We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Talen Energy Corp. | NYSE:TLN | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 14.00 | 0 | 00:00:00 |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
|
|
|
FORM 10-Q
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the quarterly period ended September 30, 2016
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from _________ to ___________
|
Commission File Number: 1-37388
|
|
|
Talen Energy Corporation
|
||
(Exact name of Registrant as specified in its charter)
|
||
Delaware
|
|
47-1197305
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
835 Hamilton Street, Suite 150, Allentown, PA 18101-1179
|
||
(Address of principal executive offices) (Zip Code)
|
Commission File Number: 1-32944
|
|
|
Talen Energy Supply, LLC
|
||
(Exact name of Registrant as specified in its charter)
|
||
Delaware
|
|
23-3074920
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
|
|
835 Hamilton Street, Suite 150, Allentown, PA 18101-1179
|
||
(Address of principal executive offices) (Zip Code)
|
|
|
|
Talen Energy Corporation
|
Yes
X
|
No
|
Talen Energy Supply, LLC
|
Yes
|
No
X
|
Talen Energy Corporation
|
Yes
X
|
No
|
Talen Energy Supply, LLC
|
Yes
X
|
No
|
|
Large accelerated
filer
|
Accelerated
filer
|
Non-accelerated
filer
|
Smaller reporting
company
|
Talen Energy Corporation
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
Talen Energy Supply, LLC
|
[ ]
|
[ ]
|
[ X ]
|
[ ]
|
Talen Energy Corporation
|
Yes
|
No
X
|
Talen Energy Supply, LLC
|
Yes
|
No
X
|
Talen Energy Corporation
|
Common stock, $0.001 par value, 128,545,447 shares outstanding at November 4, 2016.
|
|
|
Talen Energy Supply, LLC
|
Talen Energy Corporation indirectly holds all of the membership interests in Talen Energy Supply, LLC.
|
GLOSSARY OF TERMS AND ABBREVIATIONS
|
||
FORWARD-LOOKING INFORMATION
|
||
PART I. FINANCIAL INFORMATION
|
|
|
Item 1. Financial Statements
|
|
|
|
Talen Energy Corporation and Subsidiaries
|
|
|
Condensed Consolidated Statements of Income
|
|
|
Condensed Consolidated Statements of Comprehensive Income
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
Condensed Consolidated Statements of Equity
|
|
|
Talen Energy Supply, LLC and Subsidiaries
|
|
|
Condensed Consolidated Statements of Income
|
|
|
Condensed Consolidated Statements of Comprehensive Income
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
Condensed Consolidated Statements of Equity
|
|
Combined Notes to Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
1. Business and Basis of Presentation
|
|
|
2. Summary of Significant Accounting Policies
|
|
|
3. Segment and Related Information
|
|
|
4. Earnings (Loss) Per Share for Talen Energy Corporation
|
|
|
5. Income Taxes
|
|
|
6. Financing Activities
|
|
|
7. Merger Agreement
|
|
|
8. Acquisitions, Development and Divestitures
|
|
|
9. Defined Benefits
|
|
|
10. Commitments and Contingencies
|
|
11. Related Party Transactions
|
|
|
12. Other Income (Expense) - net
|
|
|
13. Fair Value Measurements and Credit Concentration
|
|
|
14. Derivative Instruments and Hedging Activities
|
|
|
15. Goodwill and Other Asset Impairments
|
|
|
16. Asset Retirement Obligations
|
|
|
17. NDT Funds
|
|
|
18. Accumulated Other Comprehensive Income (Loss)
|
|
|
19. New Accounting Guidance Pending Adoption
|
|
Item 2. Combined Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Overview
|
|
|
Results of Operations
|
|
|
Financial Condition
|
|
|
New Accounting Guidance
|
|
|
Application of Critical Accounting Policies
|
|
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
||
Item 4. Controls and Procedures
|
||
PART II. OTHER INFORMATION
|
|
|
Item 1. Legal Proceedings
|
||
Item 1A. Risk Factors
|
||
Item 4. Mine Safety Disclosures
|
||
Item 6. Exhibits
|
||
SIGNATURES
|
•
|
failure to complete the Merger, as a result of the failure to obtain necessary regulatory approvals or otherwise;
|
•
|
the payment by Talen Energy Corporation of a termination fee under certain circumstances if the Merger is not completed (see "Item 2. Combined Management's Discussion and Analysis of Financial Condition and Results of Operations - Overview - Merger Agreement" for additional information);
|
•
|
risks related to disruption of management's attention from Talen Energy's ongoing business operations due to the Merger;
|
•
|
the loss of key customers and suppliers resulting from any uncertainties associated with the Merger;
|
•
|
the negative impact on Talen Energy's business and the market price for Talen Energy Corporation's common stock should the Merger not be consummated;
|
•
|
adverse economic conditions;
|
•
|
changes in commodity prices and related costs;
|
•
|
the effectiveness of Talen Energy's risk management techniques, including hedging, with respect to electricity and fuel prices, interest rates and counterparty credit and non-performance risks;
|
•
|
methods of accounting and developments in or interpretations of accounting requirements that may impact reported results, including with respect to, but not limited to, hedging activity;
|
•
|
operational, price and credit risks in the wholesale and retail electricity markets;
|
•
|
Talen Energy's ability to forecast the actual load needed to perform full-requirements sales contracts;
|
•
|
weather conditions;
|
•
|
disruptions in fuel supply;
|
•
|
circumstances that may impact the levels of coal inventory that Talen Energy holds (e.g., a decline in the price of natural gas that results in Talen Energy reducing or idling coal-fired generating facilities in favor of operating available alternative natural gas-fired generating facilities);
|
•
|
the performance of transmission facilities and any changes in the structure and operation of, or the pricing limitations imposed by, the RTOs and ISOs that operate those facilities;
|
•
|
blackouts due to disruptions in neighboring interconnected systems;
|
•
|
competition in the power generation market, including in the expansion of alternative sources of electricity generation and in the development of new projects, markets and technologies;
|
•
|
federal and state legislation and regulation, including costs to comply with governmental permits and approvals;
|
•
|
costs of complying with environmental and related worker health and safety laws and regulations;
|
•
|
the impacts of climate change;
|
•
|
the availability and cost of emission allowances;
|
•
|
changes in legislative and regulatory policy, including the promotion of renewable energy, energy efficiency, conservation and self-generation;
|
•
|
security and safety risks associated with nuclear generation;
|
•
|
Talen Energy's level of indebtedness;
|
•
|
the terms and conditions of debt instruments and of the Merger Agreement that may restrict Talen Energy's ability to operate its business;
|
•
|
the performance of Talen Energy's subsidiaries and affiliates, on which its cash flow and ability to meet its debt obligations largely depend;
|
•
|
the risks inherent with variable rate indebtedness;
|
•
|
disruption in financial markets;
|
•
|
Talen Energy's ability to access capital markets;
|
•
|
acquisition or divestiture activities, including Talen Energy's ability to realize expected synergies and other benefits from such business transactions;
|
•
|
changes in technology;
|
•
|
any failure of Talen Energy's facilities to operate as planned, including the duration of and cost, including lost revenue, associated with scheduled and unscheduled outages at Talen Energy's generating facilities;
|
•
|
Talen Energy's ability to optimize its competitive power generation operations and the costs associated with any capital expenditures;
|
•
|
significant increases in operation and maintenance expenses, such as health care and pension costs, including as a result of changes in interest rates;
|
•
|
the loss of key personnel, the ability to hire and retain qualified employees and the impact of collective labor bargaining negotiations, including the failure to retain and hire key personnel pending the consummation of the contemplated Merger;
|
•
|
war, armed conflicts or terrorist attacks, including cyber-based attacks;
|
•
|
risks associated with federal and state tax laws and regulations;
|
•
|
any determination that the transaction that formed Talen Energy does not qualify as a tax-free distribution under the Internal Revenue Code;
|
•
|
Talen Energy's ability to successfully integrate the RJS Power businesses and to achieve anticipated synergies and cost savings as a result of the spinoff transaction and combination with RJS Power;
|
•
|
costs of complying with reporting requirements as a newly public company and any related risks of deficiencies in disclosure controls and internal control over financial reporting as a standalone entity; and
|
•
|
the ability of the Riverstone Holders to exercise influence over matters requiring Board of Directors and/or stockholder approval.
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||||||||
Talen Energy Corporation and Subsidiaries
|
|
|
|
|
|
|
|
||||||||
(Unaudited)
|
|
|
|
|
|
|
|
||||||||
(Millions of Dollars, Except Share Data)
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
Wholesale energy
|
$
|
893
|
|
|
$
|
887
|
|
|
$
|
2,082
|
|
|
$
|
2,124
|
|
Retail energy
|
202
|
|
|
277
|
|
|
650
|
|
|
831
|
|
||||
Energy-related businesses
|
143
|
|
|
156
|
|
|
376
|
|
|
404
|
|
||||
Total Operating Revenues
|
1,238
|
|
|
1,320
|
|
|
3,108
|
|
|
3,359
|
|
||||
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
Operation
|
|
|
|
|
|
|
|
||||||||
Fuel and energy purchases
|
564
|
|
|
589
|
|
|
1,402
|
|
|
1,486
|
|
||||
Operation and maintenance
|
221
|
|
|
235
|
|
|
780
|
|
|
760
|
|
||||
(Gain) loss on sale
|
—
|
|
|
—
|
|
|
(563
|
)
|
|
—
|
|
||||
Impairments
|
1
|
|
|
588
|
|
|
214
|
|
|
591
|
|
||||
Depreciation
|
112
|
|
|
95
|
|
|
330
|
|
|
259
|
|
||||
Taxes, other than income
|
12
|
|
|
9
|
|
|
34
|
|
|
17
|
|
||||
Energy-related businesses
|
135
|
|
|
150
|
|
|
359
|
|
|
379
|
|
||||
Total Operating Expenses
|
1,045
|
|
|
1,666
|
|
|
2,556
|
|
|
3,492
|
|
||||
Operating Income (Loss)
|
193
|
|
|
(346
|
)
|
|
552
|
|
|
(133
|
)
|
||||
Other Income (Expense) - net
|
9
|
|
|
1
|
|
|
21
|
|
|
11
|
|
||||
Interest Expense
|
60
|
|
|
55
|
|
|
180
|
|
|
146
|
|
||||
Income (Loss) Before Income Taxes
|
142
|
|
|
(400
|
)
|
|
393
|
|
|
(268
|
)
|
||||
Income Taxes
|
54
|
|
|
1
|
|
|
157
|
|
|
11
|
|
||||
Net Income (Loss)
|
$
|
88
|
|
|
$
|
(401
|
)
|
|
$
|
236
|
|
|
$
|
(279
|
)
|
Earnings Per Share of Common Stock
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.69
|
|
|
$
|
(3.12
|
)
|
|
$
|
1.84
|
|
|
$
|
(2.69
|
)
|
Diluted
|
$
|
0.68
|
|
|
$
|
(3.12
|
)
|
|
$
|
1.82
|
|
|
$
|
(2.69
|
)
|
|
|
|
|
|
|
|
|
||||||||
Weighted-Average Shares of Common Stock Outstanding (in thousands)
|
|
|
|
|
|
|
|
||||||||
Basic
|
128,527
|
|
|
128,509
|
|
|
128,527
|
|
|
103,627
|
|
||||
Diluted
|
130,143
|
|
|
128,509
|
|
|
129,702
|
|
|
103,627
|
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||||||||||
Talen Energy Corporation and Subsidiaries
|
|
|
|
|
|
|
|
||||||||
(Unaudited)
|
|
|
|
|
|
|
|
||||||||
(Millions of Dollars)
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income (loss)
|
$
|
88
|
|
|
$
|
(401
|
)
|
|
$
|
236
|
|
|
$
|
(279
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Amounts arising during the period - gains (losses), net of tax (expense) benefit:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities, net of tax of ($14), $24, ($26), $23
|
13
|
|
|
(22
|
)
|
|
24
|
|
|
(21
|
)
|
||||
Defined benefit plans:
|
|
|
|
|
|
|
|
||||||||
Prior service costs, net of tax of $0, $0, $0, $2
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(4
|
)
|
||||
Net actuarial gain, net of tax of $0, $0, $0, ($30)
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
||||
Reclassifications from AOCI - (gains) losses, net of tax expense (benefit):
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities, net of tax of $3, $0, $5, $2
|
(2
|
)
|
|
1
|
|
|
(4
|
)
|
|
(1
|
)
|
||||
Qualifying derivatives, net of tax of $1, $2, $6, $9
|
(2
|
)
|
|
(4
|
)
|
|
(9
|
)
|
|
(14
|
)
|
||||
Defined benefit plans:
|
|
|
|
|
|
|
|
||||||||
Prior service costs, net of tax of $0, $0, $0, $0
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Net actuarial loss, net of tax of ($2), ($2), ($6), ($8)
|
2
|
|
|
3
|
|
|
9
|
|
|
12
|
|
||||
Total other comprehensive income (loss)
|
11
|
|
|
(23
|
)
|
|
20
|
|
|
17
|
|
||||
Comprehensive income (loss)
|
$
|
99
|
|
|
$
|
(424
|
)
|
|
$
|
256
|
|
|
$
|
(262
|
)
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
||||
Talen Energy Corporation and Subsidiaries
|
|
|
|
||||
(Unaudited)
|
|
|
|
||||
(Millions of Dollars)
|
|
|
|
||||
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2016
|
|
2015
|
||||
Cash Flows from Operating Activities
|
|
|
|
||||
Net income (loss)
|
$
|
236
|
|
|
$
|
(279
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|
|
|
|
|
||
Pre-tax gain from the sale of certain generation facilities
|
(595
|
)
|
|
—
|
|
||
Depreciation
|
330
|
|
|
259
|
|
||
Amortization
|
162
|
|
|
159
|
|
||
Defined benefit plans - expense
|
33
|
|
|
35
|
|
||
Deferred income taxes and investment tax credits
|
(8
|
)
|
|
(30
|
)
|
||
Impairment of assets
|
216
|
|
|
595
|
|
||
Unrealized (gains) losses on derivatives, and other hedging activities
|
(3
|
)
|
|
(80
|
)
|
||
Other
|
29
|
|
|
51
|
|
||
Change in current assets and current liabilities
|
|
|
|
||||
Accounts receivable
|
17
|
|
|
64
|
|
||
Accounts payable
|
(30
|
)
|
|
(148
|
)
|
||
Unbilled revenues
|
35
|
|
|
93
|
|
||
Fuel, materials and supplies
|
94
|
|
|
58
|
|
||
Counterparty collateral
|
(27
|
)
|
|
76
|
|
||
Taxes payable
|
88
|
|
|
(23
|
)
|
||
Other
|
6
|
|
|
(18
|
)
|
||
Other operating activities
|
|
|
|
||||
Defined benefit plans - funding
|
(40
|
)
|
|
(74
|
)
|
||
Other assets
|
1
|
|
|
1
|
|
||
Other liabilities
|
5
|
|
|
(8
|
)
|
||
Net cash provided by operating activities
|
549
|
|
|
731
|
|
||
Cash Flows from Investing Activities
|
|
|
|
||||
Expenditures for property, plant and equipment
|
(336
|
)
|
|
(252
|
)
|
||
Proceeds from the sale of certain generation facilities
|
1,525
|
|
|
—
|
|
||
Expenditures for intangible assets
|
(44
|
)
|
|
(35
|
)
|
||
Purchases of nuclear plant decommissioning trust investments
|
(134
|
)
|
|
(154
|
)
|
||
Proceeds from the sale of nuclear plant decommissioning trust investments
|
121
|
|
|
143
|
|
||
Net (increase) decrease in restricted cash and cash equivalents
|
60
|
|
|
110
|
|
||
Other investing activities
|
27
|
|
|
15
|
|
||
Net cash provided by (used in) investing activities
|
1,219
|
|
|
(173
|
)
|
||
Cash Flows from Financing Activities
|
|
|
|
||||
Issuance of long-term debt
|
—
|
|
|
600
|
|
||
Retirement of long-term debt
|
(395
|
)
|
|
(33
|
)
|
||
Contributions from predecessor member
|
—
|
|
|
82
|
|
||
Distributions to predecessor member
|
—
|
|
|
(214
|
)
|
||
Net increase (decrease) in short-term debt
|
(150
|
)
|
|
(667
|
)
|
||
Borrowings on long-term revolving credit facility
|
33
|
|
|
—
|
|
||
Repayments on long-term revolving credit facility
|
(36
|
)
|
|
—
|
|
||
Other financing activities
|
(3
|
)
|
|
(30
|
)
|
||
Net cash provided by (used in) financing activities
|
(551
|
)
|
|
(262
|
)
|
||
Net Increase (Decrease) in Cash and Cash Equivalents
|
1,217
|
|
|
296
|
|
||
Cash and Cash Equivalents at Beginning of Period
|
141
|
|
|
352
|
|
||
Cash and Cash Equivalents at End of Period
|
$
|
1,358
|
|
|
$
|
648
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
||||
Talen Energy Corporation and Subsidiaries
|
|
|
|
||||
(Unaudited)
|
|
|
|
||||
(Millions of Dollars, Shares in Thousands)
|
|
|
|
||||
|
September 30,
|
|
December 31,
|
||||
|
2016
|
|
2015
|
||||
Assets
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,358
|
|
|
$
|
141
|
|
Restricted cash and cash equivalents
|
46
|
|
|
106
|
|
||
Accounts receivable (less reserve: 2016, $1; 2015, $1)
|
|
|
|
||||
Customer
|
211
|
|
|
205
|
|
||
Other
|
27
|
|
|
62
|
|
||
Unbilled revenues
|
125
|
|
|
160
|
|
||
Fuel, materials and supplies
|
407
|
|
|
508
|
|
||
Prepayments
|
45
|
|
|
52
|
|
||
Price risk management assets
|
350
|
|
|
562
|
|
||
Assets held for sale
|
—
|
|
|
954
|
|
||
Other current assets
|
10
|
|
|
12
|
|
||
Total Current Assets
|
2,579
|
|
|
2,762
|
|
||
Investments
|
|
|
|
||||
Nuclear plant decommissioning trust funds
|
1,012
|
|
|
951
|
|
||
Other investments
|
16
|
|
|
25
|
|
||
Total Investments
|
1,028
|
|
|
976
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Generation
|
13,679
|
|
|
13,468
|
|
||
Nuclear fuel
|
650
|
|
|
652
|
|
||
Other
|
412
|
|
|
342
|
|
||
Less: accumulated depreciation
|
6,658
|
|
|
6,411
|
|
||
Property, plant and equipment, net
|
8,083
|
|
|
8,051
|
|
||
Construction work in progress
|
398
|
|
|
536
|
|
||
Total Property, Plant and Equipment, net
|
8,481
|
|
|
8,587
|
|
||
Other Noncurrent Assets
|
|
|
|
||||
Other intangibles
|
103
|
|
|
310
|
|
||
Price risk management assets
|
194
|
|
|
131
|
|
||
Other noncurrent assets
|
44
|
|
|
43
|
|
||
Total Other Noncurrent Assets
|
341
|
|
|
484
|
|
||
Total Assets
|
$
|
12,429
|
|
|
$
|
12,809
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
||||
Talen Energy Corporation and Subsidiaries
|
|
|
|
||||
(Unaudited)
|
|
|
|
||||
(Millions of Dollars, Shares in Thousands)
|
|
|
|
||||
|
September 30,
|
|
December 31,
|
||||
|
2016
|
|
2015
|
||||
Liabilities and Equity
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Short-term debt
|
$
|
350
|
|
|
$
|
608
|
|
Long-term debt due within one year
|
5
|
|
|
399
|
|
||
Accounts payable
|
260
|
|
|
291
|
|
||
Taxes
|
104
|
|
|
16
|
|
||
Interest
|
50
|
|
|
43
|
|
||
Price risk management liabilities
|
272
|
|
|
431
|
|
||
Liabilities held for sale
|
—
|
|
|
33
|
|
||
Counterparty collateral
|
52
|
|
|
79
|
|
||
Other current liabilities
|
183
|
|
|
188
|
|
||
Total Current Liabilities
|
1,276
|
|
|
2,088
|
|
||
Long-term Debt
|
3,894
|
|
|
3,787
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
|
|
||||
Deferred income taxes
|
1,608
|
|
|
1,587
|
|
||
Investment tax credits
|
9
|
|
|
15
|
|
||
Price risk management liabilities
|
126
|
|
|
108
|
|
||
Accrued pension obligations
|
318
|
|
|
340
|
|
||
Asset retirement obligations
|
506
|
|
|
490
|
|
||
Other deferred credits and noncurrent liabilities
|
125
|
|
|
91
|
|
||
Total Deferred Credits and Other Noncurrent Liabilities
|
2,692
|
|
|
2,631
|
|
||
Commitments and Contingent Liabilities (Note 10)
|
|
|
|
||||
Equity
|
|
|
|
|
|
||
Common Stock - $0.001 par value (a)
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
4,710
|
|
|
4,702
|
|
||
Accumulated deficit
|
(137
|
)
|
|
(373
|
)
|
||
Accumulated other comprehensive income (loss)
|
(6
|
)
|
|
(26
|
)
|
||
Total Equity
|
4,567
|
|
|
4,303
|
|
||
Total Liabilities and Equity
|
$
|
12,429
|
|
|
$
|
12,809
|
|
(a)
|
1,000,000
shares authorized at
September 30, 2016
and
December 31, 2015
;
128,529
and 128,509 shares issued and outstanding at
September 30, 2016
and
December 31, 2015
.
|
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
|
|||||||||||||||||||||||||||
Talen Energy Corporation and Subsidiaries
|
|||||||||||||||||||||||||||
(Unaudited)
|
|
|
|
|
|||||||||||||||||||||||
(Millions of Dollars)
|
|
|
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Common stock shares (a)
|
|
Common stock
|
|
Additional paid-in capital
|
|
Accumulated earnings (deficit)
|
|
AOCI
|
|
Predecessor member's equity (b)
|
|
Total
|
|||||||||||||
December 31, 2015
|
|
128,509
|
|
|
$
|
—
|
|
|
$
|
4,702
|
|
|
$
|
(373
|
)
|
|
$
|
(26
|
)
|
|
$
|
—
|
|
|
$
|
4,303
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
236
|
|
|
—
|
|
|
—
|
|
|
236
|
|
||||||
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||
Stock issuance
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||
Consummation of spinoff transaction (c)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||
September 30, 2016
|
|
128,529
|
|
|
$
|
—
|
|
|
$
|
4,710
|
|
|
$
|
(137
|
)
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
4,567
|
|
December 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(23
|
)
|
|
$
|
3,930
|
|
|
$
|
3,907
|
|
Net income (loss) from January 1, 2015 to May 31, 2015 (b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
32
|
|
||||||
Net income (loss) from June 1, 2015 to September 30, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(311
|
)
|
|
—
|
|
|
—
|
|
|
(311
|
)
|
||||||
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||||
Distributions to predecessor member from January 1, 2015 to May 31, 2015 (b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(396
|
)
|
|
(396
|
)
|
||||||
Contributions from predecessor member January 1, 2015 to May 31, 2015 (b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
250
|
|
||||||
Common stock issued for acquisition of RJS Power (c)
|
|
44,975
|
|
|
—
|
|
|
902
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
902
|
|
||||||
Stock issuance
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Stock issuance expense
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
Consummation of spinoff transaction (c)
|
|
83,524
|
|
|
—
|
|
|
3,816
|
|
|
—
|
|
|
—
|
|
|
(3,816
|
)
|
|
—
|
|
||||||
September 30, 2015
|
|
128,509
|
|
|
$
|
—
|
|
|
$
|
4,719
|
|
|
$
|
(311
|
)
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
4,402
|
|
(a)
|
Shares in thousands. Each share entitles the holder to one vote on any questions presented at any stockholders' meeting.
|
(b)
|
Represents Talen Energy Supply's predecessor member's equity balance and activity prior to the June 1, 2015 spinoff transaction.
|
(c)
|
Upon consummation of the spinoff on June 1, 2015, Talen Energy Supply's predecessor member's equity balance was transferred to Talen Energy Corporation's "Additional paid-in capital." See Note 1 in Talen Energy's Form 10-K for additional information on the spinoff. The amount in 2016 represents a non-cash correction to the June 1, 2015 predecessor member's equity for a contribution received from PPL.
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||||||||
Talen Energy Supply, LLC and Subsidiaries
|
|
|
|
|
|
|
|
||||||||
(Unaudited)
|
|
|
|
|
|
|
|
||||||||
(Millions of Dollars)
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
Wholesale energy
|
$
|
893
|
|
|
$
|
887
|
|
|
$
|
2,082
|
|
|
$
|
2,124
|
|
Retail energy
|
202
|
|
|
277
|
|
|
650
|
|
|
831
|
|
||||
Energy-related businesses
|
143
|
|
|
156
|
|
|
376
|
|
|
404
|
|
||||
Total Operating Revenues
|
1,238
|
|
|
1,320
|
|
|
3,108
|
|
|
3,359
|
|
||||
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
Operation
|
|
|
|
|
|
|
|
||||||||
Fuel and energy purchases
|
564
|
|
|
589
|
|
|
1,402
|
|
|
1,486
|
|
||||
Operation and maintenance
|
219
|
|
|
235
|
|
|
767
|
|
|
760
|
|
||||
(Gain) loss on sale
|
—
|
|
|
—
|
|
|
(563
|
)
|
|
—
|
|
||||
Impairments
|
1
|
|
|
588
|
|
|
214
|
|
|
591
|
|
||||
Depreciation
|
112
|
|
|
95
|
|
|
330
|
|
|
259
|
|
||||
Taxes, other than income
|
12
|
|
|
9
|
|
|
34
|
|
|
17
|
|
||||
Energy-related businesses
|
135
|
|
|
150
|
|
|
359
|
|
|
379
|
|
||||
Total Operating Expenses
|
1,043
|
|
|
1,666
|
|
|
2,543
|
|
|
3,492
|
|
||||
Operating Income (Loss)
|
195
|
|
|
(346
|
)
|
|
565
|
|
|
(133
|
)
|
||||
Other Income (Expense) - net
|
9
|
|
|
1
|
|
|
21
|
|
|
11
|
|
||||
Interest Expense
|
60
|
|
|
55
|
|
|
180
|
|
|
146
|
|
||||
Income (Loss) Before Income Taxes
|
144
|
|
|
(400
|
)
|
|
406
|
|
|
(268
|
)
|
||||
Income Taxes
|
55
|
|
|
1
|
|
|
162
|
|
|
11
|
|
||||
Net Income (Loss)
|
$
|
89
|
|
|
$
|
(401
|
)
|
|
$
|
244
|
|
|
$
|
(279
|
)
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||||||||||
Talen Energy Supply, LLC and Subsidiaries
|
|
|
|
|
|
|
|
||||||||
(Unaudited)
|
|
|
|
|
|
|
|
||||||||
(Millions of Dollars)
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30,
|
|
September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income (loss)
|
$
|
89
|
|
|
$
|
(401
|
)
|
|
$
|
244
|
|
|
$
|
(279
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Amounts arising during the period - gains (losses), net of tax (expense) benefit:
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities, net of tax of ($14), $24, ($26), $23
|
13
|
|
|
(22
|
)
|
|
24
|
|
|
(21
|
)
|
||||
Defined benefit plans:
|
|
|
|
|
|
|
|
||||||||
Prior service costs, net of tax of $0, $0, $0, $2
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(4
|
)
|
||||
Net actuarial gain, net of tax of $0, $0, $0, ($30)
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
||||
Reclassifications from AOCI - (gains) losses, net of tax expense (benefit):
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities, net of tax of $3, $0, $5, $2
|
(2
|
)
|
|
1
|
|
|
(4
|
)
|
|
(1
|
)
|
||||
Qualifying derivatives, net of tax of $1, $2, $6, $9
|
(2
|
)
|
|
(4
|
)
|
|
(9
|
)
|
|
(14
|
)
|
||||
Defined benefit plans:
|
|
|
|
|
|
|
|
||||||||
Prior service costs, net of tax of $0, $0, $0, $0
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Net actuarial loss, net of tax of ($2), ($2), ($6), ($8)
|
2
|
|
|
3
|
|
|
9
|
|
|
12
|
|
||||
Total other comprehensive income (loss)
|
11
|
|
|
(23
|
)
|
|
20
|
|
|
17
|
|
||||
Comprehensive income (loss)
|
$
|
100
|
|
|
$
|
(424
|
)
|
|
$
|
264
|
|
|
$
|
(262
|
)
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
||||
Talen Energy Supply, LLC and Subsidiaries
|
|
|
|
||||
(Unaudited)
|
|
|
|
||||
(Millions of Dollars)
|
|
|
|
||||
|
Nine Months Ended
|
||||||
|
September 30,
|
||||||
|
2016
|
|
2015
|
||||
Cash Flows from Operating Activities
|
|
|
|
||||
Net income (loss)
|
$
|
244
|
|
|
$
|
(279
|
)
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|
|
|
|
|
||
Pre-tax gain from the sale of certain generation facilities
|
(595
|
)
|
|
—
|
|
||
Depreciation
|
330
|
|
|
259
|
|
||
Amortization
|
162
|
|
|
159
|
|
||
Defined benefit plans - expense
|
33
|
|
|
35
|
|
||
Deferred income taxes and investment tax credits
|
(3
|
)
|
|
(30
|
)
|
||
Impairment of assets
|
216
|
|
|
595
|
|
||
Unrealized (gains) losses on derivatives, and other hedging activities
|
(3
|
)
|
|
(80
|
)
|
||
Other
|
29
|
|
|
51
|
|
||
Change in current assets and current liabilities
|
|
|
|
||||
Accounts receivable
|
8
|
|
|
64
|
|
||
Accounts payable
|
(33
|
)
|
|
(148
|
)
|
||
Unbilled revenues
|
35
|
|
|
93
|
|
||
Fuel, materials and supplies
|
94
|
|
|
58
|
|
||
Counterparty collateral
|
(27
|
)
|
|
76
|
|
||
Taxes payable
|
88
|
|
|
(23
|
)
|
||
Other
|
6
|
|
|
(18
|
)
|
||
Other operating activities
|
|
|
|
||||
Defined benefit plans - funding
|
(40
|
)
|
|
(74
|
)
|
||
Other assets
|
1
|
|
|
1
|
|
||
Other liabilities
|
4
|
|
|
(8
|
)
|
||
Net cash provided by operating activities
|
549
|
|
|
731
|
|
||
Cash Flows from Investing Activities
|
|
|
|
||||
Expenditures for property, plant and equipment
|
(336
|
)
|
|
(252
|
)
|
||
Proceeds from the sale of certain generation facilities
|
1,525
|
|
|
—
|
|
||
Expenditures for intangible assets
|
(44
|
)
|
|
(35
|
)
|
||
Purchases of nuclear plant decommissioning trust investments
|
(134
|
)
|
|
(154
|
)
|
||
Proceeds from the sale of nuclear plant decommissioning trust investments
|
121
|
|
|
143
|
|
||
Net (increase) decrease in restricted cash and cash equivalents
|
60
|
|
|
110
|
|
||
Other investing activities
|
27
|
|
|
15
|
|
||
Net cash provided by (used in) investing activities
|
1,219
|
|
|
(173
|
)
|
||
Cash Flows from Financing Activities
|
|
|
|
||||
Issuance of long-term debt
|
—
|
|
|
600
|
|
||
Retirement of long-term debt
|
(395
|
)
|
|
(33
|
)
|
||
Contributions from member
|
—
|
|
|
82
|
|
||
Distributions to member
|
—
|
|
|
(215
|
)
|
||
Net increase (decrease) in short-term debt
|
(150
|
)
|
|
(667
|
)
|
||
Borrowings on long-term revolving credit facility
|
33
|
|
|
—
|
|
||
Repayments on long-term revolving credit facility
|
(36
|
)
|
|
—
|
|
||
Other financing activities
|
(3
|
)
|
|
(29
|
)
|
||
Net cash provided by (used in) financing activities
|
(551
|
)
|
|
(262
|
)
|
||
Net Increase (Decrease) in Cash and Cash Equivalents
|
1,217
|
|
|
296
|
|
||
Cash and Cash Equivalents at Beginning of Period
|
141
|
|
|
352
|
|
||
Cash and Cash Equivalents at End of Period
|
$
|
1,358
|
|
|
$
|
648
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
||||
Talen Energy Supply, LLC and Subsidiaries
|
|
|
|
||||
(Unaudited)
|
|
|
|
||||
(Millions of Dollars)
|
|
|
|
||||
|
September 30,
|
|
December 31,
|
||||
|
2016
|
|
2015
|
||||
Assets
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1,358
|
|
|
$
|
141
|
|
Restricted cash and cash equivalents
|
46
|
|
|
106
|
|
||
Accounts receivable (less reserve: 2016, $1; 2015, $1)
|
|
|
|
||||
Customer
|
211
|
|
|
205
|
|
||
Other
|
27
|
|
|
62
|
|
||
Accounts receivable from affiliates
|
9
|
|
|
—
|
|
||
Unbilled revenues
|
125
|
|
|
160
|
|
||
Fuel, materials and supplies
|
407
|
|
|
508
|
|
||
Prepayments
|
45
|
|
|
52
|
|
||
Price risk management assets
|
350
|
|
|
562
|
|
||
Assets held for sale
|
—
|
|
|
954
|
|
||
Other current assets
|
10
|
|
|
12
|
|
||
Total Current Assets
|
2,588
|
|
|
2,762
|
|
||
Investments
|
|
|
|
||||
Nuclear plant decommissioning trust funds
|
1,012
|
|
|
951
|
|
||
Other investments
|
16
|
|
|
25
|
|
||
Total Investments
|
1,028
|
|
|
976
|
|
||
Property, Plant and Equipment
|
|
|
|
||||
Generation
|
13,679
|
|
|
13,468
|
|
||
Nuclear fuel
|
650
|
|
|
652
|
|
||
Other
|
412
|
|
|
342
|
|
||
Less: accumulated depreciation
|
6,658
|
|
|
6,411
|
|
||
Property, plant and equipment, net
|
8,083
|
|
|
8,051
|
|
||
Construction work in progress
|
398
|
|
|
536
|
|
||
Total Property, Plant and Equipment, net
|
8,481
|
|
|
8,587
|
|
||
Other Noncurrent Assets
|
|
|
|
||||
Other intangibles
|
103
|
|
|
310
|
|
||
Price risk management assets
|
194
|
|
|
131
|
|
||
Other noncurrent assets
|
44
|
|
|
43
|
|
||
Total Other Noncurrent Assets
|
341
|
|
|
484
|
|
||
Total Assets
|
$
|
12,438
|
|
|
$
|
12,809
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
||||
Talen Energy Supply, LLC and Subsidiaries
|
|
|
|
||||
(Unaudited)
|
|
|
|
||||
(Millions of Dollars)
|
|
|
|
||||
|
September 30,
|
|
December 31,
|
||||
|
2016
|
|
2015
|
||||
Liabilities and Equity
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Short-term debt
|
$
|
350
|
|
|
$
|
608
|
|
Long-term debt due within one year
|
5
|
|
|
399
|
|
||
Accounts payable
|
257
|
|
|
291
|
|
||
Taxes
|
104
|
|
|
16
|
|
||
Interest
|
50
|
|
|
43
|
|
||
Price risk management liabilities
|
272
|
|
|
431
|
|
||
Liabilities held for sale
|
—
|
|
|
33
|
|
||
Counterparty collateral
|
52
|
|
|
79
|
|
||
Other current liabilities
|
183
|
|
|
188
|
|
||
Total Current Liabilities
|
1,273
|
|
|
2,088
|
|
||
Long-term Debt
|
3,894
|
|
|
3,787
|
|
||
Deferred Credits and Other Noncurrent Liabilities
|
|
|
|
||||
Deferred income taxes
|
1,613
|
|
|
1,587
|
|
||
Investment tax credits
|
9
|
|
|
15
|
|
||
Price risk management liabilities
|
126
|
|
|
108
|
|
||
Accrued pension obligations
|
318
|
|
|
340
|
|
||
Asset retirement obligations
|
506
|
|
|
490
|
|
||
Other deferred credits and noncurrent liabilities
|
125
|
|
|
91
|
|
||
Total Deferred Credits and Other Noncurrent Liabilities
|
2,697
|
|
|
2,631
|
|
||
Commitments and Contingent Liabilities (Note 10)
|
|
|
|
||||
Member's Equity
|
4,574
|
|
|
4,303
|
|
||
Total Liabilities and Equity
|
$
|
12,438
|
|
|
$
|
12,809
|
|
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
|
|
||
Talen Energy Supply, LLC and Subsidiaries
|
|
||
(Unaudited)
|
|
||
(Millions of Dollars)
|
|
||
|
Member's equity
|
||
|
|||
December 31, 2015
|
$
|
4,303
|
|
Net income (loss)
|
244
|
|
|
Other comprehensive income (loss)
|
20
|
|
|
Contributions from member (a)
|
7
|
|
|
September 30, 2016
|
$
|
4,574
|
|
|
|
||
December 31, 2014
|
$
|
3,907
|
|
Net income (loss)
|
(279
|
)
|
|
Other comprehensive income (loss)
|
17
|
|
|
Distributions to member
|
(397
|
)
|
|
Contributions from member (b)
|
1,154
|
|
|
September 30, 2015
|
$
|
4,402
|
|
(a)
|
Primarily represents non-cash stock compensation partially offset by an insignificant reduction for a non-cash correction of a contribution received from PPL as part of the June 1, 2015 spinoff.
|
(b)
|
Includes the contribution of RJS Power as of the acquisition date. See Note 1 in Talen Energy's Form 10-K for additional information.
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Talen Energy Corporation - Income Statement Data
|
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers (a)
|
|
|
|
|
|
|
|
|
||||||||
East
|
|
$
|
1,060
|
|
|
$
|
1,175
|
|
|
$
|
2,783
|
|
|
$
|
3,117
|
|
West
|
|
178
|
|
|
145
|
|
|
325
|
|
|
242
|
|
||||
Total
|
|
$
|
1,238
|
|
|
$
|
1,320
|
|
|
$
|
3,108
|
|
|
$
|
3,359
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income (Loss)
|
|
|
|
|
|
|
|
|
||||||||
East
|
|
$
|
221
|
|
|
$
|
(345
|
)
|
|
$
|
765
|
|
|
$
|
33
|
|
West
|
|
16
|
|
|
39
|
|
|
(64
|
)
|
|
18
|
|
||||
Other
|
|
(44
|
)
|
|
(40
|
)
|
|
(149
|
)
|
|
(184
|
)
|
||||
Total
|
|
$
|
193
|
|
|
$
|
(346
|
)
|
|
$
|
552
|
|
|
$
|
(133
|
)
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Talen Energy Supply - Income Statement Data
|
|
|
|
|
|
|
|
|
||||||||
Revenues from external customers (a)
|
|
|
|
|
|
|
|
|
||||||||
East
|
|
$
|
1,060
|
|
|
$
|
1,175
|
|
|
$
|
2,783
|
|
|
$
|
3,117
|
|
West
|
|
178
|
|
|
145
|
|
|
325
|
|
|
242
|
|
||||
Total
|
|
$
|
1,238
|
|
|
$
|
1,320
|
|
|
$
|
3,108
|
|
|
$
|
3,359
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Income (Loss)
|
|
|
|
|
|
|
|
|
||||||||
East
|
|
$
|
221
|
|
|
$
|
(345
|
)
|
|
$
|
765
|
|
|
$
|
33
|
|
West
|
|
16
|
|
|
39
|
|
|
(64
|
)
|
|
18
|
|
||||
Other
|
|
(42
|
)
|
|
(40
|
)
|
|
(136
|
)
|
|
(184
|
)
|
||||
Total
|
|
$
|
195
|
|
|
$
|
(346
|
)
|
|
$
|
565
|
|
|
$
|
(133
|
)
|
|
|
Talen Energy Corporation
|
|
Talen Energy Supply
|
||||||||||||
Balance Sheet Data
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
East
|
|
$
|
9,741
|
|
|
$
|
11,430
|
|
|
$
|
9,741
|
|
|
$
|
11,430
|
|
West
|
|
1,299
|
|
|
1,231
|
|
|
1,299
|
|
|
1,231
|
|
||||
Other (b)
|
|
1,389
|
|
|
148
|
|
|
1,398
|
|
|
148
|
|
||||
Total Assets
|
|
$
|
12,429
|
|
|
$
|
12,809
|
|
|
$
|
12,438
|
|
|
$
|
12,809
|
|
(a)
|
Includes unrealized gains and losses from derivatives. See Note
14
for additional information.
|
(b)
|
Primarily consists of unallocated items, including cash and PP&E.
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Income (Numerator)
|
|
|
|
|
|
|
|
|
||||||||
Net Income (Loss)
|
|
$
|
88
|
|
|
$
|
(401
|
)
|
|
$
|
236
|
|
|
$
|
(279
|
)
|
Shares of Common Stock (Denominator)
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares - Basic EPS
|
|
128,527
|
|
|
128,509
|
|
|
128,527
|
|
|
103,627
|
|
||||
Add incremental non-participating securities:
|
|
|
|
|
|
|
|
|
||||||||
Share-based payment awards
|
|
1,616
|
|
|
—
|
|
|
1,175
|
|
|
—
|
|
||||
Weighted-average shares - Diluted EPS
|
|
130,143
|
|
|
128,509
|
|
|
129,702
|
|
|
103,627
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Talen Energy Corporation
|
|
|
|
|
|
|
|
||||||||
Income (Loss) Before Income Taxes
|
$
|
142
|
|
|
$
|
(400
|
)
|
|
$
|
393
|
|
|
$
|
(268
|
)
|
Income Taxes
|
$
|
54
|
|
|
$
|
1
|
|
|
$
|
157
|
|
|
$
|
11
|
|
Effective Tax Rate
|
38
|
%
|
|
—
|
%
|
|
40
|
%
|
|
(4
|
)%
|
Talen Energy Supply
|
|
|
|
|
|
|
|
||||||||
Income (Loss) Before Income Taxes
|
$
|
144
|
|
|
$
|
(400
|
)
|
|
$
|
406
|
|
|
$
|
(268
|
)
|
Income Taxes
|
$
|
55
|
|
|
$
|
1
|
|
|
$
|
162
|
|
|
$
|
11
|
|
Effective Tax Rate
|
38
|
%
|
|
—
|
%
|
|
40
|
%
|
|
(4
|
)%
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||
|
Expiration
Date
|
|
Capacity
|
|
Borrowed
|
|
Letters of
Credit Issued |
|
Unused
Capacity
|
|
Borrowed
|
|
Letters of Credit Issued
|
||||||||||||
Talen Energy Supply RCF (a)
|
June 2020
|
|
$
|
1,850
|
|
|
$
|
350
|
|
|
$
|
195
|
|
|
$
|
1,305
|
|
|
$
|
500
|
|
|
$
|
163
|
|
New MACH Gen RCF (b)
|
July 2021
|
|
160
|
|
|
105
|
|
|
32
|
|
|
23
|
|
|
108
|
|
|
31
|
|
||||||
Total Credit Facilities
|
|
|
$
|
2,010
|
|
|
$
|
455
|
|
|
$
|
227
|
|
|
$
|
1,328
|
|
|
$
|
608
|
|
|
$
|
194
|
|
(a)
|
The facility is syndicated and provides Talen Energy Supply the ability to make revolving cash borrowings and to request the lenders to issue up to
$925 million
of letters of credit, which in combination cannot exceed the capacity of the facility at any given time. The weighted average interest rate on outstanding borrowings was
2.77%
and
2.67%
at September 30, 2016 and December 31, 2015. The amounts borrowed are recorded as "Short-term debt" on the Balance Sheets. See Note 7 for information on expected changes to the facility capacity at the time of closing of the Merger.
|
(b)
|
The facility provides New MACH Gen the ability to make revolving cash borrowings and to request the lenders to issue up to
$120 million
of letters of credit, which in combination cannot exceed the capacity of the facility at any given time. The weighted average interest rate on outstanding borrowings was
5.51%
and
5.04%
at September 30, 2016 and December 31, 2015. The amounts borrowed are recorded on the Balance Sheets as "Long-term debt" at September 30, 2016 and as "Short-term debt" at December 31, 2015. The classification as current at December 31, 2015 was based on Talen Energy's intent and ability to repay outstanding borrowings within the next year.
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
|
Operating Revenues(a)
|
|
Net Income (Loss)(b)
|
|
Operating Revenues (a)
|
|
Net Income (Loss)(b)
|
||||||||
|
|
$
|
273
|
|
|
$
|
(44
|
)
|
|
$
|
383
|
|
|
$
|
(30
|
)
|
(a)
|
Operating Revenues have been adjusted to present Sapphire within continuing operations. See Note
1
for additional information on the reclassification.
|
(b)
|
Net Income (loss) includes certain asset impairments and excludes the impact of a goodwill impairment recorded during the third quarter of 2015. See Notes
13
and
15
for information on the impairments.
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
|
Operating Revenues
|
|
Income (Loss) After Tax from Continuing Operations
|
|
Operating Revenues
|
|
Income (Loss) After Tax from Continuing Operations
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Pro forma
|
|
$
|
1,320
|
|
|
$
|
(406
|
)
|
|
$
|
3,698
|
|
|
$
|
(311
|
)
|
Basic and diluted earnings per share for Talen Energy Corporation
|
|
|
|
(3.16
|
)
|
|
|
|
(2.42
|
)
|
|
Pension Benefits
|
||||||||||||||
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Service cost
|
$
|
10
|
|
|
$
|
12
|
|
|
$
|
31
|
|
|
$
|
19
|
|
Interest cost
|
19
|
|
|
18
|
|
|
57
|
|
|
28
|
|
||||
Expected return on plan assets
|
(23
|
)
|
|
(23
|
)
|
|
(69
|
)
|
|
(37
|
)
|
||||
Amortization of:
|
|
|
|
|
|
|
|
||||||||
Actuarial (gain) loss
|
5
|
|
|
6
|
|
|
15
|
|
|
9
|
|
||||
Net periodic defined benefit costs (credits)
|
$
|
11
|
|
|
$
|
13
|
|
|
$
|
34
|
|
|
$
|
19
|
|
|
Exposure at
September 30, 2016 |
|
Expiration
Date
|
|||
Indemnifications for sales of assets
|
$
|
2,796
|
|
|
|
2025 - 2036
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
$
|
22
|
|
|
$
|
26
|
|
|
$
|
43
|
|
|
$
|
32
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents
|
$
|
1,358
|
|
|
$
|
1,358
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
141
|
|
|
$
|
141
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Restricted cash and cash equivalents (a)
|
46
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|
106
|
|
|
—
|
|
|
—
|
|
||||||||
Price risk management assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Energy commodities
|
544
|
|
|
—
|
|
|
494
|
|
|
50
|
|
|
693
|
|
|
—
|
|
|
597
|
|
|
96
|
|
||||||||
Total price risk management assets
|
544
|
|
|
—
|
|
|
494
|
|
|
50
|
|
|
693
|
|
|
—
|
|
|
597
|
|
|
96
|
|
||||||||
NDT funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||||||
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
U.S. large-cap
|
662
|
|
|
490
|
|
|
172
|
|
|
—
|
|
|
616
|
|
|
457
|
|
|
159
|
|
|
—
|
|
||||||||
U.S. mid/small-cap
|
95
|
|
|
40
|
|
|
55
|
|
|
—
|
|
|
87
|
|
|
37
|
|
|
50
|
|
|
—
|
|
||||||||
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
U.S. Treasury
|
114
|
|
|
114
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
98
|
|
|
—
|
|
|
—
|
|
||||||||
U.S. government sponsored agency
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||||||
Municipality
|
86
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
83
|
|
|
—
|
|
|
83
|
|
|
—
|
|
||||||||
Investment-grade corporate
|
46
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
|
—
|
|
||||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||||||
Receivables (payables), net
|
1
|
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
||||||||
Total NDT funds
|
1,012
|
|
|
648
|
|
|
364
|
|
|
—
|
|
|
951
|
|
|
601
|
|
|
350
|
|
|
—
|
|
||||||||
Auction rate securities (b)
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||||
Total assets
|
$
|
2,963
|
|
|
$
|
2,052
|
|
|
$
|
858
|
|
|
$
|
53
|
|
|
$
|
1,897
|
|
|
$
|
848
|
|
|
$
|
947
|
|
|
$
|
102
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Price risk management liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Energy commodities
|
$
|
398
|
|
|
$
|
—
|
|
|
$
|
392
|
|
|
$
|
6
|
|
|
$
|
539
|
|
|
$
|
—
|
|
|
$
|
497
|
|
|
$
|
42
|
|
Total price risk management liabilities
|
$
|
398
|
|
|
$
|
—
|
|
|
$
|
392
|
|
|
$
|
6
|
|
|
$
|
539
|
|
|
$
|
—
|
|
|
$
|
497
|
|
|
$
|
42
|
|
(a)
|
Current portion is included in "Restricted cash and cash equivalents" and long-term portion, when applicable, is included in "Other noncurrent assets" on the Balance Sheets.
|
(b)
|
Included in "Other investments" on the Balance Sheets.
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
Energy Commodities, net
|
|
Auction Rate Securities
|
|
Total
|
|
Energy Commodities, net
|
|
Auction Rate Securities
|
|
Total
|
||||||||||||
Balance at beginning of period
|
$
|
12
|
|
|
$
|
6
|
|
|
$
|
18
|
|
|
$
|
54
|
|
|
$
|
6
|
|
|
$
|
60
|
|
Total realized/unrealized gains (losses) included in earnings
|
61
|
|
|
—
|
|
|
61
|
|
|
83
|
|
|
—
|
|
|
83
|
|
||||||
Sales
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||
Settlements
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
|
(100
|
)
|
|
—
|
|
|
(100
|
)
|
||||||
Transfers into Level 3
|
4
|
|
|
—
|
|
|
4
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
Balance at end of period
|
$
|
44
|
|
|
$
|
3
|
|
|
$
|
47
|
|
|
$
|
44
|
|
|
$
|
3
|
|
|
$
|
47
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
Energy Commodities, net
|
|
Auction Rate Securities
|
|
Total
|
|
Energy Commodities, net
|
|
Auction Rate Securities
|
|
Total
|
||||||||||||
Balance at beginning of period
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
17
|
|
|
$
|
111
|
|
|
$
|
8
|
|
|
$
|
119
|
|
Total realized/unrealized gains (losses) included in earnings
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|
(148
|
)
|
|
—
|
|
|
(148
|
)
|
||||||
Purchases (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
||||||
Sales
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
65
|
|
|
(2
|
)
|
|
63
|
|
||||||
Settlements
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
Transfers into Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||||
Transfers out of Level 3
|
11
|
|
|
—
|
|
|
11
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||
Balance at end of period
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
11
|
|
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
11
|
|
(a)
|
Positions acquired through the acquisition of RJS Power.
|
|
September 30, 2016
|
||||||||
|
Fair Value, net
Asset
(Liability)
|
|
Valuation
Technique
|
|
Significant Unobservable
Input(s)
|
|
Range
(Weighted
Average) (a)
|
||
Energy commodities
|
|
|
|
|
|
|
|
||
Natural gas contracts (b)
|
$
|
31
|
|
|
Discounted cash flow
|
|
Proprietary model used to calculate forward prices
|
|
13% - 100% (69%)
|
Power sales contracts (c)
|
12
|
|
|
Discounted cash flow
|
|
Proprietary model used to calculate forward prices
|
|
100% (100%)
|
|
FTR purchase contracts (d)
|
1
|
|
|
Discounted cash flow
|
|
Historical settled prices used to model forward prices
|
|
100% (100%)
|
|
Heat rate call options (e)
|
1
|
|
|
Discounted cash flow
|
|
Proprietary model used to calculate forward prices
|
|
100% (100%)
|
|
CRR purchase contracts (d)
|
(1
|
)
|
|
Discounted cash flow
|
|
Proprietary model used to calculate forward prices
|
|
100% (100%)
|
|
Auction rate securities (f)
|
3
|
|
|
Discounted cash flow
|
|
Modeled from SIFMA Index
|
|
38% (38%)
|
|
December 31, 2015
|
||||||||
|
Fair Value, net
Asset
(Liability)
|
|
Valuation
Technique
|
|
Significant Unobservable
Input(s) |
|
Range
(Weighted
Average) (a)
|
||
Energy commodities
|
|
|
|
|
|
|
|
||
Natural gas contracts (b)
|
$
|
55
|
|
|
Discounted cash flow
|
|
Proprietary model used to calculate forward prices
|
|
10% - 100% (50%)
|
Power sales contracts (c)
|
13
|
|
|
Discounted cash flow
|
|
Proprietary model used to calculate forward prices
|
|
10% - 100% (100%)
|
|
FTR purchase contracts (d)
|
(2
|
)
|
|
Discounted cash flow
|
|
Historical settled prices used to model forward prices
|
|
100% (100%)
|
|
Heat rate call options (e)
|
(10
|
)
|
|
Discounted cash flow
|
|
Proprietary model used to calculate forward prices
|
|
100% (100%)
|
|
CRR purchase contracts (d)
|
(2
|
)
|
|
Discounted cash flow
|
|
Proprietary model used to calculate forward prices
|
|
100% (100%)
|
|
Auction rate securities (f)
|
6
|
|
|
Discounted cash flow
|
|
Modeled from SIFMA Index
|
|
46% - 47% (46.5%)
|
(a)
|
The range and weighted average represent the percentage of fair value derived from the unobservable inputs.
|
(b)
|
As the forward price of natural gas increases/(decreases), the fair value of purchase contracts increases/(decreases). As the forward price of natural gas increases/(decreases), the fair value of sales contracts (decreases)/increases.
|
(c)
|
As forward market prices increase/(decrease), the fair value of contracts (decreases)/increases. As volumetric assumptions for contracts in a gain position increase/(decrease), the fair value of contracts increases/(decreases). As volumetric assumptions for contracts in a loss position increase/(decrease), the fair value of the contracts (decreases)/increases.
|
(d)
|
As the forward implied spread increases/(decreases), the fair value of the contracts increases/(decreases).
|
(e)
|
The proprietary model used to calculate fair value incorporates market heat rates, correlations and volatilities. As the market implied heat rate increases/(decreases), the fair value of purchased calls increases/(decreases). As the market implied heat rate increases/(decreases), the fair value of sold calls (decreases)/increases.
|
(f)
|
The model used to calculate fair value incorporates an assumption that the auctions will continue to fail. As the modeled forward rates of the SIFMA Index increase/(decrease), the fair value of the securities increases/(decreases).
|
|
|
Three Months
|
||||||||||||||||||||||
|
|
Energy Commodities, net
|
||||||||||||||||||||||
|
|
Wholesale Energy
|
|
Retail Energy
|
|
Fuel and Energy Purchases
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
Total gains (losses) included in earnings
|
|
$
|
37
|
|
|
$
|
2
|
|
|
$
|
28
|
|
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
|
$
|
(8
|
)
|
Change in unrealized gains (losses) relating
to positions still held at the reporting date |
|
19
|
|
|
8
|
|
|
21
|
|
|
12
|
|
|
(3
|
)
|
|
(1
|
)
|
|
|
Nine Months
|
||||||||||||||||||||||
|
|
Energy Commodities, net
|
||||||||||||||||||||||
|
|
Wholesale Energy
|
|
Retail Energy
|
|
Fuel and Energy Purchases
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
Total gains (losses) included in earnings
|
|
$
|
68
|
|
|
$
|
(108
|
)
|
|
$
|
19
|
|
|
$
|
(33
|
)
|
|
$
|
(4
|
)
|
|
$
|
(7
|
)
|
Change in unrealized gains (losses) relating
to positions still held at the reporting date |
|
12
|
|
|
(31
|
)
|
|
2
|
|
|
9
|
|
|
(2
|
)
|
|
(5
|
)
|
•
|
The fair value measurements of equity securities classified as Level 1 are based on quoted prices in active markets.
|
•
|
The fair value measurements of investments in commingled equity funds are classified as Level 2. These fair value measurements are based on firm quotes of net asset values per share, which are not obtained from a quoted price in an active market.
|
|
Carrying
Amount (a) |
|
Fair Value Measurements Using
Level 3 Inputs (b) |
|
Pre-tax Loss (c)
|
||||||
Harquahala plant (September 30, 2016) (d)
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Bell Bend COLA (June 30, 2016)
|
204
|
|
|
—
|
|
|
204
|
|
|||
Harquahala plant (June 30, 2016)
|
9
|
|
|
—
|
|
|
9
|
|
|||
Sapphire plants and C.P. Crane plant (September 30, 2015)
|
388
|
|
|
266
|
|
|
122
|
|
(a)
|
Represents carrying value before fair value measurement.
|
(b)
|
For the Sapphire plants and C.P. Crane plant, fair value is net of estimated costs to sell. See Note 1 in Talen Energy's 2015 Form 10-K for information on the classification of the Sapphire plants in continuing operations and Note 8 to these financial statements for information on the sale of the C.P. Crane plant.
|
(c)
|
The losses are included in "Impairments" on the Statement of Income.
|
(d)
|
In the third quarter of 2016, management determined that the impairment charge for the three and six months ended June 30, 2016 was overstated by an insignificant amount, which was corrected during the three and nine months ended September 30, 2016. The adjustment resulted in a reclassification between "Impairments" and "Operation and maintenance" and had no impact on "Operating Expenses," "Operating Income (Loss)" or "Net Income (Loss)" on the Statement of Income.
|
|
Fair Value, net
Asset (Liability) |
|
Valuation
Technique |
|
Significant
Unobservable Input(s) |
|
Range
(Weighted Average)(a) |
|||
Harquahala plant (September 30, 2016)
|
$
|
—
|
|
|
Discounted cash flow
|
|
Proprietary model to calculate value
|
|
100% (100%)
|
|
Bell Bend COLA (June 30, 2016)
|
—
|
|
|
Market approach
|
|
Described below
|
|
100% (100%)
|
||
Harquahala plant (June 30, 2016)
|
—
|
|
|
Discounted cash flow
|
|
Proprietary model to calculate value
|
|
100% (100%)
|
||
Sapphire plants and C.P. Crane plant (September 30, 2015)
|
266
|
|
|
Discounted cash flow
|
|
Proprietary model used to calculate plant value
|
|
100% (100%)
|
(a)
|
The range and weighted average represent the percentage of fair value derived from the unobservable inputs.
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Long-term debt
|
$
|
3,899
|
|
|
$
|
3,523
|
|
|
$
|
4,186
|
|
|
$
|
3,343
|
|
•
|
Commodity price risk, including basis and volumetric risk
|
•
|
Interest rate risk
|
•
|
Talen Energy is exposed to commodity price risk for energy and energy-related products associated with the sale of electricity from its generating assets and other electricity and gas marketing activities and the purchase of fuel and fuel-related commodities for generating assets, as well as for proprietary trading activities.
|
•
|
Talen Energy is exposed to interest rate risk associated with forecasted fixed-rate and existing floating-rate debt issuances.
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
Wholesale energy (a)
|
$
|
79
|
|
|
$
|
26
|
|
|
$
|
(55
|
)
|
|
$
|
65
|
|
Retail energy
|
11
|
|
|
(3
|
)
|
|
(24
|
)
|
|
(25
|
)
|
||||
Operating Expenses
|
|
|
|
|
|
|
|
||||||||
Fuel and energy purchases (a)
|
4
|
|
|
24
|
|
|
105
|
|
|
84
|
|
(a)
|
In the third quarter of 2015, Talen Energy refined an input used in the valuation technique for certain PJM based curves as observable inputs became available. This change resulted in the recording of a
$30 million
net unrealized gain, primarily reflected in "Wholesale energy" revenue on the Statement of Income.
|
|
|
|
|
Volumes (a)
|
||||||||||
Commodity
|
|
Unit of Measure
|
|
2016 (b)
|
|
2017
|
|
2018
|
|
Thereafter
|
||||
Power
|
|
MWh
|
|
(11,082,701
|
)
|
|
(28,328,401
|
)
|
|
(7,295,545
|
)
|
|
(719,594
|
)
|
Capacity
|
|
MW-Month
|
|
(1,407
|
)
|
|
(3,750
|
)
|
|
(3,746
|
)
|
|
(1,559
|
)
|
Gas
|
|
MMBtu
|
|
49,141,090
|
|
|
27,105,885
|
|
|
10,700,938
|
|
|
2,832,312
|
|
FTRs
|
|
MW-Month
|
|
3,774
|
|
|
3,503
|
|
|
—
|
|
|
—
|
|
Oil
|
|
Barrels
|
|
15,699
|
|
|
—
|
|
|
—
|
|
|
—
|
|
CRRs
|
|
MWh
|
|
453,072
|
|
|
641,989
|
|
|
—
|
|
|
—
|
|
Emission Allowances
|
|
Tons
|
|
3,866,753
|
|
|
(82,540
|
)
|
|
—
|
|
|
—
|
|
(a)
|
Volumes for option contracts factor in the probability of an option being exercised and may be less than the notional amount of the option.
|
(b)
|
Represents balance of the current year.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||
Current:
|
|
|
|
|
|
|
|
|
||||||||
Price Risk Management Assets/Liabilities
|
|
$
|
350
|
|
|
$
|
272
|
|
|
$
|
562
|
|
|
$
|
431
|
|
Noncurrent:
|
|
|
|
|
|
|
|
|
||||||||
Price Risk Management Assets/Liabilities
|
|
194
|
|
|
126
|
|
|
131
|
|
|
108
|
|
||||
Total derivatives
|
|
$
|
544
|
|
|
$
|
398
|
|
|
$
|
693
|
|
|
$
|
539
|
|
|
|
|
|
Gain (Loss) Reclassified from AOCI into Income
(Effective Portion)
|
||||||
Derivative
Relationships
|
|
Location of Gain (Loss) Recognized in Income on Derivative
|
|
Three Months
|
|
Nine Months
|
||||
Cash Flow Hedges:
|
|
|
|
|
|
|
||||
Commodity contracts
|
|
Wholesale energy
|
|
$
|
(5
|
)
|
|
$
|
(9
|
)
|
|
|
Fuel and energy purchases
|
|
7
|
|
|
22
|
|
||
|
|
Depreciation
|
|
1
|
|
|
2
|
|
||
|
|
Total
|
|
$
|
3
|
|
|
$
|
15
|
|
Derivatives Not Designated as
Hedging Instruments
|
|
Location of Gain (Loss) Recognized in
Income on Derivative
|
|
Three Months
|
|
Nine Months
|
||||
Commodity contracts
|
|
Wholesale energy
|
|
$
|
169
|
|
|
$
|
341
|
|
|
|
Retail energy
|
|
29
|
|
|
26
|
|
||
|
|
Fuel and energy purchases
|
|
(68
|
)
|
|
(96
|
)
|
||
|
|
Total
|
|
$
|
130
|
|
|
$
|
271
|
|
|
|
|
|
Gain (Loss) Reclassified from AOCI into Income
(Effective Portion)
|
||||||
Derivative
Relationships
|
|
Location of Gain (Loss) Recognized in Income on Derivative
|
|
Three Months
|
|
Nine Months
|
||||
Cash Flow Hedges:
|
|
|
|
|
|
|
||||
Commodity contracts
|
|
Wholesale energy
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
|
Fuel and energy purchases
|
|
9
|
|
|
25
|
|
||
|
|
Depreciation
|
|
—
|
|
|
1
|
|
||
|
|
Total
|
|
$
|
6
|
|
|
$
|
23
|
|
Derivatives Not Designated as
Hedging Instruments
|
|
Location of Gain (Loss) Recognized in
Income on Derivative
|
|
Three Months
|
|
Nine Months
|
||||
Commodity contracts
|
|
Wholesale energy
|
|
$
|
164
|
|
|
$
|
217
|
|
|
|
Retail energy
|
|
15
|
|
|
(16
|
)
|
||
|
|
Fuel and energy purchases
|
|
(55
|
)
|
|
(63
|
)
|
||
|
|
Total
|
|
$
|
124
|
|
|
$
|
138
|
|
|
|
|
|
Assets
|
|
Liabilities
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
Eligible for Offset
|
|
|
|
|
|
Eligible for Offset
|
|
|
||||||||||||||||||||
|
|
|
|
Gross
|
|
Derivative
Instruments
|
|
Cash Collateral Received
|
|
Net
|
|
Gross
|
|
Derivative
Instruments
|
|
Cash Collateral Pledged
|
|
Net
|
||||||||||||||||
September 30, 2016
|
|
$
|
544
|
|
|
$
|
378
|
|
|
$
|
42
|
|
|
$
|
124
|
|
|
$
|
398
|
|
|
$
|
378
|
|
|
$
|
—
|
|
|
$
|
20
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2015
|
|
$
|
693
|
|
|
$
|
437
|
|
|
$
|
74
|
|
|
$
|
182
|
|
|
$
|
539
|
|
|
$
|
437
|
|
|
$
|
30
|
|
|
$
|
72
|
|
Balance at December 31, 2015
|
$
|
501
|
|
Accretion expense
|
29
|
|
|
Changes in estimate of cash flow or settlement date
|
(9
|
)
|
|
Obligations incurred
|
1
|
|
|
Obligations settled
|
(6
|
)
|
|
Balance at September 30, 2016
|
$
|
516
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||||||||||
NDT funds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Cash and cash equivalents
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
Equity securities
|
316
|
|
|
441
|
|
|
—
|
|
|
757
|
|
|
297
|
|
|
406
|
|
|
—
|
|
|
703
|
|
||||||||
Debt securities
|
236
|
|
|
13
|
|
|
—
|
|
|
249
|
|
|
230
|
|
|
7
|
|
|
—
|
|
|
237
|
|
||||||||
Receivables/payables, net
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total NDT funds
|
$
|
558
|
|
|
$
|
454
|
|
|
$
|
—
|
|
|
$
|
1,012
|
|
|
$
|
538
|
|
|
$
|
413
|
|
|
$
|
—
|
|
|
$
|
951
|
|
|
Maturity
Less Than
1 Year
|
|
Maturity
1-5
Years
|
|
Maturity
6-10
Years
|
|
Maturity
in Excess
of 10 Years
|
|
Total
|
||||||||||
Amortized cost
|
$
|
8
|
|
|
$
|
102
|
|
|
$
|
78
|
|
|
$
|
48
|
|
|
$
|
236
|
|
Fair value
|
8
|
|
|
105
|
|
|
81
|
|
|
55
|
|
|
249
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Proceeds from sales of NDT securities (a)
|
$
|
29
|
|
|
$
|
43
|
|
|
$
|
121
|
|
|
$
|
143
|
|
Gross realized gains (b)
|
11
|
|
|
6
|
|
|
28
|
|
|
19
|
|
||||
Gross realized losses (b)
|
6
|
|
|
7
|
|
|
19
|
|
|
16
|
|
(a)
|
These proceeds are used to pay income taxes and fees related to managing the trust. Remaining proceeds are reinvested in the trust.
|
(b)
|
Excludes the impact of other-than-temporary impairment charges recognized on the Statements of Income.
|
|
Unrealized gains (losses)
|
|
Defined benefit plans
|
|
|
||||||||||||||
|
Available-
for-sale
securities
|
|
Qualifying
derivatives
|
|
Prior
service
costs
|
|
Actuarial
gain
(loss)
|
|
Total
|
||||||||||
December 31, 2015
|
$
|
194
|
|
|
$
|
44
|
|
|
$
|
3
|
|
|
$
|
(267
|
)
|
|
$
|
(26
|
)
|
Amounts arising during the period
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
Reclassifications from AOCI
|
(4
|
)
|
|
(9
|
)
|
|
—
|
|
|
9
|
|
|
(4
|
)
|
|||||
Net OCI during the period
|
20
|
|
|
(9
|
)
|
|
—
|
|
|
9
|
|
|
20
|
|
|||||
September 30, 2016
|
$
|
214
|
|
|
$
|
35
|
|
|
$
|
3
|
|
|
$
|
(258
|
)
|
|
$
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2014
|
$
|
202
|
|
|
$
|
63
|
|
|
$
|
7
|
|
|
$
|
(295
|
)
|
|
$
|
(23
|
)
|
Amounts arising during the period
|
(21
|
)
|
|
—
|
|
|
(4
|
)
|
|
46
|
|
|
21
|
|
|||||
Reclassifications from AOCI
|
(1
|
)
|
|
(14
|
)
|
|
(1
|
)
|
|
12
|
|
|
(4
|
)
|
|||||
Net OCI during the period
|
(22
|
)
|
|
(14
|
)
|
|
(5
|
)
|
|
58
|
|
|
17
|
|
|||||
September 30, 2015
|
$
|
180
|
|
|
$
|
49
|
|
|
$
|
2
|
|
|
$
|
(237
|
)
|
|
$
|
(6
|
)
|
|
|
Three Months
|
|
Nine Months
|
|
Affected Line Item on the
|
||||||||||||
Details about AOCI
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
Statements of Income
|
||||||||
Available-for-sale securities
|
|
$
|
5
|
|
|
$
|
(1
|
)
|
|
$
|
9
|
|
|
$
|
3
|
|
|
Other Income (Expense) - net
|
Income Taxes
|
|
(3
|
)
|
|
—
|
|
|
(5
|
)
|
|
(2
|
)
|
|
|
||||
Total After-tax
|
|
2
|
|
|
(1
|
)
|
|
4
|
|
|
1
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Qualifying derivatives
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
|
(5
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|
(3
|
)
|
|
Wholesale energy
|
||||
|
|
7
|
|
|
9
|
|
|
22
|
|
|
25
|
|
|
Fuel and energy purchases
|
||||
|
|
1
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
Other
|
||||
Total Pre-tax
|
|
3
|
|
|
6
|
|
|
15
|
|
|
23
|
|
|
|
||||
Income Taxes
|
|
(1
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|
(9
|
)
|
|
|
||||
Total After-tax
|
|
2
|
|
|
4
|
|
|
9
|
|
|
14
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Defined benefit plans
|
|
|
|
|
|
|
|
|
|
|
||||||||
Prior service costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
|
||||
Net actuarial loss
|
|
(4
|
)
|
|
(5
|
)
|
|
(15
|
)
|
|
(20
|
)
|
|
|
||||
Total Pre-tax
|
|
(4
|
)
|
|
(5
|
)
|
|
(15
|
)
|
|
(19
|
)
|
|
|
||||
Income Taxes
|
|
2
|
|
|
2
|
|
|
6
|
|
|
8
|
|
|
|
||||
Total After-tax
|
|
(2
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|
(11
|
)
|
|
|
||||
Total reclassifications during the period
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
Net Income (Loss) - Talen Energy Corporation
|
$
|
88
|
|
|
$
|
(401
|
)
|
|
$
|
489
|
|
|
$
|
236
|
|
|
$
|
(279
|
)
|
|
$
|
515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income (Loss) - Talen Energy Supply
|
89
|
|
|
(401
|
)
|
|
490
|
|
|
244
|
|
|
(279
|
)
|
|
523
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income (Loss) - Talen Energy Corporation
|
193
|
|
|
(346
|
)
|
|
539
|
|
|
552
|
|
|
(133
|
)
|
|
685
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Operating Income (Loss) - Talen Energy Supply
|
195
|
|
|
(346
|
)
|
|
541
|
|
|
565
|
|
|
(133
|
)
|
|
698
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted EBITDA - Talen Energy
|
247
|
|
|
357
|
|
|
(110
|
)
|
|
614
|
|
|
765
|
|
|
(151
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Margins - Talen Energy
|
442
|
|
|
569
|
|
|
(127
|
)
|
|
1,314
|
|
|
1,408
|
|
|
(94
|
)
|
•
|
Merger
Agreement
- In June 2016, Talen Energy Corporation entered into the Merger Agreement. In connection with the Merger:
|
▪
|
In June 2016, the Antitrust Division of the U.S. Department of Justice and the U.S. Federal Trade Commission granted early termination of the mandatory waiting period under the Hart-Scott Rodino Antitrust Improvements Act of 1976, as amended, expiration or early termination of which was a condition to consummation of the Merger.
|
▪
|
Merger approvals were received from the New York Public Service Commission in September 2016 and the FERC in October 2016. NRC approval is the final regulatory approval remaining.
|
▪
|
In October 2016, Talen Energy Corporation's stockholders approved the Merger.
|
▪
|
Parent and Merger Sub entered into a "best efforts" financing arrangement with lenders to arrange a $600 million senior secured Term Loan B that will be funded substantially concurrently with the closing of the Merger. The arrangement was successfully priced and allocated in October 2016 and is an alternative to a June 2016 commitment obtained. See Note 6 to the Financial Statements for information on merger-related financing arrangements.
|
▪
|
For the
three and nine
months ended
September 30, 2016
, an insignificant amount and
$15 million
of costs related to the transaction, primarily for investment banking, legal and other professional services, were recorded in "Operation and maintenance" on Talen Energy Corporation's Statement of Income.
|
•
|
Divestitures of Ironwood, C.P. Crane, Holtwood and Lake Wallenpaupack Power Plants
- In October 2015, Talen Energy announced agreements for the sales of these plants, with an aggregate generating capacity of approximately 1,400 MW, to satisfy a December 2014 FERC order approving the combination of Talen Energy Supply and RJS Power. The sales of the Ironwood and C.P. Crane plants were completed in February 2016 and the Holtwood and Lake Wallenpaupack sale was completed in April 2016. Talen Energy generated $1.5 billion in pre-tax cash proceeds from these sales. Talen Energy used $600 million of these proceeds during the first quarter of
2016
to repay short-term debt. Talen Energy's operating results for the
nine
months ended
September 30, 2016
include net pre-tax gains of $563 million ($338 million after-tax) related to the sales. See Note
8
to the Financial Statements for additional information.
|
•
|
Bell Bend COLA
- For the nine months ended September 30, 2016, Talen Energy recorded a pre-tax asset impairment charge of $204 million ($122 million after-tax) to fully impair the Bell Bend COLA costs. In September 2016, the NRC accepted Talen Energy's request to withdraw the COLA, while Talen Energy notified the DOE that it has withdrawn its application for a federal loan guarantee for Bell Bend. See Notes
8
and
13
to the Financial Statements for additional information.
|
•
|
Susquehanna Nuclear Plant
- In October 2016, Unit 2 of the Susquehanna nuclear plant experienced a brief maintenance outage as part of its continuing turbine blade modification and replacement project to address the causes of turbine blade cracking first identified in 2011. Susquehanna has determined the root cause of the issue and is expected to complete the final, permanent modifications on the Unit 2 turbine during the 2017 refueling outage and on the Unit 1 turbine during the 2018 refueling outage.
|
•
|
Co-firing Projects
- The Brunner Island co-fire project, which allows the units to use either coal or gas to generate electricity with the flexibility to seamlessly change the fuel blend during operation based on market conditions, is progressing. Unit 3 is currently in commercial operation, while Unit 2 is expected to be in commercial operation by the end of 2016 as originally planned. In order to avoid an outage during the winter demand season, Talen Energy has decided to defer completion and commercial operation of Unit 1 until the first half of 2017.
|
•
|
PJM Capacity Auction Results
- In May 2016, PJM completed the Base Residual Auction (BRA) for procuring capacity for the 2019/2020 planning year. Talen Energy cleared 6,994 MW (about 67%) of its total PJM capacity compared with 8,378 MW (about 81%) in the prior BRA for the 2018/2019 planning year. This result was primarily driven by lower than expected clearing prices in zones where the majority of Talen Energy's capacity is located. Based on the auction clearing prices and cleared MW in the auction, Talen Energy expects its PJM capacity revenues to be approximately $257 million for the 2019/2020 planning year. The expected capacity revenues do not include any value for capacity that did not clear either the base or Capacity Performance (CP) products. Any uncleared capacity has the capability to be bid into subsequent incremental auctions or sold to third parties in bilateral transactions. Under the CP construct, uncleared capacity also has the potential to provide additional value as portfolio insurance against unit non-performance or through participation in penalty revenues.
|
•
|
Electricity and Natural Gas Prices
- During 2016, average delivered prices for electricity continued to trend lower compared with 2015. Average electricity prices declined 20% to 38% for the nine month period across the regions where Talen Energy operates as natural gas prices continued to decline and the regions experienced milder winter weather compared with 2015. Average spot Henry Hub natural gas prices declined during the nine month 2016 period by about 16% compared with 2015. Spot natural gas prices in close proximity to Talen Energy's operations in the Northeastern U.S. declined by almost 50% during the nine month 2016 period compared with 2015.
|
•
|
Sierra Club Settlement
- In September 2016, the U.S. District Court, District of Montana, Billings Division approved the July 2016 settlement that was reached in the Sierra Club environmental litigation, which includes a commitment to retire Colstrip Units 1 and 2 no later than July 2022. As a result of this agreement, in the third quarter of 2016, Talen Energy updated the useful life of the units, and in future periods, this change is expected to increase depreciation by $6 million annually. See Note
10
to the Financial Statements for additional information.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
Talen Energy Corporation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Wholesale energy (a) (b) (c) (d)
|
$
|
893
|
|
|
$
|
887
|
|
|
$
|
6
|
|
|
$
|
2,082
|
|
|
$
|
2,124
|
|
|
$
|
(42
|
)
|
Retail energy (a) (b)
|
202
|
|
|
277
|
|
|
(75
|
)
|
|
650
|
|
|
831
|
|
|
(181
|
)
|
||||||
Energy-related businesses
|
143
|
|
|
156
|
|
|
(13
|
)
|
|
376
|
|
|
404
|
|
|
(28
|
)
|
||||||
Total operating revenues
|
1,238
|
|
|
1,320
|
|
|
(82
|
)
|
|
3,108
|
|
|
3,359
|
|
|
(251
|
)
|
||||||
Fuel and energy purchases (a) (b) (c) (e)
|
564
|
|
|
589
|
|
|
(25
|
)
|
|
1,402
|
|
|
1,486
|
|
|
(84
|
)
|
||||||
Operation and maintenance (c)
|
221
|
|
|
235
|
|
|
(14
|
)
|
|
780
|
|
|
760
|
|
|
20
|
|
||||||
(Gain) loss on sale
|
—
|
|
|
—
|
|
|
—
|
|
|
(563
|
)
|
|
—
|
|
|
(563
|
)
|
||||||
Impairments (c)
|
1
|
|
|
588
|
|
|
(587
|
)
|
|
214
|
|
|
591
|
|
|
(377
|
)
|
||||||
Depreciation
|
112
|
|
|
95
|
|
|
17
|
|
|
330
|
|
|
259
|
|
|
71
|
|
||||||
Taxes, other than income (c)
|
12
|
|
|
9
|
|
|
3
|
|
|
34
|
|
|
17
|
|
|
17
|
|
||||||
Energy-related businesses (c)
|
135
|
|
|
150
|
|
|
(15
|
)
|
|
359
|
|
|
379
|
|
|
(20
|
)
|
||||||
Total operating expenses
|
1,045
|
|
|
1,666
|
|
|
(621
|
)
|
|
2,556
|
|
|
3,492
|
|
|
(936
|
)
|
||||||
Operating Income (Loss)
|
193
|
|
|
(346
|
)
|
|
539
|
|
|
552
|
|
|
(133
|
)
|
|
685
|
|
||||||
Other Income (Expense) - net
|
9
|
|
|
1
|
|
|
8
|
|
|
21
|
|
|
11
|
|
|
10
|
|
||||||
Interest Expense
|
60
|
|
|
55
|
|
|
5
|
|
|
180
|
|
|
146
|
|
|
34
|
|
||||||
Income Taxes
|
54
|
|
|
1
|
|
|
53
|
|
|
157
|
|
|
11
|
|
|
146
|
|
||||||
Net Income (Loss)
|
$
|
88
|
|
|
$
|
(401
|
)
|
|
$
|
489
|
|
|
$
|
236
|
|
|
$
|
(279
|
)
|
|
$
|
515
|
|
Talen Energy Supply
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Wholesale energy (a) (b) (c) (d)
|
$
|
893
|
|
|
$
|
887
|
|
|
$
|
6
|
|
|
$
|
2,082
|
|
|
$
|
2,124
|
|
|
$
|
(42
|
)
|
Retail energy (a) (b)
|
202
|
|
|
277
|
|
|
(75
|
)
|
|
650
|
|
|
831
|
|
|
(181
|
)
|
||||||
Energy-related businesses
|
143
|
|
|
156
|
|
|
(13
|
)
|
|
376
|
|
|
404
|
|
|
(28
|
)
|
||||||
Total operating revenues
|
1,238
|
|
|
1,320
|
|
|
(82
|
)
|
|
3,108
|
|
|
3,359
|
|
|
(251
|
)
|
||||||
Fuel and energy purchases (a) (b) (c) (e)
|
564
|
|
|
589
|
|
|
(25
|
)
|
|
1,402
|
|
|
1,486
|
|
|
(84
|
)
|
||||||
Operation and maintenance (c)
|
219
|
|
|
235
|
|
|
(16
|
)
|
|
767
|
|
|
760
|
|
|
7
|
|
||||||
(Gain) loss on sale
|
—
|
|
|
—
|
|
|
—
|
|
|
(563
|
)
|
|
—
|
|
|
(563
|
)
|
||||||
Impairments (c)
|
1
|
|
|
588
|
|
|
(587
|
)
|
|
214
|
|
|
591
|
|
|
(377
|
)
|
||||||
Depreciation
|
112
|
|
|
95
|
|
|
17
|
|
|
330
|
|
|
259
|
|
|
71
|
|
||||||
Taxes, other than income (c)
|
12
|
|
|
9
|
|
|
3
|
|
|
34
|
|
|
17
|
|
|
17
|
|
||||||
Energy-related businesses (c)
|
135
|
|
|
150
|
|
|
(15
|
)
|
|
359
|
|
|
379
|
|
|
(20
|
)
|
||||||
Total operating expenses
|
1,043
|
|
|
1,666
|
|
|
(623
|
)
|
|
2,543
|
|
|
3,492
|
|
|
(949
|
)
|
||||||
Operating Income (Loss)
|
195
|
|
|
(346
|
)
|
|
541
|
|
|
565
|
|
|
(133
|
)
|
|
698
|
|
||||||
Other Income (Expense) - net
|
9
|
|
|
1
|
|
|
8
|
|
|
21
|
|
|
11
|
|
|
10
|
|
||||||
Interest Expense
|
60
|
|
|
55
|
|
|
5
|
|
|
180
|
|
|
146
|
|
|
34
|
|
||||||
Income Taxes
|
55
|
|
|
1
|
|
|
54
|
|
|
162
|
|
|
11
|
|
|
151
|
|
||||||
Net Income (Loss)
|
$
|
89
|
|
|
$
|
(401
|
)
|
|
$
|
490
|
|
|
$
|
244
|
|
|
$
|
(279
|
)
|
|
$
|
523
|
|
(a)
|
Includes the impact from energy-related economic activity. See "Commodity Price Risk (Non-trading) - Economic Activity" within Note
14
to the Financial Statements. "Wholesale Energy" also includes unrealized gains (losses) on trading activity of insignificant losses for the three months ended
September 30, 2016
and 2015, and $(8) million and $(35) million for the nine months ended September 30, 2016 and 2015.
|
(b)
|
Amounts included in "Margins" and are not discussed separately.
|
(c)
|
Amounts for prior years have been reclassified to conform to the current presentation. See Note
1
to the Financial Statements for additional information.
|
(d)
|
The three and nine months ended September 30, 215 include a $7 million decrease related to prior periods and the receipt of revenue under a transmission operating agreement with Talen Energy's former affiliate, PPL Electric Utilities Corporation. See Note 1 to the Financial Statements for additional information.
|
(e)
|
The 2015 periods include a $41 million charge to reduce contracted coal deliveries. See Note
10
to the Financial Statements for additional information.
|
|
Three Months
|
|
Nine Months
|
||||
East segment:
|
|
|
|
||||
RJS - Raven and Sapphire (a)
|
$
|
2
|
|
|
$
|
53
|
|
MACH Gen - Athens and Millennium (a)
|
4
|
|
|
16
|
|
||
Nuclear (b)
|
(12
|
)
|
|
(16
|
)
|
||
Ironwood, Holtwood and Lake Wallenpaupack (c)
|
(8
|
)
|
|
(19
|
)
|
||
Other
|
(10
|
)
|
|
(8
|
)
|
||
West segment:
|
|
|
|
||||
RJS - Jade (a)
|
—
|
|
|
22
|
|
||
MACH Gen - Harquahala (a)
|
8
|
|
|
15
|
|
||
Montana
|
—
|
|
|
(10
|
)
|
||
Other
|
3
|
|
|
5
|
|
||
Other:
|
|
|
|
|
|||
TSA costs
|
(6
|
)
|
|
13
|
|
||
Transaction and restructuring costs (d)
|
1
|
|
|
(10
|
)
|
||
Stock-based compensation (e)
|
1
|
|
|
(31
|
)
|
||
Separation benefits (f)
|
3
|
|
|
10
|
|
||
Other (g)
|
(2
|
)
|
|
(33
|
)
|
||
Total Talen Energy Supply
|
$
|
(16
|
)
|
|
$
|
7
|
|
Other:
|
|
|
|
||||
Merger costs (h)
|
2
|
|
|
13
|
|
||
Total Talen Energy Corporation
|
$
|
(14
|
)
|
|
$
|
20
|
|
(a)
|
Amounts are not comparable for the
three and nine
month periods for MACH Gen as it was acquired in November 2015 and for the
nine
month period for RJS as it was acquired in June 2015.
|
(b)
|
The decrease for the three and nine month period was primarily due to lower expenses, which were primarily a result of cost reductions.
|
(c)
|
Facilities sold in 2016. See Note
8
to the Financial Statements for additional information.
|
(d)
|
Costs related to the spinoff transaction, including expenses associated with the FERC-required mitigation and legal and professional fees.
|
(e)
|
See Note
1
to the Financial Statements for additional information on acceleration of expense recorded in connection with the spinoff.
|
(f)
|
Primarily due to charges under Talen Energy's severance benefits plan recorded in 2016. See Note
9
to the Financial Statements for additional information.
|
(g)
|
The decrease for the nine month period was primarily due to lower corporate expenses, which were primarily a result of cost reductions following the spinoff from PPL.
|
(h)
|
Primarily represents investment banking, legal and other professional services incurred directly by Talen Energy Corporation. See Note
7
for the Financial Statements for additional information on the Merger.
|
|
Three Months
|
|
Nine Months
|
||||
East segment:
|
|
|
|
||||
RJS - Raven and Sapphire (a)
|
$
|
9
|
|
|
$
|
40
|
|
MACH Gen - Athens and Millennium (a)
|
11
|
|
|
32
|
|
||
Ironwood, Holtwood and Lake Wallenpaupack (b)
|
(9
|
)
|
|
(26
|
)
|
||
Other
|
2
|
|
|
—
|
|
||
West segment:
|
|
|
|
||||
RJS - Jade (a)
|
2
|
|
|
21
|
|
||
Other
|
—
|
|
|
1
|
|
||
Other (c)
|
2
|
|
|
3
|
|
||
Total
|
$
|
17
|
|
|
$
|
71
|
|
(a)
|
Amounts are not comparable for the
three and nine
month periods for MACH Gen as it was acquired in November 2015 and for the
nine
month period for RJS as it was acquired in June 2015.
|
(b)
|
Facilities sold in 2016. See Note
8
to the Financial Statements for additional information.
|
(c)
|
The increase was primarily related to software additions.
|
|
Three Months
|
|
Nine Months
|
||||
East segment:
|
|
|
|
||||
RJS - Raven and Sapphire
|
$
|
—
|
|
|
$
|
4
|
|
MACH Gen - Athens and Millennium
|
2
|
|
|
5
|
|
||
West segment:
|
|
|
|
||||
RJS - Jade
|
—
|
|
|
5
|
|
||
MACH Gen - Harquahala
|
2
|
|
|
5
|
|
||
Total
|
$
|
4
|
|
|
$
|
19
|
|
|
Three Months
|
|
Nine Months
|
||||
Long-term debt interest expense (a)
|
$
|
(10
|
)
|
|
$
|
19
|
|
MACH Gen (b)
|
9
|
|
|
28
|
|
||
Short-term debt interest expense
|
2
|
|
|
(3
|
)
|
||
Amortization (c)
|
1
|
|
|
(11
|
)
|
||
Other
|
3
|
|
|
1
|
|
||
Total
|
$
|
5
|
|
|
$
|
34
|
|
(a)
|
The decrease for the three month period was due to debt maturities in May 2016 and October 2015. The increase for the nine months period was due to a debt issuance in May 2015 and the assumption of an RJS Power subsidiary's debt in June 2015 in connection with the RJS Power acquisition, partially offset by debt maturities in May 2016 and October 2015. The increase in expense from the RJS Power related debt was $24 million for the nine month period.
|
(b)
|
There are no comparable amounts in the 2015 periods as MACH Gen was acquired in November 2015.
|
(c)
|
The decrease for the nine month period was due to the write-off of fees in 2015 associated with Talen Energy Supply's $3 billion syndicated credit facility that was terminated in connection with the spinoff.
|
|
Talen Energy Corporation
|
|
Talen Energy Supply
|
||||||||||||
|
Three Months
|
|
Nine Months
|
|
Three Months
|
|
Nine Months
|
||||||||
Change in pre-tax income at current tax rates (a)
|
$
|
27
|
|
|
$
|
129
|
|
|
$
|
28
|
|
|
$
|
135
|
|
RJS (b) (c)
|
19
|
|
|
(11
|
)
|
|
19
|
|
|
(11
|
)
|
||||
MACH Gen (b)
|
4
|
|
|
(8
|
)
|
|
4
|
|
|
(8
|
)
|
||||
State deferred tax rate change (d)
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||
Federal and state uncertain tax benefits recognized (e)
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||
Federal and state tax return adjustments (f)
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
||||
Other
|
(2
|
)
|
|
2
|
|
|
(2
|
)
|
|
1
|
|
||||
Total
|
$
|
53
|
|
|
$
|
146
|
|
|
$
|
54
|
|
|
$
|
151
|
|
(a)
|
Excludes income taxes related to RJS and MACH Gen due to timing of the acquisitions as described in (b).
|
(b)
|
Amounts are not comparable for the
three and nine
month periods for MACH Gen as it was acquired in November 2015 and for the
nine
month period for RJS as it was acquired in June 2015.
|
(c)
|
Includes income taxes related to plant impairments recorded during the three and nine months ended September 30, 2015.
|
(d)
|
The nine months ended September 30, 2015, included a tax benefit of $17 million related to state deferred tax liabilities for changes in state apportionment and the impact on the future estimated state income tax rate as a result of the acquisition of RJS Power.
|
(e)
|
In 2015, open audits for the years 2008-2011 were settled with the IRS resulting in a tax benefit of $12 million, which was recorded during the nine months ended September 30, 2015.
|
(f)
|
The three and nine months ended September 30, 2015, included a tax benefit of $7 million for federal and state return adjustments.
|
|
Three Months
|
||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
|
East Segment Margins
|
|
West Segment Margins
|
|
Reconciling Items (a)
|
|
Operating Income (Loss) (b)
|
|
East Segment Margins
|
|
West Segment Margins
|
|
Reconciling Items (a)
|
|
Operating Income (Loss) (b)
|
||||||||||||||||
Wholesale energy
|
$
|
656
|
|
|
$
|
169
|
|
|
$
|
68
|
(c)
|
|
$
|
893
|
|
|
$
|
747
|
|
|
$
|
122
|
|
|
$
|
18
|
(c)
|
|
$
|
887
|
|
Retail energy
|
179
|
|
|
6
|
|
|
17
|
(c)
|
|
202
|
|
|
261
|
|
|
19
|
|
|
(3
|
) (c)
|
|
277
|
|
||||||||
Fuel and energy purchases
|
449
|
|
|
119
|
|
|
(4
|
) (c)
|
|
564
|
|
|
510
|
|
|
70
|
|
|
9
|
(c)
|
|
589
|
|
||||||||
Other (d)
|
—
|
|
|
—
|
|
|
336
|
|
|
336
|
|
|
—
|
|
|
—
|
|
|
921
|
|
|
921
|
|
||||||||
Total Talen Energy Supply
|
$
|
386
|
|
|
$
|
56
|
|
|
$
|
(247
|
)
|
|
$
|
195
|
|
|
$
|
498
|
|
|
$
|
71
|
|
|
$
|
(915
|
)
|
|
$
|
(346
|
)
|
Merger expenses (e)
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Talen Energy Corporation
|
$
|
386
|
|
|
$
|
56
|
|
|
$
|
(249
|
)
|
|
$
|
193
|
|
|
$
|
498
|
|
|
$
|
71
|
|
|
$
|
(915
|
)
|
|
$
|
(346
|
)
|
|
Nine Months
|
||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
|
East Segment Margins
|
|
West Segment Margins
|
|
Reconciling Items (a)
|
|
Operating Income (Loss) (b)
|
|
East Segment Margins
|
|
West Segment Margins
|
|
Reconciling Items (a)
|
|
Operating Income (Loss) (b)
|
||||||||||||||||
Wholesale energy
|
$
|
1,858
|
|
|
$
|
294
|
|
|
$
|
(70
|
) (c)
|
|
$
|
2,082
|
|
|
$
|
1,897
|
|
|
$
|
184
|
|
|
$
|
43
|
(c)
|
|
$
|
2,124
|
|
Retail energy
|
630
|
|
|
38
|
|
|
(18
|
) (c)
|
|
650
|
|
|
808
|
|
|
56
|
|
|
(33
|
) (c)
|
|
831
|
|
||||||||
Fuel and energy purchases
|
1,263
|
|
|
243
|
|
|
(104
|
) (c)
|
|
1,402
|
|
|
1,408
|
|
|
129
|
|
|
(51
|
) (c)
|
|
1,486
|
|
||||||||
Other (d)
|
—
|
|
|
—
|
|
|
765
|
|
|
765
|
|
|
—
|
|
|
—
|
|
|
1,602
|
|
|
1,602
|
|
||||||||
Total Talen Energy Supply
|
$
|
1,225
|
|
|
$
|
89
|
|
|
$
|
(749
|
)
|
|
$
|
565
|
|
|
$
|
1,297
|
|
|
$
|
111
|
|
|
$
|
(1,541
|
)
|
|
$
|
(133
|
)
|
Merger expenses (e)
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Talen Energy Corporation
|
$
|
1,225
|
|
|
$
|
89
|
|
|
$
|
(762
|
)
|
|
$
|
552
|
|
|
$
|
1,297
|
|
|
$
|
111
|
|
|
$
|
(1,541
|
)
|
|
$
|
(133
|
)
|
(a)
|
Represents amounts excluded from Margins.
|
(b)
|
As reported on the Statements of Income.
|
(c)
|
Includes unrealized gains (losses) on energy-related economic activity, which is subject to fluctuations in value due to market price volatility.
See "Commodity Price Risk (Non-trading) - Economic Activity" within Note
14
to the Financial Statements. "Wholesale Energy" also includes unrealized gains (losses) on trading activity of insignificant losses for the three months ended
September 30, 2016
and 2015, and $(8) million and $(35) million for the nine months ended September 30, 2016 and 2015. Amounts have been adjusted for option premiums of $3 million and $5 million for the three months ended
September 30, 2016
and
2015
, and $8 million and $14 million for the
nine
months ended
September 30, 2016
and
2015
. The 2015 periods include a $41 million charge recorded to "Fuel and energy purchases" related to reducing contracted coal deliveries. See Note
10
to the Financial Statements for additional information.
|
(d)
|
Other includes all Income Statement line items that are fully excluded from Margins, including Operation and maintenance, (Gain) loss on sale, Impairments, Depreciation, Taxes, other than income and Energy-related businesses, net.
|
(e)
|
Represents Merger-related transaction costs, primarily investment banking, legal and other professional services incurred directly by Talen Energy Corporation. See Note
7
for the Financial Statements for additional information on the Merger.
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
East segment
|
$
|
386
|
|
|
$
|
498
|
|
|
$
|
(112
|
)
|
|
$
|
1,225
|
|
|
$
|
1,297
|
|
|
$
|
(72
|
)
|
West segment
|
56
|
|
|
71
|
|
|
(15
|
)
|
|
89
|
|
|
111
|
|
|
(22
|
)
|
||||||
Total
|
$
|
442
|
|
|
$
|
569
|
|
|
$
|
(127
|
)
|
|
$
|
1,314
|
|
|
$
|
1,408
|
|
|
$
|
(94
|
)
|
|
Three Months
|
||||||||||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||||||||
|
East
|
|
West
|
|
Other
|
|
Talen Energy Supply
|
|
Merger Costs (a)
|
|
Talen Energy Corp
|
|
East
|
|
West
|
|
Other
|
|
Talen Energy
|
||||||||||||||||||||
Net income (loss)
|
|
|
|
|
|
|
$
|
89
|
|
|
$
|
(1
|
)
|
|
$
|
88
|
|
|
|
|
|
|
|
|
$
|
(401
|
)
|
||||||||||||
Interest expense
|
|
|
|
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|
|
|
|
|
|
|
55
|
|
||||||||||||||||
Income taxes
|
|
|
|
|
|
|
55
|
|
|
(1
|
)
|
|
54
|
|
|
|
|
|
|
|
|
1
|
|
||||||||||||||||
Other (income) expense - net
|
|
|
|
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
(1
|
)
|
||||||||||||||||
Operating income (loss)
|
$
|
221
|
|
|
$
|
16
|
|
|
$
|
(42
|
)
|
|
$
|
195
|
|
|
$
|
(2
|
)
|
|
$
|
193
|
|
|
$
|
(345
|
)
|
|
$
|
39
|
|
|
$
|
(40
|
)
|
|
$
|
(346
|
)
|
Depreciation
|
97
|
|
|
12
|
|
|
3
|
|
|
112
|
|
|
—
|
|
|
112
|
|
|
84
|
|
|
10
|
|
|
1
|
|
|
95
|
|
||||||||||
Other income (expense) - net
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||||
EBITDA
|
$
|
327
|
|
|
$
|
28
|
|
|
$
|
(39
|
)
|
|
$
|
316
|
|
|
$
|
(2
|
)
|
|
$
|
314
|
|
|
$
|
(260
|
)
|
|
$
|
49
|
|
|
$
|
(39
|
)
|
|
$
|
(250
|
)
|
Margins:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Unrealized (gain) loss on derivative contracts (b)
|
(85
|
)
|
|
(9
|
)
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
(94
|
)
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
||||||||||
Coal contract adjustment (e)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
41
|
|
||||||||||
Other (f)
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||||||
Operation and maintenance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Stock-based compensation expense (g)
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||||
ARO accretion, net
|
10
|
|
|
1
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||||||
Impairments (Notes 13 and 15)
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
588
|
|
|
—
|
|
|
—
|
|
|
588
|
|
||||||||||
TSA costs
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
14
|
|
||||||||||
Separation benefits (Note 9)
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Transaction and restructuring costs (i)
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
2
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
(Gain) loss from NDT funds
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||||||
Adjusted EBITDA
|
$
|
250
|
|
|
$
|
21
|
|
|
$
|
(24
|
)
|
|
$
|
247
|
|
|
$
|
—
|
|
|
$
|
247
|
|
|
$
|
331
|
|
|
$
|
49
|
|
|
$
|
(23
|
)
|
|
$
|
357
|
|
|
Nine Months
|
||||||||||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||||||||||||||||||||||||
|
East
|
|
West
|
|
Other
|
|
Talen Energy Supply
|
|
Merger Costs (a)
|
|
Talen Energy Corp
|
|
East
|
|
West
|
|
Other
|
|
Talen Energy
|
||||||||||||||||||||
Net income (loss)
|
|
|
|
|
|
|
$
|
244
|
|
|
$
|
(8
|
)
|
|
$
|
236
|
|
|
|
|
|
|
|
|
$
|
(279
|
)
|
||||||||||||
Interest expense
|
|
|
|
|
|
|
180
|
|
|
—
|
|
|
180
|
|
|
|
|
|
|
|
|
146
|
|
||||||||||||||||
Income taxes
|
|
|
|
|
|
|
162
|
|
|
(5
|
)
|
|
157
|
|
|
|
|
|
|
|
|
11
|
|
||||||||||||||||
Other (income) expense - net
|
|
|
|
|
|
|
(21
|
)
|
|
—
|
|
|
(21
|
)
|
|
|
|
|
|
|
|
(11
|
)
|
||||||||||||||||
Operating income (loss)
|
$
|
765
|
|
|
$
|
(64
|
)
|
|
$
|
(136
|
)
|
|
$
|
565
|
|
|
$
|
(13
|
)
|
|
$
|
552
|
|
|
$
|
33
|
|
|
$
|
18
|
|
|
$
|
(184
|
)
|
|
$
|
(133
|
)
|
Depreciation
|
289
|
|
|
36
|
|
|
5
|
|
|
330
|
|
|
—
|
|
|
330
|
|
|
243
|
|
|
14
|
|
|
2
|
|
|
259
|
|
||||||||||
Other income (expense) - net
|
18
|
|
|
—
|
|
|
3
|
|
|
21
|
|
|
—
|
|
|
21
|
|
|
12
|
|
|
—
|
|
|
(1
|
)
|
|
11
|
|
||||||||||
EBITDA
|
$
|
1,072
|
|
|
$
|
(28
|
)
|
|
$
|
(128
|
)
|
|
$
|
916
|
|
|
$
|
(13
|
)
|
|
$
|
903
|
|
|
$
|
288
|
|
|
$
|
32
|
|
|
$
|
(183
|
)
|
|
$
|
137
|
|
Margins:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Unrealized (gain) loss on derivative contracts (b)
|
(29
|
)
|
|
3
|
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
(26
|
)
|
|
(120
|
)
|
|
17
|
|
|
—
|
|
|
(103
|
)
|
||||||||||
Terminated derivative contracts (c)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
||||||||||
Revenue adjustment (d)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||||||||
Coal contract adjustment (e)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
41
|
|
||||||||||
Other (f)
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||||||
Operation and maintenance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Stock-based compensation expense (g)
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
41
|
|
||||||||||
ARO accretion, net
|
25
|
|
|
2
|
|
|
—
|
|
|
27
|
|
|
—
|
|
|
27
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||||||||
Impairments (Notes 13 and 15)
|
204
|
|
|
10
|
|
|
—
|
|
|
214
|
|
|
—
|
|
|
214
|
|
|
591
|
|
|
—
|
|
|
—
|
|
|
591
|
|
||||||||||
(Gain) loss on dispositions (Note 8)
|
(563
|
)
|
|
—
|
|
|
—
|
|
|
(563
|
)
|
|
—
|
|
|
(563
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
TSA costs
|
—
|
|
|
—
|
|
|
32
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
||||||||||
Separation benefits (Note 9)
|
—
|
|
|
—
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||||||
Corette closure costs (h)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||||||
Transaction and restructuring costs (i)
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
13
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
||||||||||
Legal contingency (j)
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Other
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
(Gain) loss from NDT funds
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
||||||||||
Adjusted EBITDA
|
$
|
691
|
|
|
$
|
(9
|
)
|
|
$
|
(68
|
)
|
|
$
|
614
|
|
|
$
|
—
|
|
|
$
|
614
|
|
|
$
|
817
|
|
|
$
|
53
|
|
|
$
|
(105
|
)
|
|
$
|
765
|
|
(a)
|
Represents Merger-related transaction costs, primarily investment banking, legal and other professional services incurred directly by Talen Energy Corporation. See Note
7
for the Financial Statements for additional information on the Merger.
|
(b)
|
Represents unrealized gains (losses) on derivatives.
See "Commodity Price Risk (Non-trading) - Economic Activity" within Note
14
to the Financial Statements. "Wholesale Energy" also includes unrealized gains (losses) on trading activity of insignificant losses for the three months ended
September 30, 2016
and 2015, and $(8) million and $(35) million for the nine months ended September 30, 2016 and 2015. Amounts have been adjusted for option premiums of $3 million and $5 million for the three months ended
September 30, 2016
and
2015
, and $8 million and $14 million for the
nine
months ended
September 30, 2016
and
2015
.
|
(c)
|
Represents net realized gains on certain derivative contracts that were terminated due to the spinoff transaction.
|
(d)
|
Related to a prior period revenue adjustment for the receipt of revenue under a transmission operating agreement with Talen Energy Supply's former affiliate, PPL Electric Utilities Corporation. See Note
1
to the Financial Statements for additional information.
|
(e)
|
To mitigate the risk of oversupply, Talen Energy incurred pre-tax charges for the three and nine months ended September 30, 2015 to reduce its contracted coal deliveries. See Note
10
to the Financial Statements for additional information.
|
(f)
|
Includes OCI amortization on non-active derivative positions.
|
(g)
|
For the periods prior to June 2015, represents the portion of PPL's stock-based compensation cost allocable to Talen Energy.
|
(h)
|
Operations were suspended and the Corette plant was retired in March 2015.
|
(i)
|
Costs related to the spinoff transaction, including expenses associated with FERC-required mitigation and legal and professional fees. Also see "(a)" above.
|
(j)
|
Contingency relates to the termination of a gas supply contract. See Note
10
to the Financial Statements for additional information.
|
|
Three Months
|
|
Nine Months
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||||
East
|
$
|
250
|
|
|
$
|
331
|
|
|
$
|
(81
|
)
|
|
$
|
691
|
|
|
$
|
817
|
|
|
$
|
(126
|
)
|
West
|
21
|
|
|
49
|
|
|
(28
|
)
|
|
(9
|
)
|
|
53
|
|
|
(62
|
)
|
||||||
Other
|
(24
|
)
|
|
(23
|
)
|
|
(1
|
)
|
|
(68
|
)
|
|
(105
|
)
|
|
37
|
|
||||||
Total
|
$
|
247
|
|
|
$
|
357
|
|
|
$
|
(110
|
)
|
|
$
|
614
|
|
|
$
|
765
|
|
|
$
|
(151
|
)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Cash and cash equivalents
|
$
|
1,358
|
|
|
$
|
141
|
|
Short-term debt (a)
|
350
|
|
|
608
|
|
(a)
|
December 31, 2015 includes $108 million related to the New MACH Gen RCF, which at September 30, 2016 is classified as "Long-term debt" on the Balance Sheet based on New MACH Gen's intent to refinance on a long-term basis.
|
|
2016
|
|
2015
|
|
Change - Cash Provided (Used)
|
||||||
Operating activities
|
$
|
549
|
|
|
$
|
731
|
|
|
$
|
(182
|
)
|
Investing activities
|
1,219
|
|
|
(173
|
)
|
|
1,392
|
|
|||
Financing activities
|
(551
|
)
|
|
(262
|
)
|
|
(289
|
)
|
|
Talen Energy Corporation
|
|
Talen Energy Supply
|
||||
Change - Cash Provided (Used)
|
|
|
|
||||
Net income (loss)
|
$
|
515
|
|
|
$
|
523
|
|
Non-cash components
|
(825
|
)
|
|
(820
|
)
|
||
Working capital
|
81
|
|
|
69
|
|
||
Defined benefit plan funding
|
34
|
|
|
34
|
|
||
Other operating activities
|
13
|
|
|
12
|
|
||
Total
|
$
|
(182
|
)
|
|
$
|
(182
|
)
|
|
Talen Energy Corporation
|
|
Talen Energy Supply
|
||||
Change - Cash Provided (Used)
|
|
|
|
||||
Capital contributions from/distributions to predecessor member, net
|
$
|
132
|
|
|
$
|
133
|
|
Debt issuances/redemptions, net
|
(962
|
)
|
|
(962
|
)
|
||
Change in revolving credit facilities borrowings, net (a)
|
514
|
|
|
514
|
|
||
Other
|
27
|
|
|
26
|
|
||
Total
|
$
|
(289
|
)
|
|
$
|
(289
|
)
|
(a)
|
Includes activity under the New MACH Gen RCF which at
September 30, 2016
is classified as "Long-term debt" on the Balance Sheet.
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||
|
Committed
Capacity
|
|
Borrowed
|
|
Letters of Credit Issued
|
|
Unused
Capacity
|
|
Borrowed
|
|
Letters of Credit Issued
|
|
Unused
Capacity
|
||||||||||||||
Credit facilities
|
$
|
2,010
|
|
|
$
|
455
|
|
|
$
|
227
|
|
|
$
|
1,328
|
|
|
$
|
608
|
|
|
$
|
194
|
|
|
$
|
1,208
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
|
Moody's
|
|
S&P
|
|
Moody's
|
|
S&P
|
Senior Unsecured
|
|
B1
|
|
B+
|
|
Ba3
|
|
B+
|
Senior Secured
|
|
Baa3
|
|
BB
|
|
Baa2
|
|
BB
|
Corporate Issuer Rating
|
|
Ba3
|
|
B+
|
|
Ba2
|
|
B+
|
Outlook
|
|
Ratings Under Review
|
|
Stable
|
|
Negative
|
|
Stable
|
|
|
|
|
Projected
|
||||||||||||||||||||
|
|
Total
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Sustenance
|
|
$
|
1,290
|
|
|
$
|
213
|
|
|
$
|
305
|
|
|
$
|
295
|
|
|
$
|
257
|
|
|
$
|
220
|
|
Nuclear fuel
|
|
600
|
|
|
74
|
|
|
114
|
|
|
132
|
|
|
137
|
|
|
143
|
|
||||||
Growth
|
|
99
|
|
|
97
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Information technology
|
|
120
|
|
|
54
|
|
|
15
|
|
|
20
|
|
|
17
|
|
|
14
|
|
||||||
Environmental
|
|
137
|
|
|
17
|
|
|
15
|
|
|
16
|
|
|
50
|
|
|
39
|
|
||||||
Regulatory
|
|
61
|
|
|
26
|
|
|
26
|
|
|
8
|
|
|
1
|
|
|
—
|
|
||||||
Discretionary
|
|
31
|
|
|
6
|
|
|
6
|
|
|
7
|
|
|
6
|
|
|
6
|
|
||||||
Total (a) (b)
|
|
$
|
2,338
|
|
|
$
|
487
|
|
|
$
|
483
|
|
|
$
|
478
|
|
|
$
|
468
|
|
|
$
|
422
|
|
(a)
|
Does not include the Holtwood and Lake Wallenpaupack hydroelectric projects, the Ironwood natural gas combined-cycle plant, and the C.P. Crane coal-fired power plant, which have been sold. See Note
8
to the Financial Statements for additional information on the divestitures.
|
(b)
|
Includes capitalized interest, which over all years, is expected to total approximately $52 million.
|
|
Gains (Losses)
|
||||||||||||||
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Fair value of contracts outstanding at the beginning of the period
|
$
|
57
|
|
|
$
|
61
|
|
|
$
|
144
|
|
|
$
|
53
|
|
Contracts realized or otherwise settled during the period
|
(31
|
)
|
|
(71
|
)
|
|
(235
|
)
|
|
(8
|
)
|
||||
Fair value of new contracts entered into during the period (a)
|
(2
|
)
|
|
(3
|
)
|
|
(31
|
)
|
|
11
|
|
||||
Other changes in fair value
|
121
|
|
|
119
|
|
|
267
|
|
|
50
|
|
||||
Fair value of contracts outstanding at the end of the period
|
$
|
145
|
|
|
$
|
106
|
|
|
$
|
145
|
|
|
$
|
106
|
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception. 2015 includes the impact of contracts acquired as part of the RJS Power acquisition.
|
|
Net Asset (Liability)
|
||||||||||||||||||
|
Maturity
Less Than
1 Year
|
|
Maturity
1-3 Years
|
|
Maturity
4-5 Years
|
|
Maturity in Excess
of 5 Years
|
|
Total Fair
Value
|
||||||||||
Source of Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||
Prices based on significant observable inputs (Level 2)
|
$
|
48
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
103
|
|
Prices based on significant unobservable inputs (Level 3)
|
25
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|||||
Fair value of contracts outstanding at the end of the period
|
$
|
73
|
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
145
|
|
|
Gains (Losses)
|
||||||||||||||
|
Three Months
|
|
Nine Months
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Fair value of contracts outstanding at the beginning of the period
|
$
|
5
|
|
|
$
|
14
|
|
|
$
|
9
|
|
|
$
|
48
|
|
Contracts realized or otherwise settled during the period
|
(7
|
)
|
|
(5
|
)
|
|
(19
|
)
|
|
(64
|
)
|
||||
Fair value of new contracts entered into during the period (a)
|
1
|
|
|
2
|
|
|
4
|
|
|
3
|
|
||||
Other changes in fair value
|
2
|
|
|
1
|
|
|
7
|
|
|
25
|
|
||||
Fair value of contracts outstanding at the end of the period
|
$
|
1
|
|
|
$
|
12
|
|
|
$
|
1
|
|
|
$
|
12
|
|
(a)
|
Represents the fair value of contracts at the end of the quarter of their inception.
|
|
Net Asset (Liability)
|
||||||||||||||||||
|
Maturity
Less Than
1 Year
|
|
Maturity
1-3 Years
|
|
Maturity
4-5 Years
|
|
Maturity
in Excess
of 5 Years
|
|
Total Fair
Value
|
||||||||||
Source of Fair Value
|
|
|
|
|
|
|
|
|
|
||||||||||
Prices based on significant observable inputs (Level 2)
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Prices based on significant unobservable inputs (Level 3)
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Fair value of contracts outstanding at the end of the period
|
$
|
5
|
|
|
$
|
(3
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Trading VaR
|
|
Non-Trading VaR
|
||||
95% Confidence Level, Five-Day Holding Period
|
|
|
|
||||
Period End
|
$
|
—
|
|
|
$
|
14
|
|
Average for the Period
|
—
|
|
|
18
|
|
||
High
|
—
|
|
|
31
|
|
||
Low
|
—
|
|
|
14
|
|
•
|
Note
10
to the Financial Statements; and
|
•
|
"Environmental Matters" in "Item 2. Combined Management's Discussion and Analysis of Financial Condition and Results of Operations."
|
4.1
|
-
|
Supplemental Indenture No. 15, dated as of August 5, 2016, by and among Talen Energy Supply, LLC, the guarantors thereto and the Bank of New York Mellon, as trustee (incorporated by reference to Exhibit 4.1 to Talen Energy Corporation Form 8-K Report (File No. 1-37388) filed on August 8, 2016).
|
10.1*
|
-
|
Joinder to Consent Agreement dated as of April 26, 2016 by and among Talen Energy Supply, LLC, Citibank, N.A. and the lenders party thereto.
|
12(a)*
|
-
|
Talen Energy Corporation and Subsidiaries Computation of Ratio of Earnings to Fixed Charges
|
12(b)*
|
-
|
Talen Energy Supply, LLC and Subsidiaries Computation of Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
|
31(a)*
|
-
|
Talen Energy Corporation's principal executive officer
|
31(b)*
|
-
|
Talen Energy Corporation's principal financial officer
|
31(c)*
|
-
|
Talen Energy Supply, LLC's principal executive officer
|
31(d)*
|
-
|
Talen Energy Supply, LLC's principal financial officer
|
|
|
|
|
32(a)*
|
-
|
Talen Energy Corporation's principal executive officer and principal financial officer
|
32(b)*
|
-
|
Talen Energy Supply, LLC's principal executive officer and principal financial officer
|
101.INS
|
-
|
XBRL Instance Document for Talen Energy Corporation and Talen Energy Supply, LLC
|
101.SCH
|
-
|
XBRL Taxonomy Extension Schema for Talen Energy Corporation and Talen Energy Supply, LLC
|
101.CAL
|
-
|
XBRL Taxonomy Extension Calculation Linkbase for Talen Energy Corporation and Talen Energy Supply, LLC
|
101.DEF
|
-
|
XBRL Taxonomy Extension Definition Linkbase for Talen Energy Corporation and Talen Energy Supply, LLC
|
101.LAB
|
-
|
XBRL Taxonomy Extension Label Linkbase for Talen Energy Corporation and Talen Energy Supply, LLC
|
101.PRE
|
-
|
XBRL Taxonomy Extension Presentation Linkbase for Talen Energy Corporation and Talen Energy Supply, LLC
|
|
|
Talen Energy Corporation
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Talen Energy Supply, LLC
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date:
|
November 10, 2016
|
By /s/ Jeremy R. McGuire
|
|
|
|
Jeremy R. McGuire
|
|
|
|
Senior Vice President, Chief Financial Officer and Chief Accounting Officer
|
|
|
|
(Principal Financial and Accounting Officer and authorized signatory for each registrant)
|
|
1 Year Talen Energy Corp. Chart |
1 Month Talen Energy Corp. Chart |
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions