We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Mead Johnson Nutrition Company (delisted) | NYSE:MJN | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 89.98 | 0 | 01:00:00 |
Delaware
|
|
80-0318351
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
NET SALES
|
$
|
937.5
|
|
|
$
|
977.5
|
|
|
$
|
2,841.1
|
|
|
$
|
3,104.3
|
|
Cost of Products Sold
|
333.7
|
|
|
346.8
|
|
|
1,014.5
|
|
|
1,096.7
|
|
||||
GROSS PROFIT
|
603.8
|
|
|
630.7
|
|
|
1,826.6
|
|
|
2,007.6
|
|
||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, General and Administrative
|
190.0
|
|
|
216.1
|
|
|
595.6
|
|
|
679.5
|
|
||||
Advertising and Promotion
|
162.3
|
|
|
156.1
|
|
|
480.1
|
|
|
490.7
|
|
||||
Research and Development
|
23.1
|
|
|
26.3
|
|
|
74.9
|
|
|
79.9
|
|
||||
Other (Income)/Expenses—net
|
0.2
|
|
|
6.2
|
|
|
83.3
|
|
|
17.1
|
|
||||
EARNINGS BEFORE INTEREST AND INCOME TAXES
|
228.2
|
|
|
226.0
|
|
|
592.7
|
|
|
740.4
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Interest Expense—net
|
26.3
|
|
|
14.8
|
|
|
78.9
|
|
|
42.5
|
|
||||
EARNINGS BEFORE INCOME TAXES
|
201.9
|
|
|
211.2
|
|
|
513.8
|
|
|
697.9
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Provision for Income Taxes
|
53.3
|
|
|
56.6
|
|
|
132.7
|
|
|
173.6
|
|
||||
NET EARNINGS
|
148.6
|
|
|
154.6
|
|
|
381.1
|
|
|
524.3
|
|
||||
Less Net Earnings/(Loss) Attributable to Noncontrolling Interests
|
(0.7
|
)
|
|
(0.6
|
)
|
|
4.0
|
|
|
(1.2
|
)
|
||||
NET EARNINGS ATTRIBUTABLE TO SHAREHOLDERS
|
$
|
149.3
|
|
|
$
|
155.2
|
|
|
$
|
377.1
|
|
|
$
|
525.5
|
|
Earnings per Share—Basic
|
|
|
|
|
|
|
|
|
|
||||||
Net Earnings Attributable to Shareholders
|
$
|
0.80
|
|
|
$
|
0.77
|
|
|
$
|
2.02
|
|
|
$
|
2.59
|
|
Earnings per Share—Diluted
|
|
|
|
|
|
|
|
|
|
||||||
Net Earnings Attributable to Shareholders
|
$
|
0.80
|
|
|
$
|
0.77
|
|
|
$
|
2.02
|
|
|
$
|
2.59
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted Average Shares—Basic
|
184.7
|
|
|
201.4
|
|
|
186.0
|
|
|
202.2
|
|
||||
Weighted Average Shares—Diluted
|
185.0
|
|
|
201.7
|
|
|
186.3
|
|
|
202.6
|
|
||||
Dividends Declared per Share
|
$
|
0.4125
|
|
|
$
|
0.4125
|
|
|
$
|
1.2375
|
|
|
$
|
1.2375
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
NET EARNINGS
|
$
|
148.6
|
|
|
$
|
154.6
|
|
|
$
|
381.1
|
|
|
$
|
524.3
|
|
|
|
|
|
|
|
|
|
||||||||
OTHER COMPREHENSIVE INCOME/(LOSS)
|
|
|
|
|
|
|
|
|
|
||||||
Foreign Currency Translation Adjustments
|
|
|
|
|
|
|
|
|
|
||||||
Translation Adjustments
|
(8.5
|
)
|
|
(55.5
|
)
|
|
(25.9
|
)
|
|
(105.1
|
)
|
||||
Tax Effect on Foreign Currency Translation Adjustments
|
0.2
|
|
|
0.6
|
|
|
1.0
|
|
|
0.7
|
|
||||
Deferred Gains/(Losses) on Derivatives Qualifying as Hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deferred Gains/(Losses) on Derivatives Qualifying as Hedges for the Period
|
5.5
|
|
|
12.7
|
|
|
(0.6
|
)
|
|
22.0
|
|
||||
Reclassification Adjustment for (Gains)/Losses Included in Net Earnings
|
1.6
|
|
|
(5.3
|
)
|
|
(5.0
|
)
|
|
(13.1
|
)
|
||||
Tax Effect on Deferred Gains/(Losses) on Derivatives Qualifying as Hedges
|
(1.7
|
)
|
|
(1.9
|
)
|
|
0.4
|
|
|
(0.8
|
)
|
||||
OTHER COMPREHENSIVE LOSS
|
(2.9
|
)
|
|
(49.4
|
)
|
|
(30.1
|
)
|
|
(96.3
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
COMPREHENSIVE INCOME
|
145.7
|
|
|
105.2
|
|
|
351.0
|
|
|
428.0
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Less Comprehensive Income/(Loss) Attributable to Noncontrolling Interests
|
(0.7
|
)
|
|
(0.3
|
)
|
|
3.1
|
|
|
9.3
|
|
||||
|
|
|
|
|
|
|
|
||||||||
COMPREHENSIVE INCOME ATTRIBUTABLE TO SHAREHOLDERS
|
$
|
146.4
|
|
|
$
|
105.5
|
|
|
$
|
347.9
|
|
|
$
|
418.7
|
|
|
Common
Stock
|
|
Additional
Paid-in
(Distributed)
Capital
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Non-
controlling
Interests
|
|
Total
Equity/(Deficit)
|
|
Redeemable
Non-
controlling
Interest
|
||||||||||||||||
Balance as of January 1, 2016
|
$
|
1.9
|
|
|
$
|
(564.2
|
)
|
|
$
|
640.4
|
|
|
$
|
(362.6
|
)
|
|
$
|
(347.8
|
)
|
|
$
|
39.8
|
|
|
$
|
(592.5
|
)
|
|
$
|
—
|
|
Stock-based Compensation Awards (includes excess tax benefits of $0.1)
|
—
|
|
|
41.6
|
|
|
(4.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37.4
|
|
|
—
|
|
||||||||
Repurchase of Common Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
||||||||
Distributions to Noncontrolling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
(3.1
|
)
|
|
—
|
|
||||||||
Cash Dividends Declared ($1.2375 per share)
|
—
|
|
|
—
|
|
|
(231.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(231.1
|
)
|
|
—
|
|
||||||||
Net Earnings
|
—
|
|
|
—
|
|
|
377.1
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|
381.1
|
|
|
—
|
|
||||||||
Other Comprehensive Income/(Loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29.2
|
)
|
|
(0.9
|
)
|
|
(30.1
|
)
|
|
—
|
|
||||||||
Balance as of September 30, 2016
|
$
|
1.9
|
|
|
$
|
(522.6
|
)
|
|
$
|
782.2
|
|
|
$
|
(363.0
|
)
|
|
$
|
(377.0
|
)
|
|
$
|
39.8
|
|
|
$
|
(438.7
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance as of January 1, 2015
|
$
|
2.1
|
|
|
$
|
(641.3
|
)
|
|
$
|
1,775.0
|
|
|
$
|
(362.6
|
)
|
|
$
|
(198.9
|
)
|
|
$
|
9.5
|
|
|
$
|
583.8
|
|
|
$
|
66.0
|
|
Stock-based Compensation Awards (includes excess tax benefits of $5.2)
|
—
|
|
|
43.5
|
|
|
(11.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32.2
|
|
|
—
|
|
||||||||
Repurchase of Common Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(437.0
|
)
|
|
—
|
|
|
—
|
|
|
(437.0
|
)
|
|
—
|
|
||||||||
Distributions to Noncontrolling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
|
(6.1
|
)
|
|
(0.8
|
)
|
||||||||
Cash Dividends Declared ($1.2375 per share)
|
—
|
|
|
—
|
|
|
(250.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250.0
|
)
|
|
—
|
|
||||||||
Net Earnings
|
—
|
|
|
—
|
|
|
525.5
|
|
|
—
|
|
|
—
|
|
|
(1.7
|
)
|
|
523.8
|
|
|
0.5
|
|
||||||||
Redeemable Noncontrolling Interest Accretion
|
—
|
|
|
—
|
|
|
(12.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.8
|
)
|
|
12.8
|
|
||||||||
Other Comprehensive Income/(Loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95.4
|
)
|
|
0.4
|
|
|
(95.0
|
)
|
|
(1.3
|
)
|
||||||||
Acquisition of Redeemable Noncontrolling Interest
|
—
|
|
|
25.5
|
|
|
—
|
|
|
—
|
|
|
(10.8
|
)
|
|
38.6
|
|
|
53.3
|
|
|
(77.2
|
)
|
||||||||
Balance as of September 30, 2015
|
$
|
2.1
|
|
|
$
|
(572.3
|
)
|
|
$
|
2,026.4
|
|
|
$
|
(799.6
|
)
|
|
$
|
(305.1
|
)
|
|
$
|
40.7
|
|
|
$
|
392.2
|
|
|
$
|
—
|
|
|
Nine Months Ended September 30,
|
||||||
|
2016
|
|
2015
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||
Net Earnings
|
$
|
381.1
|
|
|
$
|
524.3
|
|
Adjustments to Reconcile Net Earnings to Net Cash Provided by Operating Activities:
|
|
|
|
|
|
||
Depreciation and Amortization
|
74.4
|
|
|
73.4
|
|
||
Impairment of Long-Lived Assets
|
45.9
|
|
|
—
|
|
||
Other
|
60.8
|
|
|
63.1
|
|
||
Changes in Assets and Liabilities
|
(34.5
|
)
|
|
34.7
|
|
||
Pension and Other Post-employment Benefit Contributions
|
(17.0
|
)
|
|
(86.6
|
)
|
||
Net Cash Provided by Operating Activities
|
510.7
|
|
|
608.9
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
Payments for Capital Expenditures
|
(110.2
|
)
|
|
(125.2
|
)
|
||
Proceeds from Sale of Property, Plant and Equipment
|
0.2
|
|
|
0.4
|
|
||
Net Cash Used in Investing Activities
|
(110.0
|
)
|
|
(124.8
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||
Proceeds from Short-term Borrowings
|
—
|
|
|
1.5
|
|
||
Repayments of Short-term Borrowings
|
(0.8
|
)
|
|
(4.0
|
)
|
||
Debt Issuance Costs
|
(0.1
|
)
|
|
—
|
|
||
Proceeds from Long-term Revolver Borrowings
|
—
|
|
|
322.0
|
|
||
Payments of Dividends
|
(232.3
|
)
|
|
(243.6
|
)
|
||
Stock-based Compensation related Proceeds and Excess Tax Benefits
|
15.0
|
|
|
24.0
|
|
||
Stock-based Compensation Tax Withholdings
|
(4.2
|
)
|
|
(11.3
|
)
|
||
Payments for Repurchase of Common Stock
|
(0.4
|
)
|
|
(437.0
|
)
|
||
Purchase of Noncontrolling Interest Redeemable Shares
|
—
|
|
|
(24.2
|
)
|
||
Purchase of Trading Securities
|
—
|
|
|
(16.2
|
)
|
||
Sale of Trading Securities
|
—
|
|
|
21.7
|
|
||
Distributions to Noncontrolling Interests
|
(3.1
|
)
|
|
(6.9
|
)
|
||
Net Cash Used in Financing Activities
|
(225.9
|
)
|
|
(374.0
|
)
|
||
Effects of Changes in Exchange Rates on Cash and Cash Equivalents
|
(33.0
|
)
|
|
(44.3
|
)
|
||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
141.8
|
|
|
65.8
|
|
||
CASH AND CASH EQUIVALENTS:
|
|
|
|
|
|
||
Beginning of Period
|
1,701.4
|
|
|
1,297.7
|
|
||
End of Period
|
$
|
1,843.2
|
|
|
$
|
1,363.5
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Dollars and shares in millions, except per share data)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average shares outstanding
|
|
184.7
|
|
|
201.4
|
|
|
186.0
|
|
|
202.2
|
|
||||
Net earnings attributable to shareholders
|
|
$
|
149.3
|
|
|
$
|
155.2
|
|
|
$
|
377.1
|
|
|
$
|
525.5
|
|
Dividends and undistributed earnings attributable to unvested shares
|
|
(0.6
|
)
|
|
(0.5
|
)
|
|
(1.4
|
)
|
|
(1.4
|
)
|
||||
Net earnings attributable to shareholders used for basic earnings per share calculation
|
|
$
|
148.7
|
|
|
$
|
154.7
|
|
|
$
|
375.7
|
|
|
$
|
524.1
|
|
Net earnings attributable to shareholders per share
|
|
$
|
0.80
|
|
|
$
|
0.77
|
|
|
$
|
2.02
|
|
|
$
|
2.59
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average shares outstanding
|
|
184.7
|
|
|
201.4
|
|
|
186.0
|
|
|
202.2
|
|
||||
Incremental shares outstanding assuming the exercise/vesting of dilutive stock options/performance shares
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|
0.4
|
|
||||
Weighted-average shares — diluted
|
|
185.0
|
|
|
201.7
|
|
|
186.3
|
|
|
202.6
|
|
||||
Net earnings attributable to shareholders
|
|
$
|
149.3
|
|
|
$
|
155.2
|
|
|
$
|
377.1
|
|
|
$
|
525.5
|
|
Dividends and undistributed earnings attributable to unvested shares
|
|
(0.6
|
)
|
|
(0.5
|
)
|
|
(1.4
|
)
|
|
(1.4
|
)
|
||||
Net earnings attributable to shareholders used for diluted earnings per share calculation
|
|
$
|
148.7
|
|
|
$
|
154.7
|
|
|
$
|
375.7
|
|
|
$
|
524.1
|
|
Net earnings attributable to shareholders per share
|
|
$
|
0.80
|
|
|
$
|
0.77
|
|
|
$
|
2.02
|
|
|
$
|
2.59
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
|
Net Sales
|
|
Earnings Before Interest and Income Taxes
|
|
Net Sales
|
|
Earnings Before Interest and Income Taxes
|
||||||||||||||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
Asia
|
|
$
|
463.2
|
|
|
$
|
476.8
|
|
|
$
|
134.6
|
|
|
$
|
154.2
|
|
|
$
|
1,420.0
|
|
|
$
|
1,571.0
|
|
|
$
|
440.7
|
|
|
$
|
542.1
|
|
Latin America
|
|
160.6
|
|
|
184.5
|
|
|
40.1
|
|
|
38.9
|
|
|
487.4
|
|
|
587.3
|
|
|
117.1
|
|
|
141.0
|
|
||||||||
North America/Europe
|
|
313.7
|
|
|
316.2
|
|
|
107.1
|
|
|
101.3
|
|
|
933.7
|
|
|
946.0
|
|
|
288.3
|
|
|
264.9
|
|
||||||||
Total reportable segments
|
|
937.5
|
|
|
977.5
|
|
|
281.8
|
|
|
294.4
|
|
|
2,841.1
|
|
|
3,104.3
|
|
|
846.1
|
|
|
948.0
|
|
||||||||
Corporate and Other
|
|
—
|
|
|
—
|
|
|
(53.6
|
)
|
|
(68.4
|
)
|
|
—
|
|
|
—
|
|
|
(253.4
|
)
|
|
(207.6
|
)
|
||||||||
Total
|
|
$
|
937.5
|
|
|
$
|
977.5
|
|
|
$
|
228.2
|
|
|
$
|
226.0
|
|
|
$
|
2,841.1
|
|
|
$
|
3,104.3
|
|
|
$
|
592.7
|
|
|
$
|
740.4
|
|
Restructuring Charges
|
|
Three Months Ended
|
Nine Months Ended
|
||||
(Dollars in millions)
|
|
September 30, 2016
|
September 30, 2016
|
||||
Severance and Employee Benefits
|
|
$
|
7.2
|
|
$
|
16.7
|
|
Other Costs
|
|
0.1
|
|
1.4
|
|
||
Asset Write-off
|
|
—
|
|
0.3
|
|
||
|
|
$
|
7.3
|
|
$
|
18.4
|
|
Restructuring Reserves
|
|
Severance and Employee Benefits
(1)
|
|
Contract Termination
(2)
|
|
Other Costs
(3)
|
||||||
(Dollars in millions)
|
|
|
|
|
|
|
||||||
Balance as of December 31, 2015
|
|
$
|
9.5
|
|
|
$
|
10.3
|
|
|
$
|
—
|
|
Charges
|
|
16.7
|
|
|
—
|
|
|
1.4
|
|
|||
Cash Payments
|
|
(14.4
|
)
|
|
—
|
|
|
(0.7
|
)
|
|||
Balance as of September 30, 2016
|
|
$
|
11.8
|
|
|
$
|
10.3
|
|
|
$
|
0.7
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Stock options
|
|
$
|
3.1
|
|
|
$
|
1.8
|
|
|
$
|
8.5
|
|
|
$
|
5.7
|
|
Performance share awards
|
|
1.7
|
|
|
(1.1
|
)
|
|
6.3
|
|
|
4.4
|
|
||||
Restricted stock units
|
|
4.3
|
|
|
3.4
|
|
|
12.1
|
|
|
9.5
|
|
||||
Total pre-tax stock-based compensation expense
|
|
$
|
9.1
|
|
|
$
|
4.1
|
|
|
$
|
26.9
|
|
|
$
|
19.6
|
|
Net tax benefit related to stock-based compensation expense
|
|
$
|
(3.1
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
(9.1
|
)
|
|
$
|
(6.5
|
)
|
(Shares in millions)
|
|
Options/Shares Granted
|
|
Weighted-
Average Grant
Date Fair Value
|
|||
Stock options
|
|
1.1
|
|
|
$
|
13.88
|
|
Performance share awards
|
|
0.2
|
|
|
$
|
70.49
|
|
Restricted stock units
|
|
0.4
|
|
|
$
|
74.50
|
|
(Dollars in millions)
|
|
Unrecognized
Compensation
Expense
|
|
Expected
Weighted-Average
Period to be
Recognized
(years)
|
||
Stock options
|
|
$
|
13.2
|
|
|
1.8
|
Performance share awards
|
|
5.1
|
|
|
1.3
|
|
Restricted stock units
|
|
36.8
|
|
|
2.5
|
|
Total
|
|
$
|
55.1
|
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
|
Pension Benefits
|
|
Other Benefits
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
Service cost – benefits earned during the period
|
|
$
|
0.7
|
|
|
$
|
0.6
|
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
$
|
2.1
|
|
|
$
|
2.1
|
|
|
$
|
0.8
|
|
|
$
|
0.9
|
|
Interest cost on projected benefit obligations
|
|
2.6
|
|
|
2.6
|
|
|
0.5
|
|
|
0.5
|
|
|
8.4
|
|
|
10.0
|
|
|
1.4
|
|
|
1.5
|
|
||||||||
Expected return on plan assets
|
|
(4.2
|
)
|
|
(3.4
|
)
|
|
—
|
|
|
—
|
|
|
(12.4
|
)
|
|
(10.3
|
)
|
|
—
|
|
|
—
|
|
||||||||
Amortization of transition cost
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Amortization of prior service
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
||||||||
Net periodic benefit cost
|
|
$
|
(0.8
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
0.7
|
|
|
$
|
0.8
|
|
|
$
|
(1.8
|
)
|
|
$
|
1.8
|
|
|
$
|
2.1
|
|
|
$
|
2.4
|
|
Net actuarial (gains)/losses
|
|
4.2
|
|
|
11.4
|
|
|
—
|
|
|
—
|
|
|
23.4
|
|
|
9.9
|
|
|
—
|
|
|
—
|
|
||||||||
Total net periodic expense/(benefit)
|
|
$
|
3.4
|
|
|
$
|
11.2
|
|
|
$
|
0.7
|
|
|
$
|
0.8
|
|
|
$
|
21.6
|
|
|
$
|
11.7
|
|
|
$
|
2.1
|
|
|
$
|
2.4
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Venezuela long-lived asset impairments
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45.9
|
|
|
$
|
—
|
|
Foreign exchange (gains)/losses - net
|
|
(6.2
|
)
|
|
4.9
|
|
|
20.9
|
|
|
6.8
|
|
||||
Restructuring, severance and other related costs
|
|
7.0
|
|
|
0.6
|
|
|
18.2
|
|
|
4.3
|
|
||||
Marketable securities (gain)/loss
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
(5.6
|
)
|
||||
Legal, settlements and other - net
|
|
(0.6
|
)
|
|
(0.1
|
)
|
|
(1.7
|
)
|
|
11.6
|
|
||||
Other (income)/expenses - net
|
|
$
|
0.2
|
|
|
$
|
6.2
|
|
|
$
|
83.3
|
|
|
$
|
17.1
|
|
(Dollars in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Finished goods
|
|
$
|
255.0
|
|
|
$
|
251.7
|
|
Work in process
|
|
78.9
|
|
|
70.3
|
|
||
Raw and packaging materials
|
|
142.1
|
|
|
162.9
|
|
||
Inventories
|
|
$
|
476.0
|
|
|
$
|
484.9
|
|
(Dollars in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Land
|
|
$
|
8.7
|
|
|
$
|
12.3
|
|
Buildings and improvements
|
|
741.9
|
|
|
729.6
|
|
||
Machinery, equipment and fixtures
|
|
823.2
|
|
|
786.5
|
|
||
Construction in progress
|
|
83.5
|
|
|
123.6
|
|
||
Accumulated depreciation
|
|
(727.7
|
)
|
|
(688.0
|
)
|
||
Property, plant and equipment — net
|
|
$
|
929.6
|
|
|
$
|
964.0
|
|
|
|
As of September 30, 2016
|
|
As of December 31, 2015
|
||||||||||||||||||||
(Dollars in millions)
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Book
Value
|
||||||||||||
Indefinite-lived intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Trademark
(1)
.
|
|
$
|
14.6
|
|
|
$
|
—
|
|
|
$
|
14.6
|
|
|
$
|
16.9
|
|
|
$
|
—
|
|
|
$
|
16.9
|
|
Non-compete agreement
(1)
.
|
|
2.9
|
|
|
—
|
|
|
2.9
|
|
|
3.3
|
|
|
—
|
|
|
3.3
|
|
||||||
Sub-total
|
|
17.5
|
|
|
—
|
|
|
17.5
|
|
|
20.2
|
|
|
—
|
|
|
20.2
|
|
||||||
Amortizable intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Computer software
|
|
142.8
|
|
|
(113.9
|
)
|
|
28.9
|
|
|
136.7
|
|
|
(103.0
|
)
|
|
33.7
|
|
||||||
Distributor-customer relationship
(2)
.
|
|
1.4
|
|
|
(0.6
|
)
|
|
0.8
|
|
|
1.6
|
|
|
(0.6
|
)
|
|
1.0
|
|
||||||
Sub-total
|
|
144.2
|
|
|
(114.5
|
)
|
|
29.7
|
|
|
138.3
|
|
|
(103.6
|
)
|
|
34.7
|
|
||||||
Total other intangible assets
|
|
$
|
161.7
|
|
|
$
|
(114.5
|
)
|
|
$
|
47.2
|
|
|
$
|
158.5
|
|
|
$
|
(103.6
|
)
|
|
$
|
54.9
|
|
(Dollars in millions)
|
|
Capital expenditures
|
|
Cash outflow for capital
expenditures |
|
Increase/(Decrease) in capital expenditures not paid
|
||||||
Nine months ended September 30, 2016
|
|
$
|
78.8
|
|
|
$
|
110.2
|
|
|
$
|
(31.4
|
)
|
Nine months ended September 30, 2015
|
|
$
|
110.8
|
|
|
$
|
125.2
|
|
|
$
|
(14.4
|
)
|
(Dollars in millions)
|
Asia
|
|
Latin America
|
|
North America/
Europe
|
|
Total
|
||||||||
Balance as of January 1, 2016
|
$
|
—
|
|
|
$
|
107.0
|
|
|
$
|
19.0
|
|
|
$
|
126.0
|
|
Translation adjustments
|
—
|
|
|
(13.2
|
)
|
|
—
|
|
|
(13.2
|
)
|
||||
Balance as of September 30, 2016
|
$
|
—
|
|
|
$
|
93.8
|
|
|
$
|
19.0
|
|
|
$
|
112.8
|
|
|
|
|
|
|
|
|
|
||||||||
Balance as of January 1, 2015
|
$
|
—
|
|
|
$
|
143.7
|
|
|
$
|
19.0
|
|
|
$
|
162.7
|
|
Translation adjustments
|
—
|
|
|
(15.7
|
)
|
|
—
|
|
|
(15.7
|
)
|
||||
Balance as of September 30, 2015
|
$
|
—
|
|
|
$
|
128.0
|
|
|
$
|
19.0
|
|
|
$
|
147.0
|
|
(Dollars in millions)
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Principal Value:
|
|
|
|
|
|
|
||
4.900% Notes due 2019 (“2019 Notes”)
|
|
$
|
700.0
|
|
|
$
|
700.0
|
|
3.000% Notes due 2020 (“2020 Notes”)
|
|
750.0
|
|
|
750.0
|
|
||
4.125% Notes due 2025 (“2025 Notes”)
|
|
750.0
|
|
|
750.0
|
|
||
5.900% Notes due 2039 (“2039 Notes”)
|
|
300.0
|
|
|
300.0
|
|
||
4.600% Notes due 2044 (“2044 Notes”)
|
|
500.0
|
|
|
500.0
|
|
||
Sub-total
|
|
3,000.0
|
|
|
3,000.0
|
|
||
Adjustments to Principal Value:
|
|
|
|
|
|
|
||
Unamortized basis adjustment for settled interest rate swaps
|
|
5.6
|
|
|
7.0
|
|
||
Unamortized bond discount
|
|
(4.4
|
)
|
|
(4.8
|
)
|
||
Unamortized debt issuance costs
|
|
(20.0
|
)
|
|
(21.6
|
)
|
||
Fair-value interest rate swaps
|
|
27.2
|
|
|
0.4
|
|
||
Long-term debt
|
|
$
|
3,008.4
|
|
|
$
|
2,981.0
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Interest expense
|
|
$
|
29.8
|
|
|
$
|
16.8
|
|
|
$
|
88.3
|
|
|
$
|
49.7
|
|
Interest income
|
|
(3.5
|
)
|
|
(2.0
|
)
|
|
(9.4
|
)
|
|
(7.2
|
)
|
||||
Interest expense-net
|
|
$
|
26.3
|
|
|
$
|
14.8
|
|
|
$
|
78.9
|
|
|
$
|
42.5
|
|
(Dollars in millions)
|
Hedge Designation
|
Balance Sheet Location
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
Foreign exchange contracts
|
Cash Flow
|
Prepaid expenses and other assets
|
|
$
|
5.9
|
|
|
$
|
6.4
|
|
Interest rate swaps
|
Fair Value
|
Other assets
|
|
27.2
|
|
|
3.9
|
|
||
Foreign exchange contracts
|
Cash Flow
|
Accrued expenses
|
|
(1.9
|
)
|
|
(0.9
|
)
|
||
Interest rate swaps
|
Fair Value
|
Other liabilities
|
|
—
|
|
|
(3.5
|
)
|
||
Commodity contracts
|
Cash Flow
|
Accrued expenses
|
|
(0.1
|
)
|
|
(0.2
|
)
|
||
Net asset/(liability) of derivatives designated as hedging items
|
|
|
|
$
|
31.1
|
|
|
$
|
5.7
|
|
(Dollars in millions)
|
|
2016
|
|
2015
|
||||
Balance—January 1
|
|
$
|
10.1
|
|
|
$
|
10.4
|
|
Derivatives qualifying as cash flow hedges deferred in other comprehensive income
|
|
(0.7
|
)
|
|
23.0
|
|
||
Derivatives qualifying as cash flow hedges reclassified to cost of products sold (effective portion)
|
|
(6.9
|
)
|
|
(15.4
|
)
|
||
Change in deferred taxes
|
|
1.1
|
|
|
(0.2
|
)
|
||
Balance—September 30
|
|
$
|
3.6
|
|
|
$
|
17.8
|
|
(Dollars in millions)
|
|
Notional Amount of Underlying
|
|
Fixed Rate Received
|
|
Variable Rate Paid
(U.S. 3 Month LIBOR +)
|
|
Fair Value Asset
|
||||||
Swaps associated with the 2019 Notes
|
|
$
|
700.0
|
|
|
4.9
|
%
|
|
3.14
|
%
|
|
$
|
13.3
|
|
Swaps associated with the 2020 Notes
|
|
$
|
750.0
|
|
|
3.0
|
%
|
|
1.38
|
%
|
|
$
|
13.9
|
|
(Dollars and shares in millions)
|
|
Common Shares
Issued
|
|
Treasury Stock
|
|
Cost of Treasury
Stock
|
||||
Balance as of January 1, 2016
|
|
191.4
|
|
|
4.9
|
|
|
$
|
362.6
|
|
Stock-based compensation
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
Treasury stock purchases
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
Accelerated Share Repurchase
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
|
Balance as of September 30, 2016
|
|
189.7
|
|
|
4.9
|
|
|
$
|
363.0
|
|
|
|
|
|
|
|
|
||||
Balance as of January 1, 2015
|
|
207.2
|
|
|
4.9
|
|
|
$
|
362.6
|
|
Stock-based compensation
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
Treasury stock purchases
|
|
—
|
|
|
5.7
|
|
|
437.0
|
|
|
Balance as of September 30, 2015
|
|
207.7
|
|
|
10.6
|
|
|
$
|
799.6
|
|
(Dollars in millions)
|
|
Foreign Currency Translation Adjustments
|
|
Deferred Gains/(Losses) on Derivatives Qualifying as Hedges
|
|
Pension and Other Post-employment Benefits
|
|
Total
|
|
Noncontrolling Interest
|
|
Redeemable Noncontrolling Interest
|
|||||||||||||
Balance as of January 1, 2016
|
|
$
|
(329.8
|
)
|
|
$
|
(17.2
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(347.8
|
)
|
|
$
|
(12.7
|
)
|
|
$
|
—
|
|
|
Deferred Gains/(Losses)
|
|
(24.9
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
(25.5
|
)
|
|
(1.0
|
)
|
(1
|
)
|
—
|
|
||||||
Reclassification Adjustment for (Gains)/Losses Included in Net Earnings
|
|
—
|
|
|
(5.0
|
)
|
|
—
|
|
|
(5.0
|
)
|
|
—
|
|
|
—
|
|
|||||||
Tax Benefit/(Expense)
|
|
0.9
|
|
|
0.4
|
|
|
—
|
|
|
1.3
|
|
|
0.1
|
|
|
—
|
|
|||||||
Balance as of September 30, 2016
|
|
$
|
(353.8
|
)
|
|
$
|
(22.4
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(377.0
|
)
|
|
$
|
(13.6
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of January 1, 2015
|
|
$
|
(180.4
|
)
|
|
$
|
(17.8
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(198.9
|
)
|
|
$
|
1.9
|
|
|
$
|
(21.6
|
)
|
|
Deferred Gains/(Losses)
|
|
(103.5
|
)
|
|
22.0
|
|
(2)
|
—
|
|
|
(81.5
|
)
|
|
(0.3
|
)
|
(1
|
)
|
(1.3
|
)
|
||||||
Reclassification Adjustment for (Gains)/Losses Included in Net Earnings
|
|
—
|
|
|
(13.1
|
)
|
|
—
|
|
|
(13.1
|
)
|
|
—
|
|
|
—
|
|
|||||||
Tax Benefit/(Expense)
|
|
0.7
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|||||||
Acquisition of Noncontrolling Interest
|
|
(11.5
|
)
|
|
—
|
|
|
—
|
|
|
(11.5
|
)
|
|
(11.4
|
)
|
|
22.9
|
|
|||||||
Balance as of September 30, 2015
|
|
$
|
(294.7
|
)
|
|
$
|
(9.7
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(305.1
|
)
|
|
$
|
(9.8
|
)
|
|
$
|
—
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
Affected Statement of Earnings Lines
|
|
|
|
|
||||||||||||||||||
(Dollars in millions)
|
Cost of Products Sold
|
|
Tax Benefit/(Expense)
|
|
Net
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
Deferred Gains/(Losses) on Derivatives Qualifying as Hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Forward Exchange Contracts
|
$
|
(1.0
|
)
|
|
$
|
6.2
|
|
|
$
|
0.2
|
|
|
$
|
(0.5
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
5.7
|
|
Commodity Contracts
|
(0.3
|
)
|
|
(0.6
|
)
|
|
0.2
|
|
|
0.2
|
|
|
(0.1
|
)
|
|
(0.4
|
)
|
||||||
Interest Rate Forward Swap
|
(0.3
|
)
|
|
(0.3
|
)
|
|
0.1
|
|
|
0.1
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||||
Total Reclassifications
|
$
|
(1.6
|
)
|
|
$
|
5.3
|
|
|
$
|
0.5
|
|
|
$
|
(0.2
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
5.1
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
Affected Statement of Earnings Lines
|
|
|
|
|
||||||||||||||||||
(Dollars in millions)
|
Cost of Products Sold
|
|
Tax Benefit/(Expense)
|
|
Net
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
Deferred Gains/(Losses) on Derivatives Qualifying as Hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Forward Exchange Contracts
|
$
|
6.9
|
|
|
$
|
15.4
|
|
|
$
|
(0.4
|
)
|
|
$
|
(4.5
|
)
|
|
$
|
6.5
|
|
|
$
|
10.9
|
|
Commodity Contracts
|
(0.9
|
)
|
|
(1.3
|
)
|
|
0.4
|
|
|
0.5
|
|
|
(0.5
|
)
|
|
(0.8
|
)
|
||||||
Interest Rate Forward Swap
|
(1.0
|
)
|
|
(1.0
|
)
|
|
0.4
|
|
|
0.4
|
|
|
(0.6
|
)
|
|
(0.6
|
)
|
||||||
Total Reclassifications
|
$
|
5.0
|
|
|
$
|
13.1
|
|
|
$
|
0.4
|
|
|
$
|
(3.6
|
)
|
|
$
|
5.4
|
|
|
$
|
9.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(VEF to 1.0 USD)
|
|
September 30, 2016
|
|
June 30, 2016
|
|
March 31, 2016
|
|||
DIPRO
|
|
10.0
|
|
|
10.0
|
|
|
10.0
|
|
DICOM
|
|
658.9
|
|
|
628.3
|
|
|
272.9
|
|
|
|
Three Months Ended September 30,
|
|
|
|
% of Net Sales
|
||||||||
(Dollars in millions, except per share data)
|
|
2016
|
|
2015
|
|
% Change
|
|
2016
|
|
2015
|
||||
Net Sales
|
|
$
|
937.5
|
|
|
$
|
977.5
|
|
|
(4)%
|
|
|
|
|
Gross Profit
|
|
603.8
|
|
|
630.7
|
|
|
(4)%
|
|
64%
|
|
65%
|
||
Operating Expenses
|
|
375.6
|
|
|
404.7
|
|
|
(7)%
|
|
40%
|
|
41%
|
||
Earnings before Interest and Income Taxes
|
|
228.2
|
|
|
226.0
|
|
|
1%
|
|
24%
|
|
23%
|
||
Interest Expense—net
|
|
26.3
|
|
|
14.8
|
|
|
78%
|
|
3%
|
|
2%
|
||
Earnings before Income Taxes
|
|
201.9
|
|
|
211.2
|
|
|
(4)%
|
|
22%
|
|
22%
|
||
Provision for Income Taxes
|
|
53.3
|
|
|
56.6
|
|
|
(6)%
|
|
6%
|
|
6%
|
||
Effective Tax Rate
|
|
26.4
|
%
|
|
26.8
|
%
|
|
|
|
|
|
|
||
Net Earnings
|
|
148.6
|
|
|
154.6
|
|
|
(4)%
|
|
16%
|
|
16%
|
||
Less: Net Earnings/(Loss) Attributable to Noncontrolling Interests
|
|
(0.7
|
)
|
|
(0.6
|
)
|
|
n/m
|
|
—%
|
|
—%
|
||
Net Earnings Attributable to Shareholders
|
|
$
|
149.3
|
|
|
$
|
155.2
|
|
|
(4)%
|
|
16%
|
|
16%
|
Weighted-Average Common Shares— Diluted
|
|
185.0
|
|
|
201.7
|
|
|
|
|
|
|
|
||
Earnings per Common Share—Diluted
|
|
$
|
0.80
|
|
|
$
|
0.77
|
|
|
4%
|
|
|
|
|
|
|
Three Months Ended September 30,
|
||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
||||
Restructuring, severance and other related costs
|
|
$
|
7.4
|
|
|
$
|
0.3
|
|
Pension and other post-employment adjustments
|
|
4.2
|
|
|
11.4
|
|
||
Venezuela foreign exchange losses and other related charges
|
|
2.8
|
|
|
—
|
|
||
Marketable securities loss - net
|
|
—
|
|
|
0.8
|
|
||
Legal, settlements and related costs
|
|
—
|
|
|
0.6
|
|
||
Other
|
|
1.6
|
|
|
—
|
|
||
Tax matters and the income tax impact on Specified Items
|
|
(3.4
|
)
|
|
(6.3
|
)
|
|
|
Three Months Ended September 30,
|
|
% of Gross Sales
|
||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Gross Sales
|
|
$
|
1,289.5
|
|
|
$
|
1,320.7
|
|
|
100%
|
|
100%
|
Gross-to-Net Sales Adjustments
|
|
|
|
|
|
|
|
|
|
|
||
Women, Infant and Children (“WIC”) Rebates
|
|
187.6
|
|
|
189.4
|
|
|
14%
|
|
14%
|
||
Sales Discounts
|
|
105.0
|
|
|
90.9
|
|
|
8%
|
|
7%
|
||
Returns
|
|
20.6
|
|
|
20.2
|
|
|
2%
|
|
2%
|
||
Other (including Cash Discounts, Coupons)
|
|
38.8
|
|
|
42.7
|
|
|
3%
|
|
3%
|
||
Total Gross-to-Net Sales Adjustments
|
|
352.0
|
|
|
343.2
|
|
|
27%
|
|
26%
|
||
Total Net Sales
|
|
$
|
937.5
|
|
|
$
|
977.5
|
|
|
73%
|
|
74%
|
|
|
Three Months Ended September 30,
|
|
|
|
% Change Due to
|
||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
% Change
|
|
Volume
|
|
Price/Mix
|
|
Foreign
Exchange
|
||||
Asia
|
|
$
|
463.2
|
|
|
$
|
476.8
|
|
|
(3)%
|
|
(4)%
|
|
4%
|
|
(3)%
|
Latin America
|
|
160.6
|
|
|
184.5
|
|
|
(13)%
|
|
(10)%
|
|
10%
|
|
(13)%
|
||
North America/Europe
|
|
313.7
|
|
|
316.2
|
|
|
(1)%
|
|
(5)%
|
|
5%
|
|
(1)%
|
||
Net Sales
|
|
$
|
937.5
|
|
|
$
|
977.5
|
|
|
(4)%
|
|
(5)%
|
|
5%
|
|
(4)%
|
|
|
Three Months Ended September 30,
|
|
|
|
% of Net Sales
|
||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
% Change
|
|
2016
|
|
2015
|
||||
Infant formula
|
|
$
|
553.5
|
|
|
$
|
581.7
|
|
|
(5)%
|
|
59%
|
|
60%
|
Children’s nutrition
|
|
371.2
|
|
|
379.0
|
|
|
(2)%
|
|
40%
|
|
39%
|
||
Other
|
|
12.8
|
|
|
16.8
|
|
|
(24)%
|
|
1%
|
|
1%
|
||
Net Sales
|
|
$
|
937.5
|
|
|
$
|
977.5
|
|
|
(4)%
|
|
100%
|
|
100%
|
|
|
Three Months Ended September 30,
|
|
|
||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
% Change
|
||||
Net Sales
|
|
$
|
937.5
|
|
|
$
|
977.5
|
|
|
(4)%
|
Cost of Products Sold
|
|
333.7
|
|
|
346.8
|
|
|
(4)%
|
||
Gross Profit
|
|
$
|
603.8
|
|
|
$
|
630.7
|
|
|
(4)%
|
Gross Margin Percentage
|
|
64.4
|
%
|
|
64.5
|
%
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
% of Net Sales
|
||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
% Change
|
|
2016
|
|
2015
|
||||
Selling, General and Administrative
|
|
$
|
190.0
|
|
|
$
|
216.1
|
|
|
(12)%
|
|
20%
|
|
22%
|
Advertising and Promotion
|
|
162.3
|
|
|
156.1
|
|
|
4%
|
|
17%
|
|
16%
|
||
Research and Development
|
|
23.1
|
|
|
26.3
|
|
|
(12)%
|
|
2%
|
|
3%
|
||
Other (Income)/Expenses—net
|
|
0.2
|
|
|
6.2
|
|
|
n/m
|
|
—%
|
|
1%
|
|
|
Three Months Ended September 30,
|
||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
||||
Foreign exchange (gains)/losses - net
|
|
$
|
(6.2
|
)
|
|
$
|
4.9
|
|
Restructuring, severance and other related costs
|
|
7.0
|
|
|
0.6
|
|
||
Marketable securities (gain)/loss
|
|
—
|
|
|
0.8
|
|
||
Legal, settlements and other - net
|
|
(0.6
|
)
|
|
(0.1
|
)
|
||
Other (income)/expenses - net
|
|
$
|
0.2
|
|
|
$
|
6.2
|
|
|
|
Three Months Ended September 30,
|
|
|
|
% of Net Sales
|
||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
% Change
|
|
2016
|
|
2015
|
||||
Asia
|
|
$
|
134.6
|
|
|
$
|
154.2
|
|
|
(13)%
|
|
29%
|
|
32%
|
Latin America
|
|
40.1
|
|
|
38.9
|
|
|
3%
|
|
25%
|
|
21%
|
||
North America/Europe
|
|
107.1
|
|
|
101.3
|
|
|
6%
|
|
34%
|
|
32%
|
||
Corporate and Other
|
|
(53.6
|
)
|
|
(68.4
|
)
|
|
22%
|
|
n/a
|
|
n/a
|
||
EBIT
|
|
$
|
228.2
|
|
|
$
|
226.0
|
|
|
1%
|
|
24%
|
|
23%
|
|
|
Nine Months Ended September 30,
|
|
|
|
% of Net Sales
|
||||||||
(Dollars in millions, except per share data)
|
|
2016
|
|
2015
|
|
% Change
|
|
2016
|
|
2015
|
||||
Net Sales
|
|
$
|
2,841.1
|
|
|
$
|
3,104.3
|
|
|
(8)%
|
|
|
|
|
Gross Profit
|
|
1,826.6
|
|
|
2,007.6
|
|
|
(9)%
|
|
64%
|
|
65%
|
||
Operating Expenses
|
|
1,233.9
|
|
|
1,267.2
|
|
|
(3)%
|
|
43%
|
|
41%
|
||
Earnings before Interest and Income Taxes
|
|
592.7
|
|
|
740.4
|
|
|
(20)%
|
|
21%
|
|
24%
|
||
Interest Expense—net
|
|
78.9
|
|
|
42.5
|
|
|
86%
|
|
3%
|
|
1%
|
||
Earnings before Income Taxes
|
|
513.8
|
|
|
697.9
|
|
|
(26)%
|
|
18%
|
|
22%
|
||
Provision for Income Taxes
|
|
132.7
|
|
|
173.6
|
|
|
(24)%
|
|
5%
|
|
6%
|
||
Effective Tax Rate
|
|
25.8
|
%
|
|
24.9
|
%
|
|
|
|
|
|
|
||
Net Earnings
|
|
381.1
|
|
|
524.3
|
|
|
(27)%
|
|
13%
|
|
17%
|
||
Less: Net Earnings/(Loss) Attributable to Noncontrolling Interests
|
|
4.0
|
|
|
(1.2
|
)
|
|
n/m
|
|
—%
|
|
—%
|
||
Net Earnings Attributable to Shareholders
|
|
$
|
377.1
|
|
|
$
|
525.5
|
|
|
(28)%
|
|
13%
|
|
17%
|
Weighted-Average Common Shares— Diluted
|
|
186.3
|
|
|
202.6
|
|
|
|
|
|
|
|
||
Earnings per Common Share—Diluted
|
|
$
|
2.02
|
|
|
$
|
2.59
|
|
|
(22)%
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
||||
Venezuela long-lived asset impairments, foreign exchange losses and other related charges
|
|
$
|
81.2
|
|
|
$
|
—
|
|
Pension and other post-employment adjustments
|
|
23.4
|
|
|
9.9
|
|
||
Restructuring, severance and other related costs
|
|
19.8
|
|
|
2.8
|
|
||
Settlement related to the China investigation
|
|
—
|
|
|
12.0
|
|
||
Legal, settlements and related costs
|
|
—
|
|
|
1.7
|
|
||
Marketable securities gain - net
|
|
—
|
|
|
(5.6
|
)
|
||
Other
|
|
1.6
|
|
|
—
|
|
||
Tax matters and the income tax impact on Specified Items
|
|
(12.0
|
)
|
|
(7.2
|
)
|
|
|
Nine Months Ended September 30,
|
|
% of Gross Sales
|
||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Gross Sales
|
|
$
|
3,887.3
|
|
|
$
|
4,101.7
|
|
|
100%
|
|
100%
|
Gross-to-Net Sales Adjustments
|
|
|
|
|
|
|
|
|
||||
Women, Infant and Children (“WIC”) Rebates
|
|
561.7
|
|
|
575.9
|
|
|
14%
|
|
14%
|
||
Sales Discounts
|
|
299.3
|
|
|
232.2
|
|
|
8%
|
|
6%
|
||
Returns
|
|
64.0
|
|
|
63.1
|
|
|
2%
|
|
1%
|
||
Other (including Cash Discounts, Coupons)
|
|
121.2
|
|
|
126.2
|
|
|
3%
|
|
3%
|
||
Total Gross-to-Net Sales Adjustments
|
|
1,046.2
|
|
|
997.4
|
|
|
27%
|
|
24%
|
||
Total Net Sales
|
|
$
|
2,841.1
|
|
|
$
|
3,104.3
|
|
|
73%
|
|
76%
|
|
|
Nine Months Ended September 30,
|
|
|
|
% Change Due to
|
||||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
% Change
|
|
Volume
|
|
Price/Mix
|
|
Foreign
Exchange
|
||||
Asia
|
|
$
|
1,420.0
|
|
|
$
|
1,571.0
|
|
|
(10)%
|
|
(7)%
|
|
1%
|
|
(4)%
|
Latin America
|
|
487.4
|
|
|
587.3
|
|
|
(17)%
|
|
(12)%
|
|
9%
|
|
(14)%
|
||
North America/Europe
|
|
933.7
|
|
|
946.0
|
|
|
(1)%
|
|
(2)%
|
|
2%
|
|
(1)%
|
||
Net Sales
|
|
$
|
2,841.1
|
|
|
$
|
3,104.3
|
|
|
(8)%
|
|
(6)%
|
|
2%
|
|
(4)%
|
|
|
Nine Months Ended September 30,
|
|
|
|
% of Net Sales
|
||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
% Change
|
|
2016
|
|
2015
|
||||
Infant formula
|
|
$
|
1,674.7
|
|
|
$
|
1,827.8
|
|
|
(8)%
|
|
59%
|
|
59%
|
Children’s nutrition
|
|
1,127.2
|
|
|
1,222.5
|
|
|
(8)%
|
|
40%
|
|
39%
|
||
Other
|
|
39.2
|
|
|
54.0
|
|
|
(27)%
|
|
1%
|
|
2%
|
||
Net Sales
|
|
$
|
2,841.1
|
|
|
$
|
3,104.3
|
|
|
(8)%
|
|
100%
|
|
100%
|
|
|
Nine Months Ended September 30,
|
|
|
||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
% Change
|
||||
Net Sales
|
|
$
|
2,841.1
|
|
|
$
|
3,104.3
|
|
|
(8)%
|
Cost of Products Sold
|
|
1,014.5
|
|
|
1,096.7
|
|
|
(7)%
|
||
Gross Profit
|
|
$
|
1,826.6
|
|
|
$
|
2,007.6
|
|
|
(9)%
|
Gross Margin Percentage
|
|
64.3
|
%
|
|
64.7
|
%
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
% of Net Sales
|
||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
% Change
|
|
2016
|
|
2015
|
||||
Selling, General and Administrative
|
|
$
|
595.6
|
|
|
$
|
679.5
|
|
|
(12)%
|
|
21%
|
|
22%
|
Advertising and Promotion
|
|
480.1
|
|
|
490.7
|
|
|
(2)%
|
|
17%
|
|
16%
|
||
Research and Development
|
|
74.9
|
|
|
79.9
|
|
|
(6)%
|
|
3%
|
|
3%
|
||
Other (Income)/Expenses—net
|
|
83.3
|
|
|
17.1
|
|
|
n/m
|
|
3%
|
|
1%
|
|
|
Nine Months Ended September 30,
|
||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
||||
Venezuela long-lived asset impairments
|
|
$
|
45.9
|
|
|
$
|
—
|
|
Foreign exchange (gains)/losses - net
|
|
20.9
|
|
|
6.8
|
|
||
Restructuring, severance and other related costs
|
|
18.2
|
|
|
4.3
|
|
||
Marketable securities (gain)/loss
|
|
—
|
|
|
(5.6
|
)
|
||
Legal, settlements and other - net
|
|
(1.7
|
)
|
|
11.6
|
|
||
Other (income)/expenses - net
|
|
$
|
83.3
|
|
|
$
|
17.1
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
% of Net Sales
|
||||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
|
% Change
|
|
2016
|
|
2015
|
||||
Asia
|
|
$
|
440.7
|
|
|
$
|
542.1
|
|
|
(19)%
|
|
31%
|
|
35%
|
Latin America
|
|
117.1
|
|
|
141.0
|
|
|
(17)%
|
|
24%
|
|
24%
|
||
North America/Europe
|
|
288.3
|
|
|
264.9
|
|
|
9%
|
|
31%
|
|
28%
|
||
Corporate and Other
|
|
(253.4
|
)
|
|
(207.6
|
)
|
|
(22)%
|
|
n/a
|
|
n/a
|
||
EBIT
|
|
$
|
592.7
|
|
|
$
|
740.4
|
|
|
(20)%
|
|
21%
|
|
24%
|
|
|
Nine Months Ended September 30,
|
||||||
(Dollars in millions)
|
|
2016
|
|
2015
|
||||
Cash flow provided by/(used in):
|
|
|
|
|
|
|
||
Operating Activities
|
|
|
|
|
|
|
||
Net Earnings
|
|
$
|
381.1
|
|
|
$
|
524.3
|
|
Depreciation and Amortization
|
|
74.4
|
|
|
73.4
|
|
||
Impairment of Long-Lived Assets
|
|
45.9
|
|
|
—
|
|
||
Other
|
|
60.8
|
|
|
63.1
|
|
||
Changes in Assets and Liabilities
|
|
(34.5
|
)
|
|
34.7
|
|
||
Pension and Other Post-employment Benefit Contributions
|
|
(17.0
|
)
|
|
(86.6
|
)
|
||
Total Operating Activities
|
|
510.7
|
|
|
608.9
|
|
||
Investing Activities
|
|
(110.0
|
)
|
|
(124.8
|
)
|
||
Financing Activities
|
|
(225.9
|
)
|
|
(374.0
|
)
|
||
Effects of Changes in Exchange Rates on Cash and Cash Equivalents
|
|
(33.0
|
)
|
|
(44.3
|
)
|
||
Net Increase in Cash and Cash Equivalents
|
|
$
|
141.8
|
|
|
$
|
65.8
|
|
(Dollars in millions)
|
|
Principal Amount
|
|
Interest Rate
|
|
Maturity
|
||
2019 Notes
|
|
$
|
700.0
|
|
|
4.900% fixed
|
|
November 1, 2019
|
2020 Notes
|
|
$
|
750.0
|
|
|
3.000% fixed
|
|
November 15, 2020
|
2025 Notes
|
|
$
|
750.0
|
|
|
4.125% fixed
|
|
November 15, 2025
|
2039 Notes
|
|
$
|
300.0
|
|
|
5.900% fixed
|
|
November 1, 2039
|
2044 Notes
|
|
$
|
500.0
|
|
|
4.600% fixed
|
|
June 1, 2044
|
(Dollars in millions, except per share amounts)
Period |
Total Number of
Shares Purchased (1) |
|
Average Price Paid per Share
(2) |
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program
(3) |
||||||
July 1, 2016 through July 31, 2016
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
500.4
|
|
August 1, 2016 through August 31, 2016
|
5,040
|
|
|
87.87
|
|
|
5,040
|
|
|
500.0
|
|
||
September 1, 2016 through September 30, 2016
|
—
|
|
|
—
|
|
|
—
|
|
|
500.0
|
|
||
Total
|
5,040
|
|
|
$
|
87.87
|
|
|
5,040
|
|
|
$
|
500.0
|
|
(1)
|
The total number of shares purchased does not include shares surrendered to the Company to pay the exercise price in connection with the exercise of employee stock options or shares surrendered to the Company to satisfy tax withholding obligations in connection with the exercise of employee stock options or the vesting of restricted stock units and performance share awards.
|
(2)
|
Average Price Paid per Share includes commissions and discounts.
|
(3)
|
On September 11, 2013, the Company announced that its board of directors approved a share repurchase authorization of up to
$500.0 million
of the Company’s common stock (the “2013 Authorization”). The 2013 Authorization did not have an expiration date; however, during the third quarter of 2016, the Company completed all purchases remaining under the 2013 Authorization.
|
Exhibit
Number
|
|
Exhibit Description
|
|
|
|
31.1
|
|
Rule 13a-14(a) and 15d-14(a) Certification of the Chief Executive Officer
|
|
|
|
31.2
|
|
Rule 13a-14(a) and 15d-14(a) Certification of the Chief Financial Officer
|
|
|
|
32.1
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
32.2
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
MEAD JOHNSON NUTRITION COMPANY
|
|
|
|
|
|
Date:
|
October 27, 2016
|
By:
|
/s/ Michel Cup
|
|
|
|
Michel Cup
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Authorized Officer and Principal Financial Officer)
|
1 Year Morgan Stanley DW Str Sat Att Chart |
1 Month Morgan Stanley DW Str Sat Att Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions