We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Arete Industries Inc (CE) | USOTC:ARET | OTCMarkets | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.0001 | 0.00 | 00:00:00 |
☒
|
Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934:
|
☐
|
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
|
Colorado
|
|
84-1508638
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
7260 Osceola Street, Westminster, Colorado
|
|
80030
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☐
|
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☒
|
Emerging growth company | ☐ |
1
|
Explanatory Note: The Company is a voluntary filer with the Securities and Exchange Commission and has not filed all Exchange Act reports for the preceding 12 months.
|
|
|
|
|
Page
|
|
|
PART I
|
|
|
5
|
|
||
Item 1.
|
|
Business
|
|
5
|
|
|
Item 1A.
|
|
Risk Factors
|
|
10
|
|
|
Item 1B
|
|
Unresolved Staff Comments
|
|
18
|
|
|
Item 2.
|
|
Properties
|
|
19
|
|
|
Item 3.
|
|
Legal Proceedings
|
|
24
|
|
|
Item 4.
|
|
Mine Safety Disclosures
|
|
24
|
|
|
PART II
|
|
|
24
|
|
||
Item 5.
|
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
24
|
|
|
Item 6.
|
|
Selected Financial Data
|
|
26
|
|
|
Item 7.
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
26
|
|
|
Item 7A.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|||
Item 8.
|
|
Financial Statements and Supplementary Data.
|
|
32
|
|
|
Item 9.
|
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
32
|
|
|
Item 9-A
|
|
Controls and Procedures
|
|
32
|
|
|
Item 9-B
|
|
Other Information
|
|
33
|
|
|
PART III
|
|
|
34
|
|
||
Item 10.
|
|
Directors, Executive Officers and Corporate Governance
|
|
34
|
|
|
Item 11.
|
|
Executive Compensation
|
|
37
|
|
|
Item 12.
|
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
38
|
|
|
Item 13.
|
|
Certain Relationships and Related Transactions, and Director Independence
|
|
38
|
|
|
Item 14.
|
|
Principal Accounting Fees and Services
|
|
39
|
|
|
PART IV
|
|
|
40
|
|
||
Item 15.
|
|
Exhibits, Financial Statement schedules
|
|
40
|
|
|
•
|
|
our ability to alleviate our significant working capital deficit and continue business as a going concern
|
|
•
|
|
changes in production volumes, worldwide demand and commodity prices for oil and natural gas;
|
|
•
|
|
changes in estimates of proved reserves;
|
|
•
|
|
declines in the values of our oil and natural gas properties resulting in impairments;
|
|
•
|
|
the timing and extent of our success in discovering, acquiring, developing and producing oil and natural gas reserves;
|
|
•
|
|
our ability to acquire leases, drilling rigs, supplies and services at reasonable prices;
|
|
•
|
|
risks incident to the drilling and operation of oil and natural gas wells;
|
|
•
|
|
future production and development costs;
|
|
•
|
|
the availability of sufficient pipeline and other transportation facilities to carry our production and the impact of these facilities on price;
|
|
•
|
|
the effect of existing and future laws, governmental regulations and the political and economic climate of the United States of America;
|
|
•
|
|
changes in environmental laws and the regulation and enforcement related to those laws;
|
|
•
|
|
the identification of and severity of environmental events and governmental responses to the events;
|
|
•
|
|
the effect of oil and natural gas derivatives activities; and
|
|
•
|
|
conditions in the capital markets.
|
Item 1.
|
BUSINESS
|
|
•
|
|
We plan to and have acquired oil and natural gas properties that will provide for the operations of the Company;
|
|
•
|
|
We expect to seek to acquire leases that have development possibility either for us to drill or with other companies on a joint venture or farm-out basis. Part of this plan would include the possibility of selling leases and retaining an overriding royalty in the property and a right to buy back into future development; and
|
|
•
|
|
We are looking for acquisitions of producing properties with future development.
|
Item 1A.
|
RISK FACTORS
|
|
•
|
|
The statements may disclose our future expectations;
|
|
•
|
|
The statements may contain projections of our future earnings or our future financial condition; and
|
|
•
|
|
The statements may state other "forward-looking" information.
|
|
•
|
|
Shortages of or delays in obtaining equipment and qualified personnel such as we are currently experiencing;
|
|
•
|
|
Pressure or irregularities in geological formations;
|
|
•
|
|
Equipment failures or accidents;
|
|
•
|
|
Adverse weather conditions;
|
|
•
|
|
Reductions in oil and natural gas prices;
|
|
•
|
|
Issues associated with property titles; and
|
|
•
|
|
Delays imposed by or resulting from compliance with regulatory requirements.
|
|
•
|
|
Blowouts, fires and explosions;
|
|
•
|
|
Personal injuries and death;
|
|
•
|
|
Uninsured or underinsured losses;
|
|
•
|
|
Unanticipated, abnormally pressured formations;
|
|
•
|
|
Mechanical difficulties, such as stuck oil field drilling and service tools and casing collapses; and
|
|
•
|
|
Environmental hazards, such as uncontrollable flows of oil, natural gas, brine, well fluids, toxic gas or other pollution into the environment, including groundwater contamination.
|
Item 1B.
|
UNRESOLVED STAFF COMMENTS
|
Item 2.
|
PROPERTIES
|
|
Productive Wells
|
||||||||
|
During 2016
|
||||||||
State
|
Gross
|
Net
(a)
|
|||||||
Wyoming
|
23.0
|
14.8
|
|||||||
Kansas
|
14.0
|
7.8
|
|||||||
Colorado
|
4.0
|
4.0
|
|||||||
Nebraska
|
1.0
|
1.0
|
|||||||
Montana
|
2.0
|
1.4
|
|||||||
44.0
|
29.0
|
(a)
|
Net wells are the sum of our fractional working interests owned in gross wells.
|
|
Proved Reserves at 2016 Year-End
|
Productive Wells
|
2016 Average
|
||||||||||||||||||||||
|
Quantity
|
Pre and Post-Tax
|
%
|
During 2016
|
Monthly Production
|
||||||||||||||||||||
State
|
(BOE)
(a)
|
PV 10%
(b)
|
Oil
(c)
|
Gross
|
Net
(d)
|
(BOE)
|
|||||||||||||||||||
Wyoming
|
75,150
|
$
|
398,030
|
73.5
|
%
|
23.0
|
14.8
|
1,286
|
|||||||||||||||||
Kansas
|
90,840
|
484,710
|
100.0
|
%
|
14.0
|
7.8
|
901
|
||||||||||||||||||
Colorado
|
-
|
-
|
-
|
%
|
4.0
|
4.0
|
204
|
||||||||||||||||||
Nebraska
|
-
|
-
|
-
|
%
|
1.0
|
1.0
|
91
|
||||||||||||||||||
Montana
|
-
|
-
|
-
|
%
|
2.0
|
1.4
|
49
|
||||||||||||||||||
165,990
|
$
|
882,740
|
82.2
|
%
|
44.0
|
29.0
|
2,531
|
(a)
|
BOE is defined as one barrel of oil equivalent determined using the ratio of six Mcf of natural gas to one barrel of oil.
|
(b)
|
The prices used in this report were computed by applying the SEC-mandated 12 month arithmetic average of the first of month price for January through December 31, 2016, which resulted in benchmark prices of $42.75 per barrel for crude oil and $2.49 per MMbtu for natural gas. Benchmark prices were further adjusted on a well by well basis for transportation, quality and basis differentials to arrive at the prices used for this report. The differential ranged by well from -$2.97/bbl to -$10.77/bbl for oil and for natural gas ranged from -74% to +59% of NYMEX.
|
(c)
|
Computed based on BOE using the ratio of six Mcf of natural gas to one barrel of oil.
|
(d)
|
Net wells are the sum of our fractional working interests owned in gross wells.
|
|
Standardized
|
|||||||
|
Measure
|
PV 10
|
||||||
Future cash inflows
|
$
|
5,751,250
|
$
|
5,751,250
|
||||
Future production costs
|
(4,322,870
|
)
|
(4,322,870
|
)
|
||||
Future development costs
|
-
|
-
|
||||||
Future income taxes
|
-
|
-
|
||||||
Future net cash flows
|
1,428,380
|
1,428,380
|
||||||
10% annual discount
|
(545,640
|
)
|
(545,640
|
)
|
||||
Discounted future net cash flows
|
$
|
882,740
|
$
|
882,740
|
||||
Years Ended December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
|||||||||
Oil sales
|
$
|
889,285
|
$
|
777,123
|
$
|
1,797,230
|
||||||
Natural gas sales
|
82,873
|
143,907
|
361,053
|
|||||||||
Royalty revenues
|
2,325
|
4,871
|
3,369
|
|||||||||
Sale of oil and natural gas properties
|
-
|
27,120
|
391,585
|
|||||||||
Total revenue
|
974,483
|
953,021
|
2,553,237
|
|||||||||
Production taxes
|
(76,715
|
)
|
(84,576
|
)
|
(179,660
|
)
|
||||||
Lease operating expense
|
(1,064,427
|
)
|
(754,362
|
)
|
(791,142
|
)
|
||||||
Other operating expenses
|
-
|
(160,011
|
)
|
(36,250
|
)
|
|||||||
Depreciation, depletion, amortization and accretion ("DD&A")
|
(533,333
|
)
|
(816,481
|
)
|
(767,857
|
)
|
||||||
Impairment Expense
|
(3,358,000
|
)
|
(3,231,000
|
)
|
-
|
|||||||
Net operating income (loss) from oil and gas producing activities
|
$
|
(4,057,992
|
)
|
$
|
(4,093,409
|
)
|
$
|
778,328
|
||||
Net barrels of oil sold
|
23,386
|
18,956
|
22,825
|
|||||||||
Net Mcf of gas sold
|
41,937
|
62,630
|
70,195
|
|||||||||
Net Barrels of Oil Equivalent ("BOE") sold
|
30,376
|
29,394
|
34,524
|
|||||||||
Average price per barrel of oil sold
|
$
|
38.03
|
$
|
41.00
|
$
|
78.74
|
||||||
Average price for per Mcf of natural gas sold
|
$
|
1.98
|
$
|
2.30
|
$
|
5.14
|
||||||
Lease operating expense per BOE
|
$
|
35.04
|
$
|
25.66
|
$
|
22.92
|
||||||
DD&A per BOE
|
$
|
17.56
|
$
|
27.78
|
$
|
22.24
|
|
Undeveloped
|
Developed
|
||||||||||||||
State
|
Gross
|
Net
|
Gross
|
Net
|
||||||||||||
Wyoming
|
-
|
-
|
8,551
|
7,865
|
||||||||||||
Kansas
|
-
|
-
|
1,510
|
743
|
||||||||||||
Nebraska
|
4,400
|
1,528
|
160
|
120
|
||||||||||||
Total
|
4,400
|
1,528
|
10,221
|
8,728
|
|
|
Net Exploratory
Wells Drilled
|
|
|
Net Development
Wells Drilled
|
|
|
Total Net Productive
and Dry Wells
|
|
|||||||||||
Year
|
|
Productive
|
|
|
Dry
|
|
|
Productive
|
|
|
Dry
|
|
|
Drilled
|
|
|||||
2016
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
2015
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||
2014
|
|
|
0.00
|
0.00
|
0.0169
|
0.00
|
0.0169
|
Year
|
Name of Customer
|
Amount of Year's Gross Reveneus
|
||||
2016
|
DNR Oil & Gas, Inc. – Related Party
|
90.1
|
%
|
|||
2016
|
Yates Petroleum Corporation
|
4.7
|
%
|
|||
2016
|
Peak Powder River Resources, LLC
|
3.7
|
%
|
|||
2015
|
DNR Oil & Gas, Inc. – Related Party
|
81.9
|
%
|
|||
2015
|
Yates Petroleum Corporation
|
10.1
|
%
|
|||
2015
|
Peak Powder River Resources, LLC
|
5.5
|
%
|
· |
royalties and other burdens and obligations, express or implied, under oil and natural gas leases;
|
· |
overriding royalties and other burdens created by us or our predecessors in title;
|
· |
a variety of contractual obligations (including, in some cases, development obligations) arising under operating agreements, farmout agreements, production sales contracts and other agreements that may affect the properties or their titles;
|
· |
back-ins and reversionary interests existing under purchase agreements and leasehold assignments;
|
· |
liens that arise in the normal course of operations, such as those for unpaid taxes, statutory liens securing obligations to unpaid suppliers and contractors and contractual liens under operating agreements; pooling, unitization and communitization agreements, declarations and orders; and
|
· |
easements, restrictions, rights-of-way and other matters that commonly affect property.
|
Item 3.
|
LEGAL PROCEEDINGS
|
Item 4.
|
MINE SAFETY DISCLOSURES
|
Item 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
HIGH
|
LOW
|
||||||
Year Ended December 31, 2016:
|
||||||||
First Quarter
|
$
|
0.11
|
$
|
0.05
|
||||
Second Quarter
|
0.13
|
0.08
|
||||||
Third Quarter
|
0.14
|
0.10
|
||||||
Fourth Quarter
|
0.15
|
0.09
|
||||||
Year Ended December 31, 2015:
|
||||||||
First Quarter
|
$
|
0.17
|
$
|
0.08
|
||||
Second Quarter
|
0.22
|
0.11
|
||||||
Third Quarter
|
0.16
|
0.11
|
||||||
Fourth Quarter
|
0.20
|
0.07
|
|
•
|
|
contains a description of the nature and level of risk in the market for penny stocks in both public offerings and secondary trading;
|
|
•
|
|
contains a description of the broker's or dealer's duties to the customer and of the rights and remedies available to the customer with respect to a violation to such duties or other requirements of the Exchange Act, as amended;
|
|
•
|
|
contains a brief, clear, narrative description of a dealer market, including "bid" and "ask" prices for penny stocks and the significance of the spread between the bid and ask price;
|
|
•
|
|
contains a toll-free telephone number for inquiries on disciplinary actions;
|
|
•
|
|
defines significant terms in the disclosure document or in the conduct of trading penny stocks; and
|
|
•
|
|
contains such other information and is in such form (including language, type, size and format) as the SEC shall require by rule or regulation.
|
|
•
|
|
the bid and offer quotations for the penny stock;
|
|
•
|
|
the compensation of the broker-dealer and its salesperson in the transaction;
|
|
•
|
|
the number of shares to which such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the market for such stock; and
|
|
•
|
|
monthly account statements showing the market value of each penny stock held in the customer's account.
|
Item 6.
|
SELECTED FINANCIAL DATA
|
Item 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Year Ended
|
|||||||||||||||
|
December 31,
|
|||||||||||||||
|
2016
|
2015
|
$ Change
|
% Change
|
||||||||||||
Oil Sales
|
$
|
889,285
|
$
|
777,123
|
$
|
112,162
|
14.4
|
%
|
||||||||
Natural Gas Sales
|
82,873
|
143,907
|
(61,034
|
)
|
(42.4
|
)%
|
||||||||||
Royalty sales
|
2,325
|
4,871
|
(2,546
|
)
|
(52.3
|
)%
|
||||||||||
Sale of oil and gas properties
|
-
|
27,120
|
(27,120
|
)
|
(100.0
|
)%
|
||||||||||
Total Revenue
|
974,483
|
953,021
|
$
|
21,462
|
2.3
|
%
|
||||||||||
|
||||||||||||||||
Lease Operating Expense
|
1,064,427
|
754,362
|
$
|
310,065
|
41.1
|
%
|
||||||||||
Production Taxes
|
76,715
|
84,576
|
(7,861
|
)
|
(9.3
|
)%
|
||||||||||
Other operating expense
|
-
|
160,011
|
(160,011
|
)
|
(100.0
|
)%
|
||||||||||
Depreciation, depletion, amortization ("DD&A")
|
439,000
|
746,106
|
(307,106
|
)
|
(41.2
|
)%
|
||||||||||
Accretion
|
94,333
|
70,375
|
23,958
|
34.0
|
%
|
|||||||||||
Impairment expense
|
3,358,000
|
3,231,000
|
127,000
|
3.9
|
%
|
|||||||||||
Total operating expenses
|
5,032,475
|
5,046,430
|
(13,955
|
)
|
(0.3
|
)%
|
||||||||||
Net operating loss before general and administrative expense
|
(4,057,992
|
)
|
(4,093,409
|
)
|
35,417
|
(0.9
|
)%
|
|||||||||
|
||||||||||||||||
Net barrels of oil sold
|
23,386
|
18,956
|
4,430
|
23.4
|
%
|
|||||||||||
Net mcf of gas sold
|
41,937
|
62,630
|
(20,693
|
)
|
(33.0
|
)%
|
||||||||||
Boe
|
30,376
|
29,394
|
982
|
3.3
|
%
|
|||||||||||
Average price for oil
|
$
|
38.03
|
$
|
41.00
|
$
|
(2.97
|
)
|
(7.2
|
)%
|
|||||||
Average price for gas
|
$
|
1.98
|
$
|
2.30
|
$
|
(0.32
|
)
|
(14.0
|
)%
|
|||||||
Lease operating expense per BOE
|
$
|
35.04
|
$
|
25.66
|
$
|
9.38
|
36.5
|
%
|
||||||||
DD&A per BOE
|
$
|
17.56
|
$
|
27.78
|
$
|
(10.22
|
)
|
(36.8
|
)%
|
|
December 31,
|
|||||||||||||||
General and administrative expenses:
|
2016
|
2015
|
$ Change
|
% Change
|
||||||||||||
Director fees
|
40,000
|
47,833
|
$
|
(7,833
|
)
|
(16.4
|
)%
|
|||||||||
Investor relations
|
12,209
|
28,128
|
(15,919
|
)
|
(56.6
|
)%
|
||||||||||
Legal, auditing and professional fees
|
183,683
|
116,078
|
67,605
|
58.2
|
%
|
|||||||||||
Consulting fees - Related Parties
|
66,732
|
172,217
|
(105,485
|
)
|
(61.3
|
)%
|
||||||||||
Other administrative expenses
|
41,187
|
74,634
|
(33,447
|
)
|
(44.8
|
)%
|
||||||||||
Depreciation
|
-
|
428
|
(428
|
)
|
(100.0
|
)%
|
||||||||||
Total G&A Expense
|
343,811
|
439,318
|
(95,507
|
)
|
(21.7
|
)%
|
Item 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
|
Item 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
Item 9A.
|
CONTROLS AND PROCEDURES
|
Item 9B.
|
OTHER INFORMATION
|
Item 10.
|
Directors, Officers and Executive matters
|
Name and Address
|
|
Age
|
|
First
Became Officer and/or Director |
|
Position(s)
|
Nicholas L. Scheidt
7260 Osceola Street
Westminster, CO 80030
|
|
56
|
|
November
2012
|
|
Director and Chief Executive Officer
|
Charles B. Davis
7260 Osceola Street
Westminster, CO 80030
|
|
59
|
|
October
2007
|
|
Director and Chief Operating Officer
|
William W. Stewart
7260 Osceola Street
Westminster, CO 80030
|
|
56
|
|
December
2001
|
|
Director and Assistant Secretary
|
Robert J. McGraw, Jr.
7260 Osceola Street
Westminster, CO 80030
|
|
62
|
|
April
2015
|
|
Director
|
Randall K. Arnold
7260 Osceola Street
Westminster, CO 80030
|
|
64
|
|
June
2015
|
|
Director
|
Tristan R. Farel
7260 Osceola Street
Westminster, CO 80030
|
|
47
|
|
June
2015
|
|
Chief Financial Officer and Secretary
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
Name
|
Fees
Earned ($)(1) |
Stock
Awards ($) |
Option
Awards ($) |
All Other
Compensation ($) |
Total ($)
|
|||||||||||||||
Charles B. Davis
|
$
|
8,000
|
$
|
—
|
—
|
—
|
$
|
8,000
|
||||||||||||
William W. Stewart
|
$
|
8,000
|
$
|
—
|
—
|
—
|
$
|
8,000
|
||||||||||||
Robert J. McGraw, Jr.
|
$
|
8,000
|
$
|
—
|
—
|
—
|
$
|
8,000
|
||||||||||||
Randall K. Arnold
|
$
|
8,000
|
$
|
—
|
—
|
—
|
$
|
8,000
|
||||||||||||
Nicholas L. Scheidt
|
$
|
8,000
|
$
|
—
|
—
|
—
|
$
|
8,000
|
(1)
|
Our Directors are entitled to a fee equal to $2,000 at the end of each calendar quarter, which is payable in the Company's common stock once approved by the board of directors. The number of shares is calculated based on the closing price of our common stock as reported by the OTC Market on the date the board approves the issuance of the shares.
|
Item 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
Item 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
2016
|
2015
|
||||||
Officers, directors and affiliates:
|
||||||||
Collateralized note payable (1)
|
$
|
120,728
|
$
|
120,728
|
||||
Notes payable, interest 7.0%, due January 2019 (2)
|
30,546
|
43,803
|
||||||
Total officers, directors and affiliates
|
151,274
|
164,531
|
||||||
Less: Current portion of officers, directors, and affiliates
|
134,839
|
13,152
|
||||||
Long-term portion of officers, directors, and affiliates
|
$
|
16,435
|
$
|
151,379
|
||||
(1) |
On April 29, 2013, the Company executed a promissory note under which the Company agreed to pay Apex Financial Services Corp, a Colorado corporation, ("Apex") the principal sum of $120,728, with interest accruing at an annual rate of 7.5%, with principal and interest due on March 31, 2017. The Company also agreed to assign 75% of its operating income from its oil and gas operations and any lease or well sale or any other asset sales to Apex to secure the debt. Apex is 100% owned by the CEO, director, and shareholder of the Company, Nicholas L. Scheidt. The Company paid a loan fee to Apex of $10,000. In the event of default on the note and failure to cure the default in ten days, Apex may accelerate payment and the annual interest rate on the note will accrue at 18%. Default includes failure to pay the note when due or if the Company borrows any other monies or offers security in the Company or in the collateral securing the note prior to the note being paid in full. The Company obtained a default waiver from Apex related to the new notes entered into through December 31, 2016. The Company has not had operating income or had any lease or well sales in the current fiscal year; therefore, no payments have been made to Apex through December 31, 2016.
|
(2) |
In January 2014, we memorialized certain short-term liabilities owed to one of our directors, Charlie Davis, into a formal promissory note. This note accrues interest at an annual rate of 7.0% with monthly payments equal to $1,316 (principal and interest) and will mature on January 1, 2019.
|
Item 14.
|
PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
1. |
Audit Fees. $91,668 (2016) and $53,200 (2015)
|
2. |
Audit-Related Fees. $-0- (2016 and 2015)
|
3. |
Tax Fees. $-0- (2016 and 2015)
|
4. |
All Other Fees. $-0- (2016 and 2015)
|
5. |
(i) The Company's Audit Committee's pre-approval policies and procedures (described in paragraph (c)(7)(i) of Rule 2-01 of Regulation S-X), are:
|
6. |
The percentage (if over 50%) of hours expended on the principal accountant's engagement to audit the Company's financial statements for the most recent fiscal year done by persons other than the principal accountant's full-time, permanent employees, was: Not applicable
|
Item 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
1. |
The following documents are filed as part of this Report:
|
2. |
Financial Schedules:
|
3. |
Exhibits.
|
Exhibit
Number |
|
Description
|
3.1
|
|
|
3.2
|
|
|
3.2(a)
|
|
|
3.2(b)
|
||
3.3
|
|
|
10.1
|
|
|
10.2
|
|
|
10.4
|
|
|
10.5
|
|
|
10.6
|
|
|
10.7
|
|
10.8
|
|
|
10.9
|
|
|
10.10
|
|
|
10.11
|
|
|
10.12
|
|
|
10.13
|
|
|
10.14
|
|
|
10.15
|
||
10.16
|
||
10.17
|
||
10.18
|
||
10.19
|
||
10.20
|
||
10.21
|
||
10.22
|
||
10.23
|
||
10.24
|
||
10.25
|
||
10.25
|
||
10.26
|
||
10.27
|
||
14
|
||
21
|
||
31.1
|
||
31.2
|
||
32.1
|
||
32.2
|
||
99.1
|
||
101
|
The following materials are filed herewith:
(i) XBRL Instance, (ii) XBRL Taxonomy Extension Schema, (iii) XBRL Taxonomy Extension Calculation, (iv) XBRL Taxonomy Extension Definition, (v) XBRL Taxonomy Extension Labels, and (vi) XBRL Taxonomy Extension Presentation. |
*
|
Filed herewith.
|
Arête Industries, Inc.
|
||||
November 30, 2017
|
By:
|
/s/ Nicholas L. Scheidt
|
||
Nicholas L. Scheidt,
|
||||
Chief Executive Officer
|
/s/ Nicholas L. Scheidt
|
Chairman of the Board, Chief Executive Officer (Principal Executive Officer), Director
|
November 30, 2017
|
||
Nicholas L. Scheidt
|
||||
/s/ Tristan R. Farel
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|
November 30, 2017
|
||
Tristan R. Farel
|
||||
/s/ Robert J. McGraw
|
Director
|
November 30, 2017
|
||
Robert J. McGraw
|
||||
/s/ Charles B. Davis
|
Director and Chief Operating Officer
|
November 30, 2017
|
||
Charles B. Davis
|
||||
/s/ William W. Stewart
|
Director and Assistant Secretary
|
November 30, 2017
|
||
William W. Stewart
|
||||
/s/ Randall K. Arnold
|
Director
|
November 30, 2017
|
||
Randall K. Arnold
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Report of Independent Registered Public Accounting Firm
|
F-3 | |
Balance Sheets – As of December 31, 2016 and 201
5
|
F-4
|
|
Statements of Operations – For the years ended December 31, 2016 and 201
5
|
F-6
|
|
Statements of Stockholders' Equity (Deficit) – For the years ended December 31, 2016 and 201
5
|
F-7
|
|
Statements of Cash Flows – For the years ended December 31, 2016 and 201
5
|
F-8
|
|
Notes to Financial Statements
|
F-9
|
ARÊTE INDUSTRIES, INC.
|
||||||||
BALANCE SHEETS
|
||||||||
As of
|
||||||||
December 31,
|
||||||||
ASSETS
|
2016
|
2015
|
||||||
Current Assets:
|
||||||||
Cash
|
$
|
171,370
|
$
|
521,666
|
||||
Accounts receivable - oil and natural gas sales
|
14,014
|
2,539
|
||||||
Subscription receivable
|
-
|
105,000
|
||||||
Prepaid expenses and other
|
3,032
|
32,554
|
||||||
Total Current Assets
|
188,416
|
661,759
|
||||||
Property and Equipment:
|
||||||||
Oil and gas properties, at cost, successful efforts method:
|
||||||||
Proved properties
|
5,325,381
|
8,683,273
|
||||||
Unevaluated properties
|
154,977
|
154,836
|
||||||
Furniture and equipment
|
22,522
|
22,522
|
||||||
Total property and equipment
|
5,502,880
|
8,860,631
|
||||||
Less accumulated depreciation, depletion and amortization
|
(3,684,522
|
)
|
(3,245,522
|
)
|
||||
Net property and equipment
|
1,818,358
|
5,615,109
|
||||||
TOTAL ASSETS
|
$
|
2,006,774
|
$
|
6,276,868
|
ARÊTE INDUSTRIES, INC.
|
||||||||
BALANCE SHEETS, Continued
|
||||||||
|
||||||||
As of
December 31,
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
2016
|
2015
|
||||||
Current Liabilities:
|
||||||||
Accounts payable:
|
||||||||
Trade accounts payable
|
133,343
|
64,896
|
||||||
Accounts payable - DNR Oil & Gas, Inc.
|
453,439
|
501,281
|
||||||
Accounts payable - directors and affiliates
|
77,616
|
-
|
||||||
Dividends payable:
|
||||||||
Dividends payable
|
5,998
|
-
|
||||||
Dividends payable - directors and affiliates
|
41,992
|
-
|
||||||
Accrued interest expense:
|
||||||||
Accrued interest expense
|
23,821
|
2,532
|
||||||
Accrued interest expense - directors and affiliates
|
-
|
9,442
|
||||||
Notes and advances payable - current portion:
|
||||||||
Notes and advances payable
|
240,750
|
989,853
|
||||||
Notes and advances payable - directors and affiliates
|
134,839
|
13,152
|
||||||
Current portion of asset retirement obligations
|
425,200
|
409,621
|
||||||
Other accrued costs and expenses
|
61,745
|
68,577
|
||||||
Total Current Liabilities
|
1,598,743
|
2,059,354
|
||||||
Long-Term Liabilities:
|
||||||||
Notes and advances payable, net of current portion:
|
||||||||
Notes and advances payable, net of discount
|
1,032,928
|
173,519
|
||||||
Notes and advances payable - Directors and affiliates
|
16,435
|
151,379
|
||||||
Asset retirement obligations, net of current portion
|
659,800
|
585,576
|
||||||
Total Long-Term Liabilities
|
1,709,163
|
910,474
|
||||||
Total Liabilities
|
3,307,906
|
2,969,828
|
||||||
Commitments and Contingencies (Notes 6, 7, 9 and 10)
|
||||||||
Stockholders' Equity (Deficit):
|
||||||||
Convertible Class A preferred stock; $10,000 face value per share, authorized 1,000,000 shares:
|
||||||||
Series 1; 30,000 shares authorized, none issued and outstanding.
|
-
|
-
|
||||||
Series 2; authorized 2,500 shares, 272 and 267 shares issued and outstanding as of December 31, 2016 and 2015, respectively, liquidation preference $2,767,991.
|
2,720,000
|
2,670,000
|
||||||
Common stock, no par value; 499,000,000 shares authorized, 14,674,580 and 14,295,413 issued and outstanding as of December 31, 2016 and 2015, respectively.
|
21,535,469
|
21,502,635
|
||||||
Accumulated deficit
|
(25,556,601
|
)
|
(20,865,595
|
)
|
||||
Total Stockholders' Equity (Deficit)
|
(1,301,132
|
)
|
3,307,040
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$
|
2,006,774
|
$
|
6,276,868
|
ARÊTE INDUSTRIES, INC.
|
||||||||
STATEMENTS OF OPERATIONS
|
||||||||
Years ended December 31,
|
||||||||
2016
|
2015
|
|||||||
Revenues:
|
||||||||
Oil sales
|
$
|
889,285
|
$
|
777,123
|
||||
Natural gas sales
|
82,873
|
143,907
|
||||||
Royalty revenues
|
2,325
|
4,871
|
||||||
Sale of oil and natural gas properties
|
-
|
27,120
|
||||||
Total revenues
|
974,483
|
953,021
|
||||||
Operating Expenses:
|
||||||||
Oil and natural gas producing activities:
|
||||||||
Lease operating expenses
|
1,064,427
|
754,362
|
||||||
Production taxes
|
76,715
|
84,576
|
||||||
Other operating expense
|
-
|
160,011
|
||||||
Depreciation, depletion, amortization and accretion
|
533,333
|
816,481
|
||||||
Impairment
|
3,358,000
|
3,231,000
|
||||||
Gas gathering:
|
||||||||
Operating expenses
|
-
|
1,406
|
||||||
Depreciation
|
-
|
44,362
|
||||||
Impairment
|
-
|
56,648
|
||||||
General and administrative expenses:
|
||||||||
Director fees
|
40,000
|
47,833
|
||||||
Investor relations
|
12 ,209
|
28,128
|
||||||
Legal, auditing and professional fees
|
183,683
|
116,078
|
||||||
Consulting fees executive services-related parties
|
66,732
|
172,217
|
||||||
Other administrative expenses
|
41,187
|
74,634
|
||||||
Depreciation
|
-
|
428
|
||||||
Total operating expenses
|
5,376,286
|
5,588,164
|
||||||
Operating loss
|
(4,401,803
|
)
|
(4,635,143
|
)
|
||||
Other income (expense):
|
||||||||
Other income
|
875
|
-
|
||||||
Interest expense, net
|
(98,117
|
)
|
(111,910
|
)
|
||||
Loss before income taxes
|
(4,499,045
|
)
|
(4,747,053
|
)
|
||||
Income tax benefit (expense)
|
-
|
-
|
||||||
Net loss attributable to Arête Industries, Inc.
|
$
|
(4,499,045
|
)
|
$
|
(4,747,053
|
)
|
||
Net Loss Applicable to Common Stockholders:
|
||||||||
Net loss attributable to Arête Industries, Inc.
|
$
|
(4,499,045
|
)
|
$
|
(4,747,053
|
)
|
||
Preferred stock dividends declared
|
(191,961
|
)
|
-
|
|||||
Net loss applicable to common stockholders
|
$
|
(4,691,006
|
)
|
$
|
(4,747,053
|
)
|
||
Loss Per Share Applicable to Common Stockholders:
|
||||||||
Basic
|
$
|
(0.32
|
)
|
$
|
(0.37
|
)
|
||
Diluted
|
$
|
(0.32
|
)
|
$
|
(0.37
|
)
|
||
Weighted Average Number of Common Shares Outstanding:
|
||||||||
Basic
|
14,528,345
|
12,882,000
|
||||||
Diluted
|
14,528,345
|
12,882,000
|
||||||
Class A2 Preferred Stock
|
Common Stock
|
Accumulated
|
||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Deficit
|
Total
|
|||||||||||||||||||
Balances, January 1, 2015
|
-
|
$
|
-
|
12,558,459
|
$
|
21,294,887
|
$
|
(16,118,542
|
)
|
$
|
5,176,345
|
|||||||||||||
Common Stock Issued for Services - Related Parties
|
-
|
-
|
206,666
|
32,516
|
-
|
32,516
|
||||||||||||||||||
Common Stock Issued for Directors Fees
|
-
|
-
|
530,288
|
75,232
|
-
|
75,232
|
||||||||||||||||||
Issuance of common stock for oil and gas acquisition
|
-
|
-
|
1,000,000
|
100,000
|
-
|
100,000
|
||||||||||||||||||
Issuance of series A2 preferred stock
|
177
|
1,770,000
|
-
|
-
|
-
|
1,770,000
|
||||||||||||||||||
Preferred stock issued for settlement of debt with a related party
|
90
|
900,000
|
-
|
-
|
-
|
900,000
|
||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(4,747,053
|
)
|
(4,747,053
|
)
|
||||||||||||||||
Balances, December 31, 2015
|
267
|
$
|
2,670,000
|
14,295,413
|
$
|
21,502,635
|
$
|
(20,865,595
|
)
|
$
|
3,307,040
|
|||||||||||||
Issuance of stock for services
|
-
|
-
|
316,667
|
25,334
|
-
|
25,334
|
||||||||||||||||||
Issuance of shares related to notes payable (See Note 6)
|
-
|
-
|
62,500
|
7,500
|
-
|
7,500
|
||||||||||||||||||
Issuance of series A2 preferred stock
|
5
|
50,000
|
-
|
-
|
-
|
50,000
|
||||||||||||||||||
Preferred stock dividends
|
-
|
-
|
-
|
-
|
(191,961
|
)
|
(191,961
|
)
|
||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(4,499,045
|
)
|
(4,499,045
|
)
|
||||||||||||||||
Balances, December 31, 2016
|
272
|
$
|
2,720,000
|
14,674,580
|
$
|
21,535,469
|
$
|
(25,556,601
|
)
|
$
|
(1,301,132
|
)
|
ARÊTE INDUSTRIES, INC.
|
||||||||
STATEMENTS OF CASH FLOWS
|
||||||||
December 31,
|
||||||||
2016
|
2015
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net loss
|
$
|
(4,499,045
|
)
|
$
|
(4,747,053
|
)
|
||
Adjustments to reconcile net loss to net cash used in
|
||||||||
operating activities:
|
||||||||
Depreciation, depletion and amortization
|
439,000
|
790,896
|
||||||
Accretion of discount on asset retirement obligations
|
94,333
|
70,375
|
||||||
Amortization of loan servicing fees
|
1,875
|
-
|
||||||
Gain on sale of oil and gas properties
|
-
|
(27,120
|
)
|
|||||
Additional acquisition cost realized on settlement with related party
|
-
|
141,099
|
||||||
Common stock issued in exchange for services
|
25,334
|
85,048
|
||||||
Impairment expense
|
3,358,000
|
3,287,648
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(11,475
|
)
|
132,041
|
|||||
Prepaid expenses and other
|
29,522
|
1,668
|
||||||
Accounts payable:
|
||||||||
Trade accounts payable
|
68,447
|
21,531
|
||||||
Accounts payable - DNR Oil & Gas, Inc.
|
(47,842
|
)
|
161,952
|
|||||
Accounts payable - directors and affiliates
|
77,616
|
(20,000
|
)
|
|||||
Settlement of Asset Retirement Obligation
|
(4,530
|
)
|
(28,684
|
)
|
||||
Other accrued expenses and accrued interest
|
5,015
|
33,709
|
||||||
Net cash used in operating activities
|
(463,750
|
)
|
(96,890
|
)
|
||||
Cash Flows from Investing Activities:
|
||||||||
Capital expenditures for property and equipment
|
(249
|
)
|
(68,631
|
)
|
||||
Capital expenditures for acquisitions of oil and gas properties
|
-
|
(1,100,000
|
)
|
|||||
Proceeds from sale of oil & gas properties
|
-
|
50,000
|
||||||
Net cash used in investing activities
|
(249
|
)
|
(1,118,631
|
)
|
||||
Cash Flows from Financing Activities:
|
||||||||
Proceeds from notes payable
|
250,500
|
67,000
|
||||||
Principal payments on notes payable
|
(147,826
|
)
|
(25,568
|
)
|
||||
Proceeds received from subscription receivable
|
105,000
|
-
|
||||||
Preferred stock dividends paid
|
(143,971
|
)
|
-
|
|||||
Proceeds received from issuance of Series A2 Preferred Stock
|
50,000
|
1,665,000
|
||||||
Net cash provided by financing activities
|
113,703
|
1,706,432
|
||||||
Net increase (decrease) in cash and equivalents
|
(350,296
|
)
|
490,911
|
|||||
Cash and equivalents, beginning of period
|
521,666
|
30,755
|
||||||
Cash and equivalents, end of period
|
$
|
171,370
|
$
|
521,666
|
||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Cash paid for interest
|
$
|
84,395
|
$
|
83,136
|
||||
Accrued dividends
|
$
|
47,990
|
$
|
-
|
||||
Series A2 preferred stock issued for debt settlement – related party
|
$
|
-
|
$
|
900,000
|
||||
Common stock issued for director fees payable
|
$
|
-
|
$
|
20,900
|
||||
Common stock issued for loan closing costs
|
$
|
7,500
|
$
|
-
|
||||
Common stock issued for asset purchase
|
$
|
-
|
$
|
100,000
|
1.
|
Organization and Nature of Operations
|
2.
|
Summary of Significant Accounting Policies
|
Year ended December 31,
|
||||||||
2016
|
2015
|
|||||||
Net loss available to Arête Industries, Inc.
|
$
|
(4,499,045
|
)
|
$
|
(4,747,053
|
)
|
||
Less: Preferred stock dividends
|
(191,961
|
)
|
-
|
|||||
Net loss available to common shareholders'
|
$
|
(4,691,006
|
)
|
$
|
(4,747,053
|
)
|
||
Weighted average common shares outstanding – Basic
|
14,528,345
|
12,882,000
|
||||||
Add: Dilutive effect of stock options
|
-
|
-
|
||||||
Add: Dilutive effect of preferred stock
|
-
|
-
|
||||||
Weighted average common shares outstanding – Diluted
|
14,528,345
|
12,882,000
|
||||||
Net loss per common share:
|
||||||||
Basic
|
$
|
(0.32
|
)
|
$
|
(0.37
|
)
|
||
Diluted
|
$
|
(0.32
|
)
|
$
|
(0.37
|
)
|
3.
|
Acquisitions and Dispositions of Oil and Gas Properties
|
4.
|
Oil and Gas Properties
|
December31,
|
||||||||
2016
|
2015
|
|||||||
Proved oil and gas properties at cost, net of impairment
|
$
|
5,325,381
|
$
|
8,683,273
|
||||
Unevaluated oil and gas properties at cost, net of impairment
|
154,977
|
154,836
|
||||||
Accumulated depreciation, depletion and amortization
|
(3,662,000
|
)
|
(3,223,000
|
)
|
||||
Oil and gas properties, net
|
$
|
1,818,358
|
$
|
5,615,109
|
5.
|
Fair Value Measurements
|
- |
Level 1 – Observable inputs, such as unadjusted quoted prices in active markets, for substantially identical assets and liabilities.
|
- |
Level 2 – Observable inputs other than quoted prices within Level 1 for similar assets and liabilities. These include quoted prices for similar assets and liabilities in active markets, quoted prices for identical assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
|
- |
Level 3 – Unobservable inputs that are supported by little or no market activity, generally requiring a significant amount of judgment by management.
|
Quoted Prices in
Active Markets for Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
||||||||||
Proved oil and gas properties at cost, net of impairment
|
-
|
-
|
$
|
1,377,260
|
Level 1
|
Level 2
|
Level 3
|
||||||||||
Proved oil and gas properties at cost, net of impairment
|
-
|
-
|
$
|
5,460,273
|
||||||||
Unevaluated oil and gas properties at cost, net of impairment
|
-
|
-
|
$
|
-
|
7.
|
Notes and advances payable
|
(1) |
In January 2014, we memorialized certain short-term liabilities owed to one of our directors, Charlie Davis, into a formal promissory note. This note accrues interest at an annual rate of 7.0% with monthly payments equal to $1,316 (principal and interest) and will mature on January 1, 2019.
|
(2) |
On April 29, 2013, the Company executed a promissory note under which the Company agreed to pay Apex Financial Services Corp, a Colorado corporation, ("Apex") the principal sum of $120,728, with interest accruing at an annual rate of 7.5%, with principal and interest due on March 31, 2017. The Company also agreed to assign 75% of its operating income from its oil and gas operations and any lease or well sale or any other asset sales to Apex to secure the debt. Apex is 100% owned by the CEO, director, and shareholder of the Company, Nicholas L. Scheidt. The Company paid a loan fee to Apex of $10,000. In the event of default on the note and failure to cure the default in ten days, Apex may accelerate payment and the annual interest rate on the note will accrue at 18%. Default includes failure to pay the note when due or if the Company borrows any other monies or offers security in the Company or in the collateral securing the note prior to the note being paid in full. The Company obtained a default waiver from Apex related to the new notes entered into through December 31, 2016. The Company has not had operating income or had any lease or well sales in the current fiscal year; therefore, no payments have been made to Apex through December 31, 2016.
|
(3) |
On March 28, 2012, the Company executed a promissory note with Pikerni, LLC ("Pikerni"). This note was extended and amended on April 1, 2015,extending the maturity date of the note to April 1, 2016, with principal payments of $5,000 due on June 30, 2015, September 30, 2015, December 31, 2015, and March 31, 2016, and the remaining principal balance of $80,000 due on April 1, 2016. The note accrues interest at an annual rate of 7.5% and is payable quarterly. The Company did not make any of the principal payments and was in default on this note, however, in January 2016 the Company entered into an extension agreement with Pikerni, with an effective date of June 15, 2016. The principal amount of $100,000 was extended to March 30, 2018, with interest continuing to accrue at an annual rate of 7.5% and interest payments continuing to be paid in 90-day intervals.
|
(4) |
On January 1, 2014, the Company executed a promissory note with William Stewart, one of the Company's board members, subsequently assigned to Pikerni, LLC, for $49,500. This note accrues interest at a rate of 7.0% per annum with monthly payments equal to $980 (principal and interest) and matures on January 1, 2017. The monthly payments are based on a 60 month amortization schedule, with a balloon payment of $22,737 due on January 1, 2017. The balloon payment was not made at January 1, 2017, and this note is currently in default. The Company has continued making the monthly payments of $980 and is negotiating new terms. The principal balance is classified in current notes payable on the balance sheet at December 31, 2016.
|
(5) |
On March 28, 2012, the Company executed a Promissory Note with Fairfield Management Group, LLC, subsequently assigned to Donald Prosser (former CFO and Director) ("Prosser") during the fiscal year ended December 31, 2015. The note has a principal balance of $150,000, accrues interest at 7.5% payable monthly and had a maturity date of March 31, 2016, which was subsequently extended to March 31, 2017 and extended again on May 3, 2017 to March 30, 2018.
|
(6) |
On December 31, 2013, the Company executed a promissory note with Mr. Prosser for $28,500. This note accrues interest at a rate of 7.0% with monthly payments equal to $564 (principal and interest) and matures on January 1, 2019.
|
(7) |
On January 28, 2014, we entered into a line of credit loan agreement ("Credit Facility") with Citywide Banks ("Citywide") for $1,500,000 due January 15, 2015, subsequently extended to June 28, 2018. The terms of the note are as follows: 1) the accrued interest is payable monthly starting February 28, 2014, 2) the interest rate is variable based on an index calculated based on a prime rate as published by the Wall Street Journal index plus an add on index with the current and minimum rate of 6.5%,
the note has draw provisions and is collateralized by the wells and leases owned by the Company, a certificate of deposit for $500,000 at CityWide Banks pledged by a related party, and 5) the personal guarantee of Nicholas Scheidt, Chief Executive Officer. The amount eligible for borrowing on the Credit Facility is limited to the lesser of (i) 65% of the Company's PV10 value of its carbon reserves based upon the most current engineering reserve report or (ii) 48 month cumulative cash flow based upon the most current engineering reserve report. In addition to the borrowing base limitation, the Company is required to maintain and meet certain affirmative and negative covenants and conditions in order to draw advances on the Credit Facility. At December 31, 2016, the borrowing base was $523,000. The Credit Facility contains certain representations, warranties, and affirmative and negative covenants applicable to the Company, which are customarily applicable to senior secured loan facilities. Key covenants include limitations on indebtedness, restricted payments, creation of liens on oil and gas properties, hedging transactions, mergers and consolidations, sales of assets, use of loan proceeds, change in business, and change in control. At December 31, 2016, the Company was in compliance with all of the covenants. The above-referenced promissory note contains customary default and acceleration provisions and provides for a default interest rate of 21% per annum. In addition, the Credit Facility contains customary events of default, including: (a) failure to pay any obligations when due; (b) failure to comply with certain restrictive covenants; (c) false or misleading representations or warranties; (d) defaults of other indebtedness; (e) specified events of bankruptcy, insolvency or similar proceedings; (f) one or more final, non-appealable judgments in excess of $50,000 that is not covered by insurance; (g) change in control (25% threshold); (h) negative events affecting the Guarantor; and (i) lender in good faith believes itself insecure. In an event of default arising from the specified events, the Credit Facility provides that the commitments thereunder will terminate and the Lender may take such other actions as permitted including, declaring any principal and accrued interest owed on the line of credit to become immediately due and payable. The Credit Facility is secured by a security interest in substantially all of the assets of the Company, pursuant to a Security Agreement, Deed of Trust and Assignment of As-Extracted Collateral entered into between the Company and Citywide Banks. On January 1, 2017, the Company failed to make the principal payment due to Pikerni, LLC, and was in default on that note. The Company received a waiver from Citywide.
|
(8) |
On August 15, 2014, the Company redeemed the remaining 10 shares of Series A-1 Convertible Preferred Stock outstanding for consideration of $77,500, of which $15,500 was paid in cash and the remaining amount as a promissory note for $62,000. The note accrues interest at 7% per annum, payable in two installments as follows;
|
a. |
A payment of $31,000, plus accrued and unpaid interest was payable on August 15, 2015
|
b. |
A payment of $31,000, plus accrued and unpaid interest was payable on August 15, 2016
|
(9) |
In June 2013, in connection with the conversions of Series A-1 Preferred Stock by Burlingame Equity Investors II, LP and Burlingame Equity Investors Master Fund, LP, the Company issued unsecured promissory notes in the original principal amounts of $48,000 and $552,000, respectively, with interest at 7% per annum payable quarterly and all unpaid interest and principal due on July 23, 2014. We have agreed in writing with the holders of these two existing notes to extend the maturity date of the notes to June 18, 2018.
|
(10) |
On June 29, 2016, the Company entered into a promissory note with an unrelated party and received $100,000 and issued 30,000 shares of the Company's restricted common stock, valued at $3,600, as a loan servicing fee. This note accrues interest at the rate of 7.0% per annum with interest paid quarterly in arrears and all principal and interest due on June 29, 2018. In the event of a default, the loan will become due immediately and a default interest rate of 18.0% per year will be assessed on all amounts outstanding until paid in full. An event of default only occurs if any payment required by this note is not paid. All payments have been made on this note through the filing of this report. The loan servicing fee will be amortized over the life of the loan.
|
(11) |
On June 30, 2016, the Company entered into a promissory note with an unrelated party for $100,000 and the issuance of 20,000 shares of the Company's restricted common stock, valued at $2,400, as a loan servicing fee. This note accrues interest at the rate of 7.0% per annum with interest paid quarterly in arrears and all principal and interest due on June 30, 2018. In the event of a default, the loan will become due immediately and a default interest rate of 18.0% per year will be assessed on all amounts outstanding until paid in full. An event of default only occurs if any payment required by this note is not paid. The proceeds for this note were received on July 1, 2016, upon formal closing of the transaction. The loan servicing fee will be amortized over the life of the loan.
|
(12) |
On June 30, 2016, the Company entered into a promissory note with an unrelated party for $25,000 and the issuance of 12,500 shares of the Company's restricted common stock, valued at $1,500, as a loan servicing fee. This note accrues interest at the rate of 7.0% per annum with interest paid quarterly in arrears and all principal and interest due on June 29, 2018. In the event of a default, the loan will become due immediately and a default interest rate of 18.0% per year will be assessed on all amounts outstanding until paid in full. An event of default only occurs if any payment required by this note is not paid. The proceeds from this note were received on July 5, 2016, upon formal closing of the transaction. The loan servicing fee will be amortized over the life of the loan.
|
8.
|
Income Taxes
|
|
2016
|
2015
|
||||||
Income tax benefit (expense) at the statutory rate
|
$
|
1,530,000
|
$
|
1,614,000
|
||||
Benefit (expense) resulting from:
|
||||||||
Increase in Federal valuation allowance
|
(1,530,000
|
)
|
(1,884,000
|
)
|
||||
Other permanent differences
|
-
|
270,000
|
||||||
Utilization of net operating loss carryforwards
|
- |
-
|
||||||
Income tax benefit (expense)
|
$
|
-
|
$
|
-
|
||||
|
2016
|
2015
|
||||||
Federal net operating loss carryforwards
|
$
|
3,473,000
|
$
|
3,030,000
|
||||
State net operating loss carryforwards
|
358,000
|
315,000
|
||||||
Oil and gas properties
|
1,927,000
|
917,000
|
||||||
Asset retirement obligations
|
405,000
|
371,000
|
||||||
Net deferred tax assets
|
6,163,000
|
4,633,000
|
||||||
Less valuation allowance
|
(6,163,000
|
)
|
(4,633,000
|
)
|
||||
Net deferred tax assets
|
$
|
—
|
$
|
—
|
||||
9.
|
Asset Retirement Obligations
|
|
2016
|
2015
|
||||||
Balance, beginning of year
|
$
|
995,197
|
$
|
749,013
|
||||
Liabilities incurred upon acquisition of properties
|
-
|
204,493
|
||||||
Liabilities settled
|
(4,530
|
)
|
(28,684
|
)
|
||||
Accretion expense
|
94,333
|
70,375
|
||||||
Balance, end of year
|
1,085,000
|
995,197
|
||||||
Less: current asset retirement obligations
|
(425,200
|
)
|
(409,621
|
)
|
||||
Long-term asset retirement obligations
|
$
|
659,800
|
$
|
585,576
|
||||
10.
|
Commitments and Contingencies
|
11.
|
Subsequent Events
|
12.
|
Supplementary Oil and Gas Information (unaudited)
|
|
2016
|
2015
|
||||||
Acquisition costs:
|
||||||||
Unproved properties
|
$
|
-
|
$
|
-
|
||||
Proved properties
|
-
|
1,404,493
|
||||||
Exploration costs
|
-
|
-
|
||||||
Development costs
|
-
|
115,992
|
||||||
Revisions to asset retirement obligation
|
-
|
-
|
||||||
Total costs incurred
|
$
|
-
|
$
|
1,520,485
|
||||
Depletion per BOE of production
|
$
|
17.56
|
$
|
27.78
|
||||
|
Oil
(Bbl) |
Gas
(Mcf) |
Equivalent
(BOE) |
|||||||||
Balance, January 1, 2015
|
237,229
|
614,940
|
339,720
|
|||||||||
Sale of oil and gas reserves in place
|
-
|
-
|
||||||||||
Acquisition of reserves in place
|
71,870
|
-
|
71,870
|
|||||||||
Revisions in previous estimates
|
(14,924
|
)
|
(194,070
|
)
|
(47,269
|
)
|
||||||
Production
|
(18,955
|
)
|
(62,630
|
)
|
(29,393
|
)
|
||||||
Balance, December 31, 2015
|
275,220
|
358,240
|
334,928
|
|||||||||
Sale of oil and gas reserves in place
|
-
|
-
|
-
|
|||||||||
Acquisition of reserves in place
|
-
|
-
|
-
|
|||||||||
Revisions in previous estimates (1)
|
(105,804
|
)
|
(196,533
|
)
|
(138,562
|
)
|
||||||
Production
|
(23,386
|
)
|
(41,937
|
)
|
(30,376
|
)
|
||||||
Balance, December 31, 2016
|
146,030
|
119,770
|
165,990
|
|||||||||
Proved reserves, December 31, 2015:
|
||||||||||||
Proved developed
|
275,220
|
358,240
|
334,928
|
|||||||||
Proved undeveloped
|
-
|
-
|
-
|
|||||||||
Proved reserves, December 31, 2016:
|
||||||||||||
Proved developed
|
146,030
|
119,770
|
165,990
|
|||||||||
Proved undeveloped
|
-
|
-
|
-
|
(1) |
The primary reason for the revision in previous estimates is due to the higher lease operating expenses incurred, which made several of the wells uneconomic sooner than the prior year.
|
|
2016
|
2015
|
||||||
Future cash inflows
|
$
|
5,751,250
|
$
|
13,002,030
|
||||
Future production costs
|
(4,322,870
|
)
|
(7,976,560
|
)
|
||||
Future development costs
|
-
|
|||||||
Future income taxes
|
-
|
|||||||
Future net cash flows
|
1,428,380
|
5,025,470
|
||||||
10% annual discount
|
(545,640
|
)
|
(2,472,800
|
)
|
||||
Standardized measure of discounted future net cash flows
|
$
|
882,740
|
$
|
2,552,670
|
||||
|
2016
|
2015
|
||||||
Standardized measure of discounted future net cash flows, beginning of year
|
$
|
2,552,670
|
$
|
5,989,127
|
||||
Sales of oil and gas, net of production costs and taxes
|
(224,105
|
) |
23,891
|
|||||
Purchases of reserves in place
|
-
|
589,190
|
||||||
Sales of reserves in place
|
-
|
—
|
||||||
Changes in development costs
|
-
|
(699,000
|
)
|
|||||
Revisions of previous estimates
|
(802,699
|
) |
(440,871
|
)
|
||||
Changes in prices and production costs
|
(898,393
|
) |
(4,661,912
|
)
|
||||
Net changes in income taxes
|
-
|
1,153,332
|
||||||
Accretion of discount
|
255,267
|
598,913
|
||||||
Standardized measure of discounted future net cash flows, end of year
|
$
|
882,740
|
$
|
2,552,670
|
||||
1 Year Arete Industries (CE) Chart |
1 Month Arete Industries (CE) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions