ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

TGH Textainer Group Holdings Limited

49.99
0.00 (0.00%)
Pre Market
Last Updated: 00:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type
Textainer Group Holdings Limited NYSE:TGH NYSE Common Stock
  Price Change % Change Share Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 49.99 0 00:00:00

Textainer Group Holdings Limited Reports Fourth-Quarter and Full-Year 2021 Results and Declares Dividend

10/02/2022 9:05pm

PR Newswire (US)


Textainer (NYSE:TGH)
Historical Stock Chart


From Dec 2021 to Dec 2024

Click Here for more Textainer Charts.

HAMILTON, Bermuda, Feb. 10, 2022 /PRNewswire/ -- Textainer Group Holdings Limited (NYSE: TGH; JSE: TXT) ("Textainer", "the Company", "we" and "our"), one of the world's largest lessors of intermodal containers, today reported financial results for the fourth-quarter and full-year ended December 31, 2021.

 

Key Financial Information (in thousands except for per share and TEU amounts) and Business Highlights:




QTD



Full-Year




Q4 2021



Q3 2021



Q4 2020



2021



2020


Lease rental income


$

198,222



$

195,830



$

161,491



$

750,730



$

600,873


Gain on sale of owned fleet containers, net


$

16,007



$

20,028



$

7,820



$

67,229



$

27,230


Income from operations


$

113,986



$

114,037



$

71,816



$

430,131



$

221,599


Net income attributable to common shareholders


$

72,885



$

64,729



$

44,260



$

273,459



$

72,822


Net income attributable to common shareholders per diluted common share


$

1.45



$

1.28



$

0.87



$

5.41



$

1.36


Adjusted net income (1)


$

73,229



$

76,502



$

41,147



$

284,087



$

87,277


Adjusted net income per diluted common share (1)


$

1.46



$

1.52



$

0.81



$

5.62



$

1.63


Adjusted EBITDA (1)


$

182,150



$

184,240



$

136,834



$

697,948



$

476,210


Average fleet utilization (2)



99.7

%



99.8

%



98.5

%



99.8

%



96.6

%

Total fleet size at end of period (TEU) (3)



4,322,367




4,264,946




3,774,053




4,322,367




3,774,053


Owned percentage of total fleet at end of period



92.8

%



92.6

%



88.0

%



92.8

%



88.0

%



(1)

Refer to the "Use of Non-GAAP Financial Information" set forth below.

(2)

Utilization is computed by dividing total units on lease in CEUs (cost equivalent unit) by the total units in our fleet in CEUs, excluding CEUs that have been designated as held for sale and units manufactured for us but not yet delivered to a lessee. CEU is a unit of measurement based on the approximate cost of a container relative to the cost of a standard 20-foot dry container. These factors may differ from CEU ratios used by others in the industry.

(3)

TEU refers to a twenty-foot equivalent unit, which is a unit of measurement used in the container shipping industry to compare shipping containers of various lengths to a standard 20-foot container, thus a 20-foot container is one TEU and a 40-foot container is two TEU.

 

  • Net income of $273.5 million for the full year, or $5.41 per diluted common share and $72.9 million for the fourth quarter of 2021, or $1.45 per diluted common share;
  • Adjusted net income of $284.1 million for the full year, or $5.62 per diluted common share, as compared to $87.3 million, or $1.63 per diluted common share in the prior year. Adjusted net income of $73.2 million for the fourth quarter of 2021, or $1.46 per diluted common share, as compared to $76.5 million, or $1.52 per diluted common share in the third quarter of 2021;
  • Adjusted EBITDA of $697.9 million for the full year, as compared to $476.2 million in the prior year. Adjusted EBITDA of $182.2 million for the fourth quarter of 2021, as compared to $184.2 million in the third quarter of 2021;
  • Average and ending utilization rate for the fourth quarter of 99.7%;
  • Invested $251 million in containers delivered during the fourth quarter, for a total $2.0 billion delivered through the full year, virtually all of which are currently on lease with tenors in excess of 12 years;
  • Repurchased 741,163 shares and 2,426,725 shares of common stock at an average price of $35.60 per share and $29.70 per share during the fourth quarter and full year of 2021, respectively. As of the end of the year, the remaining authority under the share repurchase program totaled $51.1 million;
  • Textainer's board of directors approved and declared a quarterly preferred cash dividend on its 7.00% Series A and its 6.25% Series B cumulative redeemable perpetual preference shares, payable on March 15, 2022, to holders of record as of March 4, 2022; and
  • Textainer's board of directors approved and declared a $0.25 per common share cash dividend in the fourth quarter of 2021, payable on March 15, 2022 to holders of record as of March 4, 2022.

"We are very pleased to report another quarter of strong performance, which provided a fantastic finish to a tremendous year. For the full year 2021, lease rental income increased 25% to $751 million, driven by organic fleet growth in a strong demand environment. Adjusted EBITDA increased by 47% to $698 million, reflecting our ongoing profitability focus, as well as a favorable lease and resale environment. Adjusted net income increased 226% to $284 million, or $5.62 per diluted share, and represents an ROE of almost 21% for the year.

For the fourth quarter of 2021, we achieved lease rental income of $198 million, adjusted EBITDA of $182 million, and adjusted net income of $73 million or $1.46 per diluted common share. We expect to continue achieving favorable results over the next several years, as we benefit from stability and reduced cyclicality risk provided by the long tenors of our fixed-rate leases and fixed-rate debt. We are very well positioned through the attractive and flexible terms, pricing and reliable sourcing of our debt financing platform, methodically enhanced and optimized over the course of the last few years," stated Olivier Ghesquiere, President and Chief Executive Officer.

"We deployed $251 million in capex during the fourth quarter for a total of approximately $2 billion for the year, bringing our fleet to over 4.3 million TEU. Although we continue to see opportunities for growth at attractive yields in the new year, we are starting to see more normalized levels of container capex following a record year. As trade volume remains elevated, shipping lines have continued to grow their capacity while also positioning additional containers in locations with surplus demand. The impact from Covid also continues to affect the overall market, prolonging the current supply-chain disruptions which create additional demand for containers."

"Lease terms remain attractive, with favorable rates and lease tenors continuing to exceed 12 years on average for new containers. It is important to emphasize that with all future capex opportunities, we remain focused on yields and profitability and will only invest when our targets can be achieved on the basis of mostly confirmed lease opportunities. We also continue to successfully extend expiring leases into life-cycle-leases, with maturities extending through the remaining useful life of the containers."

"In summary, 2021 was a tremendous year for Textainer. We achieved outstanding performance across all our key operating metrics, with the company now considerably stronger and better protected against cyclicality than in prior years. I'm very proud of the strong execution across the organization, which has secured our profitability and cash flow for many years to come. As we look out at 2022 and beyond, we are strategically well positioned in the market, with extremely competitive metrics across the company. Our strong cash flows and financial stability will enable us to create significant shareholder value, through further strategic capex as well as continued capital returns to shareholders through our reinstated dividend program and ongoing share repurchase program," concluded Ghesquiere.

Fourth-Quarter and Full-Year Results

Lease rental income for the year increased $149.9 million from 2020 due to an increase in fleet size, average rental rate and utilization. Lease rental income for the quarter increased $2.4 million from the third quarter of 2021 due to an increase in fleet size and average rental rate.

Trading container margin for the year increased $7.2 million from 2020, due to an increase in the average per unit margin, partially offset by a decrease in the number of containers sold. Trading container margin for the quarter decreased $0.9 million from the third quarter of 2021, due to a decrease in the average per unit margin, partially offset by an increase in the number of containers sold.

Gain on sale of owned fleet containers, net for the year increased $40.0 million from 2020, due to an increase in the average gain per container sold, partially offset by a reduction in the number of containers sold. Gain on sale of owned fleet containers, net for the quarter decreased $4.0 million from the third quarter of 2021, due to a decrease in the number of containers sold, partially offset by an increase in the average gain per container sold.

Direct container expense – owned fleet for the year decreased $31.8 million from 2020, which includes lower storage costs and maintenance and handling expense due to higher utilization.

Distribution to managed fleet container investors for the year decreased $7.0 million from 2020, in line with a decrease in the managed fleet size.

Depreciation expense for the year increased $19.9 million from 2020, due to an increase in fleet size, partially offset by a decrease due to improved mark to market value adjustments on certain containers held for sale. 

General and administrative expense for the year increased $4.6 million from 2020, primarily because of an increase in incentive compensation and employee benefit costs resulting from improved company performance and IT system enhancement costs.

Interest expense for the year increased $4.0 million from 2020, and increased $1.8 million compared to the third quarter of 2021, due to a higher average debt balance from funding increased container investment, partially offset by a decrease in our average effective interest rate.

Debt termination expense for 2021 amounted to $15.2 million, which included a $10.6 million loan termination payment and a $4.2 million write-off of unamortized deferred debt issuance costs, resulting from the early redemption of certain higher-priced fixed-rate asset backed notes with proceeds from our lower-priced debt facilities. Debt termination expense for 2020 amounted to $8.8 million, resulting from the early redemption of certain higher-price fixed-rate asset backed notes with proceeds from our lower-priced debt facilities.

Realized loss on financial instruments, net for the year decreased $6.7 million from 2020, primarily due to the termination of all interest rate swaps not designated under hedge accounting during the second and third quarter of 2021. As of September 30, 2021, all of our outstanding interest rate swaps were designated under hedge accounting and will no longer generate realized or unrealized gain (loss) on financial instruments.

Conference Call and Webcast

A conference call to discuss the financial results for the fourth quarter and full year of 2021 will be held at 5:00 pm Eastern Time on Thursday, February 10, 2022. The dial-in number for the conference call is 1-855-327-6837 (U.S. & Canada) and 1-631-891-4304 (International). The call and archived replay may also be accessed via webcast on Textainer's Investor Relations website at http://investor.textainer.com.

About Textainer Group Holdings Limited

Textainer has operated since 1979 and is one of the world's largest lessors of intermodal containers with approximately 4.3 million TEU in our owned and managed fleet. We lease containers to approximately 200 customers, including all of the world's leading international shipping lines, and other lessees. Our fleet consists of standard dry freight, refrigerated intermodal containers, and dry freight specials. We also lease tank containers through our relationship with Trifleet Leasing and are a supplier of containers to the U.S. Military. Textainer is one of the largest and most reliable suppliers of new and used containers. In addition to selling older containers from our fleet, we buy older containers from our shipping line customers for trading and resale. We sold an average of approximately 130,000 containers per year for the last five years to more than 1,000 customers making us one of the largest sellers of used containers. Textainer operates via a network of 14 offices and approximately 400 independent depots worldwide. Textainer has a primary listing on the New York Stock Exchange (NYSE: TGH) and a secondary listing on the Johannesburg Stock Exchange (JSE: TXT). Visit www.textainer.com for additional information about Textainer.

Important Cautionary Information Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of U.S. securities laws. Forward-looking statements include statements that are not statements of historical facts and may relate to, but are not limited to, expectations or estimates of future operating results or financial performance, capital expenditures, introduction of new products, regulatory compliance, plans for growth and future operations, as well as assumptions relating to the foregoing. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "could," "expect," "plan," "anticipate," "believe," "estimate," "predict," "intend," "potential," "continue" or the negative of these terms or other similar terminology. Readers are cautioned that these forward-looking statements involve risks and uncertainties, are only predictions and may differ materially from actual future events or results. These risks and uncertainties include, without limitation, the following items that could materially and negatively impact our business, results of operations, cash flows, financial condition and future prospects: (i) We expect to continue achieving favorable results over the next several years; (ii) We continue to see opportunities for growth at attractive yields in the new year; (iii) We are strategically well positioned in the market, with extremely competitive metrics across the company. Our strong cash flows and financial stability will enable us to create significant shareholder value, through further strategic capex as well as continued capital returns to shareholders through our reinstated dividend program and ongoing share repurchase program; and other risks and uncertainties, including those set forth in Textainer's filings with the Securities and Exchange Commission. For a discussion of some of these risks and uncertainties, see Item 3 "Key Information— Risk Factors" in Textainer's Annual Report on Form 20-F filed with the Securities and Exchange Commission on March 18, 2021.

Textainer's views, estimates, plans and outlook as described within this document may change subsequent to the release of this press release. Textainer is under no obligation to modify or update any or all of the statements it has made herein despite any subsequent changes Textainer may make in its views, estimates, plans or outlook for the future.

Textainer Group Holdings Limited
Investor Relations
Phone: +1 (415) 658-8333
ir@textainer.com

 

TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES

Consolidated Statements of Operations

(Unaudited)

(All currency expressed in United States dollars in thousands, except per share amounts)



Three Months Ended December 31,



Years Ended December 31,



2021



2020



2021



2020


Revenues:

















Lease rental income - owned fleet


$

185,167



$

146,118



$

694,693



$

538,425


Lease rental income - managed fleet



13,055




15,373




56,037




62,448


Lease rental income



198,222




161,491




750,730




600,873



















Management fees - non-leasing



614




1,547




3,360




5,271



















Trading container sales proceeds



9,397




7,274




32,045




31,941


Cost of trading containers sold



(7,673)




(5,896)




(21,285)




(28,409)


Trading container margin



1,724




1,378




10,760




3,532



















Gain on sale of owned fleet containers, net



16,007




7,820




67,229




27,230



















Operating expenses:

















Direct container expense - owned fleet



5,590




10,315




23,384




55,222


Distribution expense to managed fleet container investors



11,590




14,092




50,360




57,311


Depreciation expense



72,915




65,609




281,575




261,665


Amortization expense



250




806




2,540




2,572


General and administrative expense



12,199




11,008




46,462




41,880


Bad debt recovery, net



(60)




(1,342)




(1,285)




(1,668)


Container lessee default expense (recovery), net



97




(68)




(1,088)




(1,675)


Total operating expenses



102,581




100,420




401,948




415,307


Income from operations



113,986




71,816




430,131




221,599


Other (expense) income:

















Interest expense



(34,888)




(27,973)




(127,269)




(123,230)


Debt termination expense



(131)







(15,209)




(8,750)


Interest income



40




52




123




531


Realized loss on financial instruments, net



(118)




(3,395)




(5,634)




(12,295)


Unrealized (loss) gain on financial instruments, net



(272)




3,390




4,409




(6,044)


Other, net



120




685




(490)




1,488


Net other expense



(35,249)




(27,241)




(144,070)




(148,300)


Income before income taxes



78,737




44,575




286,061




73,299


Income tax (expense) benefit



(883)




463




(1,773)




374


Net income



77,854




45,038




284,288




73,673


Less: Dividends on preferred shares



4,969







10,829





Less: Net income attributable to the noncontrolling interest






778







851


Net income attributable to common shareholders


$

72,885



$

44,260



$

273,459



$

72,822


Net income attributable to common shareholders per share:

















Basic


$

1.48



$

0.88



$

5.51



$

1.37


Diluted


$

1.45



$

0.87



$

5.41



$

1.36


Weighted average shares outstanding (in thousands):

















Basic



49,093




50,517




49,624




53,271


Diluted



50,097




51,110




50,576




53,481


 

TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES

Consolidated Balance Sheets

(Unaudited)

(All currency expressed in United States dollars in thousands)




December 31,
2021



December 31,
2020


Assets









Current assets:









Cash and cash equivalents


$

206,210



$

131,018


Accounts receivable, net of allowance of $1,290 and $2,663, respectively



125,746




108,578


Net investment in finance leases, net of allowance of $100 and $169, respectively



113,048




78,459


Container leaseback financing receivable, net of allowance of $38 and $98, respectively



30,317




27,076


Trading containers



12,740




9,375


Containers held for sale



7,007




15,629


Prepaid expenses and other current assets



14,184




13,713


Due from affiliates, net



2,376




1,509


Total current assets



511,628




385,357


Restricted cash



76,362




74,147


Marketable securities



2,866





Containers, net of accumulated depreciation of $1,851,664 and $1,619,591, respectively



4,731,878




4,125,052


Net investment in finance leases, net of allowance of $643 and $1,164 respectively



1,693,042




801,501


Container leaseback financing receivable, net of allowance of $75 and $326, respectively



323,830




336,792


Derivative instruments



12,278




47


Deferred taxes



1,073




1,153


Other assets



14,487




17,327


Total assets


$

7,367,444



$

5,741,376


Liabilities and Equity









Current liabilities:









Accounts payable and accrued expenses


$

22,111



$

24,385


Container contracts payable



140,968




231,647


Other liabilities



4,895




2,288


Due to container investors, net



17,985




18,697


Debt, net of unamortized costs of $8,624 and $8,043, respectively



380,207




408,365


Total current liabilities



566,166




685,382


Debt, net of unamortized costs of $32,019 and $18,639, respectively



4,960,313




3,706,979


Derivative instruments



2,139




29,235


Income tax payable



10,747




10,047


Deferred taxes



7,589




6,491


Other liabilities



39,236




16,524


Total liabilities



5,586,190




4,454,658


Equity:









Textainer Group Holdings Limited shareholders' equity:









Preferred shares, $0.01 par value, $25,000 liquidation preference per share. Authorized 10,000,000 shares









7.00% Series A fixed-to-floating rate cumulative redeemable perpetual preferred shares, 6,000 shares issued and outstanding (equivalent to 6,000,000 depositary shares at $25.00 liquidation preference per depositary share)



150,000





6.25% Series B fixed rate cumulative redeemable perpetual preferred shares, 6,000 shares issued and outstanding (equivalent to 6,000,000 depositary shares at $25.00 liquidation preference per depositary share)



150,000





Common shares, $0.01 par value. Authorized 140,000,000 shares; 59,503,710 shares issued and 48,831,855 shares outstanding at 2021; 58,740,919 shares issued and 50,495,789 shares outstanding at 2020



595




587


Treasury shares, at cost, 10,671,855 and 8,245,130 shares, respectively



(158,459)




(86,239)


Additional paid-in capital



428,945




416,609


Accumulated other comprehensive gain (loss)



9,750




(9,744)


Retained earnings



1,200,423




938,395


Total Textainer Group Holdings Limited shareholders' equity



1,781,254




1,259,608


Noncontrolling interest






27,110


Total equity



1,781,254




1,286,718


Total liabilities and equity


$

7,367,444



$

5,741,376


 

TEXTAINER GROUP HOLDINGS LIMITED AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(Unaudited)

(All currency expressed in United States dollars in thousands)




Years Ended December 31,




2021



2020


Cash flows from operating activities:









Net income


$

284,288



$

73,673


Adjustments to reconcile net income to net cash provided by operating activities:









Depreciation expense



281,575




261,665


Bad debt recovery, net



(1,285)




(1,668)


Container recovery from lessee default, net



(4,868)




(260)


Unrealized (gain) loss on financial instruments, net



(4,409)




6,044


Amortization of unamortized debt issuance costs and accretion of bond discounts



9,845




8,112


Debt termination expense



15,209




8,750


Amortization of intangible assets



2,540




2,572


Gain on sale of owned fleet containers, net



(67,229)




(27,230)


Share-based compensation expense



6,699




4,723


Changes in operating assets and liabilities



89,418




59,874


Total adjustments



327,495




322,582


Net cash provided by operating activities



611,783




396,255


Cash flows from investing activities:









Purchase of containers and fixed assets



(2,083,819)




(746,145)


Payment on container leaseback financing receivable



(18,705)




(116,263)


Proceeds from sale of containers and fixed assets



142,276




151,021


Receipt of principal payments on container leaseback financing receivable



30,119




21,485


Net cash used in investing activities



(1,930,129)




(689,902)


Cash flows from financing activities:









Proceeds from debt



4,863,756




2,114,260


Payments on debt



(3,635,663)




(1,799,870)


Payment of debt issuance costs



(27,895)




(13,637)


Proceeds from container leaseback financing liability, net



16,305





Principal repayments on container leaseback financing liability, net



(3,314)




(12,825)


Issuance of preferred shares, net of underwriting discount



290,550





Purchase of treasury shares



(72,220)




(68,493)


Issuance of common shares upon exercise of share options



9,043




1,295


Dividends paid on common shares



(12,285)





Dividends paid on preferred shares



(9,975)





Purchase of noncontrolling interest



(21,500)





Other



(970)





Net cash provided by financing activities



1,395,832




220,730


Effect of exchange rate changes



(79)




177


Net increase (decrease) in cash, cash equivalents and restricted cash



77,407




(72,740)


Cash, cash equivalents and restricted cash, beginning of the year



205,165




277,905


Cash, cash equivalents and restricted cash, end of the year


$

282,572



$

205,165











Supplemental disclosures of cash flow information:









Cash paid for interest expense and realized loss and settlement of derivative instruments


$

145,711



$

126,958


Income taxes paid


$

1,567



$

34


Receipt of payments on finance leases, net of income earned


$

104,770



$

44,569


Supplemental disclosures of noncash operating activities:









Receipt of marketable securities from a lessee


$

5,789



$

-


Right-of-use asset for leased properties


$

272



$

574


Supplemental disclosures of noncash investing activities:









(Decrease) Increase in accrued container purchases


$

(90,679)



$

222,253


Containers placed in finance leases


$

1,043,323



$

635,004


Use of Non-GAAP Financial Information

To supplement Textainer's consolidated financial statements presented in accordance with U.S. generally accepted accounting principles ("GAAP"), the company uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include adjusted net income, adjusted net income per diluted common share, adjusted EBITDA, headline earnings and headline earnings per basic and diluted common share.

Management believes that adjusted net income and adjusted net income per diluted common share are useful in evaluating Textainer's operating performance. Adjusted net income is defined as net income attributable to common shareholders excluding debt termination expense, unrealized (loss) gain on derivative instruments and marketable securities and the related impacts on income taxes and non-controlling interest. Management considers adjusted EBITDA a widely used industry measure and useful in evaluating Textainer's ability to fund growth and service long-term debt and other fixed obligations. Headline earnings is reported as a requirement of Textainer's listing on the JSE. Headline earnings and headline earnings per basic and diluted common shares are calculated from net income which has been determined based on GAAP.

Reconciliations of these non-GAAP measures to the most directly comparable GAAP measures are included in the tables below for the three and twelve months ended December 31, 2021 and 2020 and for the three months ended September 30, 2021.

Non-GAAP measures are not financial measures calculated in accordance with GAAP and are presented solely as supplemental disclosures. Non-GAAP measures have limitations as analytical tools, and should not be relied upon in isolation, or as a substitute to net income, income from operations, cash flows from operating activities, or any other performance measures derived in accordance with GAAP. Some of these limitations are:

  • They do not reflect cash expenditures, or future requirements, for capital expenditures or contractual commitments;
  • They do not reflect changes in, or cash requirements for, working capital needs;
  • Adjusted EBITDA does not reflect interest expense or cash requirements necessary to service interest or principal payments on debt;
  • Although depreciation expense and container impairment are a non-cash charge, the assets being depreciated may be replaced in the future, and neither adjusted EBITDA, adjusted net income or adjusted net income per diluted common share reflects any cash requirements for such replacements;
  • They are not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows; and
  • Other companies in our industry may calculate these measures differently than we do, limiting their usefulness as comparative measures.

 



Three Months Ended,



Years Ended,




December 31,
2021



September 30,
2021



December 31,
2020



December 31,
2021



December 31,
2020




(Dollars in thousands)



(Dollars in thousands)




(Unaudited)



(Unaudited)


Reconciliation of adjusted net income:





















Net income attributable to common shareholders


$

72,885



$

64,729



$

44,260



$

273,459



$

72,822


Adjustments:





















Debt termination expense



131




11,866







15,209




8,750


Unrealized loss (gain) on financial instruments, net



272




(83)




(3,390)




(4,409)




6,044


Loss on settlement of pre-existing management agreement






116







116





Impact of reconciling items on income tax



(59)




(126)




37




(288)




(142)


Impact of reconciling items attributable to the noncontrolling interest









240







(197)


Adjusted net income


$

73,229



$

76,502



$

41,147



$

284,087



$

87,277























Adjusted net income per diluted common share


$

1.46



$

1.52



$

0.81



$

5.62



$

1.63



























Three Months Ended,



Years Ended,




December 31,
2021



September 30,
2021



December 31,
2020



December 31,
2021



December 31,
2020




(Dollars in thousands)



(Dollars in thousands)




(Unaudited)



(Unaudited)


Reconciliation of adjusted EBITDA:





















Net income attributable to common shareholders


$

72,885



$

64,729



$

44,260



$

273,459



$

72,822


Adjustments:





















Interest income



(40)




(20)




(52)




(123)




(531)


Interest expense



34,888




33,128




27,973




127,269




123,230


Debt termination expense



131




11,866







15,209




8,750


Realized loss on derivative instruments, net






4




3,395




5,408




12,295


Unrealized loss (gain) on financial instruments, net



272




(83)




(3,390)




(4,409)




6,044


Loss on settlement of pre-existing management agreement






116







116





Income tax expense (benefit)



883




(59)




(463)




1,773




(374)


Net income attributable to the noncontrolling interest









778







851


Depreciation expense



72,915




72,839




65,609




281,575




261,665


Container (recovery) write-off from lessee default, net



(34)




918




(122)




(4,869)




(1,647)


Amortization expense



250




802




806




2,540




2,572


Impact of reconciling items attributable to the noncontrolling interest









(1,960)







(9,467)


Adjusted EBITDA


$

182,150



$

184,240



$

136,834



$

697,948



$

476,210


























Three Months Ended,



Years Ended,




December 31,
2021



September 30,
2021



December 31,
2020



December 31,
2021



December 31,
2020




(Dollars in thousands)



(Dollars in thousands)




(Unaudited)



(Unaudited)


Reconciliation of headline earnings:





















Net income attributable to common shareholders


$

72,885



$

64,729



$

44,260



$

273,459



$

72,822


Adjustments:





















Container (recovery) impairment



(140)




1,183




590




(5,254)




9,447


Loss on settlement of pre-existing management agreement






116







116





Impact of reconciling items on income tax



1




(35)




(4)




25




(90)


Impact of reconciling items attributable to the noncontrolling interest









(5)







(248)


Headline earnings


$

72,746



$

65,993



$

44,841



$

268,346



$

81,931























Headline earnings per basic common share


$

1.48



$

1.34



$

0.89



$

5.41



$

1.54


Headline earnings per diluted common share


$

1.45



$

1.31



$

0.88



$

5.31



$

1.53


 

Cision View original content:https://www.prnewswire.com/news-releases/textainer-group-holdings-limited-reports-fourth-quarter-and-full-year-2021-results-and-declares-dividend-301480221.html

SOURCE Textainer Group Holdings Limited

Copyright 2022 PR Newswire

1 Year Textainer Chart

1 Year Textainer Chart

1 Month Textainer Chart

1 Month Textainer Chart

Your Recent History

Delayed Upgrade Clock