Peoples Energy (NYSE:PGL)
Historical Stock Chart
From Dec 2019 to Dec 2024
Peoples Energy (NYSE:PGL) today reported a preliminary
net loss for its fiscal third quarter ended June 30, 2006 of $10.1
million, or ($0.26) per diluted share, compared to net income of $6.8
million, or $0.18 per diluted share for the same period in 2005.
Fiscal year-to-date preliminary net income was $3.6 million, or $0.09
per diluted share compared to $80.4 million, or $2.11 per diluted
share a year-ago.
Fiscal 2006 year-to-date results include charges in the first and
second quarters totaling $107.3 million pre-tax ($1.68 per share
after-tax) for settlement of the Company's gas charge proceedings for
2000 through 2004, as well as related civil litigation. Fiscal 2005
year-to-date results included a $13.2 million charge ($0.21 per share
after-tax) related to the Company's 2004 organizational restructuring.
Third quarter and fiscal 2006 year-to-date results also include $1.9
million in expenses ($0.03 per share after-tax) related to the
Company's recently announced proposed merger with WPS Resources
Corporation. Absent these items and discontinued operations, fiscal
year-to-date 2006 ongoing earnings from continuing operations
(non-GAAP)(1) were $1.75 per share, compared to $2.25 per share in the
year-ago period. Financial results for the third quarter and
year-to-date periods are summarized in Table I in accordance with
generally accepted accounting principles (GAAP) and on an ongoing
(non-GAAP) basis before merger expenses, the impact of the 2006
settlement charge, and last year's restructuring charge.
"Gas Distribution ongoing operating results for the quarter and
year-to-date periods continued to be negatively impacted by lower
deliveries due to warmer weather and conservation, as well as higher
operating costs and the loss of Hub revenue due to the gas charge
settlement earlier this year," said Thomas M. Patrick, Chairman,
President, and CEO of Peoples Energy. "Rate relief is necessary to
restore these businesses to appropriate levels of profitability,
although rate case filings previously planned for this summer have
been postponed to allow all parties to focus on our application for
approval by the Illinois Commerce Commission (ICC) of our proposed
merger with WPS Resources. Meanwhile, our diversified businesses
continue to perform well. In our Oil and Gas Production segment,
production volumes are exceeding plan, our 2006 drilling program is on
schedule and production from our recently acquired properties is
growing. In our Energy Marketing business, the underlying economic
results for the year have improved significantly from a year ago, but
those results are being muted somewhat by the timing of earnings
recognition as a result of fair value accounting."
(1) Management believes that ongoing results are useful for year
over year comparisons since charges of the magnitude associated with
the merger, gas charge settlement, and organizational restructuring
are infrequent and affect the comparability of operating results.
Ongoing results are used internally to measure performance and in
reports for management and the Company's Board of Directors.
-0-
*T
Table I - Fiscal Third Quarter and Year-To-Date Results
-------------------------------------------------------
Three Months Ended June 30, 2006
($ millions, except per share amounts)
------------------------------------------------
Restructuring,
Settlement, and
Ongoing Merger As Reported
(non-GAAP) Expenses (GAAP)
---------------- ---------------- --------------
2006 2005 2006 2005 2006 2005
---------------- ---------------- --------------
Operating Income
(Loss):
Gas Distribution $2.3 $17.3 $2.3 $17.3
Oil and Gas
Production 5.7 5.9 5.7 5.9
Energy Marketing (7.8) 1.3 (7.8) 1.3
Energy Assets (0.2) (0.3) (0.2) (0.3)
Corporate and Other (4.5) (4.3) $(1.9) $(0.1) (6.4) (4.4)
---------------- ---------------- --------------
Total Operating Income
(Loss) $(4.5) $19.9 $(1.9) $(0.1) $(6.4) $19.8
Income (Loss) from
Continuing Operations $(12.6) $4.9 $(1.1) $(0.1) $(13.7) $4.8
Income from
Discontinued
Operations 3.6 2.0
--------------
Net Income (Loss) $(10.1) $6.8
==============
Per Diluted Share:
Income (Loss) from
Continuing
Operations $(0.32) $0.13 $(0.03) $- $(0.35) $0.13
Income from
Discontinued
Operations 0.09 0.05
--------------
Net Income (Loss) $(0.26) $0.18
==============
Nine Months Ended June 30,
($ millions, except per share amounts)
------------------------------------------------
Restructuring,
Settlement, and
Ongoing Merger As Reported
(non-GAAP) Expenses (GAAP)
---------------- ---------------- --------------
2006 2005 2006 2005 2006 2005
---------------- ---------------- --------------
Operating Income
(Loss):
Gas Distribution $111.6 $144.1 $(107.3) $4.3 $144.1
Oil and Gas
Production 25.9 19.6 25.9 19.6
Energy Marketing 12.2 13.5 12.2 13.5
Energy Assets 3.0 1.2 3.0 1.2
Corporate and Other (13.0) (9.4) (1.9) $(13.2) (14.9) (22.6)
---------------- ---------------- --------------
Total Operating Income
(Loss) $139.7 $169.0 $(109.2) $(13.2) $30.5 $155.8
Income (Loss) from
Continuing Operations $67.3 $85.6 $(65.7) $(7.9) $1.6 $77.7
Income from
Discontinued
Operations 2.0 2.7
--------------
Net Income $3.6 $80.4
==============
Per Diluted Share:
Income (Loss) from
Continuing
Operations $1.75 $2.25 $(1.71) $(0.21) $0.04 $2.04
Income from
Discontinued
Operations 0.05 0.07
--------------
Net Income $0.09 $2.11
==============
Note: Numbers may not sum due to rounding
*T
Notable items for the third quarter and year-to-date periods
include the following:
-- On July 10, 2006, Peoples Energy and WPS Resources announced
that they had signed a definitive merger agreement. The
companies have requested expedited regulatory approval of the
merger which would allow the transaction to be completed
during the first calendar quarter of 2007.
-- As a result of the merger announcement, several unusual
charges impacted third quarter and year-to-date operating
results. Gas Distribution operating expenses include a $2.0
million write-off of previously deferred rate case preparation
expenses due to the decision to delay planned rate case
filings. Merger-related expenses of $1.9 million were recorded
in the Corporate and Other segment and are excluded from
ongoing (non-GAAP) results.
-- Gas Distribution deliveries were negatively impacted by
weather that was 21% warmer than normal for the quarter and
10% warmer than normal year-to-date. In addition, utility
deliveries continued to be negatively impacted by customer
conservation in both the quarter and year-to-date periods. On
a combined basis, lower gas deliveries have accounted for a
decrease of approximately $24.0 million in year-to-date
operating income versus plan.
-- Pursuant to the gas charge settlement, Hub revenues in fiscal
2006 are being recorded as a credit to customers' gas charges,
negatively impacting year-over year comparisons by $1.5
million for the quarter and $7.4 million year to date.
-- Oil and Gas Production volumes were up 8.3% for the quarter
and 1.8% year-to-date compared to a year ago. The improvement
reflects strong performance on both existing and new wells and
the impact of the Company's second quarter acquisition. Net
realized prices also increased in both periods, offset by
higher operating costs and a $1.0 million settlement of a
royalty dispute.
-- Energy Marketing operating income decreased in the third
quarter and year-to-date periods from a year ago due primarily
to unrealized losses of $5.3 million for the quarter and $21.3
million year-to-date due to lower-of-cost-or-market inventory
adjustments and mark-to-market accounting. Approximately $13.0
million of the year-to-date impact from these adjustments is
expected to reverse over the fourth quarter and fiscal 2007.
In addition, the timing of certain wholesale transactions
negatively impacted the comparison with the year-ago quarter.
-- The sale of the Company's interest in the Southeast Chicago
Energy Project (SCEP) for $50 million was completed in the
fiscal third quarter, resulting in a $4.1 million pre-tax
gain. The Company is continuing to work on the sale of its
remaining power generation assets, a 50% interest in Elwood
Energy and a development site in Oregon, and now expects those
sales to be completed by calendar year-end at a sizable gain.
In connection with the Company's previously announced plans to
exit the power business, financial results for power
generation, including disposition gains and losses, are now
being reported as discontinued operations.
The following discussion summarizes fiscal third quarter and
year-to-date results by business segment.
Gas Distribution. Operating income for the third quarter was $2.3
million, compared to $17.3 million last year. The decrease reflected
lower deliveries ($3.6 million), higher operating expenses ($7.6
million), the write-off of previously deferred rate case preparation
expenses ($2.0 million), and a change in treatment of Hub revenue
($1.5 million), as noted earlier. Weather was 21% or 159 degree days
warmer than normal and 7% or 49 degree days warmer than last year.
Deliveries declined 1.4 Bcf to 30.0 Bcf. Depreciation expense
increased $3.8 million as last year's third quarter results reflected
a $5.0 million adjustment related to the cumulative year-to-date
impact of a reduction in utility depreciation rates. Operating and
maintenance expenses also increased in a variety of other areas
compared to the year-ago quarter.
On a fiscal year-to-date basis, ongoing (non-GAAP) operating
income was $111.6 million, compared to $144.1 million last year. The
decrease was due primarily to the impact of lower gas deliveries
($12.9 million), including an estimated 4% decline in weather
normalized demand due to customer conservation, the change in
treatment of Hub revenue ($7.4 million) noted above, higher operating
expenses, and the write-off of rate case expenses ($2.0 million).
Year-to-date weather was 10% or 631 degree days warmer than normal,
and 3% or 169 degree days warmer than last year. Operating expenses
increased $10.5 million, including an increase in bad debt expense
($6.8 million) due to high natural gas prices and their corresponding
impact on revenues and higher pension expense ($5.0 million), both in
line with budget. The bad debt accrual rate remained unchanged at
approximately 2.25% of revenue.
Oil and Gas Production. Operating income totaled $5.7 million for
the quarter, compared to $5.9 million in the year ago period. Results
for the quarter benefited from an 8.3% increase in production and
higher net realized prices, offset by higher operating costs,
including higher general and administrative costs and depletion
expenses and a $1.0 million settlement of a royalty dispute. In
addition, last year's third quarter results benefited from a property
sale gain of $1.0 million. The February 2006 acquisition added 6.4
MMcfed to quarterly production. During the third quarter, the Company
drilled 14 wells, of which 12 were successful.
Year-to-date operating income totaled $25.9 million, compared to
$19.6 million a year ago. Year-to date results benefited from slightly
higher production, higher net realized gas prices and a $7.6 million
gain associated with the first quarter sale of assets at the Company's
EnerVest partnership, partially offset by higher operating expenses.
The improvement in production from a year ago reflects the results of
the Company's 2006 drilling program and the impact of the February
2006 acquisition, offset by the normal decline of existing production.
The February 2006 acquisition added 3.6 MMcfed to year-to-date
production. On a year-to-date basis, the Company drilled 41 wells with
a success rate of 93%. The increase in operating costs was due
primarily to higher depletion expenses and higher general and
administrative costs. In addition, the royalty dispute settlement and
last year's property sale also negatively impacted year-over-year
comparisons.
Approximately 65% of the Company's gas production was hedged for
the quarter compared to 103% for the third quarter of 2005. As of July
26, 2006, approximately 65-70% of estimated remaining fiscal 2006
natural gas production was hedged, and approximately 50-60% of
estimated 2007 production from existing proved reserves was hedged.
Table II summarizes third quarter and year-to-date operating
statistics for the Oil and Gas Production segment:
-0-
*T
Table II - Oil and Gas Operating Results
----------------------------------------
Three Months Ended Nine Months Ended
June 30, June 30,
----------------------- -----------------------
% %
2006 2005 Change 2006 2005 Change
------- ------- ------- ------- ------- -------
Average daily
production:
Gas (MMCFD) 63.6 57.1 11.4% 62.1 59.6 4.2%
Oil (MBD) 0.9 1.1 (18.2%) 1.0 1.2 (16.7%)
Gas equivalent
(MMCFED) 69.0 63.7 8.3% 68.2 67.0 1.8%
Net realized price:
Gas ($/MCF) $5.32 $4.47 19.0% $5.29 $4.50 17.6%
Oil ($/BBL) $22.40 $22.18 1.0% $26.06 $26.69 (2.4%)
Gas equivalent
($/MMCFE) $5.20 $4.39 18.5% $5.21 $4.50 15.8%
Percentage hedged:
Gas 65% 103% 71% 98%
Oil 89% 115% 81% 97%
*T
Energy Marketing. Operating loss for the quarter totaled $7.8
million, compared to operating income of $1.3 million in the year-ago
period. Year-over-year comparisons were negatively impacted by
lower-of-cost-or-market (LOCOM) inventory adjustments and
mark-to-market (MTM) accounting, the timing of certain wholesale
transactions, and higher operating expenses.
On a year-to-date basis, operating income was $12.2 million,
compared to $13.5 million in fiscal 2005. Wholesale marketing results
were up sharply, reflecting additional capacity and the positive
impact of price volatility and spreads on storage and transportation
optimization strategies during the first two fiscal quarters, offset
by LOCOM adjustments and MTM accounting. Retail results declined from
a year ago due primarily to LOCOM and MTM accounting adjustments,
higher operating expenses, and lower electric unit margins.
LOCOM inventory adjustments and MTM accounting resulted in
unrealized losses of $5.3 million for the quarter and $21.3 million
year-to-date. Approximately $13.0 million of the year-to-date
unrealized losses from the LOCOM adjustments and the MTM accounting
primarily resulted from declines in the market prices of gas at the
end of the period and is expected to reverse over the course of this
and the next fiscal year. The earnings variability resulting from
accounting timing can be significant from period to period, even when
the underlying economic position is unchanged.
Energy Assets. Financial results for power generation, which were
formerly included in this business segment are now reported as
discontinued operations, including prior year results. Operating
income for the Energy Assets segment now reflects only the Company's
natural gas liquids (NGL) peaking facility and certain business
development expenses. While third quarter results were essentially
unchanged from a year-ago, year-to-date operating income increased
$1.8 million due to improved NGL earnings and lower business
development expenses.
Corporate and Other. Results for the fiscal 2006 third quarter and
year-to-date periods included $1.9 million in merger-related expenses,
while last year's third quarter and year-to-date results included
restructuring charges of $0.1 million and $13.2 million, respectively.
Absent these costs, ongoing Corporate and Other expenses increased
$0.2 million for the quarter and $3.6 million year-to-date compared to
2005 due primarily to higher outside services and labor-related costs.
Discontinued Operations. Pre-tax income from discontinued
operations totaled $6.0 million for the quarter and $3.4 million
year-to-date, versus $3.3 million and $4.5 million in the year-ago
periods, respectively. The results include a $4.1 million pre-tax gain
in the fiscal 2006 third quarter from the sale of SCEP, as noted
earlier, and $1.8 million pre-tax loss in the fiscal 2006 first
quarter from the sale of Valencia.
Financial. Third quarter and year to-date interest expense
increased $2.8 million and $5.8 million, respectively, compared to the
year-ago periods due primarily to higher interest rates and higher
short-term borrowing balances. At June 30, 2006, total debt was 56% of
total debt plus equity, up from 51% a year ago due primarily to the
settlement charge and the February oil and gas acquisition.
Anticipated proceeds from the sale of the Company's remaining power
generation assets later in the year will be used to reduce short-term
borrowing. The year-to-date ongoing effective tax rate is about 33.5%,
down from 36% last year.
Capital expenditures are projected to approximate $350 million,
including $105 million in Gas Distribution and the remainder primarily
in Oil and Gas Production.
Earnings Outlook. "As a result of lower than expected third
quarter results and higher interest expense, we are lowering our
ongoing (non-GAAP) fiscal 2006 earnings from continuing operations
estimate to $1.15 to $1.30 per share," said Patrick. The ongoing
(non-GAAP) estimate from continuing operations excludes the impact of
the gas charge settlement and any fiscal 2006 merger-related expenses,
which are difficult to predict but could be substantial depending on
the timing of the merger closing. The outlook also does not reflect
the potential variability in earnings due to fair value accounting
adjustments, which could be material but are not estimable. Table III
reconciles the current earnings outlook for fiscal 2006 to the
Company's previous estimate provided on May 3, 2006.
"Our merger application was filed with the Illinois Commerce
Commission on August 2, and we have requested expedited treatment from
the Commission," Patrick added. "As I noted earlier, we have postponed
our rate case filings and are seeking completion of the merger early
in the first calendar quarter of 2007."
-0-
*T
Table III - Ongoing (Non-GAAP) Earnings Outlook (1)
---------------------------------------------------
EPS Impact
-----------------
FY 2006 outlook from continuing operations (non-
GAAP) - 5/3/06 $1.40 - $1.65
Warmer than normal weather/conservation (0.05) - (0.07)
Unusual charges (rate case expenses, oil & gas
settlement) (0.05) - (0.05)
Lower results from diversified businesses (0.09) - (0.13)
Higher interest expense (0.04) - (0.06)
Other, net (0.02) - (0.04)
------- -------
Current FY 2006 outlook from continuing operations
(non-GAAP) $1.15 - $1.30
======= =======
(1) Ongoing (non-GAAP) earnings outlook excludes discontinued
operations, the impact of the utilities' gas charge settlement,
merger-related expenses and the impact of fair value accounting
adjustments. Future merger-related expenses and the impact of fair
value accounting adjustments, both of which may be significant, cannot
be reasonably estimated at the present time.
*T
Earnings Conference Call. Peoples Energy will hold a conference
call to discuss financial results for the third quarter of fiscal 2006
on Friday, August 4, 2006, at 9:00 a.m. Central (10:00 a.m. Eastern).
To listen to the webcast live or in replay visit the "Investors"
section of the Peoples Energy website at www.PeoplesEnergy.com and
select the Live Webcast icon on the Corporate Overview page. A replay
of the call can also be accessed by dialing 1-888-203-1112, reference
number 5805466. The telephone replay will be available approximately
two hours after completion of the call through August 8, 2006. The
webcast replay will be available through August 2007.
Peoples Energy, a member of the S&P 500, is a diversified energy
company consisting of four primary business segments: Gas
Distribution, Oil and Gas Production, Energy Marketing, and Energy
Assets. The Gas Distribution business serves about 1 million utility
customers in Chicago and northeastern Illinois. Visit the Peoples
Energy website at PeoplesEnergy.com.
Forward-Looking Information. This press release contains
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934. Generally, the words "may", "could", "project", "believe",
"anticipate", "estimate", "plan", "forecast", "will be", and similar
words identify forward-looking statements. Actual results could differ
materially from such expectations because of many uncertainties,
including, but not limited to: the outcome of the pending merger
between the Company and WPS Resources Corporation; the outcome of rate
increase proceedings if filed with the Illinois Commerce Commission by
the utility subsidiaries; adverse decisions in proceedings before the
Illinois Commerce Commission, including, but not limited to,
proceedings concerning the prudence review of the utility
subsidiaries' gas purchases; the future health of the United States
and Illinois economies; the timing and extent of changes in interest
rates and energy commodity prices, including but not limited to the
effect of gas prices on cost of gas supplies, accounts receivable and
the provision for uncollectible accounts, interest expense and
earnings from the oil and gas production segment; adverse resolution
of material litigation; effectiveness of the Company's risk management
policies and the creditworthiness of customers and counterparties;
changes in the credit ratings of the Company, Peoples Gas and North
Shore Gas; regulatory developments in the United States, Illinois and
other states where the Company does business; changes in the nature of
the Company's competition resulting from industry consolidation,
legislative change, regulatory change and other factors, as well as
action taken by particular competitors; the Company's success in
identifying diversified business segment projects on financially
acceptable terms and generating earnings from projects in a reasonable
time; operational factors affecting the Company's gas distribution,
energy assets and oil and gas production segments; the Company's
ability to complete its divestment of its power generation assets on
advantageous terms; drilling and production risks and the inherent
uncertainty of oil and gas reserve estimates; weather related energy
demand; the application of, or changes in, accounting rules or
interpretations, including, but not limited to, the impact of
mark-to-market accounting treatment for some of the Company's
derivative contracts used by the Company to manage commodity price,
basis and other risks; and terrorist activities. Also, projections to
future periods of the effectiveness of internal control over financial
reporting are subject to the risk that controls may become inadequate
because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate. Some of the
uncertainties that may affect future results are discussed in more
detail in Peoples Energy's most recent Form 10-K/A filed with the SEC
under Item 1 - Business, Item 1A - Risk Factors and Item 7 -
Management's Discussion and Analysis, as such information may be
updated by subsequent filings under the Securities Exchange Act of
1934. All forward-looking statements included in this press release
are based upon information presently available, and Peoples Energy
assumes no obligation to update any forward-looking statements.
(Financial Tables Follow)
-0-
*T
Preliminary
PEOPLES ENERGY CORPORATION
FINANCIAL HIGHLIGHTS
(Unaudited)
Financial Data
----------------------------------------------------------------------
Three Months Ended June 30,
-------------------------------
(In Thousands, Except Per-Share
Amounts) 2006 2005
------------ ------------
Revenues $400,445 $455,931
Equity Investment Income $- $309
Operating Income (Loss) $(6,359) $19,858
Net Income (Loss) $(10,111) $6,799
Earnings Per Share - Basic $(0.26) $0.18
Earnings Per Share - Diluted $(0.26) $0.18
Average Shares Outstanding - Basic 38,404 38,030
Average Shares Outstanding - Diluted 38,571 38,185
-------------------------------
Nine Months Ended June 30,
-------------------------------
(In Thousands, Except Per-Share
Amounts) 2006 2005
------------ ------------
Revenues $2,632,859 $2,220,248
Equity Investment Income $7,677 $2,054
Operating Income $30,557 $155,763
Net Income $3,578 $80,447
Earnings Per Share - Basic $0.09 $2.12
Earnings Per Share - Diluted $0.09 $2.11
Average Shares Outstanding - Basic 38,330 37,926
Average Shares Outstanding - Diluted 38,493 38,091
Common Stock Data
----------------------------------------------------------------------
June 30,
-------------------------------
2006 2005
------------ ------------
Annualized dividend rate $2.18 $2.18
Dividend yield 6.1%(1) 5.0%
Book value per share $21.62 $23.09
Market price $35.91 $43.46
Market price as a percent of book
value 166% 188%
----------------------------------------------------------------------
(1) Current dividend yield of 5.0% reflects closing market price of
$43.23 on August 2, 2006.
Peoples Energy Corporation Preliminary
Summary of Selected Operating Data (Unaudited)
----------------------------------------------------------------------
Three Months Ended Nine Months Ended
June 30, June 30,
----------------------- -----------------------
2006 2005 2006 2005
----------------------------------------------------------------------
Gas Distribution
Margin (in thousands)
Total Gas
Distribution
revenues $223,826 $259,343 $1,774,172 $1,521,843
Less: Gas costs 110,883 138,829 1,211,528 956,609
----------- ----------- ----------- -----------
Gross margin (1) 112,943 120,514 562,644 565,234
Less: Revenue taxes
and surcharges 20,806 23,384 149,939 135,054
Environmental
costs recovered 4,920 4,599 30,249 27,727
----------- ----------- ----------- -----------
Net margin (1) $87,217 $92,531 $382,456 $402,453
----------------------------------------------------------------------
Gas Distribution
Deliveries (MDth)
Gas sales
- Residential 12,987 14,736 96,221 103,537
- Commercial 2,303 2,699 16,469 17,623
- Industrial 337 421 3,051 3,326
Transportation 14,326 13,568 71,767 73,062
----------- ----------- ----------- -----------
Total Distribution
Deliveries 29,953 31,424 187,508 197,548
----------------------------------------------------------------------
Weather
Heating degree days -
actual 615 664 5,658 5,827
Heating degree days -
percent colder
(warmer) than normal (20.5%) (14.2%) (10.0%) (7.6%)
----------------------------------------------------------------------
Number of Gas
Distribution
Customers (average)
Gas sales
- Residential 902,433 911,484 892,179 897,064
- Commercial 46,278 47,857 46,133 46,726
- Industrial 2,791 2,938 2,831 2,895
Transportation 36,355 24,564 32,899 24,480
----------- ----------- ----------- -----------
Total Gas
Distribution
Customers 987,857 986,843 974,042 971,165
----------------------------------------------------------------------
Energy Marketing
Wholesale gas
volumes sold (MDth) 9,328 14,451 33,251 40,253
Retail gas volumes
sold (MDth) 8,254 8,532 41,279 43,973
Number of retail gas
customers
(at June 30) 31,852 23,721 31,852 23,721
Retail electric
volumes sold (Mwh) 400,523 335,381 1,217,254 999,319
Number of retail
electric customers
(at June 30) 3,283 2,177 3,283 2,177
Total retail
customers
(at June 30) 35,135 25,898 35,135 25,898
----------------------------------------------------------------------
Employees (at June 30)
Gas Distribution 1,714 1,690 1,714 1,690
Diversified
Businesses 153 130 153 130
Corporate Support 353 337 353 337
----------- ----------- ----------- -----------
Total Employees 2,220 2,157 2,220 2,157
----------------------------------------------------------------------
Megawatt Capacity
(at June 30) 700 800 700 800
----------------------------------------------------------------------
(1) As used above, net margin is not a financial measure computed
under GAAP. Gross margin is the GAAP measure most closely related to
net margin. Management believes net margin to be useful in
understanding the Gas Distribution segment's operations because the
utility subsidiaries are allowed, under their tariffs, to recover gas
costs, revenue taxes and environmental costs from their customers on a
dollar-for-dollar basis.
Peoples Energy Corporation Preliminary
Summary of Selected Operating Data (Unaudited) (continued)
----------------------------------------------------------------------
Three Months Ended Nine Months Ended
June 30, June 30,
----------------------- -----------------------
2006 2005 2006 2005
----------------------------------------------------------------------
Oil and Gas Production
Average daily
production:
Gas (MMCFD) 63.6 57.1 62.1 59.6
Oil (MBD) 0.9 1.1 1.0 1.2
Gas equivalent
(MMCFED) 69.0 63.7 68.2 67.0
Average index price:
Gas ($/MMBTU) -
Henry Hub $6.79 $6.74 $9.59 $6.69
Oil ($/BBL) $70.70 $53.17 $64.73 $49.68
Average hedge price:
Gas ($/MMBTU) $5.26 $5.00 $5.20 $4.93
Oil ($/BBL) $27.65 $28.77 $27.65 $27.71
Percentage hedged:
Gas 65% 103% 71% 98%
Oil 89% 115% 81% 97%
Net realized price: (1)
Gas ($/MCF) $5.32 $4.47 $5.29 $4.50
Oil ($/BBL) $22.40 $22.18 $26.06 $26.69
Gas Equivalent
($/MCFE) $5.20 $4.39 $5.21 $4.50
Oil & Gas Production
Hedge Position (2)
Volume Hedged Wtd. Avg. Prices
(MMBTU)/(MBO) ($MMBTU)/($BBL)
-----------------------------------------------
Remaining FY 2006
Hedge Position
(July - September)
------------------
Gas
---
Swaps (61%) 1,651,500 $5.09
Collars (39%) 1,067,500 $4.34 - $5.56
----------------------- -----------------------
2,719,000 (3) $4.79 - $5.27
Oil
---
Swaps 50 (4) $27.65
FY 2007 Hedge Position
----------------------
Gas
---
Swaps (63%) 7,992,500 $5.37
Collars (37%) 4,712,500 $5.62 - $6.77
----------------------- -----------------------
12,705,000 (5) $5.46 - $5.89
Oil
---
Swaps 182 (6) $37.50
(1) Reflects the impact of all hedges, including mark-to-market
derivatives as well as basis differentials, transportation, gathering
and mmbtu/mcf conversion and are not NYMEX-equivalent prices.
(2) As of July 26, 2006.
(3) Approximately 65-70% based on projected 2006 production.
(4) Approximately 85-90% based on projected 2006 production.
(5) Approximately 50-60% based on projected 2007 production from
existing proved reserves.
(6) Approximately 45-55% based on projected 2007 production.
Peoples Energy Corporation Preliminary
Consolidated Statements of Operations (Unaudited)
----------------------------------------------------------------------
Three Months Ended Nine Months Ended
June 30, June 30,
----------------------- -----------------------
(In Thousands, Except
Per-Share Amounts) 2006 2005 2006 2005
----------------------------------------------------------------------
Revenues $400,445 $455,931 $2,632,859 $2,220,248
Operating Expenses:
Cost of energy sold 256,817 303,886 1,939,884 1,540,493
Gas charge
settlement - - 107,330 -
Operation and
maintenance,
excluding
restructuring and
environmental costs 83,196 73,131 264,008 242,163
Merger costs 1,856 - 1,856 -
Restructuring costs - 52 - 13,216
Environmental costs 4,920 4,599 30,249 27,727
Depreciation,
depletion and
amortization 30,120 24,031 88,637 83,324
Taxes, other than
income taxes 30,022 31,643 178,211 160,504
Gains on property
sales (127) (960) (196) (888)
----------- ----------- ----------- -----------
Total Operating
Expenses 406,804 436,382 2,609,979 2,066,539
Equity investment
income - 309 7,677 2,054
----------------------------------------------------------------------
Operating Income
(Loss) (6,359) 19,858 30,557 155,763
Other income and
expense - net 2,349 1,681 5,028 3,560
Interest expense 15,382 12,586 43,788 37,940
----------------------------------------------------------------------
Income (Loss) Before
Income Taxes (19,392) 8,953 (8,203) 121,383
Income tax expense
(benefit) (5,678) 4,119 (9,752) 43,655
----------------------------------------------------------------------
Income (Loss) from
Continuing Operations $(13,714) $4,834 $1,549 $77,728
Income from
Discontinued
Operations,
net of taxes 3,603 1,965 2,029 2,719
----------------------------------------------------------------------
Net Income (Loss) $(10,111) $6,799 $3,578 $80,447
======================================================================
Average Shares of
Common Stock
Outstanding
Basic 38,404 38,030 38,330 37,926
Diluted 38,571 38,185 38,493 38,091
----------------------------------------------------------------------
Earnings (Loss) Per
Share of Common Stock
Basic, continuing
operations (0.35) $0.13 $0.04 $2.05
Basic, discontinued
operations 0.09 0.05 0.05 0.07
----------- ----------- ----------- -----------
Total - basic earnings
per share $(0.26) $0.18 $0.09 $2.12
======================================================================
Diluted, continuing
operations $(0.35) $0.13 $0.04 $2.04
Diluted,
discontinued
operations 0.09 0.05 0.05 0.07
----------- ----------- ----------- -----------
Total - diluted
earnings per share $(0.26) $0.18 $0.09 $2.11
======================================================================
Peoples Energy Corporation Preliminary
Consolidated Balance Sheets (Unaudited)
----------------------------------------------------------------------
(In Thousands) At June 30, 2006 2005
----------------------------------------------------------------------
Assets
Capital Investments:
Property, plant and equipment $3,471,104 $3,216,168
Less - Accumulated depreciation, depletion
and amortization 1,342,664 1,288,202
----------- -----------
Net property, plant and equipment 2,128,440 1,927,966
Investments in equity investees 250 13,627
Other investments 12,818 12,613
----------- -----------
Total Capital Investments - Net 2,141,508 1,954,206
Customer Accounts Receivable - net of reserves 271,523 288,963
Other Current Assets 600,626 435,451
----------- -----------
Total Current Assets 872,149 724,414
Other Assets 530,081 523,400
----------- -----------
Total Assets $3,543,738 $3,202,020
======================================================================
Capitalization and Liabilities
Common Stockholders' Equity:
Common stock $418,677 $402,269
Treasury stock (6,677) (6,677)
Retained earnings 486,769 573,470
Accumulated other comprehensive loss (67,973) (89,344)
----------- -----------
Total Common Stockholders' Equity 830,796 879,718
Long-Term Debt 893,605 897,114
----------- -----------
Total Capitalization 1,724,401 1,776,832
Current Liabilities
Commercial paper 171,399 15,200
Accounts Payable 198,517 163,539
Other Current Liabilities 525,850 394,528
----------- -----------
Total Current Liabilities 895,766 573,267
Deferred Credits and Other Liabilities 923,571 851,921
----------- -----------
Total Capitalization and Liabilities $3,543,738 $3,202,020
======================================================================
Preliminary
Peoples Energy Corporation
Business Segments (Unaudited)
----------------------------------------------------------------------
Gas Oil and Gas Energy Energy
(In Thousands) Distribution Production Marketing Assets
----------------------------------------------------------------------
Three Months
Ended June 30,
2006
Revenues $223,826 $31,621 $142,518 $2,480
Depreciation,
depletion and
amortization 16,011 13,230 382 89
Operating income
(loss) (1) 2,298 5,691 (7,823) (164)
----------------------------------------------------------------------
Three Months
Ended June 30,
2005
Revenues $259,343 $25,416 $170,754 $581
Depreciation,
depletion and
amortization 12,230 10,969 467 121
Equity investment
income - 83 - -
Operating income
(loss) (2) 17,251 5,854 1,329 (311)
----------------------------------------------------------------------
Nine Months Ended
June 30, 2006
Revenues $1,774,172 $95,960 $754,741 $12,878
Depreciation,
depletion and
amortization 46,480 39,646 1,264 266
Equity investment
income - 7,610 - -
Operating income
(loss) (1) 4,265 25,885 12,266 2,975
----------------------------------------------------------------------
Nine Months Ended
June 30, 2005
Revenues $1,521,843 $82,246 $612,901 $8,308
Depreciation,
depletion and
amortization 46,339 34,596 1,331 364
Equity investment
income (loss) - 1,298 - -
Operating income
(loss) (2) 144,113 19,622 13,549 1,226
----------------------------------------------------------------------
Preliminary
Peoples Energy Corporation
Business Segments (Unaudited)
----------------------------------------------------------------------
Corporate and
(In Thousands) Other Adjustments Total
----------------------------------------------------------------------
Three Months
Ended June 30,
2006
Revenues $- $- $400,445
Depreciation,
depletion and
amortization 408 - 30,120
Operating income
(loss) (1) (6,361) - (6,359)
----------------------------------------------------------------------
Three Months
Ended June 30,
2005
Revenues $- $(163) $455,931
Depreciation,
depletion and
amortization 244 - 24,031
Equity investment
income 226 - 309
Operating income
(loss) (2) (4,265) - 19,858
----------------------------------------------------------------------
Nine Months Ended
June 30, 2006
Revenues $- $(4,892) $2,632,859
Depreciation,
depletion and
amortization 981 - 88,637
Equity investment
income 67 - 7,677
Operating income
(loss) (1) (14,834) - 30,557
----------------------------------------------------------------------
Nine Months Ended
June 30, 2005
Revenues $- $(5,050) $2,220,248
Depreciation,
depletion and
amortization 694 - 83,324
Equity investment
income (loss) 756 - 2,054
Operating income
(loss) (2) (22,747) - 155,763
----------------------------------------------------------------------
(1) Gas Distribution results for the nine month period ended June 30,
2006 includes the impact of $107.3 million related to the amended gas
charge settlement agreement. Corporate and Other results for the three
and nine month periods ended June 30, 2006 include $1.9 million in
merger-related expenses.
(2) Corporate and Other results for the three and nine month periods
ended June 30, 2005 include the impacts of $0.1 million and $13.2
million, respectively, related to the company's 2004 organizational
restructuring.
Effective in fiscal 2006, the Company's primary business segments were
reorganized and reported as follows: Gas Distribution (including
Peoples Gas hub operations, formerly included as part of Midstream
Services), Oil and Gas Production, Energy Assets, and Energy Marketing
(both retail and wholesale activity, formerly included as Retail
Energy Services and part of Midstream Services, respectively). All
periods have been reclassified to conform with the current
presentation.
Discontinued Operations (Unaudited)
----------------------------------------------------------------------
Three Months Ended Nine Months Ended
June 30, June 30,
------------------ ------------------
2006 2005 2006 2005
------------------ ------------------
(In Thousands)
Operation and maintenance $(1,579) $(457) $(2,997) $(1,482)
Taxes, other than income
taxes (35) (26) (43) (37)
Gains (Losses) on property
sales 4,139 - 2,000 (143)
Equity investment income 3,455 3,744 4,407 6,175
------------------ ------------------
Income Before Income Taxes 5,980 3,261 3,367 4,513
Income tax expense 2,377 1,296 1,338 1,794
------------------ ------------------
Income from Discontinued
Operations,
net of taxes $3,603 $1,965 $2,029 $2,719
================== ==================
*T