ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

NUT ML Macadamia Orchards, L.P.

0.00
0.00 (0.00%)
Pre Market
Last Updated: -
Delayed by 15 minutes
Share Name Share Symbol Market Type
ML Macadamia Orchards, L.P. NYSE:NUT NYSE Ordinary Share
  Price Change % Change Share Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.00 -

- Quarterly Report (10-Q)

10/11/2008 7:49pm

Edgar (US Regulatory)


Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x                               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended  September  30, 2008

 

OR

 

o                                  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number     1-9145     

 

ML MACADAMIA ORCHARDS, L.P.

(Exact Name of registrant as specified in its charter)

 

DELAWARE

 

99-0248088

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

26-238 Hawaii Belt Road, HILO, HAWAII

 

96720

( Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (808) 969-8057

 

Registrant’s website: www.mlmacadamia.com

 

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

 

Title of Each Class

 

Name of Each Exchange on Which Registered

Depositary Units Representing Class A Limited Partners’ Interests

 

New York Stock Exchange

 

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: NONE

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes  x     No  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

 

Accelerated filer o

 

Non-accelerated filer x

 

Smaller reporting company o

 

 

 

 

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the Registrant is a shell company as defined by Rule 12b-2 of the Securities Exchange Act of 1934.  Yes  o     No  x

 

As of September 30, 2008, Registrant had 7,500,000 Class A Units issued and outstanding.

 

 

 



Table of Contents

 

ML MACADAMIA ORCHARDS, L.P.

 

INDEX

 

 

 

Page

Part  I -  Financial Information

 

 

 

 

 

 

Item 1.

Unaudited Consolidated Financial Statements

 

3-11

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

12-16

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

16

 

 

 

 

 

 

Item 4.

Controls and Procedures

 

16

 

 

 

 

 

Part II - Other Information

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

17

 

 

 

 

 

 

Item 2.

Changes in Securities

 

17

 

 

 

 

 

 

Item 5.

Other Information

 

17

 

 

 

 

 

 

Item 6.

Exhibits and Reports on Form 8-K

 

18

 

 

 

 

 

Signature

 

 

19

 

2



Table of Contents

 

ML Macadamia Orchards, L.P.

Consolidated Balance Sheets

(in thousands)

 

 

 

(Unaudited)

 

 

 

 

 

September 30,

 

December 31,

 

 

 

2008

 

2007

 

2007

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

735

 

$

120

 

$

283

 

Accounts receivable

 

3,305

 

2,020

 

2,275

 

Inventory of kernel

 

615

 

444

 

1,024

 

Inventory of nuts

 

 

 

946

 

Inventory of farming supplies

 

93

 

244

 

234

 

Deferred farming costs

 

1,249

 

3,763

 

 

Other current assets

 

248

 

287

 

172

 

Total current assets

 

6,245

 

6,878

 

4,934

 

Land, orchards and equipment, net

 

44,181

 

45,985

 

45,540

 

Goodwill

 

306

 

306

 

306

 

Intangible assets, net

 

20

 

10

 

8

 

Total assets

 

$

50,752

 

$

53,179

 

$

50,788

 

 

 

 

 

 

 

 

 

Liabilities and partners’ capital

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

400

 

$

400

 

$

400

 

Short-term borrowing

 

3,700

 

1,900

 

3,000

 

Accounts payable

 

415

 

311

 

631

 

Cash distributions payable

 

 

375

 

225

 

Accrued payroll and benefits

 

667

 

711

 

804

 

Other current liabilities

 

91

 

16

 

73

 

Total current liabilities

 

5,273

 

3,713

 

5,133

 

Non-current accrued benefits

 

374

 

406

 

374

 

Long-term debt

 

400

 

800

 

800

 

Deferred income tax liability

 

1,169

 

1,208

 

1,169

 

Total liabilities

 

7,216

 

6,127

 

7,476

 

Commitments and Contingencies

 

 

 

 

 

 

 

Partners’ capital

 

 

 

 

 

 

 

General partner

 

81

 

81

 

81

 

Class A limited partners, no par or assigned value,
7,500 units issued and outstanding

 

43,521

 

47,041

 

43,297

 

Accumulated other comprehensive loss

 

(66

)

(70

)

(66

)

Total partners’ capital

 

43,536

 

47,052

 

43,312

 

Total liabilities and partners’ capital

 

$

50,752

 

$

53,179

 

$

50,788

 

 

See accompanying notes to consolidated  financial statements.

 

3



Table of Contents

 

ML Macadamia Orchards, L.P.

Consolidated Income Statements (unaudited)

(in thousands, except per unit data)

 

 

 

Three months
ended September 30,

 

Nine months
ended September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Macadamia nut sales

 

$

4,597

 

$

1,979

 

$

8,215

 

$

4,902

 

Contract farming revenue

 

1,164

 

797

 

2,793

 

2,464

 

Total revenues

 

5,761

 

2,776

 

11,008

 

7,366

 

Cost of goods and services

 

 

 

 

 

 

 

 

 

Cost of macadamia nut sales

 

4,101

 

1,546

 

7,538

 

3,720

 

Cost of contract farming services

 

1,086

 

731

 

2,591

 

2,257

 

Total cost of goods sold

 

5,187

 

2,277

 

10,129

 

5,977

 

Gross income

 

574

 

499

 

879

 

1,389

 

General and administrative expenses

 

 

 

 

 

 

 

 

 

Other

 

483

 

874

 

1,285

 

1,744

 

Total general and administrative expenses

 

483

 

874

 

1,285

 

1,744

 

Operating income (loss)

 

91

 

(375

)

(406

)

(355

)

Other income (expense)

 

885

 

(1

)

897

 

12

 

Interest expense

 

(84

)

(44

)

(250

)

(105

)

Interest income

 

14

 

 

14

 

49

 

Income (loss) before tax

 

906

 

(420

)

255

 

(399

)

Income tax expense

 

20

 

16

 

31

 

47

 

Net income (loss)

 

$

886

 

$

(436

)

$

224

 

$

(446

)

 

 

 

 

 

 

 

 

 

 

Net cash flow (as defined in the Partnership Agreement)

 

$

1,665

 

$

14

 

$

1,309

 

$

73

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per Class A Unit

 

$

.12

 

$

(0.06

)

$

.03

 

$

(0.06

)

 

 

 

 

 

 

 

 

 

 

Net cash flow per Class A Unit

 

$

.22

 

$

0.00

 

$

.17

 

$

0.01

 

 

 

 

 

 

 

 

 

 

 

Cash distributions per Class A Unit

 

$

0.00

 

$

0.05

 

$

0.00

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

Class A Units outstanding

 

7,500

 

7,500

 

7,500

 

7,500

 

 

See accompanying notes to consolidated financial statements.

 

4



Table of Contents

 

ML Macadamia Orchards, L.P.
Consolidated Statements of Partners’ Capital (unaudited)
(in thousands)

 

 

 

Three months
ended September 30,

 

Nine months
ended September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital at beginning of period:

 

 

 

 

 

 

 

 

 

General partner

 

$

81

 

$

81

 

$

81

 

$

81

 

Class A limited partners

 

42,635

 

47,852

 

43,297

 

48,612

 

Accumulated other comprehensive loss

 

(66

)

(70

)

(66

)

(70

)

 

 

42,650

 

47,863

 

43,312

 

48,623

 

 

 

 

 

 

 

 

 

 

 

Allocation of net income (loss)

 

 

 

 

 

 

 

 

 

Class A limited partners

 

886

 

(436

)

224

 

(446

)

 

 

886

 

(436

)

224

 

(446

)

 

 

 

 

 

 

 

 

 

 

Cash distributions:

 

 

 

 

 

 

 

 

 

Class A limited partners

 

 

375

 

 

1,125

 

 

 

 

375

 

 

1,125

 

 

 

 

 

 

 

 

 

 

 

Partners’ capital at end of period:

 

 

 

 

 

 

 

 

 

General partner

 

81

 

81

 

81

 

81

 

Class A limited partners

 

43,521

 

47,041

 

43,521

 

47,041

 

Accumulated other comprehensive loss

 

(66

)

(70

)

(66

)

(70

)

 

 

$

43,536

 

$

47,052

 

$

43,536

 

$

47,052

 

 

See accompanying notes to consolidated financial statements.

 

5



Table of Contents

 

ML Macadamia Orchards, L.P.
Consolidated Statements of Cash Flows (unaudited)
(in thousands)

 

 

 

Three months
ended September 30,

 

Nine months
ended September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Cash received from sale of goods and services

 

$

4,998

 

$

1,841

 

$

10,718

 

$

8,282

 

Cash paid to suppliers and employees

 

(3,628

)

(3,637

)

(9,990

)

(11,642

)

Interest paid

 

(152

)

(44

)

(250

)

(105

)

Interest received

 

14

 

 

14

 

49

 

Net cash provided by (used in) operating activities

 

1,232

 

(1,840

)

492

 

(3,416

)

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

Acquisition of capital equipment

 

(65

)

(60

)

(94

)

(190

)

Net cash used in investing activities

 

(65

)

(60

)

(94

)

(190

)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

Financing cost

 

(11

)

 

(21

)

 

Proceeds from line of credit

 

700

 

1,900

 

2,200

 

1,900

 

Payment on line of credit

 

(1,200

)

 

(1,500

)

 

Payments on long term borrowings

 

 

 

(400

)

(400

)

Cash distributions paid

 

 

(375

)

(225

)

(1,125

)

Net cash provided by (used in) financing activities

 

(511

)

1,525

 

54

 

375

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

656

 

(375

)

452

 

(3,231

)

Cash at beginning of period

 

79

 

495

 

283

 

3,351

 

Cash at end of period

 

$

735

 

$

120

 

$

735

 

$

120

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

886

 

$

(436

)

$

224

 

$

(446

)

Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

779

 

452

 

1,085

 

920

 

Decrease (increase) in accounts receivable

 

(1,484

)

(1,022

)

(1,031

)

669

 

Decrease (increase) in inventories

 

265

 

(393

)

1,496

 

(416

)

Decrease (increase) in deferred farming costs

 

980

 

(841

)

(874

)

(3,242

)

Decrease (increase) in other current assets

 

10

 

19

 

(74

)

(189

)

Increase (decrease) in accounts payable

 

(362

)

270

 

(216

)

(95

)

Increase (decrease) in accrued payroll and benefits

 

175

 

150

 

(136

)

(146

)

Increase (decrease) in other current liabilities

 

(17

)

(39

)

18

 

(471

)

Total adjustments

 

346

 

(1,404

)

268

 

(2,970

)

Net cash provided by (used in) operating activities

 

$

1,232

 

$

(1,840

)

$

492

 

$

(3,416

)

 

 

 

 

 

 

 

 

 

 

Supplemental schedule of non-cash financing activities Distributions declared not paid

 

$

 

$

375

 

$

 

$

375

 

 

See accompanying notes to consolidated financial statements.

 

6



Table of Contents

 

ML MACADAMIA ORCHARDS, L.P.

 

Notes to Consolidated Financial Statements

 

(1)    BASIS OF PRESENTATION

 

In the opinion of management, the accompanying unaudited consolidated financial statements of ML Macadamia Orchards, L.P. and its subsidiary (“the Partnership”) include all adjustments, consisting only of normal recurring adjustments, necessary to present fairly its financial position as of September 30, 2008, September 30, 2007 and December 31, 2007 and the results of operations, changes in partners’ capital and cash flows for the three and nine-month periods ended September 30, 2008 and 2007.  The results of operations for the period ended September 30, 2008 are not necessarily indicative of the results to be expected for the full year or for any future period.

 

The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.  These interim consolidated financial statements should be read in conjunction with the Consolidated Financial Statements and the Notes to Consolidated Financial Statements filed with the Securities and Exchange Commission in the Partnership’s 2007 Annual Report on Form 10-K.

 

(2)    LIQUIDITY

 

At September 30, 2008 the Partnership had a cash balance of $735,000 compared to $120,000 at September 30, 2007.  For the nine-month period ended September 30, 2008 net cash provided by operating activities was $492,000 compared to net cash used by operations of $3.4 million for the nine-month period ended September 30, 2007.  Cash flows provided by operating activities for the three-month period ended September 30, 2008 was $1.2 million and net cash used in operating activities for the three-month period ended September 30, 2007 was $1.8 million.  The improvement in operating cash flows was attributable to increased production of nuts and the sale of nuts and kernel inventory on hand at the end of 2007.

 

At September 30, 2008 the Partnership had a working capital of $971,000 and current ratio of 1.18 to 1, compared to $3.2 million and 1.85 to 1 at September 30, 2007.  The deterioration in working capital was attributable to the $3.7 million in short-term borrowings outstanding at September 30, 2008 compared to $1.9 million in short-term borrowings outstanding at September 30, 2007.

 

Management believes that the Partnership has adequate liquidity to sustain its operations and will generate positive operating cash flows in the final quarter of 2008.

 

(3)    CONSOLIDATION

 

The consolidated financial statements include the accounts of the Partnership and ML Resources, Inc. (“MLR”), its General Partner.  All significant intercompany balances and transactions, including management fees and distributions, have been eliminated.

 

(4)    SEGMENT INFORMATION

 

The Partnership has two reportable segments, the owned-orchard segment and the farming segment, which are organized on the basis of revenues and assets.  The owned-orchard segment derives its revenues from the sale of macadamia nuts grown in orchards owned or leased by the Partnership.

 

7



Table of Contents

 

The farming segment derives its revenues from the farming of macadamia orchards owned by other growers.  It also farms those orchards owned or leased by the Partnership.

 

Management evaluates the performance of each segment on the basis of operating income.  The Partnership accounts for intersegment sales and transfers at cost.  Such intersegment sales and transfers are eliminated in consolidation. The Partnership’s reportable segments are distinct business enterprises that offer different products or services.  Revenues from the owned-orchard segment are subject to long-term nut purchase contracts and tend to vary from year to year due to changes in the prices paid under its various nut contracts.  The farming segment’s revenues are based on long-term farming contracts which generate a farming profit based on a percentage of farming cost or based on a fixed fee per acre and tend to be less variable than revenues from the owned-orchard segment.

 

The Partnership estimates the charge to the farming operations for the administrative costs based upon prior years actual costs.  The analysis of the recovery for the administrative costs from the farming operation determined that the expense recovery rate was too high.  Accordingly, the Partnership recorded a $425,000 reduction to the recovery estimate in the third quarter of 2008, which resulted in a $425,000 reduction in the owned orchards cost of goods sold for the quarter.  This revision in the recovery rate also resulted in a corresponding increase to deferred farming costs as of September 30, 2008.

 

The following tables summarize each reportable segment’s operating income (loss) and assets as of and for the three and nine-month periods ended September 30, 2008 and 2007 (000’s).  Due to seasonality of crop patterns, interim results are not necessarily indicative of annual performance.

 

 

 

Three months
ended September 30,

 

Nine months
ended September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

Revenues:

 

 

 

 

 

 

 

 

 

Owned orchards

 

$

4,597

 

$

1,979

 

$

8,215

 

$

4,902

 

Contract farming

 

4,248

 

1,424

 

8,589

 

6,547

 

Intersegment elimination (all contract farming)

 

(3,084

)

(627

)

(5,796

)

(4,083

)

Total

 

$

5,761

 

$

2,776

 

$

11,008

 

$

7,366

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

Owned orchards

 

$

14

 

$

(441

)

$

(607

)

$

(562

)

Contract farming

 

77

 

66

 

201

 

207

 

Total

 

$

91

 

$

(375

)

$

(406

)

$

(355

)

 

 

 

 

 

 

 

 

 

 

Depreciation:

 

 

 

 

 

 

 

 

 

Owned orchards

 

$

743

 

$

416

 

$

983

 

$

812

 

Contract farming

 

31

 

34

 

93

 

102

 

Total

 

$

774

 

$

450

 

$

1,076

 

$

914

 

 

 

 

 

 

 

 

 

 

 

Expenditures for property and equipment:

 

 

 

 

 

 

 

 

 

Owned orchards

 

$

65

 

$

60

 

$

94

 

$

190

 

Contract farming

 

 

 

 

 

 

Total

 

$

65

 

$

60

 

$

94

 

$

190

 

 

 

 

 

 

 

 

 

 

 

Segment assets:

 

 

 

 

 

 

 

 

 

Owned orchards

 

 

 

 

 

$

43,187

 

$

46,030

 

Contract farming

 

 

 

 

 

7,455

 

7,112

 

Total

 

 

 

 

 

$

50,642

 

$

53,142

 

 

All revenues are from sources within the United States of America.

 

8



Table of Contents

 

(5)   DEFERRED FARMING COSTS AND INVENTORY

 

Orchard costs (e.g. irrigation, fertilizer, pruning, etc.) related to nuts sold under nut purchase contracts and services provided under farming contracts are expensed to cost of goods sold and cost of services provided based on annualized standard unit costs for interim reporting purposes, with the difference between costs incurred-to-date and costs expensed-to-date (based on projected annual cost per nut harvested) reported on the balance sheet as deferred farming costs.  The standard unit costs of harvested nuts not sold under nut purchase contracts and available for sale on the open market, are capitalized to inventory.  Additional costs to store and process unsold nuts into kernel are also capitalized to inventory and expensed to cost of goods sold upon sale.

 

 Deferred farming cost amounted to $1.2 million and $3.8 million at September 30, 2008 and 2007, respectively.  The decrease in deferred farming cost is primarily attributed to the increased production of nuts during 2008, and was partially offset by a $425,000 reduction to the recovery estimate in the third quarter of 2008.

 

  Nut inventory amounted to $615,000 at September 30, 2008 and $444,000 at September 30, 2007.  There were no nut inventory write-downs during the three and nine-month periods ended September 30, 2008.

 

Inventory of farming supplies amounted to $93,000 at September 30, 2008 and $244,000 at September 30, 2007.  The decrease in supplies inventory was primarily attributable to the write off of grafted macadamia trees held in the nursery which cannot be used or sold by the Partnership.

 

(6)           GENERAL EXCISE TAXES

 

The Partnership records Hawaii general excise taxes when goods and services are sold on a gross basis as components of revenues and expenses.  For the three months ended September 30, 2008 and 2007, Hawaii general excise taxes charged or passed on to customers and reflected in revenues and expenses amounted to $23,000 and $15,000, respectively.  For the nine months ended September 30, 2008 and 2007, Hawaii general excise taxes charged or passed on to customers and reflected in revenues and expenses amounted to $53,000 and $47,000, respectively.

 

(7)           CREDIT FACILITIES - DEBT

 

The Partnership has a $6 million revolving credit facility with American AgCredit, PCA, which expires on June 30, 2009.  Amounts drawn on the line accrue interest at the prime lending rate.  There was $3.7 million in drawings at September 30, 2008 and $1.9 million in drawings at September 30, 2007.  It is management’s intent to renegotiate the terms or the revolving credit agreement or find alternative financing prior to its maturity.

 

In addition to the revolving credit facility the Partnership has a $4 million promissory note payable to American AgCredit, PCA, which is scheduled to mature on May 1, 2010.  Amounts outstanding under the promissory note agreement bear interest at rates ranging from 5.1435 percent to 6.87 percent.  At September 30, 2008 and 2007, the outstanding balance under the promissory note agreement amounted to $800,000 and $1.2 million, respectively.

 

The credit agreements with American AgCredit, PCA, contain various financial covenants.  The Partnership was in compliance with all debt covenants at September 30, 2008 and 2007.

 

9



Table of Contents

 

(8)           PARTNERS’ CAPITAL

 

Net income (loss) per Class A Unit is calculated by dividing 100% of Partnership net income (loss) by the average number of Class A Units outstanding for the period.

 

(9)           CASH DISTRIBUTIONS

 

The credit agreements with American AgCredit, PCA prohibit the declaration and payment of cash distributions through July 10, 2009.

 

(10)     PENSION PLAN

 

The Partnership sponsors a defined benefit pension plan covering employees that are members of a union bargaining unit.  The Partnership’s funding policy is to contribute an amount to the plan sufficient to meet the minimum funding requirements set forth in the Employee Retirement Income Security Act of 1974.

 

COMPONENTS OF NET PERIODIC BENEFIT COST

 

 

 

Pension Benefits

 

Pension Benefits

 

 

 

3 months ended

 

9 months ended

 

 

 

9/30/08

 

9/30/07

 

9/30/08

 

9/30/07

 

Service Cost

 

$

14,128

 

$

15,002

 

$

42,383

 

$

45,008

 

Interest Cost

 

7,792

 

7,116

 

23,375

 

21,348

 

Expected Return on Assets

 

(11,582

)

(9,880

)

(34,746

)

(29,640

)

Amortization of Unrecognized Prior Service Costs

 

1,660

 

1,661

 

4,982

 

4,983

 

Net Periodic Pension Cost

 

$

11,998

 

$

13,899

 

$

35,994

 

$

41,699

 

 

(11)     INTERMITTENT SEVERANCE PLAN

 

The Partnership sponsors a defined intermittent severance benefit plan covering employees that are members of a union bargaining unit and not covered by the defined benefit pension plan.  Payment of the severance benefits is made when covered employees cease employment with the Partnership under certain terms and conditions as defined in the union bargaining agreement.

 

COMPONENTS OF NET PERIODIC BENEFIT COST

 

 

 

Intermittent Severance Benefits

 

 

 

3 months ended

 

9 months ended

 

 

 

9/30/08

 

9/30/07

 

9/30/08

 

9/30/07

 

Service Cost

 

$

3,887

 

$

4,624

 

$

11,661

 

$

13,872

 

Interest Cost

 

4,679

 

4,740

 

14,035

 

14,219

 

Net Periodic Intermittent Severance Cost

 

$

8,566

 

$

9,364

 

$

25,696

 

$

28,091

 

 

(12)     EMPLOYEES

 

The Partnership has two bargaining agreements with the ILWU Local 142.  These agreements cover all production, maintenance, and agricultural employees of the Ka’u Orchard Division and the Keaau and Mauna Kea Orchard Division.  These labor contracts expired on May 1, 2008 and were extended for a 60-day period.  On June 30, 2008 the parties agreed to a one-year contract, which will expire on June 30, 2009. Although the Partnership believes that relations with its employees and the ILWU are generally very good, there is uncertainty with respect to the ultimate outcome of the bargaining unit negotiations.

 

10



Table of Contents

 

(13)     LEGAL PROCEEDINGS

 

The Partnership’s lawsuit against Hamakua Macadamia Nut Company is continuing but no change in the status has occurred as of the date of this report.  There is no change in the status of the lawsuit brought by the EEOC.

 

11



Table of Contents

 

ML MACADAMIA ORCHARDS, L.P.

Management’s Discussion and Analysis of

Financial Condition and Results of Operations

 

Significant Accounting Policies and Estimates

 

The Partnership prepares its consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. Certain of our accounting policies, including the estimated lives assigned to our assets, determination of bad debt, inventory valuation, deferred farming costs, asset impairment, goodwill and goodwill impairment, self-insurance reserves, assumptions used to determine employee benefit obligations and the calculation of our income tax liabilities, require that we apply significant judgment in defining the appropriate assumptions for calculating financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. Our judgments are based on our historical experience, terms of existing contracts, our observance of trends in the industry and crop, information provided by our customers and information available from outside sources, as appropriate. There can be no assurance that the actual results will not differ from our estimates. To provide an understanding of the methodology we apply, our significant accounting policies are discussed where appropriate in this discussion and analysis and in the notes to consolidated financial statements in the 2007 Form 10-K.

 

Results of Operations

 

The Partnership’s financial results are principally driven by nut production, which is seasonal and highly contingent upon Hawaii’s climactic conditions and nut prices which are either fixed or market based.  Traditionally, nut production is highest during the third and fourth quarters, with very low production in the first and second quarters.

 

For the nine-month period ended September 30, 2008, the Partnership had a net income of $224,000 ($0.03 per Class A Unit) compared to a net loss of $446,000 (negative $0.06 per Class A Unit) for the nine-month period ended September 30, 2007.  The Partnership generated a net income of $886,000 for the three-month period ended September 30, 2008 from revenues of $5.8 million.  Net loss for the three-month period ended September 30, 2007 was $436,000 from revenues of $2.8 million.  The increase in net income for the three-month period ended September 30, 2008 and the nine-month period ended September 30, 2008 is the result of crop insurance claim in the amount of $886,000 representing a nut production loss of 1.2 million pounds in the crop year ended June 30, 2008.  The insurance claim is reflected as an increase in accounts receivable in the statement of cash flows.  Once received, the Partnership intends to use the crop insurance proceeds to service its line of credit.

 

Net cash flow per Class A Unit for the nine-month periods ended September 30, 2008 and 2007, as defined in the Partnership Agreement, amounted to $0.17 and $0.01, respectively.  Net income per Class A Unit for the third quarter of 2008 amounted to $0.12 compared to net loss per Class A Unit of ($0.06) for the third quarter of 2007.  Net cash flow per Class A Unit for the third quarters of 2008 and 2007, as defined in the Partnership Agreement, was $0.22 and $0.00, respectively.

 

12



Table of Contents

 

Owned-orchard Segment

 

For the three and nine-month periods ended September 30, 2008 and 2007, nut production, nut prices and nut revenues based upon contract terms with moisture at 20% (WIS @ 20%) and recovery at 30% (SK/DIS @ 30%) were  as follows:

 

 

 

For the Three Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

2008

 

2007

 

Change

 

Nuts harvested (000’s pounds @

 

 

 

 

 

 

 

WIS 20% and SK/DIS @ 30%)

 

6,763

 

4,124

 

64

%

Processed as kernel and held in inventory

 

 

(694

)

 

 

Net pounds of nuts harvested and sold

 

6,763

 

3,430

 

97

%

Nut price (per pound)

 

0.6584

 

0.5771

 

14

%

Net nut sales ($000’s)

 

4,453

 

1,979

 

125

%

Kernel sales

 

144

 

 

 

 

Total nut sales ($000’s)

 

4,597

 

1,979

 

132

%

 

 

 

For the Nine Months Ended September 30,

 

 

 

 

 

 

 

 

 

 

2008

 

2007

 

Change

 

Nuts harvested (000’s pounds @

 

 

 

 

 

 

 

WIS 20% and SK/DIS @ 30%)

 

9,670

 

8,194

 

18

%

Processed and sold as kernel

 

 

(629

)

 

 

Processed as kernel and held in inventory

 

 

(694

)

 

 

Net pounds of nuts harvested and sold

 

9,670

 

6,871

 

41

%

Nut-in-shell sold from inventory

 

941

 

 

 

 

Total pounds of nuts sold

 

10,611

 

6,871

 

54

%

Nut price (per pound)

 

0.6450

 

0.6401

 

1

%

Net nut sales ($000’s)

 

6,844

 

4,398

 

56

%

Kernel sales

 

1,371

 

504

 

172

%

Total nut sales ($000’s)

 

8,215

 

4,902

 

68

%

 

Production for the third quarter of 2008 was 64% higher than the third quarter of 2007.  For the nine-month period ended September 30, 2008 production was 18% higher than the same period in 2007.  The increase in production was attributable to the timing of nuts falling from the trees.  In the third quarter of 2008, all of the pounds produced were sold to customers under nut purchase contracts, compared to 2007 when 83% of pounds produced were sold under nut purchase contracts and 17% was processed as kernel and held in inventory.   For the nine-month period ended September 30, 2008 contract pounds sold was 54% more than 2007.

 

13



Table of Contents

 

The average nut price received during the three and nine-month periods ended September 30, 2008 were 14% and 1% higher than the same periods in 2007.  The increase in the third quarter 2008 was primarily attributable to the effect of the market-based pricing of the Partnership’s nut purchase contract with MacFarms of Hawaii, LLC, which is tied to the Hawaii and Australia market prices, and the contract addendum with Mauna Loa Macadamia Nut Corporation.

 

Cost of goods sold, exclusive of additional inventory processing costs, for the three and nine-month periods ended September 30, 2008 amounted to $.58 and $0.63 per pound.  Cost of goods sold for the three and nine-month periods ended September 30, 2007 amounted to $0.45 and $0.50, respectively.  The increase during 2008 compared to 2007 was attributable to a revision in management’s full year cost forecast, resulting in an decrease in standard unit cost per pound harvested and recognized as expense.  Management anticipates higher costs for the remainder of 2008 related to labor and materials, as well as an increase in harvesting activity during the fourth quarter of 2008 to improve nut quality.  The spring nut production quality is historically lower than the annual average because of the seasonality of the nut drop and longer related harvest intervals.  As a greater quantity of nuts fall, the harvest intervals are shortened, improving the quality of the nuts harvested.

 

During the three and nine-month periods ended September 30, 2008, sales of kernel separate from nut purchase contracts amounted to $144,000 and $1.4 million, respectively.  There were no kernel sales in the three-month period ended September 30, 2007 and kernel sales for the nine-month period ended September 30, 2007 was $504,000.   Cost of kernels sold, inclusive of inventory processing costs, for the three and nine-month periods ended September 30, 2008 amounted to $162,000 and $1.4 million, respectively.  There was no cost of goods sold for the three-month period ended September 30, 2007 and cost of goods sold for the nine-month period ended September 30, 2007 was $476,000.

 

Farming Segment

 

Service revenue generated from the farming of macadamia orchards owned by other growers for the three and nine-month periods ended September 30, 2008 were 46% and 13% higher than 2007, respectively.  Costs of services provided for the three and nine-month periods ended September 30, 2008 were 49% higher and 15% higher than 2007, respectively.  The fluctuation in revenues was attributable to the timing of services rendered and fluctuating production levels.  The fluctuation in expense was attributable to a revision in standard costs resulting in a 2% improvement of gross margin in 2008 compared to 2007.

 

General and Administrative Expense

 

General and administrative expense for the three and nine-month periods ended September 30, 2008 decreased by 45% and 26%, respectively, compared to 2007.  In 2007, the Partnership incurred significant costs related to the attempted acquisition of Mac Farms of Hawaii, LLC, which was abandoned in late 2007.  The absence of such costs in 2008 has been offset by increased legal fees associated with the Partnership’s lawsuit against Hamakua Macadamia Nut Company and certain complaints filed against the Partnership by the EEOC.

 

Other Income and Expenses

 

Interest expense for the three and nine-month periods ended September 30, 2008 was $84,000 and $250,000, respectively, compared to $44,000 and $104,000 in 2007.  The increase was attributable to the Partnership maintaining a higher outstanding balance on the revolving line of credit in 2008.

 

14



Table of Contents

 

Interest income for the three and nine-month periods ended September 30, 2008 was $14,000 and reflects the interest charged on a customer’s accounts receivable balance.  Due to cash constraints, the Partnership has less interest income during 2008 compared to $49,000 earned in the nine-month period ended September 30, 2007.

 

Other income for the third quarter of 2008 was primarily attributable to the accrual of crop insurance claims in the amount $886,000.  Crop insurance claims result from an insurance policy that provides coverage if the production in designated blocks is less than 75% of a ten year moving average.

 

Other income for the nine-month period ended September 30, 2008 was $897,000 and includes cash distribution received from American AgCredit, PCA in the amount of $12,000.  Other income for the nine-month period ended September 30, 2007 was primarily attributable to a cash distribution from American AgCredit, PCA in the amount of $14,000.

 

Liquidity and Capital Resources

 

Macadamia nut farming is seasonal, with production normally peaking in the fall and winter, however, farming operations continue year round. In general, a significant amount of working capital is required for much of the harvesting season.

 

The Partnership has a master Credit Agreement with American AgCredit, PCA comprised of a $6 million revolving line of credit and a 10-year, $4 million term loan.  The Credit Agreement contains certain restrictions which are discussed in Part II — Item 2, below.

 

At September 30, 2008, the Partnership had a cash balance of $735,000 compared to $120,000 at September 30, 2007.  Cash flows provided by operating activities for the nine-month periods ended September 30, 2008 was $492,000 compared to $3.4 million used in operations for the nine-month period ended September 30, 2007.  Cash flows provided by operating activities for the three-month period ended September 30, 2008 was $1.2 million compared to $1.8 million used in operations for the same period in 2007.  The improvement in operating cash flows was attributable to cash received on the increased nut production in 2008.  The improvement in operating cash flows was attributable to the implementation of cost-cutting measures and the sale of nut inventory on hand at the end of 2007.  However, due to net cash outflows from operations during the first half of 2008 and 2007, the Partnership has had to deplete its cash reserves and draw on its revolving credit facility to make distributions to unit holders, acquire capital assets, and make debt service payments on the term loan.

 

At September 30, 2008 the Partnership had working capital of $971,000 and a current ratio of 1.18 to 1 compared to a working capital of $3.2 million and a current ratio of 1.85 to 1 at September 30, 2007.  The deterioration in working capital was primarily attributable to the $3.7 million in short-term borrowings outstanding at September 30, 2008 compared to $1.9 million in short-term borrowings outstanding at September 30, 2007.

 

At September 30, 2008, the Partnership had $4.5 million in outstanding debt, comprised of $800,000 under the 10-year term loan and $3.7 million in drawings on the revolving line of credit.

 

Management anticipates additional draws on the revolving line of credit as necessary to fund working capital needs arising from the normal seasonal requirements of macadamia nut farming, however believes that the amended credit facility with American AgCredit, PCA will provide the Partnership with adequate borrowing capacity to meet anticipated working capital needs for

 

15



Table of Contents

 

operations as presently conducted and the addendum to the nut purchase contract with Mauna Loa Macadamia Nut Corporation will positively impact the Partnership’s cash flow from operations.  However, the Partnership’s nut purchase contracts require all purchasers to make nut payments 30 days after the date of delivery.  During certain parts of the year, if payments are not received as the contracts require, available cash resources could be depleted.

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

 

The Partnership is exposed to market risks resulting from changes in interest rates.  The Partnership has market risk exposure on its Credit Agreement due to its variable rate pricing that is based on rates based on LIBOR, the Farm Credit Discount Note Rate and the Farm Credit Medium Term Note Rate.  As of September 30, 2008, a one percent increase or decrease in the applicable rate under the Credit agreement will result in an annual interest expense fluctuation of approximately $8,000.   Details of the Partnership’s credit facilities are summarized in Note (7) on page 9.

 

The Partnership is exposed to market risks resulting from changes in the market price of macadamia kernel.  Pricing for two of its nut purchase contracts is adjusted every six months based upon the prevailing market price of macadamia kernel from Australia and Hawaii. During the first half of 2008 global macadamia prices have remained stable.  A $0.25 increase or decrease in the kernel price would affect the price received by the Partnership by $0.038 per pound at 20% WIS and 30% SK/DIS.

 

The Partnership has two bargaining agreements with the ILWU Local 142.  Both agreements have been negotiated for a one-year period effective June 30, 2008.

 

Item 4.  Controls and Procedures

 

(a)           As of the end of the period covered by this Quarterly Report (the “Evaluation Date”) on Form 10-Q, the Partnership carried out an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Partnership’s disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)).  Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the Evaluation Date, the Partnership’s disclosure controls and procedures were effective.  The Partnership’s disclosure controls and procedures are designed to ensure that information required to be disclosed by the Partnership in the reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the applicable SEC’s rules and forms, and (ii) accumulated and communicated to the Partnership’s management, including the Chief Executive Officer and Chief Financial Officer to allow timely decisions regarding required disclosure.

 

(b) There have been no significant changes to internal control over financial reporting during the third quarter of 2008 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

16


 


Table of Contents

 

Part II - Other Information

 

Item 1.  Legal Proceedings

 

The Partnership’s lawsuit against Hamakua Macadamia Nut Company is continuing but no change in the status has occurred as of the date of this report.   There is no change in the status of the lawsuit brought by the EEOC.

 

Item 2.  Changes in Securities

 

In connection with the Amended Credit Agreement with American AgCredit, PCA, certain restrictions are placed on the Partnership in regard to indebtedness, sales of assets and maintenance of certain financial minimums.  The restrictive covenants consist of the following:

 

1.               No restricted payments shall be declared or made through June 30, 2009.

 

2.               Minimum tangible net worth as of December 31, 2008 shall not be below $41.0 million.

 

3.               The minimum quarterly consolidated EBITDA amount shall not be less than the amount set forth as follows:

 

Fiscal quarter ended March 31, 2008

 

$

(55,000

)

Fiscal quarter ended June 30, 2008

 

$

(300,000

)

Fiscal quarter ended September 30, 2008

 

$

600,000

 

Fiscal quarter ended December 31, 2008

 

$

1,150,000

 

 

4 .               The Addendum to Nut Purchase Agreement shall not be terminated prior to June 30, 2009 without prior written consent of Lender.

 

The Partnership was in compliance with all debt covenants at September 30, 2008 and 2007.

 

Item 5.  Other Information

 

The Partnership is required to maintain market capitalization of at least $25 million on a 30-trading day average to meet the continued listing criteria of the NYSE.  At this time, the market capitalization of the Partnership is less than that amount and the Partnership expects to receive formal notice of a decision to delist the Partnership’s Depository Receipts (representing Class A Units of limited partners’ interests) from the NYSE.  While the NYSE decision to delist the Depository Receipts is subject to appeal, the Partnership believes that it would be in the best interest of its unit holders not to contest this action.  Therefore, the Partnership is pursuing alternatives for repositioning itself on another exchange.  In the interim, management is making arrangements for the securities to continue to be traded through the Over The Counter Bulletin Board (OTCBB).

 

17



Table of Contents

 

Item 6.  Exhibits and Reports on Form 8-K

 

(a)       The following documents are filed as part of this report:

 

Exhibit
Number

 

Description

 

 

 

11.1

 

Statement re Computation of Net Income (loss) per Class A Unit

 

 

 

31.1

 

Form of Rule 13a-14(a) [Section 302] Certifications

 

 

 

31.2

 

Form of Rule 13a-14(a) [Section 302] Certifications

 

 

 

32.1

 

Certification pursuant to 18 U.S.C. Section 1350 As adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2

 

Certification pursuant to 18 U.S.C. Section 1350 As adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

(b)  Reports on Form 8-K:

 

On July 7, 2008, the Partnership filed a “Regulation FD Disclosure” on Form 8-K, related to the maturity date of the American AgCredit  revolving loan.

 

On July 14, 2008, the Partnership filed a “Regulation FD Disclosure” on Form 8-K, which included a copy of a press release issued by the Partnership setting forth the amended credit agreement with American AgCredit, PCA and the addendum to the nut purchase agreement with Mauna Loa Macadamia Nut Corp.

 

On August 13, 2008, the Partnership filed a “Regulation FD Disclosure” on Form 8-K, which included a copy of a press release issued by the Partnership setting forth the results of operations for the quarter ended June 30, 2008.

 

18



Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

ML MACADAMIA ORCHARDS, L.P.

 

 

(Registrant)

 

 

 

 

 

 

By

ML Resources, Inc.

 

 

 

Managing General Partner

 

 

 

 

Date: November 10, 2008

 

By

/s/ Dennis J. Simonis

 

 

 

Dennis J. Simonis

 

 

 

President and

 

 

 

Chief Executive Officer

 

 

 

 

 

 

By

/s/ Wayne W. Roumagoux

 

 

 

Wayne W. Roumagoux

 

 

 

Principal Accounting Officer

 

19


1 Year ML Macadamia Orch Chart

1 Year ML Macadamia Orch Chart

1 Month ML Macadamia Orch Chart

1 Month ML Macadamia Orch Chart

Your Recent History

Delayed Upgrade Clock