We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Home Capital Group Inc | TSX:HCG | Toronto | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 44.26 | 44.26 | 44.28 | 0 | 00:00:00 |
In the news release, Home Capital Reports fourth quarter and full year 2017 Results, issued 14-Feb-2018 by Home Capital Group Inc. over Cision, we are advised that Home Capital is adjusting for errors in the comparative figures on the Consolidated Balance Sheets for September 30, 2017 and balances for the three months ended December 31, 2017 and 2016 in the Consolidated Statements of Cash Flows. The complete, corrected release follows:
Home Capital Reports fourth quarter and full year 2017 ResultsTORONTO, Feb. 14, 2018 /CNW/ - Home Capital Group ("Home Capital" or "the Company") (TSX: HCG) today reported financial results for the three and twelve months ended December 31, 2017. This press release should be read in conjunction with the Company's 2017 Annual and Fourth Quarter Consolidated Financial Report including Financial Statements and Management's Discussion and Analysis (MD&A), which are available on Home Capital's website at www.homecapital.com and on SEDAR at www.sedar.com.
"Our improved fourth quarter performance capped an important year for Home Capital employees, customers, brokers and shareholders," said Yousry Bissada, President and Chief Executive Officer, Home Capital Group. "We have demonstrated progress towards growing our residential and commercial business lines to more normal and sustainable levels and our employees delivered improved service. The steps we have taken to ensure we provide efficient and effective service to brokers and customers will help us to drive profitable growth going forward."
"We are entering 2018 with positive momentum in our business. We have turned the corner and expect to grow from here, responsibly, with sustainable risk management practices embedded in our culture," Mr. Bissada continued. "We have a strong capital position and balance sheet. We will use our position of strength to seize opportunities to invest in, and grow, our business to create value."
Fourth Quarter 2017, compared with the Third Quarter 2017:
Fourth Quarter 2017, compared with the Fourth Quarter 2016:
Year Ended December 31, 2017, compared with the Year Ended December 31, 2016:
Corporate Update
Home Capital ended 2017 with a strong capital position, poised for sustainable growth and with a clear goal of regaining its leading market share position in Canada's Alt-A mortgage market.
Management and the Board of Directors are focused on completing a strategy that will take advantage of the Company's capital position and balance sheet to invest in the business, drive profitable growth and create long-term shareholder value.
In the near term, management's key areas of focus are:
1. |
Profitably growing residential and commercial business lines to more sustainable levels and increasing market share. |
2. |
Improving service levels through training initiatives that will empower employees to deliver best-in-class service. |
3. |
Increasing renewal and retention rates. |
4. |
Increasing broker outreach to advance higher-quality applications. |
5. |
Maintaining competitive product offerings. |
6. |
Innovating and applying technology in the mortgage business to enhance customer and broker experiences. |
In addition, the Company is operating in the context of an evolving regulatory landscape that will affect its primary residential mortgage market, although the extent of any impact is not yet clear. Management and the Board of Directors will continue to assess opportunities for the business as it relates to the current environment during the first and second quarters of 2018.
Fourth Quarter 2017 Financial Position
Credit Quality
The loan portfolio remained strong with the level of credit losses and non-performing loans remaining low. Provision for credit losses (PCL) for the quarter was $3.4 million, compared to $2.4 million in Q4 2016 and a $4.3 million release in Q3 2017.
Capital Position
The Company maintained strong capital ratios well above Company targets and regulatory minimums at the end of 2017. Management continues to review opportunities to deploy capital in the most efficient manner to maximize shareholder value.
Looking Forward
Looking to 2018, the Company's strong capital position and balance sheet, stable deposit funding base and ample liquidity provide a solid foundation for future investment in the business and to be competitive in the Canadian market.
Management is confident it is well-positioned to deliver sustainable loan growth as well as improved execution and service levels to increase market share. As the business grows, management and the Board are committed to the ongoing enhancement of risk management and corporate governance practices to grow the business responsibly. Creating long-term shareholder value and resuming Home Capital's nearly 30-year track record of profitable growth are priorities for the Company.
(signed) |
(signed) |
YOUSRY BISSADA |
BRENDA EPRILE |
President & Chief Executive Officer |
Chair of the Board |
February 14, 2018 |
The Company's 2017 Annual and Fourth Quarter Consolidated Financial Report, including Management's Discussion and Analysis, for the three and twelve months ended December 31, 2017 is available at www.homecapital.com and on the Canadian Securities Administrators' website at www.sedar.com.
Fourth Quarter and Year-End 2017 Results Conference Call and Webcast
The conference call will take place on Thursday, February 15, 2018, at 8:00 a.m. ET. Participants are asked to call approximately 10 minutes in advance at 647-427-7450 in Toronto or toll-free 1-888-231-8191 throughout North America. A webcast slide presentation will also be accessible in listen-only mode on Home Capital's website at www.homecapital.com in the Investor Relations section of the website.
Conference Call Archive
A telephone replay of the call will be available between 11:00 a.m. ET Thursday, February 15, 2018 and 12:00 a.m. ET Thursday, February 22, 2018 by calling 416-849-0833 or 1-855-859-2056 (enter passcode 8574149). The archived audio webcast will be available for 90 days on CNW Group's website at www.newswire.ca and Home Capital's website at www.homecapital.com.
Financial Highlights
|
||||||||||
For the three months ended |
For the year ended | |||||||||
(000s, except Percentage and Per Share Amounts) |
December 31 |
September 30 |
December 31 |
December 31 |
December 31 | |||||
2017 |
2017 |
2016 |
2017 |
2016 | ||||||
OPERATING RESULTS |
||||||||||
Net Income |
$ |
30,619 |
$ |
29,983 |
$ |
50,706 |
$ |
7,527 |
$ |
247,396 |
Net Interest Income |
91,718 |
88,762 |
120,620 |
302,930 |
485,164 | |||||
Total Revenue1 |
109,455 |
95,407 |
144,597 |
291,311 |
581,959 | |||||
Diluted Earnings per Share |
$ |
0.38 |
$ |
0.37 |
$ |
0.79 |
$ |
0.10 |
$ |
3.71 |
Return on Shareholders' Equity |
6.8% |
6.8% |
12.6% |
0.4% |
15.1% | |||||
Return on Average Assets |
0.7% |
0.6% |
1.0% |
0.0% |
1.2% | |||||
Net Interest Margin (TEB)2 |
2.02% |
1.85% |
2.38% |
1.55% |
2.37% | |||||
Provision as a Percentage of Gross Uninsured Loans (annualized)3 |
0.12% |
(0.14)% |
0.07% |
0.07% |
0.05% | |||||
Provision as a Percentage of Gross Loans (annualized)3 |
0.09% |
(0.11)% |
0.05% |
0.05% |
0.04% | |||||
Efficiency Ratio (TEB)2 |
59.8% |
62.7% |
48.8% |
94.0% |
40.8% | |||||
As at |
||||||||||
December 31 |
September 30 |
December 31 |
||||||||
2017 |
2017 |
2016 |
||||||||
BALANCE SHEET HIGHLIGHTS |
||||||||||
Total Assets |
$ |
17,591,143 |
$ |
18,856,294 |
$ |
20,528,777 |
||||
Total Assets Under Administration4 |
25,040,182 |
26,659,330 |
28,917,534 |
|||||||
Total Loans5 |
15,064,424 |
15,429,650 |
18,035,317 |
|||||||
Total Loans Under Administration4,5 |
22,513,463 |
23,232,686 |
26,424,074 |
|||||||
Liquid Assets |
1,654,718 |
2,657,055 |
2,067,981 |
|||||||
Deposits |
12,170,454 |
13,358,618 |
15,886,030 |
|||||||
Shareholders' Equity |
1,813,505 |
1,781,741 |
1,632,587 |
|||||||
FINANCIAL STRENGTH |
||||||||||
Capital Measures6 |
||||||||||
Risk-Weighted Assets |
$ |
6,532,130 |
$ |
6,890,938 |
$ |
8,643,267 |
||||
Common Equity Tier 1 Capital Ratio |
23.17% |
21.25% |
16.55% |
|||||||
Tier 1 Capital Ratio |
23.17% |
21.25% |
16.54% |
|||||||
Total Capital Ratio |
23.68% |
21.74% |
16.97% |
|||||||
Leverage Ratio |
8.70% |
7.89% |
7.20% |
|||||||
Credit Quality |
||||||||||
Net Non-Performing Loans as a Percentage of Gross Loans |
0.30% |
0.28% |
0.30% |
|||||||
Allowance as a Percentage of Gross Non-Performing Loans |
79.5% |
82.6% |
73.4% |
|||||||
Share Information |
||||||||||
Book Value per Common Share |
$ |
22.60 |
$ |
22.20 |
$ |
25.36 |
||||
Common Share Price – Close |
$ |
17.31 |
$ |
13.89 |
$ |
31.34 |
||||
Dividend paid during the period ended |
$ |
- |
$ |
- |
$ |
0.26 |
||||
Dividend Payout Ratio |
- |
- |
32.9% |
|||||||
Market Capitalization |
$ |
1,389,058 |
$ |
1,114,617 |
$ |
2,017,920 |
||||
Number of Common Shares Outstanding |
80,246 |
80,246 |
64,388 |
1The Company has revised its definition of Total Revenue and restated amounts in prior periods accordingly. Please see the definition under Non-GAAP Measures in the Company's 2017 Annual and Fourth Quarter Consolidated Financial Report. |
2See definition of Taxable Equivalent Basis (TEB) under Non-GAAP Measures in the Company's 2017 Annual and Fourth Quarter Consolidated Financial Report. |
3Provision as a percentage of both gross uninsured loans and gross loans for the three months ended September 30, 2017 include a release of $6.5 million in the collective allowance (please see Note 5(H) to the audited consolidated financial statements included in the Company's 2017 Annual and Fourth Quarter Consolidated Financial Report). In the absence of this release, annualized provision for credit losses was 0.07% of gross uninsured loans and 0.06% of gross loans for the three months ended September 30, 2017. |
4Total assets and loans under administration include both on- and off-balance sheet amounts. |
5Total loans include loans held for sale. |
6These figures relate to the Company's operating subsidiary, Home Trust Company. |
Consolidated Balance Sheets |
|||||||
As at | |||||||
December 31 |
September 30 |
December 31 | |||||
thousands of Canadian dollars |
2017 |
2017 |
2016 | ||||
ASSETS |
|||||||
Cash and Cash Equivalents |
$ |
1,336,138 |
$ |
2,337,760 |
$ |
1,205,394 | |
Available for Sale Securities |
332,468 |
331,544 |
534,924 | ||||
Loans Held for Sale |
165,947 |
40,320 |
77,918 | ||||
Loans |
|||||||
Securitized mortgages |
2,993,250 |
3,133,906 |
2,526,804 | ||||
Non-securitized mortgages and loans |
11,905,227 |
12,255,424 |
15,430,595 | ||||
14,898,477 |
15,389,330 |
17,957,399 | |||||
Collective allowance for credit losses |
(33,563) |
(33,563) |
(37,063) | ||||
14,864,914 |
15,355,767 |
17,920,336 | |||||
Other |
|||||||
Restricted assets |
437,011 |
289,870 |
265,374 | ||||
Derivative assets |
7,325 |
10,177 |
37,524 | ||||
Other assets |
336,770 |
365,685 |
348,638 | ||||
Deferred tax assets |
9,577 |
15,873 |
16,914 | ||||
Goodwill and intangible assets |
100,993 |
109,298 |
121,755 | ||||
891,676 |
790,903 |
790,205 | |||||
$ |
17,591,143 |
$ |
18,856,294 |
$ |
20,528,777 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||
Liabilities |
|||||||
Deposits |
|||||||
Deposits payable on demand |
$ |
539,364 |
$ |
441,008 |
$ |
2,531,803 | |
Deposits payable on a fixed date |
11,631,090 |
12,917,610 |
13,354,227 | ||||
12,170,454 |
13,358,618 |
15,886,030 | |||||
Securitization Liabilities |
|||||||
CMHC-sponsored mortgage-backed security liabilities |
1,562,152 |
1,606,818 |
898,386 | ||||
CMHC-sponsored Canada Mortgage Bond liabilities |
1,473,318 |
1,473,350 |
1,637,117 | ||||
Bank-sponsored securitization conduit liabilities |
142,279 |
174,511 |
114,146 | ||||
3,177,749 |
3,254,679 |
2,649,649 | |||||
Other |
|||||||
Derivative liabilities |
38,728 |
31,192 |
3,490 | ||||
Other liabilities |
360,477 |
395,291 |
320,737 | ||||
Deferred tax liabilities |
30,230 |
34,773 |
36,284 | ||||
429,435 |
461,256 |
360,511 | |||||
15,777,638 |
17,074,553 |
18,896,190 | |||||
Shareholders' Equity |
|||||||
Capital stock |
231,156 |
231,156 |
84,910 | ||||
Contributed surplus |
4,978 |
5,096 |
4,562 | ||||
Retained earnings |
1,583,265 |
1,552,646 |
1,598,180 | ||||
Accumulated other comprehensive loss |
(5,894) |
(7,157) |
(55,065) | ||||
1,813,505 |
1,781,741 |
1,632,587 | |||||
$ |
17,591,143 |
$ |
18,856,294 |
$ |
20,528,777 |
Consolidated Statements of Income |
|||||||||||
For the three months ended |
For the year ended | ||||||||||
December 31 |
September 30 |
December 31 |
December 31 |
December 31 | |||||||
thousands of Canadian dollars, except per share amounts |
2017 |
2017 |
2016 |
2017 |
2016 | ||||||
Net Interest Income Non-Securitized Assets |
|||||||||||
Interest from loans |
$ |
158,938 |
$ |
167,159 |
$ |
190,389 |
$ |
710,926 |
$ |
768,034 | |
Dividends from securities |
278 |
253 |
2,614 |
3,117 |
10,112 | ||||||
Other interest |
6,417 |
4,303 |
2,514 |
15,267 |
11,073 | ||||||
165,633 |
171,715 |
195,517 |
729,310 |
789,219 | |||||||
Interest on deposits and other |
70,330 |
75,430 |
78,868 |
294,685 |
318,162 | ||||||
Interest and fees on line of credit facility |
6,215 |
11,368 |
- |
148,213 |
- | ||||||
Net interest income non-securitized assets |
89,088 |
84,917 |
116,649 |
286,412 |
471,057 | ||||||
Net Interest Income Securitized Loans and Assets |
|||||||||||
Interest income from securitized loans and assets |
22,563 |
23,130 |
19,923 |
89,929 |
81,705 | ||||||
Interest expense on securitization liabilities |
19,933 |
19,285 |
15,952 |
73,411 |
67,598 | ||||||
Net interest income securitized loans and assets |
2,630 |
3,845 |
3,971 |
16,518 |
14,107 | ||||||
Total Net Interest Income |
91,718 |
88,762 |
120,620 |
302,930 |
485,164 | ||||||
Provision for credit losses |
3,434 |
(4,257) |
2,400 |
7,516 |
7,890 | ||||||
88,284 |
93,019 |
118,220 |
295,414 |
477,274 | |||||||
Non-Interest Income (Loss) |
|||||||||||
Fees and other income |
16,346 |
18,087 |
17,613 |
67,932 |
71,329 | ||||||
Securitization income |
1,695 |
2,525 |
9,064 |
12,529 |
33,797 | ||||||
Gain on acquisition of CFF Bank |
- |
- |
- |
- |
651 | ||||||
Net realized and unrealized losses on securities |
- |
(13,155) |
- |
(90,070) |
(175) | ||||||
Net realized and unrealized losses on derivatives |
(304) |
(812) |
(2,700) |
(2,010) |
(8,807) | ||||||
17,737 |
6,645 |
23,977 |
(11,619) |
96,795 | |||||||
106,021 |
99,664 |
142,197 |
283,795 |
574,069 | |||||||
Non-Interest Expenses |
|||||||||||
Salaries and benefits |
17,063 |
22,610 |
24,134 |
98,595 |
101,880 | ||||||
Premises |
3,478 |
3,283 |
3,607 |
13,878 |
14,505 | ||||||
Other operating expenses |
44,949 |
34,031 |
43,287 |
162,407 |
122,554 | ||||||
65,490 |
59,924 |
71,028 |
274,880 |
238,939 | |||||||
Income Before Income Taxes |
40,531 |
39,740 |
71,169 |
8,915 |
335,130 | ||||||
Income taxes |
|||||||||||
Current |
8,160 |
5,839 |
22,941 |
(2,475) |
90,895 | ||||||
Deferred |
1,752 |
3,918 |
(2,478) |
3,863 |
(3,161) | ||||||
9,912 |
9,757 |
20,463 |
1,388 |
- |
87,734 | ||||||
NET INCOME |
$ |
30,619 |
$ |
29,983 |
$ |
50,706 |
$ |
7,527 |
$ |
247,396 | |
NET INCOME PER COMMON SHARE |
|||||||||||
Basic |
$ |
0.38 |
$ |
0.37 |
$ |
0.79 |
$ |
0.10 |
$ |
3.71 | |
Diluted |
$ |
0.38 |
$ |
0.37 |
$ |
0.79 |
$ |
0.10 |
$ |
3.71 | |
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING |
|||||||||||
Basic |
80,246 |
80,246 |
64,479 |
72,349 |
66,601 | ||||||
Diluted |
80,286 |
80,246 |
64,519 |
72,358 |
66,668 | ||||||
Total number of outstanding common shares |
80,246 |
80,246 |
64,388 |
80,246 |
64,388 | ||||||
Book value per common share |
$ |
22.60 |
$ |
22.20 |
$ |
25.36 |
$ |
22.60 |
$ |
25.36 |
Consolidated Statements of Comprehensive Income |
||||||||||
For the three months ended |
For the year ended | |||||||||
December 31 |
September 30 |
December 31 |
December 31 |
December 31 | ||||||
thousands of Canadian dollars |
2017 |
2017 |
2016 |
2017 |
2016 | |||||
NET INCOME |
$ |
30,619 |
$ |
29,983 |
$ |
50,706 |
$ |
7,527 |
$ |
247,396 |
OTHER COMPREHENSIVE INCOME |
||||||||||
Available for Sale Securities and Retained Interests |
||||||||||
Net unrealized gains |
1,431 |
1,483 |
12,774 |
19,878 |
11,852 | |||||
Net losses reclassified to net income |
- |
- |
- |
46,650 |
204 | |||||
1,431 |
1,483 |
12,774 |
66,528 |
12,056 | ||||||
Income tax expense |
378 |
394 |
3,391 |
17,644 |
3,179 | |||||
1,053 |
1,089 |
9,383 |
48,884 |
8,877 | ||||||
Cash Flow Hedges |
||||||||||
Net unrealized gains (losses) |
356 |
(467) |
(1,677) |
(721) |
1,035 | |||||
Net (gains) losses reclassified to net income |
(68) |
287 |
174 |
1,120 |
1,147 | |||||
288 |
(180) |
(1,503) |
399 |
2,182 | ||||||
Income tax expense (recovery) |
78 |
(50) |
(398) |
112 |
580 | |||||
210 |
(130) |
(1,105) |
287 |
1,602 | ||||||
Total other comprehensive income |
1,263 |
959 |
8,278 |
49,171 |
10,479 | |||||
COMPREHENSIVE INCOME |
$ |
31,882 |
$ |
30,942 |
$ |
58,984 |
$ |
56,698 |
$ |
257,875 |
Consolidated Statements of Changes in Shareholders' Equity | |||||||||||||||
Net Unrealized |
|||||||||||||||
Losses |
Net Unrealized |
Total |
|||||||||||||
on Securities and |
Losses on |
Accumulated |
|||||||||||||
Retained |
Cash Flow |
Other |
Total | ||||||||||||
thousands of Canadian dollars, |
Capital |
Contributed |
Retained |
Interests Available |
Hedges, |
Comprehensive |
Shareholders' | ||||||||
except per share amounts |
Stock |
Surplus |
Earnings |
for Sale, After Tax |
After Tax |
Loss |
Equity | ||||||||
Balance at December 31, 2016 |
$ |
84,910 |
$ |
4,562 |
$ |
1,598,180 |
$ |
(53,589) |
$ |
(1,476) |
$ |
(55,065) |
$ |
1,632,587 | |
Comprehensive income |
- |
- |
7,527 |
48,884 |
287 |
49,171 |
56,698 | ||||||||
Stock options settled |
548 |
(141) |
- |
- |
- |
- |
407 | ||||||||
Amortization of fair value of |
|||||||||||||||
employee stock options |
- |
557 |
- |
- |
- |
- |
557 | ||||||||
Repurchase of shares |
(267) |
- |
(5,732) |
- |
- |
- |
(5,999) | ||||||||
Issuance of shares |
145,965 |
- |
- |
- |
- |
- |
145,965 | ||||||||
Dividends |
|||||||||||||||
($0.26 per share) |
- |
- |
(16,710) |
- |
- |
- |
(16,710) | ||||||||
Balance at December 31, 2017 |
$ |
231,156 |
$ |
4,978 |
$ |
1,583,265 |
$ |
(4,705) |
$ |
(1,189) |
$ |
(5,894) |
$ |
1,813,505 | |
Balance at December 31, 2015 |
$ |
90,247 |
$ |
3,965 |
$ |
1,607,833 |
$ |
(62,466) |
$ |
(3,078) |
$ |
(65,544) |
$ |
1,636,501 | |
Comprehensive income |
- |
- |
247,396 |
8,877 |
1,602 |
10,479 |
257,875 | ||||||||
Stock options settled |
1,984 |
(530) |
- |
- |
- |
- |
1,454 | ||||||||
Amortization of fair value of |
|||||||||||||||
employee stock options |
- |
1,127 |
- |
- |
- |
- |
1,127 | ||||||||
Repurchase of shares |
(7,321) |
- |
(191,875) |
- |
- |
- |
(199,196) | ||||||||
Dividends |
|||||||||||||||
($0.98 per share) |
- |
- |
(65,174) |
- |
- |
- |
(65,174) | ||||||||
Balance at December 31, 2016 |
$ |
84,910 |
$ |
4,562 |
$ |
1,598,180 |
$ |
(53,589) |
$ |
(1,476) |
$ |
(55,065) |
$ |
1,632,587 |
Consolidated Statements of Cash Flows | ||||||||||
For the three months ended |
For the year ended | |||||||||
December 31 |
December 31 |
December 31 |
December 31 | |||||||
thousands of Canadian dollars |
2017 |
2016 |
2017 |
2016 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||||
Net income for the period |
$ |
30,619 |
$ |
50,706 |
$ |
7,527 |
$ |
247,396 | ||
Adjustments to determine cash flows relating to operating activities: |
||||||||||
Amortization of net discount on securities |
- |
(79) |
(330) |
(458) | ||||||
Provision for credit losses |
3,434 |
2,400 |
7,516 |
7,890 | ||||||
Loss on sale of loan portfolio |
- |
- |
18,160 |
- | ||||||
Gain on sale of mortgages or residual interest |
(163) |
(7,006) |
(5,695) |
(26,972) | ||||||
Net realized and unrealized losses on securities |
- |
- |
71,910 |
175 | ||||||
Amortization and impairment losses¹ |
12,035 |
18,104 |
34,345 |
29,686 | ||||||
Amortization of fair value of employee stock options |
(118) |
322 |
557 |
1,127 | ||||||
Deferred income taxes |
1,752 |
(2,478) |
3,863 |
(3,161) | ||||||
Changes in operating assets and liabilities |
||||||||||
Loans, net of gains or losses on securitization and sales |
361,955 |
(28,184) |
2,947,462 |
253,837 | ||||||
Restricted assets |
(147,141) |
(34,139) |
(171,637) |
(69,453) | ||||||
Derivative assets and liabilities |
10,676 |
15,682 |
65,836 |
27,497 | ||||||
Accrued interest receivable |
1,385 |
(506) |
10,613 |
2,668 | ||||||
Accrued interest payable |
5,435 |
(1,855) |
3,666 |
(1,312) | ||||||
Deposits |
(1,188,164) |
191,928 |
(3,715,576) |
220,072 | ||||||
Securitization liabilities |
(76,930) |
(30,562) |
528,100 |
(130,907) | ||||||
Taxes receivable or payable and other |
(13,923) |
(1,489) |
13,086 |
2,757 | ||||||
Cash flows (used in) provided by operating activities |
(999,148) |
172,844 |
(180,597) |
560,842 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||||
Issuance of shares |
- |
- |
145,965 |
- | ||||||
Repurchase of shares |
- |
(5,678) |
(5,999) |
(199,196) | ||||||
Exercise of employee stock options |
- |
856 |
407 |
1,454 | ||||||
Repayment of senior debt |
- |
- |
- |
(150,000) | ||||||
Dividends paid to shareholders |
- |
(16,770) |
(16,710) |
(65,174) | ||||||
Cash flows (used in) provided by financing activities |
- |
(21,592) |
123,663 |
(412,916) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||||
Activity in securities |
||||||||||
Purchases |
(73,168) |
(2,978) |
(378,123) |
(203,674) | ||||||
Proceeds from sales |
- |
- |
491,883 |
- | ||||||
Proceeds from maturities |
73,701 |
3,992 |
84,919 |
132,932 | ||||||
Purchases of capital assets |
(314) |
(460) |
(1,715) |
(2,550) | ||||||
Capitalized intangible development costs and acquisition of intangible assets |
(2,693) |
(5,352) |
(9,286) |
(19,089) | ||||||
Cash flows (used in) provided by investing activities |
(2,474) |
(4,798) |
187,678 |
(92,381) | ||||||
Net (decrease) increase in cash and cash equivalents during the period |
(1,001,622) |
146,454 |
130,744 |
55,545 | ||||||
Cash and cash equivalents at beginning of the period |
2,337,760 |
1,058,940 |
1,205,394 |
1,149,849 | ||||||
Cash and Cash Equivalents at End of the Period |
$ |
1,336,138 |
$ |
1,205,394 |
$ |
1,336,138 |
$ |
1,205,394 | ||
Supplementary Disclosure of Cash Flow Information |
||||||||||
Dividends received on investments |
$ |
274 |
$ |
1,898 |
$ |
4,542 |
$ |
10,037 | ||
Interest received |
189,307 |
212,920 |
825,030 |
863,321 | ||||||
Interest paid |
95,413 |
96,675 |
512,643 |
388,440 | ||||||
Income taxes paid |
6,988 |
16,314 |
3,002 |
84,559 | ||||||
1 Amortization and impairment losses include amortization on capital and intangible assets and impairment losses on intangible assets and goodwill. |
Net Interest Margin | |||||
For the three months ended |
For the year ended | ||||
December 31 |
September 30 |
December 31 |
December 31 |
December 31 | |
2017 |
2017 |
2016 |
2017 |
2016 | |
Net interest margin non-securitized interest-earning assets (non-TEB) |
2.46% |
2.21% |
2.71% |
1.79% |
2.71% |
Net interest margin non-securitized interest-earning assets (TEB) |
2.46% |
2.21% |
2.73% |
1.80% |
2.73% |
Net interest margin CMHC-sponsored securitized assets |
0.30% |
0.43% |
0.53% |
0.48% |
0.47% |
Net interest margin bank-sponsored securitization conduit assets |
0.99% |
1.17% |
1.90% |
1.37% |
1.90% |
Total net interest margin (non-TEB) |
2.02% |
1.85% |
2.36% |
1.54% |
2.35% |
Total net interest margin (TEB) |
2.02% |
1.85% |
2.38% |
1.55% |
2.37% |
Spread of non-securitized loans over deposits and credit facilities |
2.84% |
2.62% |
2.86% |
1.96% |
2.91% |
Net Interest Income |
|||||||||
For the three months ended | |||||||||
December 31, 2017 |
September 30, 2017 |
December 31, 2016 | |||||||
(000s, except %) |
Income/ |
Average |
Income/ |
Average |
Income/ |
Average | |||
Expense |
Rate1 |
Expense |
Rate1 |
Expense |
Rate1 | ||||
Assets |
|||||||||
Cash resources and securities |
$ |
6,695 |
1.12% |
$ |
4,556 |
0.75% |
$ |
5,128 |
1.31% |
Traditional single-family residential mortgages |
115,118 |
4.88% |
122,489 |
4.82% |
131,029 |
4.75% | |||
ACE Plus single-family residential mortgages |
3,732 |
3.94% |
3,612 |
3.62% |
3,344 |
3.38% | |||
Accelerator single-family residential mortgages2 |
3,442 |
3.72% |
2,763 |
3.98% |
6,505 |
2.24% | |||
Residential commercial mortgages |
1,881 |
4.98% |
2,063 |
5.98% |
4,291 |
3.99% | |||
Non-residential commercial mortgages |
16,257 |
6.25% |
18,777 |
6.12% |
28,233 |
5.93% | |||
Credit card loans and lines of credit |
8,021 |
9.03% |
8,327 |
8.99% |
8,389 |
9.02% | |||
Other consumer retail loans |
10,487 |
11.39% |
9,128 |
10.11% |
8,598 |
9.32% | |||
Total non-securitized loans |
158,938 |
5.25% |
167,159 |
5.16% |
190,389 |
4.86% | |||
Taxable equivalent adjustment |
100 |
- |
91 |
- |
944 |
- | |||
Total non-securitized assets |
165,733 |
4.57% |
171,806 |
4.47% |
196,461 |
4.56% | |||
CMHC-sponsored securitized single-family residential mortgages |
13,891 |
2.40% |
13,718 |
2.27% |
11,115 |
2.50% | |||
CMHC-sponsored securitized multi-unit residential mortgages |
7,115 |
5.04% |
7,718 |
5.31% |
7,197 |
4.63% | |||
Assets pledged as collateral for CMHC-sponsored securitization |
343 |
1.20% |
122 |
0.68% |
495 |
1.35% | |||
Total CMHC-sponsored securitized residential mortgages |
21,349 |
2.85% |
21,558 |
2.81% |
18,807 |
2.96% | |||
Bank-sponsored securitization conduit assets |
1,214 |
2.98% |
$ |
1,572 |
3.26% |
$ |
1,116 |
3.53% | |
Total assets |
$ |
188,296 |
4.15% |
194,936 |
4.06% |
216,384 |
4.24% | ||
Liabilities and shareholders' equity |
|||||||||
Deposits and credit facilities |
$ |
76,545 |
2.41% |
$ |
86,798 |
2.54% |
$ |
78,868 |
2.00% |
CMHC-sponsored securitization liabilities |
19,121 |
2.51% |
18,277 |
2.37% |
15,438 |
2.41% | |||
Bank-sponsored securitization conduit liabilities |
812 |
2.04% |
1,008 |
2.16% |
514 |
1.61% | |||
Other liabilities and shareholders' equity |
- |
- |
- |
- |
- |
- | |||
Total liabilities and shareholders' equity |
$ |
96,478 |
2.13% |
$ |
106,083 |
2.21% |
$ |
94,820 |
1.86% |
Net Interest Income (TEB) |
$ |
91,818 |
$ |
88,853 |
$ |
121,564 |
|||
Taxable Equivalent Adjustment |
(100) |
(91) |
(944) |
||||||
Net Interest Income per Financial Statements |
$ |
91,718 |
$ |
88,762 |
$ |
120,620 |
2017 |
2016 | |||||
(000s, except %) |
Income/ |
Average |
Income/ |
Average | ||
Expense |
Rate1 |
Expense |
Rate1 | |||
Assets |
||||||
Cash resources and securities |
$ |
18,384 |
0.94% |
$ |
21,185 |
1.25% |
Traditional single-family residential mortgages |
500,278 |
4.75% |
540,522 |
4.84% | ||
ACE Plus single-family residential mortgages |
14,284 |
3.61% |
11,490 |
3.31% | ||
Accelerator single-family residential mortgages2 |
13,974 |
2.81% |
30,935 |
2.38% | ||
Residential commercial mortgages |
13,173 |
4.84% |
17,614 |
4.12% | ||
Non-residential commercial mortgages |
97,421 |
6.03% |
102,465 |
6.01% | ||
Credit card loans and lines of credit |
33,328 |
8.93% |
33,536 |
8.99% | ||
Other consumer retail loans |
38,468 |
10.11% |
31,472 |
9.22% | ||
Total non-securitized loans |
710,926 |
5.05% |
768,034 |
4.90% | ||
Taxable equivalent adjustment |
1,125 |
- |
3,654 |
- | ||
Total non-securitized assets |
730,435 |
4.56% |
792,873 |
4.56% | ||
CMHC-sponsored securitized single-family residential mortgages |
52,053 |
2.35% |
46,642 |
2.60% | ||
CMHC-sponsored securitized multi-unit residential mortgages |
30,782 |
5.25% |
29,866 |
4.58% | ||
Assets pledged as collateral for CMHC-sponsored securitization |
943 |
1.17% |
2,246 |
0.96% | ||
Total CMHC-sponsored securitized residential mortgages |
83,778 |
2.91% |
78,754 |
2.94% | ||
Bank-sponsored securitization conduit assets |
6,151 |
3.22% |
2,951 |
3.43% | ||
Total assets |
$ |
820,364 |
4.19% |
$ |
874,578 |
4.24% |
Liabilities and shareholders' equity |
||||||
Deposits and credit facilities |
$ |
442,898 |
3.09% |
$ |
315,919 |
1.99% |
Senior debt |
- |
- |
2,243 |
3.91% | ||
CMHC-sponsored securitization liabilities |
69,872 |
2.41% |
66,278 |
2.44% | ||
Bank-sponsored securitization conduit liabilities |
3,539 |
1.88% |
1,320 |
1.58% | ||
Other liabilities and shareholders' equity |
- |
- |
- |
- | ||
Total liabilities and shareholders' equity |
$ |
516,309 |
2.64% |
$ |
385,760 |
1.87% |
Net Interest Income (TEB) |
$ |
304,055 |
$ |
488,818 |
||
Taxable Equivalent Adjustment |
(1,125) |
(3,654) |
||||
Net Interest Income per Financial Statements |
$ |
302,930 |
$ |
485,164 |
1 The average is calculated with reference to opening and closing monthly asset and liability and shareholders' equity balances. |
2 Residential commercial mortgages include non-securitized multi-unit residential mortgages and commercial mortgages secured by residential property types. |
Mortgage Advances |
|||||||||||
For the three months ended |
For the year ended | ||||||||||
December 31 |
September 30 |
December 31 |
December 31 |
December 31 | |||||||
(000s) |
2017 |
2017 |
2016 |
2017 |
2016 | ||||||
Single-family residential mortgages |
|||||||||||
Traditional |
$ |
515,699 |
$ |
201,131 |
$ |
1,325,896 |
$ |
2,875,535 |
$ |
4,991,051 | |
ACE Plus |
21,713 |
1,541 |
106,477 |
185,283 |
407,767 | ||||||
Accelerator |
28,635 |
21,292 |
346,690 |
281,773 |
1,622,003 | ||||||
Residential commercial mortgages |
|||||||||||
Multi-unit uninsured residential mortgages |
17,568 |
- |
53,999 |
71,854 |
142,026 | ||||||
Multi-unit insured residential mortgages |
177,224 |
99,054 |
293,306 |
599,843 |
956,406 | ||||||
Other1 |
- |
- |
24,179 |
6,815 |
50,772 | ||||||
Non-residential commercial mortgages |
|||||||||||
Stores and apartments |
1,870 |
- |
14,878 |
45,499 |
80,888 | ||||||
Commercial |
109,343 |
62,047 |
262,423 |
654,247 |
974,864 | ||||||
Total mortgage advances |
$ |
872,052 |
$ |
385,065 |
$ |
2,427,848 |
$ |
4,720,849 |
$ |
9,225,777 |
1 Other residential commercial mortgages include mortgages such as builders' inventory. |
Provision for Credit Losses and Net Write-offs as a Percentage of Gross Loans on an Annualized Basis | |||||||||
For the three months ended | |||||||||
(000s, except %) |
December 31, 2017 |
September 30, 2017 |
December 31, 2016 | ||||||
% of Gross |
% of Gross |
% of Gross | |||||||
Amount |
Loans 1 |
Amount |
Loans1 |
Amount |
Loans1 | ||||
Provision2 |
|||||||||
Single-family residential mortgages |
$ |
266 |
0.01% |
$ |
1,165 |
0.04% |
$ |
1,029 |
0.03% |
Residential commercial mortgages |
(9) |
(0.03)% |
6 |
0.02% |
2 |
0.00% | |||
Non-residential commercial mortgages3 |
2,584 |
0.99% |
202 |
0.08% |
45 |
0.01% | |||
Credit card loans and lines of credit |
485 |
0.55% |
756 |
0.83% |
1,164 |
1.26% | |||
Other consumer retail loans |
108 |
0.12% |
114 |
0.12% |
160 |
0.17% | |||
Securitized single-family residential mortgages |
- |
- |
- |
- |
- |
- | |||
Securitized multi-unit residential mortgages |
- |
- |
- |
- |
- |
- | |||
Total individual provision |
3,434 |
0.09% |
2,243 |
0.06% |
2,400 |
0.05% | |||
Total collective provision |
- |
- |
(6,500) |
(0.17)% |
- |
- | |||
Total provision |
$ |
3,434 |
0.09% |
$ |
(4,257) |
(0.11)% |
$ |
2,400 |
0.05% |
Net Write-Offs2 |
|||||||||
Single-family residential mortgages |
$ |
489 |
0.02% |
$ |
506 |
0.02% |
$ |
440 |
0.01% |
Residential commercial mortgages |
17 |
0.06% |
4 |
0.02% |
2 |
0.00% | |||
Non-residential commercial mortgages |
14 |
0.01% |
33 |
0.01% |
(5) |
(0.00)% | |||
Credit card loans and lines of credit4 |
3,288 |
3.74% |
637 |
0.70% |
469 |
0.51% | |||
Other consumer retail loans |
138 |
0.15% |
73 |
0.08% |
48 |
0.05% | |||
Securitized single-family residential mortgages |
- |
- |
- |
- |
- |
- | |||
Securitized multi-unit residential mortgages |
- |
- |
- |
- |
- |
- | |||
Net write-offs |
$ |
3,946 |
0.11% |
$ |
1,253 |
0.03% |
$ |
954 |
0.02% |
(000s, except %) |
2017 |
2016 | |||||||
% of Gross |
% of Gross | ||||||||
Amount |
Loans1 |
Amount |
Loans1 | ||||||
Provision2 |
|||||||||
Single-family residential mortgages |
$ |
1,891 |
0.02% |
$ |
3,917 |
0.03% | |||
Residential commercial mortgages |
16 |
0.01% |
2 |
0.00% | |||||
Non-residential commercial mortgages3 |
3,196 |
0.31% |
246 |
0.01% | |||||
Credit card loans and lines of credit |
5,387 |
1.53% |
2,379 |
0.64% | |||||
Other consumer retail loans |
526 |
0.15% |
532 |
0.14% | |||||
Securitized single-family residential mortgages |
- |
- |
- |
- | |||||
Securitized multi-unit residential mortgages |
- |
- |
- |
- | |||||
Total individual provision |
11,016 |
0.07% |
7,076 |
0.04% | |||||
Total collective provision |
(3,500) |
(0.02)% |
814 |
0.00% | |||||
Total provision |
$ |
7,516 |
0.05% |
$ |
7,890 |
0.04% | |||
Net Write-Offs2 |
|||||||||
Single-family residential mortgages |
$ |
2,467 |
0.02% |
$ |
3,087 |
0.02% | |||
Residential commercial mortgages |
16 |
0.01% |
2 |
0.00% | |||||
Non-residential commercial mortgages |
96 |
0.01% |
515 |
0.03% | |||||
Credit card loans and lines of credit4 |
5,710 |
1.62% |
1,928 |
0.52% | |||||
Other consumer retail loans |
666 |
0.18% |
275 |
0.07% | |||||
Securitized single-family residential mortgages |
- |
- |
- |
- | |||||
Securitized multi-unit residential mortgages |
- |
- |
- |
- | |||||
Net write-offs |
$ |
8,955 |
0.06% |
$ |
5,807 |
0.03% |
1 Gross loans used in the calculation of total Company ratio include securitized on-balance sheet loans. |
2 There were no individual provisions, allowances or net write-offs on securitized mortgages. |
3 Provision for credit losses includes an individual provision of $2.2 million in Q4 2017 and $2.5 million for the year resulting from a non-residential commercial property that is not considered to be indicative of increased credit exposure in the remainder of the portfolio. |
4 Write-offs for credit card loans for the three months ended December 31, 2017 includes $2.3 million related to the non-core prepaid card business which was recognized in provision for credit losses in the first quarter of 2017. |
Loans by Geographic Region and Type (net of individual allowances for credit losses) | ||||||||||||
(000s, except %) |
As at December 31, 2017 | |||||||||||
British |
||||||||||||
Columbia |
Alberta |
Ontario |
Quebec |
Other |
Total | |||||||
Securitized single-family residential mortgages1 |
$ |
228,024 |
$ |
278,110 |
$ |
1,666,337 |
$ |
84,977 |
$ |
177,760 |
$ |
2,435,208 |
Securitized multi-unit residential mortgages |
84,860 |
44,728 |
227,686 |
45,664 |
155,104 |
558,042 | ||||||
Total securitized mortgages |
312,884 |
322,838 |
1,894,023 |
130,641 |
332,864 |
2,993,250 | ||||||
Single-family residential mortgages |
525,998 |
366,537 |
8,687,274 |
251,240 |
204,473 |
10,035,522 | ||||||
Residential commercial mortgages2 |
9,819 |
1,924 |
96,817 |
3,037 |
2,760 |
114,357 | ||||||
Non-residential commercial mortgages |
18,853 |
10,638 |
986,723 |
24,190 |
2,449 |
1,042,853 | ||||||
Credit card loans and lines of credit |
6,193 |
17,183 |
321,114 |
1,473 |
5,642 |
351,605 | ||||||
Other consumer retail loans |
1,948 |
11,476 |
330,119 |
195 |
17,152 |
360,890 | ||||||
Total non-securitized mortgages and loans3 |
562,811 |
407,758 |
10,422,047 |
280,135 |
232,476 |
11,905,227 | ||||||
$ |
875,695 |
$ |
730,596 |
$ |
12,316,070 |
$ |
410,776 |
$ |
565,340 |
$ |
14,898,477 | |
As a % of portfolio |
5.9% |
4.9% |
82.6% |
2.8% |
3.8% |
100.0% | ||||||
(000s, except %) |
As at September 30, 2017 | |||||||||||
British |
||||||||||||
Columbia |
Alberta |
Ontario |
Quebec |
Other |
Total | |||||||
Securitized single-family residential mortgages1 |
$ |
243,686 |
$ |
278,181 |
$ |
1,776,505 |
$ |
89,518 |
$ |
175,379 |
$ |
2,563,269 |
Securitized multi-unit residential mortgages |
85,277 |
45,009 |
238,250 |
46,168 |
155,933 |
570,637 | ||||||
Total securitized mortgages |
328,963 |
323,190 |
2,014,755 |
135,686 |
331,312 |
3,133,906 | ||||||
Single-family residential mortgages |
554,951 |
359,120 |
9,044,266 |
261,728 |
179,204 |
10,399,269 | ||||||
Residential commercial mortgages2 |
9,751 |
3,789 |
83,033 |
3,039 |
75 |
99,687 | ||||||
Non-residential commercial mortgages |
3,783 |
13,631 |
997,287 |
15,738 |
2,510 |
1,032,949 | ||||||
Credit card loans and lines of credit |
6,515 |
17,674 |
330,256 |
1,549 |
5,793 |
361,787 | ||||||
Other consumer retail loans |
2,088 |
16,963 |
330,142 |
218 |
12,321 |
361,732 | ||||||
Total non-securitized mortgages and loans3 |
577,088 |
411,177 |
10,784,984 |
282,272 |
199,903 |
12,255,424 | ||||||
$ |
906,051 |
$ |
734,367 |
$ |
12,799,739 |
$ |
417,958 |
$ |
531,215 |
$ |
15,389,330 | |
As a % of portfolio |
5.9% |
4.8% |
83.2% |
2.7% |
3.5% |
100.0% | ||||||
(000s, except %) |
As at December 31, 2016 | |||||||||||
British |
||||||||||||
Columbia |
Alberta |
Ontario |
Quebec |
Other |
Total | |||||||
Securitized single-family residential mortgages1 |
$ |
200,882 |
$ |
211,131 |
$ |
1,298,919 |
$ |
68,229 |
$ |
127,450 |
$ |
1,906,611 |
Securitized multi-unit residential mortgages |
86,479 |
45,819 |
281,923 |
47,638 |
158,334 |
620,193 | ||||||
Total securitized mortgages |
287,361 |
256,950 |
1,580,842 |
115,867 |
285,784 |
2,526,804 | ||||||
Single-family residential mortgages |
688,939 |
401,820 |
10,796,570 |
326,253 |
208,426 |
12,422,008 | ||||||
Residential commercial mortgages2 |
15,387 |
21,271 |
232,819 |
24,058 |
11,653 |
305,188 | ||||||
Non-residential commercial mortgages |
48,335 |
58,688 |
1,795,461 |
35,820 |
16,516 |
1,954,820 | ||||||
Credit card loans and lines of credit |
7,548 |
20,265 |
333,903 |
1,253 |
6,709 |
369,678 | ||||||
Other consumer retail loans |
950 |
20,492 |
354,356 |
- |
3,103 |
378,901 | ||||||
Total non-securitized mortgages and loans3 |
761,159 |
522,536 |
13,513,109 |
387,384 |
246,407 |
15,430,595 | ||||||
$ |
1,048,520 |
$ |
779,486 |
$ |
15,093,951 |
$ |
503,251 |
$ |
532,191 |
$ |
17,957,399 | |
As a % of portfolio |
5.8% |
4.3% |
84.1% |
2.8% |
3.0% |
100.0% |
1 Securitized single-family residential mortgages include both CMHC-sponsored securitized insured mortgages and bank-sponsored securitization conduit uninsured mortgages. |
2 Residential commercial mortgages include non-securitized multi-unit residential mortgages and commercial mortgages secured by residential property types. |
3 Loans exclude mortgages held for sale. |
Impaired Loans and Individual Allowances for Credit Losses |
||||||||||||
(000s, except %) |
As at December 31, 2017 | |||||||||||
Single-family |
Residential |
Non-residential |
Credit Card |
Other |
||||||||
Residential |
Commercial |
Commercial |
Loans and |
Consumer |
||||||||
Mortgages |
Mortgages |
Mortgages |
Lines of Credit |
Retail Loans |
Total | |||||||
Gross amount of impaired loans |
$ |
31,836 |
$ |
- |
$ |
16,489 |
$ |
2,038 |
$ |
276 |
$ |
50,639 |
Individual allowances on principal |
(1,729) |
- |
(2,750) |
(457) |
(276) |
(5,212) | ||||||
Net amount of impaired loans |
$ |
30,107 |
$ |
- |
$ |
13,739 |
$ |
1,581 |
$ |
- |
$ |
45,427 |
Net impaired loans as a % of gross loans |
0.30% |
- |
1.31% |
0.45% |
- |
0.30% | ||||||
(000s, except %) |
As at September 30, 2017 | |||||||||||
Single-family |
Residential |
Non-residential |
Credit Card |
Other |
||||||||
Residential |
Commercial |
Commercial |
Loans and |
Consumer |
||||||||
Mortgages |
Mortgages |
Mortgages |
Lines of Credit |
Retail Loans |
Total | |||||||
Gross amount of impaired loans |
$ |
37,978 |
$ |
337 |
$ |
6,521 |
$ |
4,230 |
$ |
304 |
$ |
49,370 |
Individual allowances on principal |
(1,860) |
- |
(300) |
(3,260) |
(304) |
(5,724) | ||||||
Net amount of impaired loans |
$ |
36,118 |
$ |
337 |
$ |
6,221 |
$ |
970 |
$ |
- |
$ |
43,646 |
Net impaired loans as a % of gross loans |
0.35% |
- |
0.60% |
0.27% |
- |
0.28% | ||||||
(000s, except %) |
As at December 31, 2016 | |||||||||||
Single-Family |
Residential |
Non-Residential |
Credit Card |
Other |
||||||||
Residential |
Commercial |
Commercial |
Loans and |
Consumer |
||||||||
Mortgages |
Mortgages |
Mortgages |
Lines of Credit |
Retail Loans |
Total | |||||||
Gross amount of impaired loans |
$ |
49,834 |
$ |
- |
$ |
4,577 |
$ |
2,049 |
$ |
411 |
$ |
56,871 |
Individual allowances on principal |
(1,980) |
- |
(30) |
(780) |
(411) |
(3,201) | ||||||
Net amount of impaired loans |
$ |
47,854 |
$ |
- |
$ |
4,547 |
$ |
1,269 |
$ |
- |
$ |
53,670 |
Net impaired loans as a % of gross loans |
0.39% |
0.00% |
0.23% |
0.34% |
- |
0.30% |
Allowance for Credit Losses |
||||||||||||
(000s) |
For the three months ended December 31, 2017 | |||||||||||
Single-family |
Residential |
Non-residential |
Credit Card |
Other |
||||||||
Residential |
Commercial |
Commercial |
Loans and |
Consumer |
||||||||
Mortgages |
Mortgages |
Mortgages |
Lines of Credit |
Retail Loans |
Total | |||||||
Individual allowances |
||||||||||||
Allowance on loan principal |
||||||||||||
Balance at the beginning of the period |
$ |
1,860 |
$ |
- |
$ |
300 |
$ |
3,260 |
$ |
304 |
$ |
5,724 |
Provision for credit losses |
358 |
17 |
2,464 |
485 |
110 |
3,434 | ||||||
Write-offs1 |
(760) |
(17) |
(21) |
(3,366) |
(186) |
(4,350) | ||||||
Recoveries |
271 |
- |
7 |
78 |
48 |
404 | ||||||
1,729 |
- |
2,750 |
457 |
276 |
5,212 | |||||||
Allowance on accrued interest receivable |
||||||||||||
Balance at the beginning of the period |
1,108 |
26 |
358 |
- |
9 |
1,501 | ||||||
Provision for credit losses |
(92) |
(26) |
120 |
- |
(2) |
- | ||||||
1,016 |
- |
478 |
- |
7 |
1,501 | |||||||
Total individual allowance |
2,745 |
- |
3,228 |
457 |
283 |
6,713 | ||||||
Collective allowance |
||||||||||||
Balance at the beginning of the period |
23,032 |
327 |
6,000 |
3,904 |
300 |
33,563 | ||||||
Provision for credit losses2 |
(2,692) |
- |
- |
(808) |
3,500 |
- | ||||||
20,340 |
327 |
6,000 |
3,096 |
3,800 |
33,563 | |||||||
Total allowance |
$ |
23,085 |
$ |
327 |
$ |
9,228 |
$ |
3,553 |
$ |
4,083 |
$ |
40,276 |
Total provision |
$ |
(2,426) |
$ |
(9) |
$ |
2,584 |
$ |
(323) |
$ |
3,608 |
$ |
3,434 |
(000s) |
For the three months ended September 30, 2017 | |||||||||||
Single-family |
Residential |
Non-residential |
Credit Card |
Other |
||||||||
Residential |
Commercial |
Commercial |
Loans and |
Consumer |
||||||||
Mortgages |
Mortgages |
Mortgages |
Lines of Credit |
Retail Loans |
Total | |||||||
Individual allowances |
||||||||||||
Allowance on loan principal |
||||||||||||
Balance at the beginning of the period |
$ |
1,302 |
$ |
- |
$ |
141 |
$ |
3,141 |
$ |
264 |
$ |
4,848 |
Provision for credit losses |
1,064 |
4 |
192 |
756 |
113 |
2,129 | ||||||
Write-offs |
(651) |
(4) |
(33) |
(705) |
(136) |
(1,529) | ||||||
Recoveries |
145 |
- |
- |
68 |
63 |
276 | ||||||
1,860 |
- |
300 |
3,260 |
304 |
5,724 | |||||||
Allowance on accrued interest receivable |
||||||||||||
Balance at the beginning of the period |
1,007 |
24 |
348 |
- |
8 |
1,387 | ||||||
Provision for credit losses |
101 |
2 |
10 |
- |
1 |
114 | ||||||
1,108 |
26 |
358 |
- |
9 |
1,501 | |||||||
Total individual allowance |
2,968 |
26 |
658 |
3,260 |
313 |
7,225 | ||||||
Collective allowance |
||||||||||||
Balance at the beginning of the period |
23,032 |
327 |
12,500 |
3,904 |
300 |
40,063 | ||||||
Provision for credit losses2 |
- |
- |
(6,500) |
- |
- |
(6,500) | ||||||
23,032 |
327 |
6,000 |
3,904 |
300 |
33,563 | |||||||
Total allowance |
$ |
26,000 |
$ |
353 |
$ |
6,658 |
$ |
7,164 |
$ |
613 |
$ |
40,788 |
Total provision |
$ |
1,165 |
$ |
6 |
$ |
(6,298) |
$ |
756 |
$ |
114 |
$ |
(4,257) |
(000s) |
For the three months ended December 31, 2016 | |||||||||||
Single-family |
Residential |
Non-residential |
Credit Card |
Other |
||||||||
Residential |
Commercial |
Commercial |
Loans and |
Consumer |
||||||||
Mortgages |
Mortgages |
Mortgages |
Lines of Credit |
Retail Loans |
Total | |||||||
Individual allowances |
||||||||||||
Allowance on loan principal |
||||||||||||
Balance at the beginning of the period |
$ |
1,637 |
$ |
- |
$ |
20 |
$ |
85 |
$ |
302 |
$ |
2,044 |
Provision for credit losses |
783 |
2 |
5 |
1,164 |
157 |
2,111 | ||||||
Write-offs |
(619) |
(2) |
(5) |
(493) |
(126) |
(1,245) | ||||||
Recoveries |
179 |
- |
10 |
24 |
78 |
291 | ||||||
1,980 |
- |
30 |
780 |
411 |
3,201 | |||||||
Allowance on accrued interest receivable |
||||||||||||
Balance at the beginning of the period |
1,095 |
- |
58 |
- |
9 |
1,162 | ||||||
Provision for credit losses |
246 |
- |
40 |
- |
3 |
289 | ||||||
1,341 |
- |
98 |
- |
12 |
1,451 | |||||||
Total individual allowance |
3,321 |
- |
128 |
780 |
423 |
4,652 | ||||||
Collective allowance |
||||||||||||
Balance at the beginning of the period |
23,032 |
327 |
9,500 |
3,904 |
300 |
37,063 | ||||||
Provision for credit losses |
- |
- |
- |
- |
- |
- | ||||||
23,032 |
327 |
9,500 |
3,904 |
300 |
37,063 | |||||||
Total allowance |
$ |
26,353 |
$ |
327 |
$ |
9,628 |
$ |
4,684 |
$ |
723 |
$ |
41,715 |
Total provision |
$ |
1,029 |
$ |
2 |
$ |
45 |
$ |
1,164 |
$ |
160 |
$ |
2,400 |
(000s) |
2017 | |||||||||||
Single-family |
Residential |
Non-residential |
Credit Card |
Other |
||||||||
Residential |
Commercial |
Commercial |
Loans and |
Consumer |
||||||||
Mortgages |
Mortgages |
Mortgages |
Lines of Credit |
Retail Loans |
Total | |||||||
Individual allowances |
||||||||||||
Allowance on loan principal |
||||||||||||
Balance at the beginning of the year |
$ |
1,980 |
$ |
- |
$ |
30 |
$ |
780 |
$ |
411 |
$ |
3,201 |
Provision for credit losses |
2,216 |
16 |
2,816 |
5,387 |
531 |
10,966 | ||||||
Write-offs |
(3,120) |
(21) |
(103) |
(5,968) |
(847) |
(10,059) | ||||||
Recoveries |
653 |
5 |
7 |
258 |
181 |
1,104 | ||||||
1,729 |
- |
2,750 |
457 |
276 |
5,212 | |||||||
Allowance on accrued interest receivable |
||||||||||||
Balance at the beginning of the year |
1,341 |
- |
98 |
- |
12 |
1,451 | ||||||
Provision for credit losses |
(325) |
- |
380 |
- |
(5) |
50 | ||||||
1,016 |
- |
478 |
- |
7 |
1,501 | |||||||
Total individual allowance |
2,745 |
- |
3,228 |
457 |
283 |
6,713 | ||||||
Collective allowance |
||||||||||||
Balance at the beginning of the year |
23,032 |
327 |
9,500 |
3,904 |
300 |
37,063 | ||||||
Provision for credit losses2 |
(2,692) |
- |
(3,500) |
(808) |
3,500 |
(3,500) | ||||||
20,340 |
327 |
6,000 |
3,096 |
3,800 |
33,563 | |||||||
Total allowance |
$ |
23,085 |
$ |
327 |
$ |
9,228 |
$ |
3,553 |
$ |
4,083 |
$ |
40,276 |
Total provision |
$ |
(801) |
$ |
16 |
$ |
(304) |
$ |
4,579 |
$ |
4,026 |
$ |
7,516 |
(000s) |
2016 | |||||||||||
Single-family |
Residential |
Non-residential |
Credit Card |
Other |
||||||||
Residential |
Commercial |
Commercial |
Loans and |
Consumer |
||||||||
Mortgages |
Mortgages |
Mortgages |
Lines of Credit |
Retail Loans |
Total | |||||||
Individual allowances |
||||||||||||
Allowance on loan principal |
||||||||||||
Balance at the beginning of the year |
$ |
1,652 |
$ |
- |
$ |
340 |
$ |
329 |
$ |
161 |
$ |
2,482 |
Provision for credit losses |
3,415 |
2 |
205 |
2,379 |
525 |
6,526 | ||||||
Write-offs |
(3,608) |
(2) |
(537) |
(2,117) |
(519) |
(6,783) | ||||||
Recoveries |
521 |
- |
22 |
189 |
244 |
976 | ||||||
1,980 |
- |
30 |
780 |
411 |
3,201 | |||||||
Allowance on accrued interest receivable |
||||||||||||
Balance at the beginning of the year |
839 |
- |
57 |
- |
5 |
901 | ||||||
Provision for credit losses |
502 |
- |
41 |
- |
7 |
550 | ||||||
1,341 |
- |
98 |
- |
12 |
1,451 | |||||||
Total individual allowance |
3,321 |
- |
128 |
780 |
423 |
4,652 | ||||||
Collective allowance |
||||||||||||
Balance at the beginning of the year |
22,232 |
327 |
9,500 |
3,890 |
300 |
36,249 | ||||||
Provision for credit losses |
800 |
- |
- |
14 |
- |
814 | ||||||
23,032 |
327 |
9,500 |
3,904 |
300 |
37,063 | |||||||
Total allowance |
$ |
26,353 |
$ |
327 |
$ |
9,628 |
$ |
4,684 |
$ |
723 |
$ |
41,715 |
Total provision |
$ |
4,717 |
$ |
2 |
$ |
246 |
$ |
2,393 |
$ |
532 |
$ |
7,890 |
1 Write-offs in the credit card and line of credit portfolio include $2.3 million related to the non-core prepaid card business that was recognized as provision for credit losses in Q1 2017. | |
2 The following changes were recognized in the collective allowance: | |
• |
Single-family residential mortgage portfolio – reduction of $2.7 million reflecting the decrease in the portfolio size, decreased loss rates and continued low levels of loans in arrears. |
• |
Non-residential commercial mortgages portfolio – net reduction of $3.5 million comprises a reduction of $6.5 million reflecting the sale of mortgages from this portfolio (please see Note 5(H) to the audited consolidated financial statements included in the Company's 2017 Annual and Fourth Quarter Consolidated Financial Report) offset partially by an increase of $3.0 million reflecting an increase in the construction and land segment of that portfolio. |
• |
Credit card loans and lines of credit portfolio – reduction of $0.8 million reflecting the decrease in the portfolio size, decreased loss rates and continued low levels of loans in arrears. |
• |
Other consumer retail loans portfolio – increase of $3.5 million reflects recent settlement experience related to cash reserves on certain programs within this portfolio. |
There were no individual provisions, allowances or net write-offs on securitized residential mortgages.
Securitization Activities |
||||||||||||
(000s) |
For the three months ended | |||||||||||
December 31 |
September 30 | |||||||||||
2017 |
2017 | |||||||||||
Single-family |
Multi-unit |
Single-family |
Multi-unit |
|||||||||
Residential MBS |
Residential MBS |
Total MBS |
Residential MBS |
Residential MBS |
Total MBS | |||||||
Carrying value of underlying mortgages derecognized |
$ |
- |
$ |
51,869 |
$ |
51,869 |
$ |
- |
$ |
58,905 |
$ |
58,905 |
Net gains on sale of mortgages or residual interest1 |
- |
163 |
163 |
- |
434 |
434 | ||||||
Retained interests recorded |
- |
2,730 |
2,730 |
- |
2,349 |
2,349 | ||||||
Servicing liability recorded |
- |
444 |
444 |
- |
480 |
480 | ||||||
(000s) |
For the three months ended | |||||||||||
December 31 | ||||||||||||
2016 | ||||||||||||
Single-family |
Multi-unit |
|||||||||||
Residential MBS |
Residential MBS |
Total MBS | ||||||||||
Carrying value of underlying mortgages derecognized |
$ |
392,298 |
$ |
314,985 |
$ |
707,283 | ||||||
Net gains on sale of mortgages or residual interest1 |
4,284 |
2,722 |
7,006 | |||||||||
Retained interests recorded |
- |
10,004 |
10,004 | |||||||||
Servicing liability recorded |
- |
2,408 |
2,408 | |||||||||
(000s) |
2017 |
2016 | ||||||||||
Single-family |
Multi-Unit |
Single Family |
Multi-Unit |
|||||||||
Residential MBS |
Residential MBS |
Total MBS |
Residential MBS |
Residential MBS |
Total MBS | |||||||
Carrying value of underlying mortgages derecognized |
$ |
288,458 |
$ |
510,813 |
$ |
799,271 |
$ |
1,490,850 |
$ |
1,046,457 |
$ |
2,537,307 |
Net gains on sale of mortgages or residual interest1 |
2,084 |
3,611 |
5,695 |
17,368 |
9,604 |
26,972 | ||||||
Retained interests recorded |
- |
20,815 |
20,815 |
- |
41,900 |
41,900 | ||||||
Servicing liability recorded |
- |
4,943 |
4,943 |
- |
8,955 |
8,955 |
1 Gains on sale of mortgages and residual interest are net of hedging impact. |
(000s) |
For the three months ended | ||||||
December 31, 2017 |
September 30, 2017 |
December 31, 2016 | |||||
Net gain on sale of mortgages and residual interest1 |
$ |
163 |
$ |
434 |
$ |
7,006 | |
Net change in unrealized gain or loss on hedging activities |
(137) |
349 |
276 | ||||
Servicing income |
1,669 |
1,742 |
1,782 | ||||
Total securitization income |
$ |
1,695 |
$ |
2,525 |
$ |
9,064 | |
(000s) |
2017 |
2016 | |||||
Net gain on sale of mortgages and residual interest 1 |
$ |
5,695 |
$ |
26,972 | |||
Net change in unrealized gain or loss on hedging activities |
(247) |
399 | |||||
Servicing income |
7,081 |
6,426 | |||||
Total securitization income |
$ |
12,529 |
$ |
33,797 |
1 Gains on sale of mortgages and residual interest are net of hedging impact. |
Management's Responsibility for Financial Information
The Company's Audit Committee reviewed this document along with the Company's 2017 Annual and Fourth Quarter Consolidated Financial Report. The Company's Board of Directors approved both documents prior to their release. A full description of management's responsibility for financial information is included in the Company's 2017 Annual and Fourth Quarter Consolidated Financial Report.
Caution Regarding Forward-looking Statements
From time to time Home Capital Group Inc. makes written and verbal forward-looking statements. These are included in the Annual Report, periodic reports to shareholders, regulatory filings, press releases, Company presentations and other Company communications. Forward-looking statements are made in connection with business objectives and targets, Company strategies, operations, anticipated financial results and the outlook for the Company, its industry, and the Canadian economy. These statements regarding expected future performance are "financial outlooks" within the meaning of National Instrument 51-102. Please see the risk factors, which are set forth in detail in the Risk Management section of the Company's 2017 Annual and Fourth Quarter Consolidated Financial Report, as well as the Company's other publicly filed information, which is available on the System for Electronic Document Analysis and Retrieval (SEDAR) at www.sedar.com, for the material factors that could cause the Company's actual results to differ materially from these statements. These risk factors are material risk factors a reader should consider, and include credit risk, liquidity and funding risk, structural interest rate risk, operational risk, investment risk, strategic risk, reputational risk, compliance risk and capital adequacy risk along with additional risk factors that may affect future results. Forward-looking statements can be found in the Report to the Shareholders and the Outlook section in the Annual Report. Forward-looking statements are typically identified by words such as "will," "believe," "expect," "anticipate," "intend," "should," "estimate," "plan," "forecast," "may," and "could" or other similar expressions.
By their very nature, these statements require the Company to make assumptions and are subject to inherent risks and uncertainty, general and specific, which may cause actual results to differ materially from the expectations expressed in the forward-looking statements. These risks and uncertainties include, but are not limited to, global capital market activity, changes in government monetary and economic policies, changes in interest rates, inflation levels and general economic conditions, legislative and regulatory developments, competition and technological change. The preceding list is not exhaustive of possible factors.
These and other factors should be considered carefully and readers are cautioned not to place undue reliance on these forward-looking statements. The Company presents forward-looking statements to assist shareholders in understanding the Company's assumptions and expectations about the future that are relevant in management's setting of performance goals, strategic priorities and outlook. The Company presents its outlook to assist shareholders in understanding management's expectations on how the future will impact the financial performance of the Company. These forward-looking statements may not be appropriate for other purposes. The Company does not undertake to update any forward-looking statements, whether written or verbal, that may be made from time to time by it or on its behalf, except as required by securities laws.
Assumptions about the performance of the Canadian economy in 2018 and its effect on Home Capital's business are material factors the Company considers when setting its performance goals, strategic priorities and outlook. In determining expectations for economic growth, both broadly and in the financial services sector, the Company primarily considers historical and forecasted economic data provided by the Canadian government and its agencies. In setting and reviewing its strategic priorities and outlook for 2018, management's expectations continue to assume:
Non-GAAP Measures
The Company has adopted IFRS as its accounting framework. IFRS are the generally accepted accounting principles (GAAP) for Canadian publicly accountable enterprises for years beginning on or after January 1, 2011. The Company uses a number of financial measures to assess its performance. Some of these measures are not calculated in accordance with GAAP, are not defined by GAAP, and do not have standardized meanings that would ensure consistency and comparability between companies using these measures. Definitions of non-GAAP measures can be found under Non-GAAP Measures in the Management's Discussion and Analysis included in of the Company's 2017 Annual and Fourth Quarter Consolidated Financial Report.
Regulatory Filings
The Company's continuous disclosure materials, including interim filings, annual Management's Discussion and Analysis and audited consolidated financial statements, Annual Information Form, Notice of Annual Meeting of Shareholders, and Proxy Circular are available on the Company's website at www.homecapital.com and on the Canadian Securities Administrators' website at www.sedar.com.
About Home Capital
Home Capital Group Inc. is a public company, traded on the Toronto Stock Exchange (HCG), operating through its principal subsidiary, Home Trust Company. Home Trust is a federally regulated trust company offering deposits, residential and non-residential mortgage lending, securitization of insured residential first mortgage products, consumer lending and credit card services. In addition, Home Trust offers deposits via brokers and financial planners, and through its direct to consumer brand, Oaken Financial. Home Trust also conducts business through its wholly owned subsidiary, Home Bank. Licensed to conduct business across Canada, Home Trust has offices in Ontario, Alberta, British Columbia, Nova Scotia, Quebec and Manitoba.
SOURCE Home Capital Group Inc.
Copyright 2018 Canada NewsWire
1 Year Home Capital Chart |
1 Month Home Capital Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions