We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
AmexDrug Corporation (CE) | USOTC:AXRX | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.002 | 0.00 | 00:00:00 |
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended March 31, 2013
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
NEVADA
|
95-2251025
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer identification No.)
|
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ] (Do not check if a smaller reporting company)
|
Smaller reporting company [ X ]
|
|
TABLE OF CONTENTS
|
Page
|
|
Item 1. Financial Statements (Unaudited)
|
3
|
Consolidated Balance Sheets — As of March 31, 2013 (Unaudited) and December 31, 2012 (Audited)
|
4
|
Consolidated Statements of Operations for the Three Months Ended March 31, 2013 and 2012 (Unaudited)
|
5
|
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2013 and 2012 (Unaudited)
|
6
|
Notes to Consolidated Financial Statements (Unaudited)
|
7
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
9
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
14
|
Item 4. Controls and Procedures
|
14
|
PART II – OTHER INFORMATION
|
|
Item 1. Legal Proceedings
|
14
|
Item 1A. Risk Factors
|
14
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
14
|
Item 3. Defaults Upon Senior Securities
|
14
|
Item 4. Mine Safety Disclosures
|
14
|
Item 5. Other Information
|
14
|
Item 6. Exhibits
|
15 |
March 31,
2013
|
December 31,
2012
|
|||||||
(Unaudited)
|
||||||||
Assets
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$ | 125,972 | $ | 415,962 | ||||
Investment
|
5,348 | 5,991 | ||||||
Accounts receivable, net of allowance of $7,833 and $7,833, respectively
|
640,419 | 558,569 | ||||||
Prepaid expenses
|
- | 77,605 | ||||||
Inventory
|
832,633 | 800,936 | ||||||
Other asset
|
11,425 | 11,002 | ||||||
Total Current Assets
|
1,615,797 | 1,870,065 | ||||||
Property and Equipment, at cost
|
||||||||
Office and computer equipment
|
700,736 | 698,339 | ||||||
Leasehold improvements
|
15,700 | 15,700 | ||||||
716,436 | 714,039 | |||||||
Less accumulated depreciation
|
(242,577 | ) | (224,935 | ) | ||||
Net Property and Equipment
|
473,859 | 489,104 | ||||||
Other Assets
|
||||||||
Other deposits
|
29,862 | 29,862 | ||||||
Intangibles
|
||||||||
Customer base, net of accumulated amortization of $18,259
|
- | - | ||||||
Trademark, net of accumulated amortization of $42 and $1,002, respectively
|
606 | 648 | ||||||
Goodwill
|
17,765 | 17,765 | ||||||
Total Other Assets
|
48,233 | 48,275 | ||||||
Total Assets
|
$ | 2,137,889 | $ | 2,407,444 | ||||
Liabilities and Shareholders' Equity
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable
|
$ | 387,094 | $ | 697,339 | ||||
Accrued liabilities
|
8,284 | 8,780 | ||||||
Deferred operating lease liability
|
13,192 | 14,590 | ||||||
Deferred tax liability
|
55,500 | 57,300 | ||||||
Corporate tax payable
|
1,915 | - | ||||||
Notes payable related parties
|
108,023 | 108,023 | ||||||
Business lines and short term promissory note
|
589,405 | 697,842 | ||||||
Promissory note, current portion
|
58,370 | 58,370 | ||||||
Total Current Liabilities
|
1,221,783 | 1,642,244 | ||||||
Long Term Liabilities
|
||||||||
Promissory note
|
315,347 | 335,550 | ||||||
Total Long Term Liabilities
|
315,347 | 335,550 | ||||||
Total Liabilities
|
1,537,130 | 1,977,794 | ||||||
Shareholders' Equity
|
||||||||
Common stock, $.001 par value; 1,00
0,000,000 authorized common shares
169,409,620 shares issued and outstanding
|
169,410 | 169,410 | ||||||
Additional paid in capital
|
(77,594 | ) | (77,594 | ) | ||||
Treasury stock
|
(16,169 | ) | (14,933 | ) | ||||
Retained earnings
|
525,112 | 352,767 | ||||||
Total Shareholders' Equity
|
600,759 | 429,650 | ||||||
Total Liabilities and Shareholders' Equity
|
$ | 2,137,889 | $ | 2,407,444 |
Three Months Ended
|
||||||||
March 31,
2013
|
March 31,
2012
|
|||||||
Sales
|
$ | 2,360,911 | $ | 2,180,990 | ||||
Cost of Goods Sold
|
1,842,165 | 1,820,350 | ||||||
Gross Profit
|
518,746 | 360,640 | ||||||
Operating Expenses
|
||||||||
Selling, general and administrative expense
|
243,208 | 188,842 | ||||||
Total Operating Expenses
|
243,208 | 188,842 | ||||||
Income before depreciation expense
|
275,538 | 171,798 | ||||||
Depreciation and amortization expense
|
17,683 | 2,472 | ||||||
Income before Other Income/(Expenses)
|
257,855 | 169,326 | ||||||
Other Income/(Expenses)
|
||||||||
Interest and other income
|
1 | 2 | ||||||
Unrealized gain/(loss)
|
618 | 1,415 | ||||||
Interest expense
|
(8,409 | ) | (5,372 | ) | ||||
Total Other Income/(Expenses)
|
(7,790 | ) | (3,955 | ) | ||||
Income before Provision for Income Taxes
|
250,065 | 165,371 | ||||||
Income tax expense
|
(77,720 | ) | (61,286 | ) | ||||
Net Income
|
$ | 172,345 | $ | 104,085 | ||||
BASIC AND DILUTED INCOME PER SHARE
|
$ | 0.00 | $ | 0.00 | ||||
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
|
||||||||
BASIC AND DILUTED
|
169,409,620 | 169,409,620 |
Three Months Ended
|
||||||||
March 31,
2013
|
March 31,
2012
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$ | 172,345 | $ | 104,085 | ||||
Adjustment to reconcile net income to net cash
used in operating activities
|
||||||||
Depreciation and amortization
|
17,683 | 2,472 | ||||||
Unrealized (gain)/loss on investment
|
(618 | ) | (1,415 | ) | ||||
Allowance for doubtful accounts
|
0 | - | ||||||
Adjustment to retained earnings
|
- | - | ||||||
Change in Assets and Liabilities
|
||||||||
(Increase) Decrease in:
|
||||||||
Accounts receivable
|
(81,850 | ) | 110,934 | |||||
Inventory
|
(31,697 | ) | (215,612 | ) | ||||
Prepaid expenses
|
77,605 | 45,513 | ||||||
Deferred tax asset
|
- | 8,009 | ||||||
Other assets
|
(422 | ) | (45,513 | ) | ||||
Increase (Decrease) in:
|
||||||||
Accounts payable and accrued liabilities
|
(310,744 | ) | (69,796 | ) | ||||
Deferred operating lease liability
|
(1,397 | ) | 1,352 | |||||
Deferred tax liability
|
(1,800 | ) | - | |||||
Corporate income tax payable
|
1,915 | 53,277 | ||||||
NET CASH USED IN OPERATING ACTIVITIES
|
(158,980 | ) | (6,694 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase of investments
|
1,261 | - | ||||||
Proceeds from the sale of investment
|
- | (2,028 | ) | |||||
Purchase of fixed assets
|
(2,397 | ) | - | |||||
NET CASH USED BY INVESTING ACTIVITIES
|
(1,136 | ) | (2,028 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Payments on related party loans
|
- | (1,671 | ) | |||||
Payments on related party loans
|
- | - | ||||||
Purchase of treasury stock
|
(1,235 | ) | (947 | ) | ||||
Proceeds from pronissory note
|
- | - | ||||||
Payments on promissory note
|
(20,202 | ) | ||||||
Proceeds from credit line
|
(108,437 | ) | (450,425 | ) | ||||
NET CASH USED BY FINANCING ACTIVITIES
|
(129,874 | ) | (453,043 | ) | ||||
NET DECREASE IN CASH
|
(289,990 | ) | (461,765 | ) | ||||
CASH, BEGINNING OF PERIOD
|
415,962 | 589,472 | ||||||
CASH, END OF PERIOD
|
$ | 125,972 | $ | 127,707 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
Interest paid
|
$ | 6,253 | $ | 3,212 | ||||
Income taxes
|
$ | - | $ | - |
Health and
|
||||||||||||
Beauty
|
||||||||||||
Distributions
|
Products
|
Total
|
||||||||||
For the period ended March 31, 2013
|
||||||||||||
Sales to external customers
|
$ | 1,718,431 | $ | 642,480 | $ | 2,360,911 | ||||||
Depreciation and amortization
|
1,309 | 16,374 | 17,683 | |||||||||
Segment income (loss) before taxes
|
93,357 | 156,708 | 250,065 | |||||||||
Segment assets
|
631,667 | 1,506,222 | 2,137,889 | |||||||||
For the period ended March 31, 2012
|
||||||||||||
Sales to external customers
|
$ | 1,788,075 | $ | 392,915 | $ | 2,180,990 | ||||||
Depreciation and amortization
|
933 | 1,539 | 2,472 | |||||||||
Segment income (loss) before taxes
|
64,258 | 101,113 | 165,371 | |||||||||
Segment assets
|
679,594 | 554,783 | 1,234,377 |
Exhibit
|
Exhibit
|
|
Number
|
Description
|
Location
|
2.1
|
Agreement and Plan of Merger (to change domicile from California)
|
1
|
2.2
|
Agreement and Plan of Reorganization
|
2
|
3.1
|
Articles of Incorporation
|
3
|
3.2
|
By-Laws
|
3
|
3.3
|
Certificate of Change Pursuant to N.R.S. Sec. 78.209
|
9
|
10.1
|
Promissory Note with National Bank of California dated June 23, 2008
|
5
|
10.2
|
Change in Terms Agreement with National Bank of California dated June 9, 2009
|
5
|
10.3
|
Change in Terms Agreement with National Bank of California dated March 3, 2009
|
6
|
10.4
|
Change in Terms Agreement with National Bank of California dated December 21, 2011
|
8
|
10.5
|
Change in Terms Agreement with National Bank of California dated June 9, 2012
|
9
|
10.6
|
Subordination Agreement between Nora Y. Amin, National Bank of California, Amexdrug and its subsidiaries dated June 9, 2009
|
6
|
10.7
|
Business Loan Agreement between National Bank of California, Amexdrug and its subsidiaries dated June 23, 2008
|
6
|
|
||
10.8
|
Commercial Security Agreement between National Bank of California, Amexdrug and its subsidiaries
dated June 23, 2008
|
6
|
10.9
|
Commercial Guarantee between National Bank of California, Jack N. Amin, Amexdrug and its Subsidiaries
|
6
|
|
||
10.10
|
Commercial Guarantee between National Bank of California, Nora Y. Amin, Amexdrug and its subsidiaries
|
6
|
10.11
|
Lease Agreement between Fullerton Business Center, LLC, Lessor, and Allied Med, Inc Lessee, dated March 1, 2011 (Units I & J)
|
7
|
10.12
|
First Amendment to Lease Extending Lease Term(Units I & J) dated January 18, 2012
|
8
|
10.13
|
Fifth Amendment to Lease Extending Lease Term(Units I & J) dated February 20, 2013
|
10
|
10.14
|
Guaranty of Lease by Jack Amin (Units I & J)
|
|
10.15
|
Lease Agreement between Condor Associates, LLC, Lessor, and Allied Med, Inc., Lessee, dated February 22, 2011
|
|
10.16
|
Business Loan Agreement between National Bank of California, Amexdrug and its Subsidiaries dated July 30, 2012
|
9
|
10.17
|
Promissory Note with National Bank of California Dated July 30, 2012
|
9
|
14.1
|
Code of Ethics
|
4
|
21.1
|
List of Subsidiaries of Amexdrug Corporation
|
6
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes- Oxley Act of 2002
|
This Filing
|
|
||
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes- Oxley Act of 2002
|
This Filing
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes- Oxley Act of 2002
|
This Filing
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes- Oxley Act of 2002
|
This Filing
|
101.INS
|
XBRL Instance Document
|
|
101.SCH |
XBRL Taxonomy Extension Schema
|
|
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase | |
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Summaries of all exhibits contained within this report are modified in their entirety by reference to these Exhibits.
|
||
1
|
Exhibit 2.1 is incorporated by reference from Amexdrug’s Form 8-K Current Report filed December 21, 2001 as Exhibit No. 10.01.
|
|
2
|
Exhibit 2.2 is incorporated by reference from Amexdrug’s Form 8-K Current Report filed January 15, 2002 as Exhibit No. 10.01.
|
|
3
|
Exhibit 3.1 and 3.2 are incorporated by reference from Amexdrug’s Form 10-KSB for the years ended December 31, 2001 filed on April 1, 2002.
|
|
4
|
Exhibit 14.1 is incorporated by reference from Amexdrug’s Form 10-K for the year ended December 31, 2008 filed April 13, 2009
|
|
5
|
Exhibits 10.1 and 10.2 are incorporated by reference From Amexdrug’s Form 10-Q for the period ended June 30, 2009 filed August 14, 2009
|
|
6
|
Exhibits 10.3, 10.6 through 10.10 and 21.1 are incorporated by reference from Amexdrug’s Form 10-Q/A for the period ended June 30, 2009 filed September 18, 2009
|
|
7
|
Exhibits 10.11 and 10.14 through 10.16 are incorporated by reference from Amexdrug’s Form 10-K for the year ended December 31, 2010 filed March 31, 2011
|
|
8
|
Exhibits 10.4 and 10.12 are incorporated by reference from Amexdrug’s Form 10-K for the year ended December 31, 2011 filed March 31, 2012
|
|
9
|
Exhibits 3.3, 10.5, 10.16 and 10.17 are incorporated by reference from Amexdrug’s Form 10-Q for the period ended September 30, 2012 filed November 14, 2012
|
|
10
|
Exhibit 10.13 is incorporated by reference from Amexdrug’s Form 10-K for the year ended December 31, 2012 filed April 3, 2013
|
|
11
|
Pursuant to Rule 406T of Regulation S-T, these
interactive data files are deemed “furnished” and
not “filed” or part of a registration statement or
prospectus for purposes of Sections 11 and 12 of
the Securities Act of 1933, or deemed “furnished”
and not “filed” for purposes of Section 18 of the
Securities and Exchange Act of 1934, and otherwise
is not subject to liability under these sections.
|
AMEXDRUG CORPORATION | |
Date: May 20, 2013
|
By
:
/s/ Jack Amin
|
|
Jack Amin
|
|
Director, President, Chief Executive
|
Officer, Chief Financial Officer and
|
|
Chief Accounting Officer
|
1 Year AmexDrug (CE) Chart |
1 Month AmexDrug (CE) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions