We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Name | Symbol | Market | Type |
---|---|---|---|
Southern Company | NYSE:SOLN | NYSE | Trust |
Price Change | % Change | Price | High Price | Low Price | Open Price | Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 56.16 | 0 | 00:00:00 |
☑
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
☐
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Delaware
|
95-4439334
|
(State or other jurisdiction of incorporation
or organization)
|
(I.R.S. Employer Identification
No.)
|
5400
Trinity Road, Suite 208
Raleigh,
North Carolina
|
27607
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated
filer
|
☐ (Do
not check if a smaller reporting company)
|
Smaller reporting company
|
☒
|
|
|
Emerging growth
company
|
☐
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
None
|
None
|
None
|
|
|
|
|
September 30,
|
December 31,
|
|
2020
|
2019
|
ASSETS
|
(unaudited)
|
|
Current
Assets
|
|
|
Cash
and Cash Equivalents
|
$253,452
|
$71,482
|
Restricted
Cash and Cash Equivalents
|
187,916
|
243,485
|
Accounts
Receivable, Net of Allowance for Doubtful Accounts of $30,000 and
$5,250, Respectively
|
174,228
|
109,187
|
Prepaid
Expenses and Other Current Assets
|
46,359
|
75,489
|
Total
Current Assets
|
661,955
|
499,643
|
|
|
|
Property
and Equipment, Net
|
19,108
|
29,368
|
Capitalized
Software, Net
|
-
|
5,470
|
Operating
Lease Right-of-Use Asset
|
553,566
|
674,338
|
Total
Assets
|
$1,234,629
|
$1,208,819
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
Current
Liabilities
|
|
|
Accounts
Payable
|
$79,535
|
$242,249
|
Interest
Payable
|
1,026,647
|
1,834,694
|
Other
Liabilities And Accrued Expenses
|
322,131
|
263,889
|
Operating
Lease Liability Current
|
158,740
|
149,525
|
Contract
With Customer Liability Current
|
832,629
|
1,051,271
|
Bank
Loan
|
-
|
5,000,000
|
PPP
Loan Current
|
331,994
|
-
|
Subordinated
Promissory Notes, Related Parties
|
-
|
3,518,250
|
Convertible
Notes Payable, Related Parties, Net of Discount
|
-
|
39,230,432
|
Convertible
Notes Payable, Net of Discount
|
-
|
610,740
|
Total
Current Liabilities
|
2,751,676
|
51,901,050
|
|
|
|
|
|
|
Operating
Lease Liability
|
473,761
|
593,994
|
Contract
with Customer Liability
|
18,338
|
28,100
|
Bank
Loan
|
5,000,000
|
-
|
PPP
Loan
|
210,106
|
-
|
Subordinated
Promissory Notes, Related Parties
|
1,065,000
|
-
|
Convertible
Notes Payable, Related Parties, Net of Discounts and
Premiums
|
45,127,680
|
-
|
Convertible
Notes Payable, Net of Discounts
|
1,191,507
|
-
|
Total
Liabilities
|
55,838,068
|
52,523,144
|
|
|
|
Commitments
and Contingencies (Note 3)
|
|
|
Stockholders'
Deficit
|
|
|
Preferred
Stock, $0.001 Par Value, 5,000,000 Shares Authorized, No Shares
Issued and Outstanding at September 30, 2020 and December 31,
2019
|
-
|
-
|
Common
Stock, $0.001 Par Value, 100,000,000 Shares Authorized At September
30, 2020 and December 31, 2019; 28,389,493 Shares Issued and
Outstanding at September 30, 2020 and 28,271,598 Shares Issued and
Outstanding at December 31, 2019
|
28,390
|
28,272
|
Additional
Paid-in Capital
|
129,114,381
|
118,431,878
|
Accumulated
Deficit
|
(183,746,210)
|
(169,774,475)
|
Total
Stockholders' Deficit
|
(54,603,439)
|
(51,314,325)
|
Total
Liabilities and Stockholders' Deficit
|
$1,234,629
|
$1,208,819
|
|
3 Months Ended
|
3 Months Ended
|
9 Months Ended
|
9 Months Ended
|
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
|
2020
|
2019
|
2020
|
2019
|
REVENUES:
|
|
|
|
|
Subscription
and Support
|
$464,809
|
$528,145
|
$1,475,575
|
$1,819,464
|
Services
and Other
|
46,602
|
118,110
|
268,180
|
360,834
|
Total
Revenue
|
511,411
|
646,255
|
1,743,755
|
2,180,298
|
|
|
|
|
|
COST
OF REVENUES:
|
|
|
|
|
Subscription
and Support
|
196,031
|
153,733
|
542,653
|
582,862
|
Services
and Other
|
3,000
|
120,766
|
96,162
|
226,561
|
Total
Cost of Revenue
|
199,031
|
274,499
|
638,815
|
809,423
|
|
|
|
|
|
GROSS
PROFIT
|
312,380
|
371,756
|
1,104,940
|
1,370,875
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
Selling
and Marketing
|
249,565
|
257,947
|
917,931
|
1,064,851
|
Research
and Development
|
719,043
|
747,528
|
2,097,276
|
2,055,797
|
General
and Administrative
|
835,775
|
927,315
|
2,485,093
|
2,630,953
|
Total
Operating Expenses
|
1,804,383
|
1,932,790
|
5,500,300
|
5,751,601
|
LOSS
FROM OPERATIONS
|
(1,492,003)
|
(1,561,034)
|
(4,395,360)
|
(4,380,726)
|
|
|
|
|
|
OTHER
INCOME (EXPENSE):
|
|
|
|
|
Other
Income
|
5,387
|
788
|
17,073
|
1,600
|
Interest
Expense, Net
|
(1,118,422)
|
(1,294,461)
|
(4,728,698)
|
(3,575,051)
|
Loss
on Debt Extinguishment
|
-
|
-
|
(4,864,750)
|
-
|
Total
Other Expense
|
(1,113,035)
|
(1,293,673)
|
(9,576,375)
|
(3,573,451)
|
|
-
|
-
|
|
|
NET
LOSS
|
$(2,605,038)
|
$(2,854,707)
|
$(13,971,735)
|
$(7,954,177)
|
|
|
|
|
|
NET
LOSS PER COMMON SHARE:
|
|
|
|
|
Basic
and Fully Diluted from Continuing Operations
|
$(0.09)
|
$(0.10)
|
$(0.49)
|
$(0.28)
|
WEIGHTED-AVERAGE
NUMBER OF SHARES USED IN
|
|
|
|
|
COMPUTING
NET LOSS PER COMMON SHARE:
|
|
|
|
|
Basic
And Fully Diluted
|
28,389,493
|
28,271,598
|
28,389,493
|
28,271,598
|
|
9 Months Ended
|
9 Months Ended
|
|
September 30,
|
September 30,
|
|
2020
|
2019
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
Net
Loss
|
$(13,971,735)
|
$(7,954,177)
|
Adjustments
to Reconcile Net Loss to Net Cash Used in Operating
Activities:
|
|
|
Depreciation
and Amortization
|
15,730
|
64,936
|
Bad
Debt Expense
|
-
|
14,000
|
Amortization
of Debt Discount
|
2,417,888
|
855,751
|
Amortization
of Debt Premium
|
(775,615)
|
-
|
Share
Based Compensation
|
2,290,363
|
2,533,107
|
Loss
on Debt Extinguishment
|
4,864,750
|
-
|
Changes
in Assets and Liabilities:
|
|
|
Accounts
Receivable
|
(65,041)
|
(134,658)
|
Prepaid
Expenses and Other Assets
|
29,130
|
44,370
|
Accounts
Payable
|
(162,714)
|
(3,534)
|
Contract
Liability
|
(228,404)
|
(139,385)
|
Operating
Lease Right-of-use Asset
|
120,772
|
134,326.00
|
Operating
Lease Liability
|
(111,018)
|
(102,510.00)
|
Accrued
and Other Expenses
|
(743,427)
|
(717,978)
|
Net
Cash Used in Operating Activities
|
(6,319,321)
|
(5,405,752)
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
Proceeds
From Issuance of Subordinated Promissory Notes, Related
Party
|
1,610,000
|
2,316,250
|
Proceeds
From Issuance of Convertible Notes Payable, Related
Party
|
1,400,000
|
3,160,000
|
Proceeds
From Issuance of Convertible Notes Payable
|
2,900,000
|
-
|
Proceeds
from PPP Loan
|
542,100
|
-
|
Repayments
of Financing Lease Obligations
|
(6,378)
|
(21,634)
|
Net
Cash Provided by Financing Activities
|
6,445,722
|
5,454,616
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
126,401
|
48,864
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF
PERIOD
|
314,967
|
506,901
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF
PERIOD
|
$441,368
|
$555,765
|
|
|
|
Composition
of Cash, Cash Equivalents and Restricted Cash Balance:
|
|
|
Cash
and Cash Equivalents
|
$253,452
|
$311,789
|
Restricted
Cash
|
187,916
|
243,976
|
Total
Cash, Cash Equivalents and Restricted Cash
|
$441,368
|
$555,765
|
|
|
|
Supplemental
Disclosures of Cash Flow Information:
|
|
|
Operating
Lease Payments
|
$127,601
|
$126,057
|
Cash
Paid During the Period for Interest
|
$3,825,607
|
$3,375,856
|
|
|
|
Non-Cash
Investing and Financing Activities:
|
|
|
Operating
Lease Right-Of-Use Asset Obtained In Exchange For Lease
Obligations
|
$-
|
$883,634
|
Recorded
Debt Discount Associated with Beneficial Conversion
Feature
|
$8,235,278
|
$877,413
|
The
Company Converted $156,980 of its Convertible Notes into Common
Stock
|
$156,980
|
$-
|
|
Common Stock,
Shares
|
Common Stock, $0.001 Par
Value
|
Additional Paid-In
Capital
|
Accumulated
Deficit
|
Totals
|
BALANCES, JANUARY 1, 2019
|
28,271,598
|
$28,272
|
$114,082,897
|
$(158,771,112)
|
$(44,659,943)
|
Equity-Based
Compensation
|
|
|
504,461
|
|
504,461
|
Beneficial
Conversion Feature Recorded as a Result Of Issuance Of Convertible
Debt
|
|
|
375,175
|
|
375,175
|
Cumulative
Adjustment Related To Adoption Of ASC842 Guidance On Accounting For
Leases
|
|
|
|
2,173
|
2,173
|
Net
Loss
|
|
|
|
(2,176,493)
|
(2,176,493)
|
BALANCES, MARCH 31, 2019
|
28,271,598
|
28,272
|
114,962,533
|
(160,945,432)
|
(45,954,627)
|
Equity-Based
Compensation
|
|
|
1,099,995
|
|
1,099,995
|
Net
Loss
|
|
|
|
(2,922,977)
|
(2,922,977)
|
BALANCES, JUNE 30, 2019
|
28,271,598
|
$28,272
|
$116,062,528
|
$(163,868,409)
|
$(47,777,609)
|
Equity-Based
Compensation
|
|
|
928,651
|
|
928,651
|
Beneficial
Conversion Feature Recorded as a Result Of Issuance Of Convertible
Debt
|
|
|
502,238
|
|
502,238
|
Net
Loss
|
|
|
|
(2,854,707)
|
(2,854,707)
|
BALANCES, SEPTEMBER 30, 2019
|
28,271,598
|
$28,272
|
$117,493,417
|
$(166,723,116)
|
$(49,201,427)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCES, JANUARY 1, 2020
|
28,271,598
|
$28,272
|
$118,431,878
|
$(169,774,475)
|
$(51,314,325)
|
Equity-Based
Compensation
|
|
|
721,681
|
|
721,681
|
Beneficial
Conversion Feature Recorded as a Result Of Issuance Of Convertible
Debt
|
|
|
2,000,000
|
|
2,000,000
|
Conversion
of Notes Payable to Common Stock
|
48,951
|
49
|
65,191
|
|
65,240
|
Net
Loss
|
|
|
|
(3,299,000)
|
(3,299,000)
|
BALANCES, MARCH 31, 2020
|
28,320,549
|
28,321
|
121,218,750
|
(173,073,475)
|
(51,826,404)
|
Equity-Based
Compensation
|
|
|
780,776
|
|
780,776
|
Beneficial
Conversion Feature Recorded as a Result Of Issuance Of Convertible
Debt
|
|
|
6,035,278
|
|
6,035,278
|
Conversion
of Notes Payable to Common Stock
|
68,944
|
69
|
91,671
|
|
91,740
|
Net
Loss
|
|
|
|
(8,067,697)
|
(8,067,697)
|
BALANCES, JUNE 30, 2020
|
28,389,493
|
$28,390
|
$128,126,475
|
$(181,141,172)
|
$(52,986,307)
|
Equity-Based
Compensation
|
|
|
787,906
|
|
787,906
|
Beneficial
Conversion Feature Recorded as a Result Of Issuance Of Convertible
Debt
|
|
|
200,000
|
|
200,000
|
Net
Loss
|
|
|
|
(2,605,038)
|
(2,605,038)
|
BALANCES, SEPTEMBER 30, 2020
|
28,389,493
|
$28,390
|
$129,114,381
|
$(183,746,210)
|
$(54,603,439)
|
Debt Description
|
September 30,
|
December 31,
|
|
|
|
2020
|
2019
|
Maturity
|
Rate
|
|
|
|
|
|
Comerica
Bank Loan and Security Agreement
|
$5,000,000
|
$5,000,000
|
June
2022
|
4.08%
|
PPP
Loan
|
542,100
|
-
|
April
2022
|
1.00%
|
Convertible
notes - related parties, net of discounts and premiums of $759,801
and $1,193,801, respectively
|
45,127,680
|
39,230,432
|
November
2022
|
8.00%
|
Convertible
notes, net of discount of $2,195,673 and $45,029,
respectively
|
1,191,507
|
610,740
|
November
2022
|
8.00%
|
Subordinated
Promissory Note, Related Party
|
1,065,000
|
3,518,250
|
November
2022
|
8.00%
|
Total
debt
|
52,926,287
|
48,359,422
|
|
|
|
|
|
|
|
Less:
current portion of long term debt
|
331,994
|
-
|
|
|
Debt
- long term
|
$52,594,293
|
$48,359,422
|
|
|
Convertible Notes Type:
|
Balance
|
Balance
|
|
|
|
2007
NPA notes, net of discount
|
$20,261,974
|
$20,405,588
|
2014
NPA notes, net of discounts and premiums
|
26,057,213
|
19,435,584
|
Total
convertible notes, net of discount
|
$46,319,187
|
$39,841,172
|
|
Number of Shares
|
Weighted Average Exercise
Price
|
Weighted Average Remaining
Contractual Term
|
Aggregate Intrinsic
Value
|
|
|
|
|
|
Outstanding,
December 31, 2019
|
12,345,796
|
$1.73
|
8.3
|
$13,823,410
|
Cancelled
|
(2,770,065)
|
1.76
|
|
|
Issued
|
840,000
|
2.73
|
|
|
Outstanding,
September 30, 2020
|
10,415,731
|
1.80
|
6.7
|
$7,268,822
|
Vested
and exercisable, September 30, 2020
|
4,838,681
|
$1.72
|
6.0
|
$3,783,524
|
|
9 Months Ended September 30,
2020
|
9 Months Ended September 30,
2019
|
||
|
Billings
|
GAAP Revenue
|
Billings
|
GAAP Revenue
|
Top
5 customers (measured by amounts billed)
|
$527,160
|
$611,026
|
$1,002,040
|
$596,210
|
All
other Customers
|
993,869
|
1,132,729
|
1,045,873
|
1,584,088
|
|
$1,521,029
|
$1,743,755
|
$2,047,913
|
$2,180,298
|
|
9 Months Ended September 30,
2020
|
9 Months Ended September 30,
2019
|
||
|
Billings
|
GAAP Revenue
|
Billings
|
GAAP Revenue
|
Customers
in existence as of the beginning of the period (including
upgrades)
|
$1,387,693
|
$1,711,012
|
$1,476,663
|
$2,175,245
|
Customers
acquired during the period
|
133,336
|
32,743
|
571,250
|
5,053
|
|
$1,521,029
|
$1,743,755
|
$2,047,913
|
$2,180,298
|
|
Nine Months Ended September 30,
2020
|
|
|
Operating lease
expense
|
$153,271
|
Weighted Average
Remaining Lease Term (Years)
|
5 years
|
Weighted Average
Discount Rate
|
8%
|
|
Operating Lease Expense
|
Variable Lease Expense
|
Total Lease Expense
|
2020
(remaining 3 months)
|
47,590
|
3,310
|
50,900
|
2021
|
189,994
|
13,609
|
203,603
|
2022
|
189,615
|
13,988
|
203,603
|
2023
|
189,225
|
14,378
|
203,603
|
2024
|
63,074
|
4,793
|
67,867
|
Total
lease payments
|
$679,498
|
$50,078
|
729,576
|
Less
imputed interest
|
|
|
(97,075)
|
Total
|
|
|
$632,501
|
|
Three Months ended September 30,
2020
|
Three Months ended September 30,
2019
|
Increase (Decrease)
$ |
Increase (Decrease) % |
Revenue
|
$511,411
|
$646,255
|
$(134,844)
|
-21%
|
Cost
of Revenue
|
199,031
|
274,499
|
(75,468)
|
-27%
|
Gross
Profit
|
312,380
|
371,756
|
(59,376)
|
-16%
|
|
|
|
|
|
Selling
and Marketing
|
249,565
|
257,947
|
(8,382)
|
-3%
|
Research
and Development
|
719,043
|
747,528
|
(28,485)
|
-4%
|
General
and Administrative
|
835,775
|
927,315
|
(91,540)
|
-10%
|
|
|
|
|
|
Interest
Expense
|
1,118,422
|
1,294,461
|
(176,039)
|
-14%
|
|
Nine months ended September 30,
2020
|
Nine months ended September 30,
2019
|
Increase (Decrease)
$ |
Increase (Decrease) % |
Revenue
|
$1,743,755
|
$2,180,298
|
$(436,543)
|
-20%
|
Cost
of Revenue
|
638,815
|
809,423
|
(170,608)
|
-21%
|
Gross
Profit
|
1,104,940
|
1,370,875
|
(265,935)
|
-19%
|
|
|
|
|
|
Selling
and Marketing
|
917,931
|
1,064,851
|
(146,920)
|
-14%
|
Research
and Development
|
2,097,276
|
2,055,797
|
41,479
|
2%
|
General
and Administrative
|
2,485,093
|
2,630,953
|
(145,860)
|
-6%
|
|
|
|
|
|
Interest
Expense
|
4,728,698
|
3,575,051
|
1,153,647
|
32%
|
Loss
on Debt Extinguishment
|
4,864,750
|
-
|
4,864,750
|
|
Exhibit
No.
|
Description
|
|
|
31.1
|
Certification of
Principal Executive Officer Pursuant to Rule 13a-14(a)
(Filed
herewith)
|
|
|
31.2
|
Certification of
Principal Financial and Accounting Officer Pursuant to Rule
13a-14(a) (Filed
herewith)
|
|
|
32.1
|
Certification of
Principal Executive Officer Pursuant to 18 U.S.C. Section 1350
(Furnished
herewith)
|
|
|
32.2
|
Certification of
Principal Financial and Accounting Officer Pursuant to 18 U.S.C.
Section 1350 (Furnished
herewith)
|
|
|
101.1
|
The following
materials from the Company’s Quarterly Report on Form 10-Q
for the period ended September 30, 2020, formatted in XBRL
(eXtensible Business Reporting Language): (i) the Condensed
Consolidated Balance Sheets, (ii) the Condensed Consolidated
Statements of Operations, (iii) the Condensed Consolidated
Statements of Cash Flows, (iv) the Condensed Consolidated Statement
of Stockholders’ Deficit and (v) related notes to these
condensed consolidated financial statements, tagged as blocks of
text and in detail (Filed herewith).
|
|
|
|
MOBILESMITH,
INC.
|
|
|
|
|
|
|
November 10,
2020
|
By:
|
/s/
Jerry Lepore
|
|
|
|
Jerry
Lepore
|
|
|
|
Chief Executive
Officer (Principal Executive Officer)
|
|
|
|
|
|
November 10,
2020
|
By:
|
/s/
Gleb Mikhailov
|
|
|
|
Gleb
Mikhailov
|
|
|
|
Chief Financial
Officer (Principal Financial and Accounting
Officer)
|
|
1 Year Southern Chart |
1 Month Southern Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions