
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Level 3 Communications, Inc. (delisted) | NYSE:LVLT | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 53.63 | 0 | 00:00:00 |
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Delaware
|
|
47-0210602
|
(State of Incorporation)
|
|
(I.R.S. Employer
|
|
|
Identification No.)
|
|
|
|
1025 Eldorado Blvd., Broomfield, CO
|
|
80021-8869
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
* All references to "Notes" in this quarterly report refer to these Notes to Consolidated Financial Statements.
|
•
|
forecasts of our anticipated future results of operations, cash flows or financial position;
|
•
|
statements concerning the anticipated impact of our transactions, investments, product development and other initiatives;
|
•
|
statements about our liquidity, profit margins, tax position, tax assets, tax rates, asset values, contingent liabilities, growth opportunities and growth rates, business prospects, regulatory and competitive outlook, market share, product capabilities, investment and expenditure plans, business strategies, capital allocation plans, financing alternatives and sources, and pricing plans; and
|
•
|
other similar statements of our expectations, beliefs, future plans and strategies, anticipated developments and other matters that are not historical facts, many of which are highlighted by words such as “may,” “will,” “would,” “could,” “should,” “plan,” “believes,” “expects,” “anticipates,” “estimates,” “projects,” “intends,” “likely,” “seeks,” “hopes,” or variations or similar expressions with respect to the future.
|
•
|
the effects of competition from a wide variety of competitive providers, including increased pricing pressures;
|
•
|
the effects of new, emerging or competing technologies, including those that could make our products and services less desirable or obsolete;
|
•
|
our ability to attain our key operating imperatives, including simplifying and consolidating our network, simplifying and automating our service support systems and strengthening our relationships with customers and attaining projected cost savings;
|
•
|
our ability to safeguard our network, and to avoid the adverse impact on our business from possible security breaches, service outages, system failures, equipment breakage, or similar events impacting our network or the availability and quality of our services;
|
•
|
the effects of ongoing changes in the regulation of the communications industry, including the outcome of regulatory or judicial proceedings relating to intercarrier compensation, interconnection obligations, special access, universal service, broadband deployment, data protection and net neutrality;
|
•
|
our ability to avoid unanticipated integration disruptions;
|
•
|
our ability to effectively adjust to changes in the communications industry, and changes in the composition of our markets and product mix;
|
•
|
possible changes in the demand for our products and services, including our ability to effectively respond to increased demand for high-speed data transmission services;
|
•
|
our ability to successfully maintain the quality and profitability of our existing product and service offerings and to introduce profitable new offerings on a timely and cost-effective basis;
|
•
|
our ability to generate cash flows sufficient to fund our financial commitments and objectives, including our capital expenditures, operating costs, debt payments and distributions;
|
•
|
changes in our operating plans, corporate strategies, or capital allocation plans, whether based upon changes in our cash flows, cash requirements, financial performance, financial position, market conditions or otherwise;
|
•
|
our ability to effectively retain and hire key personnel and maintain satisfactory relations with our workforce;
|
•
|
adverse changes in our access to credit markets on favorable terms, whether caused by changes in our financial position, lower debt credit ratings, unstable markets or otherwise;
|
•
|
our ability to meet the terms and conditions of our debt obligations, including our ability to make transfers of cash in compliance therewith;
|
•
|
our ability to maintain favorable relations with our key business partners, suppliers, vendors, landlords and lenders;
|
•
|
our ability to collect our receivables from financially troubled customers;
|
•
|
CenturyLink's ability to use our net operating loss carryforwards in the amounts projected;
|
•
|
any adverse developments in legal or regulatory proceedings involving us or our affiliates, including CenturyLink;
|
•
|
changes in tax, communications, healthcare or other laws or regulations;
|
•
|
the effects of changes in accounting policies, practices or assumptions including changes that could potentially require future impairment charges;
|
•
|
the effects of adverse weather, terrorism or other natural or man-made disasters;
|
•
|
adverse effects of material weakness or any other significant deficiencies identified in our internal controls over financial reporting;
|
•
|
the effects of more general factors such as changes in interest rates, in exchange rates, in operating costs, in public policy, in the views of financial analysts, or in general market, labor, economic or geo-political conditions; and
|
•
|
other risks referenced in "Risk Factors" in Item 1A or elsewhere in our annual report on Form 10-K or other of our filings with the SEC.
|
|
Three Months Ended
|
|
Three Months Ended
|
|||
|
March 31, 2019
|
|
March 31, 2018
|
|||
|
(Dollars in millions)
|
|||||
OPERATING REVENUE
|
|
|
|
|||
Operating revenue
|
$
|
1,991
|
|
|
2,062
|
|
Operating revenue - affiliates
|
55
|
|
|
25
|
|
|
Total operating revenue
|
2,046
|
|
|
2,087
|
|
|
OPERATING EXPENSES
|
|
|
|
|||
Cost of services and products (exclusive of depreciation and amortization)
|
967
|
|
|
998
|
|
|
Selling, general and administrative
|
328
|
|
|
344
|
|
|
Operating expenses - affiliates
|
46
|
|
|
53
|
|
|
Depreciation and amortization
|
390
|
|
|
431
|
|
|
Goodwill impairment
|
3,708
|
|
|
—
|
|
|
Total operating expenses
|
5,439
|
|
|
1,826
|
|
|
OPERATING (LOSS) INCOME
|
(3,393
|
)
|
|
261
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|||
Interest income - affiliate
|
16
|
|
|
16
|
|
|
Interest expense
|
(131
|
)
|
|
(120
|
)
|
|
Other income, net
|
12
|
|
|
7
|
|
|
Total other income (expense), net
|
(103
|
)
|
|
(97
|
)
|
|
INCOME (LOSS) BEFORE INCOME TAX EXPENSE
|
(3,496
|
)
|
|
164
|
|
|
Income tax expense
|
89
|
|
|
102
|
|
|
NET (LOSS) INCOME
|
$
|
(3,585
|
)
|
|
62
|
|
|
Three Months Ended March 31, 2019
|
|
Three Months Ended March 31, 2018
|
|||
|
(Dollars in millions)
|
|||||
NET (LOSS) INCOME
|
$
|
(3,585
|
)
|
|
62
|
|
OTHER COMPREHENSIVE INCOME:
|
|
|
|
|||
Foreign currency translation adjustment, net of ($1) and ($14) tax
|
3
|
|
|
72
|
|
|
Other comprehensive income, net of tax
|
3
|
|
|
72
|
|
|
COMPREHENSIVE (LOSS) INCOME
|
$
|
(3,582
|
)
|
|
134
|
|
|
March 31,
2019 |
|
December 31,
2018 |
|||
|
(Unaudited)
|
|
|
|||
|
(Dollars in millions)
|
|||||
ASSETS
|
|
|
|
|||
CURRENT ASSETS
|
|
|
|
|||
Cash and cash equivalents
|
$
|
217
|
|
|
243
|
|
Restricted cash
|
2
|
|
|
4
|
|
|
Accounts receivable, less allowance of $17 and $11
|
699
|
|
|
712
|
|
|
Note receivable - affiliate
|
1,825
|
|
|
1,825
|
|
|
Other
|
282
|
|
|
234
|
|
|
Total current assets
|
3,025
|
|
|
3,018
|
|
|
Property, plant and equipment, net of accumulated depreciation of $1,214 and $1,021
|
9,487
|
|
|
9,453
|
|
|
GOODWILL AND OTHER ASSETS
|
|
|
|
|||
Goodwill
|
7,412
|
|
|
11,119
|
|
|
Operating lease assets
|
1,246
|
|
|
—
|
|
|
Restricted cash
|
25
|
|
|
25
|
|
|
Customer relationships, net
|
7,398
|
|
|
7,567
|
|
|
Other intangible assets, net
|
422
|
|
|
410
|
|
|
Other, net
|
657
|
|
|
699
|
|
|
Total goodwill and other assets
|
17,160
|
|
|
19,820
|
|
|
TOTAL ASSETS
|
$
|
29,672
|
|
|
32,291
|
|
LIABILITIES AND MEMBER'S EQUITY
|
|
|
|
|||
CURRENT LIABILITIES
|
|
|
|
|||
Current maturities of long-term debt
|
$
|
7
|
|
|
6
|
|
Accounts payable
|
654
|
|
|
726
|
|
|
Accounts payable - affiliates
|
365
|
|
|
246
|
|
|
Accrued expenses and other liabilities
|
|
|
|
|||
Salaries and benefits
|
151
|
|
|
233
|
|
|
Income and other taxes
|
105
|
|
|
130
|
|
|
Current operating lease liabilities
|
324
|
|
|
—
|
|
|
Interest
|
94
|
|
|
95
|
|
|
Other
|
62
|
|
|
78
|
|
|
Current portion of deferred revenue
|
310
|
|
|
310
|
|
|
Total current liabilities
|
2,072
|
|
|
1,824
|
|
|
LONG-TERM DEBT
|
10,828
|
|
|
10,838
|
|
|
DEFERRED REVENUE AND OTHER LIABILITIES
|
|
|
|
|||
Deferred revenue
|
1,175
|
|
|
1,181
|
|
|
Deferred income taxes, net
|
253
|
|
|
202
|
|
|
Noncurrent operating lease liabilities
|
969
|
|
|
—
|
|
|
Other
|
305
|
|
|
369
|
|
|
Total deferred revenue and other liabilities
|
2,702
|
|
|
1,752
|
|
|
COMMITMENTS AND CONTINGENCIES (Note 9)
|
|
|
|
|
|
|
MEMBER'S EQUITY
|
|
|
|
|||
Member's equity
|
14,238
|
|
|
18,048
|
|
|
Accumulated other comprehensive loss
|
(168
|
)
|
|
(171
|
)
|
|
Total member's equity
|
14,070
|
|
|
17,877
|
|
|
TOTAL LIABILITIES AND MEMBER'S EQUITY
|
$
|
29,672
|
|
|
32,291
|
|
|
Three Months Ended
March 31, 2019 |
|
Three Months Ended
March 31, 2018 |
|||
|
(Dollars in millions)
|
|||||
OPERATING ACTIVITIES
|
|
|
|
|||
Net (loss) income
|
$
|
(3,585
|
)
|
|
62
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|||
Depreciation and amortization
|
390
|
|
|
431
|
|
|
Impairment of goodwill
|
3,708
|
|
|
—
|
|
|
Deferred income taxes
|
79
|
|
|
104
|
|
|
Changes in current assets and liabilities:
|
|
|
|
|||
Accounts receivable
|
4
|
|
|
21
|
|
|
Accounts payable
|
(48
|
)
|
|
(18
|
)
|
|
Other assets and liabilities, net
|
(161
|
)
|
|
(50
|
)
|
|
Other assets and liabilities, affiliate
|
119
|
|
|
37
|
|
|
Changes in other noncurrent assets and liabilities, net
|
(23
|
)
|
|
(25
|
)
|
|
Other, net
|
—
|
|
|
9
|
|
|
Net cash provided by operating activities
|
483
|
|
|
571
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|||
Capital expenditures
|
(285
|
)
|
|
(252
|
)
|
|
Proceeds from sale of property, plant and equipment and other assets
|
—
|
|
|
1
|
|
|
Deposits received on assets held for sale
|
—
|
|
|
34
|
|
|
Net cash used in investing activities
|
(285
|
)
|
|
(217
|
)
|
|
FINANCING ACTIVITIES
|
|
|
|
|||
Distributions
|
(225
|
)
|
|
(390
|
)
|
|
Other
|
(1
|
)
|
|
(2
|
)
|
|
Net cash used in financing activities
|
(226
|
)
|
|
(392
|
)
|
|
Net decrease in cash, cash equivalents and restricted cash
|
(28
|
)
|
|
(38
|
)
|
|
Cash, cash equivalents and restricted cash at beginning of period
|
272
|
|
|
331
|
|
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
244
|
|
|
293
|
|
Supplemental cash flow information
|
|
|
|
|||
Income taxes paid, net
|
$
|
7
|
|
|
8
|
|
Interest paid
|
139
|
|
|
129
|
|
|
Three Months Ended March 31, 2019
|
|
Three Months Ended March 31, 2018
|
|||
|
(Dollars in millions)
|
|||||
MEMBER'S EQUITY
|
|
|
|
|||
Balance at beginning of period
|
$
|
18,048
|
|
|
19,254
|
|
Net (loss) income
|
(3,585
|
)
|
|
62
|
|
|
Cumulative net effect of adoption of ASU 2014-09,
Revenue from Contracts with Customers, net of $- tax
|
—
|
|
|
9
|
|
|
Cumulative effect of adoption of ASU 2018-02,
Income Statement-Reporting Comprehensive Income: Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
—
|
|
|
(6
|
)
|
|
Purchase price accounting adjustments
|
—
|
|
|
(5
|
)
|
|
Distributions
|
(225
|
)
|
|
(390
|
)
|
|
Balance at end of period
|
14,238
|
|
|
18,924
|
|
|
ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME
|
|
|
|
|||
Balance at beginning of period
|
(171
|
)
|
|
18
|
|
|
Other comprehensive income
|
3
|
|
|
72
|
|
|
Cumulative effect of adoption of ASU 2018-02,
Income Statement-Reporting Comprehensive Income: Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
—
|
|
|
6
|
|
|
Balance at end of period
|
(168
|
)
|
|
96
|
|
|
TOTAL MEMBER'S EQUITY
|
$
|
14,070
|
|
|
19,020
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|||
|
(Dollars in millions)
|
|||||
Goodwill
|
$
|
7,412
|
|
|
11,119
|
|
Customer relationships, less accumulated amortization of $1,006 and $833
|
$
|
7,398
|
|
|
7,567
|
|
Other intangible assets subject to amortization:
|
|
|
|
|||
Trade names, less accumulated amortization of $37 and $30
|
93
|
|
|
100
|
|
|
Developed technology, less accumulated amortization of $84 and $67
|
329
|
|
|
310
|
|
|
Total other intangible assets, net
|
$
|
422
|
|
|
410
|
|
|
Three Months Ended
|
|||||
|
March 31, 2019
|
|
March 31, 2018
|
|||
|
(Dollars in millions)
|
|||||
Total revenue
|
$
|
2,046
|
|
|
2,087
|
|
Adjustments for non-ASC 606 revenue
(1)
|
(50
|
)
|
|
(44
|
)
|
|
Total revenue from contracts with customers
|
$
|
1,996
|
|
|
2,043
|
|
(1)
|
Includes sublease rental income and revenue from fiber capacity lease arrangements which are not within the scope of ASC 606.
|
|
March 31, 2019
|
|
December 31, 2018
|
|||
|
(Dollars in millions)
|
|||||
Customer receivables
(1)
|
$
|
699
|
|
|
712
|
|
Contract assets
|
18
|
|
|
19
|
|
|
Contract liabilities
|
399
|
|
|
393
|
|
(1)
|
Gross customer receivables of
$716
and
$723 million
, net of allowance for doubtful accounts of
$17
and
$11 million
, at
March 31, 2019
and
December 31, 2018
, respectively.
|
|
Three Months Ended
|
|||||
|
March 31, 2019
|
|
March 31, 2018
|
|||
|
(Dollars in millions)
|
|||||
Revenue recognized in the period from:
|
|
|
|
|||
Amounts included in contract liability at the beginning of the period (January 1, 2019 and 2018, respectively)
|
$
|
95
|
|
|
97
|
|
Performance obligations satisfied in previous periods
|
—
|
|
|
—
|
|
|
Three Months Ended March 31, 2019
|
|
Three Months Ended March 31, 2018
|
|||||||||
|
(Dollars in millions)
|
|||||||||||
|
Acquisition Costs
|
|
Fulfillment Costs
|
|
Acquisition Costs
|
|
Fulfillment Costs
|
|||||
Beginning of period balance
|
$
|
64
|
|
|
84
|
|
|
13
|
|
|
14
|
|
Costs incurred
|
18
|
|
|
26
|
|
|
15
|
|
|
23
|
|
|
Amortization
|
(8
|
)
|
|
(13
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
End of period balance
|
$
|
74
|
|
|
97
|
|
|
26
|
|
|
35
|
|
|
Three Months Ended March 31, 2019
|
||
|
(Dollars in millions)
|
||
Operating and short-term lease cost
|
$
|
104
|
|
Finance lease cost:
|
|
||
Amortization of right-of-use assets
|
3
|
|
|
Interest on lease liability
|
3
|
|
|
Total finance lease cost
|
6
|
|
|
Total lease cost
|
$
|
110
|
|
|
|
|
March 31,
|
||
Leases (millions)
|
Classification on the Balance Sheet
|
|
2019
|
||
Assets
|
|
|
|
||
Operating lease assets
|
Operating lease assets
|
|
$
|
1,246
|
|
Finance lease assets
|
Property, plant and equipment, net of accumulated depreciation
|
|
154
|
|
|
Total leased assets
|
|
|
$
|
1,400
|
|
|
|
|
|
||
Liabilities
|
|
|
|
||
Current
|
|
|
|
||
Operating
|
Other current liabilities
|
|
$
|
324
|
|
Finance
|
Current portion of long-term debt
|
|
7
|
|
|
Noncurrent
|
|
|
|
||
Operating
|
Noncurrent operating lease liabilities
|
|
969
|
|
|
Finance
|
Long-term debt
|
|
155
|
|
|
Total lease liabilities
|
|
|
$
|
1,455
|
|
|
|
|
|
||
Weighted-average remaining lease term (years)
|
|
|
|||
Operating leases
|
|
|
9.0
|
|
|
Finance leases
|
|
|
13.9
|
|
|
Weighted-average discount rate
|
|
|
|
||
Operating leases
|
|
|
6.56
|
%
|
|
Finance leases
|
|
|
5.68
|
%
|
|
Operating Leases
|
|
Finance Leases
|
|||
|
(Dollars in millions)
|
|||||
2019 (remaining nine months)
|
$
|
269
|
|
|
12
|
|
2020
|
285
|
|
|
15
|
|
|
2021
|
244
|
|
|
16
|
|
|
2022
|
188
|
|
|
16
|
|
|
2023
|
155
|
|
|
17
|
|
|
Thereafter
|
590
|
|
|
164
|
|
|
Total lease payments
|
1,731
|
|
|
240
|
|
|
Less: interest
|
(438
|
)
|
|
(78
|
)
|
|
Total
|
1,293
|
|
|
162
|
|
|
Less: current portion
|
(324
|
)
|
|
(7
|
)
|
|
Long-term portion
|
$
|
969
|
|
|
155
|
|
|
Future Minimum Payments
|
||
|
(Dollars in millions)
|
||
Capital lease obligations:
|
|
||
2019
|
$
|
16
|
|
2020
|
15
|
|
|
2021
|
16
|
|
|
2022
|
16
|
|
|
2023
|
17
|
|
|
2024 and thereafter
|
164
|
|
|
Total minimum payments
|
244
|
|
|
Less: amount representing interest and executory costs
|
(81
|
)
|
|
Present value of minimum payments
|
163
|
|
|
Less: current portion
|
(6
|
)
|
|
Long-term portion
|
$
|
157
|
|
|
Operating Leases
|
||
|
(Dollars in millions)
|
||
2019
|
$
|
396
|
|
2020
|
259
|
|
|
2021
|
219
|
|
|
2022
|
164
|
|
|
2023
|
137
|
|
|
2024 and thereafter
|
613
|
|
|
Total future minimum payments
(1)
|
$
|
1,788
|
|
(1)
|
Minimum payments have not been reduced by minimum sublease rentals of
$29 million
due in the future under non-cancelable subleases.
|
|
Interest Rates
|
|
Maturities
|
|
March 31, 2019
|
|
December 31, 2018
|
|||
|
|
|
|
|
(Dollars in millions)
|
|||||
Level 3 Parent, LLC
|
|
|
|
|
|
|
|
|||
Senior notes
(1)
|
5.750%
|
|
2022
|
|
$
|
600
|
|
|
600
|
|
Subsidiaries
|
|
|
|
|
|
|
|
|||
Level 3 Financing, Inc.
|
|
|
|
|
|
|
|
|||
Senior notes
(2)
|
5.125%-6.125%
|
|
2021 - 2026
|
|
5,315
|
|
|
5,315
|
|
|
Term loan
(3)
|
LIBOR + 2.25%
|
|
2024
|
|
4,611
|
|
|
4,611
|
|
|
Finance leases
|
Various
|
|
Various
|
|
162
|
|
|
163
|
|
|
Total long-term debt, excluding unamortized premiums
|
|
|
|
|
10,688
|
|
|
10,689
|
|
|
Unamortized premiums, net
|
|
|
|
|
147
|
|
|
155
|
|
|
Total long-term debt
|
|
|
|
|
10,835
|
|
|
10,844
|
|
|
Less current maturities
|
|
|
|
|
(7
|
)
|
|
(6
|
)
|
|
Long-term debt, excluding current maturities
|
|
|
|
|
$
|
10,828
|
|
|
10,838
|
|
|
(Dollars in millions)
(1)
|
||
2019 (remaining nine months)
|
$
|
5
|
|
2020
|
6
|
|
|
2021
|
648
|
|
|
2022
|
1,609
|
|
|
2023
|
1,209
|
|
|
2023 and thereafter
|
7,211
|
|
|
Total long-term debt
|
$
|
10,688
|
|
|
Severance
|
||
|
(Dollars in millions)
|
||
Balance at January 1, 2019
|
$
|
19
|
|
Accrued to expense
|
—
|
|
|
Payments, net
|
(4
|
)
|
|
Balance at March 31, 2019
|
$
|
15
|
|
•
|
IP and Data Services
, which include primarily VPN data networks, Ethernet, IP, video (including our CDN services and Vyvx broadcast services) and other ancillary services;
|
•
|
Transport and Infrastructure
,
which includes private line (including business data services), wavelength, colocation and data center services, including cloud, hosting and application management solutions, professional services, network security services, dark fiber services and other ancillary services;
|
•
|
Voice and Collaboration
, which includes primarily TDM voice services, VOIP and other ancillary services;
|
•
|
Other,
which includes sublease rental income and information technology services and managed services, which may be purchased in conjunction with our other network services; and
|
•
|
Affiliate Services,
we provide our affiliates with telecommunication services that we also provide to external customers.
|
|
Three Months Ended March 31, 2019
|
|
Three Months Ended March 31, 2018
|
|||
|
(Dollars in millions)
|
|||||
IP and Data Services
|
$
|
979
|
|
|
1,003
|
|
Transport and Infrastructure
|
658
|
|
|
676
|
|
|
Voice and Collaboration
|
352
|
|
|
382
|
|
|
Other
|
2
|
|
|
1
|
|
|
Affiliate Services
|
55
|
|
|
25
|
|
|
Total operating revenue
|
$
|
2,046
|
|
|
2,087
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|||||||||
|
Input Level
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
|||||
|
|
|
(Dollars in millions)
|
|||||||||||
Liabilities-Long-term debt, excluding finance lease and other obligations
|
2
|
|
$
|
10,673
|
|
|
10,503
|
|
|
10,681
|
|
|
10,089
|
|
|
Pension Plans
|
Foreign Currency Translation Adjustment and Other
|
|
Total
|
|||||
|
(Dollars in millions)
|
||||||||
Balance at December 31, 2018
|
$
|
5
|
|
$
|
(176
|
)
|
|
(171
|
)
|
Other comprehensive income before reclassifications, net of tax
|
—
|
|
3
|
|
|
3
|
|
||
Net other comprehensive income
|
—
|
|
3
|
|
|
3
|
|
||
Balance at March 31, 2019
|
$
|
5
|
|
$
|
(173
|
)
|
|
(168
|
)
|
|
Foreign Currency Translation Adjustment and Other
|
|
Total
|
|||
|
(Dollars in millions)
|
|||||
Balance at December 31, 2017
|
$
|
18
|
|
|
18
|
|
Other comprehensive income before reclassifications, net of tax
|
72
|
|
|
72
|
|
|
Amounts reclassified from accumulated other comprehensive income
|
6
|
|
|
6
|
|
|
Net other comprehensive income
|
78
|
|
|
78
|
|
|
Balance at March 31, 2018
|
$
|
96
|
|
|
96
|
|
|
Level 3 Parent, LLC
|
|
Level 3 Financing, Inc.
|
|
Level 3 Communications, LLC
|
|
Other Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
|||||||
|
(Dollars in millions)
|
|||||||||||||||||
OPERATING REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating revenue
|
$
|
—
|
|
|
—
|
|
|
955
|
|
|
1,036
|
|
|
—
|
|
|
1,991
|
|
Operating revenue - affiliates
|
—
|
|
|
—
|
|
|
55
|
|
|
202
|
|
|
(202
|
)
|
|
55
|
|
|
Total operating revenue
|
—
|
|
|
—
|
|
|
1,010
|
|
|
1,238
|
|
|
(202
|
)
|
|
2,046
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cost of services and products (exclusive of depreciation and amortization)
|
—
|
|
|
—
|
|
|
504
|
|
|
463
|
|
|
—
|
|
|
967
|
|
|
Selling, general and administrative
|
—
|
|
|
1
|
|
|
369
|
|
|
160
|
|
|
(202
|
)
|
|
328
|
|
|
Operating expenses - affiliates
|
—
|
|
|
—
|
|
|
22
|
|
|
24
|
|
|
—
|
|
|
46
|
|
|
Depreciation and amortization
|
—
|
|
|
—
|
|
|
145
|
|
|
245
|
|
|
—
|
|
|
390
|
|
|
Goodwill Impairment
|
—
|
|
|
—
|
|
|
1,369
|
|
|
2,339
|
|
|
—
|
|
|
3,708
|
|
|
Total operating expenses
|
—
|
|
|
1
|
|
|
2,409
|
|
|
3,231
|
|
|
(202
|
)
|
|
5,439
|
|
|
OPERATING (LOSS) INCOME
|
—
|
|
|
(1
|
)
|
|
(1,399
|
)
|
|
(1,993
|
)
|
|
—
|
|
|
(3,393
|
)
|
|
OTHER (EXPENSE) INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest income - affiliate
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
Interest expense
|
(8
|
)
|
|
(119
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(131
|
)
|
|
Interest income (expense) - intercompany, net
|
933
|
|
|
164
|
|
|
(1,760
|
)
|
|
663
|
|
|
—
|
|
|
—
|
|
|
Equity in net (losses) earnings of subsidiaries
|
(4,519
|
)
|
|
(4,593
|
)
|
|
(1,797
|
)
|
|
—
|
|
|
10,909
|
|
|
—
|
|
|
Other (expense) income, net
|
(8
|
)
|
|
—
|
|
|
13
|
|
|
7
|
|
|
—
|
|
|
12
|
|
|
Total other (expense) income, net
|
(3,586
|
)
|
|
(4,548
|
)
|
|
(3,544
|
)
|
|
666
|
|
|
10,909
|
|
|
(103
|
)
|
|
(LOSS) INCOME BEFORE INCOME TAXES
|
(3,586
|
)
|
|
(4,549
|
)
|
|
(4,943
|
)
|
|
(1,327
|
)
|
|
10,909
|
|
|
(3,496
|
)
|
|
Income tax (benefit) expense
|
—
|
|
|
(30
|
)
|
|
18
|
|
|
101
|
|
|
—
|
|
|
89
|
|
|
NET (LOSS) INCOME
|
(3,586
|
)
|
|
(4,519
|
)
|
|
(4,961
|
)
|
|
(1,428
|
)
|
|
10,909
|
|
|
(3,585
|
)
|
|
Other comprehensive income (loss), net of income taxes
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
(3
|
)
|
|
3
|
|
|
COMPREHENSIVE (LOSS) INCOME
|
$
|
(3,583
|
)
|
|
(4,519
|
)
|
|
(4,961
|
)
|
|
(1,425
|
)
|
|
10,906
|
|
|
(3,582
|
)
|
|
Level 3 Parent, LLC
|
|
Level 3 Financing, Inc.
|
|
Level 3 Communications, LLC
|
|
Other Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
|||||||
|
(Dollars in millions)
|
|||||||||||||||||
OPERATING REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating revenue
|
$
|
—
|
|
|
—
|
|
|
956
|
|
|
1,106
|
|
|
—
|
|
|
2,062
|
|
Operating revenue - affiliates
|
—
|
|
|
—
|
|
|
25
|
|
|
40
|
|
|
(40
|
)
|
|
25
|
|
|
Total operating revenue
|
—
|
|
|
—
|
|
|
981
|
|
|
1,146
|
|
|
(40
|
)
|
|
2,087
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cost of services and products (exclusive of depreciation and amortization)
|
—
|
|
|
—
|
|
|
589
|
|
|
409
|
|
|
—
|
|
|
998
|
|
|
Selling, general and administrative expenses
|
—
|
|
|
1
|
|
|
259
|
|
|
124
|
|
|
(40
|
)
|
|
344
|
|
|
Operating expenses - affiliates
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|
Depreciation and amortization
|
—
|
|
|
—
|
|
|
170
|
|
|
261
|
|
|
—
|
|
|
431
|
|
|
Total operating expenses
|
—
|
|
|
1
|
|
|
1,071
|
|
|
794
|
|
|
(40
|
)
|
|
1,826
|
|
|
OPERATING INCOME (LOSS)
|
—
|
|
|
(1
|
)
|
|
(90
|
)
|
|
352
|
|
|
—
|
|
|
261
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest income - affiliate
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
Interest expense
|
(8
|
)
|
|
(108
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
(120
|
)
|
|
Interest income (expense) - intercompany, net
|
355
|
|
|
608
|
|
|
(881
|
)
|
|
(82
|
)
|
|
—
|
|
|
—
|
|
|
Equity in net earnings (losses) of subsidiaries
|
(315
|
)
|
|
(839
|
)
|
|
(1
|
)
|
|
—
|
|
|
1,155
|
|
|
—
|
|
|
Other income, net
|
—
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
7
|
|
|
Total other income (expense), net
|
48
|
|
|
(339
|
)
|
|
(882
|
)
|
|
(79
|
)
|
|
1,155
|
|
|
(97
|
)
|
|
INCOME (LOSS) BEFORE INCOME TAXES
|
48
|
|
|
(340
|
)
|
|
(972
|
)
|
|
273
|
|
|
1,155
|
|
|
164
|
|
|
Income tax (benefit) expense
|
(14
|
)
|
|
(25
|
)
|
|
47
|
|
|
94
|
|
|
—
|
|
|
102
|
|
|
NET INCOME (LOSS)
|
62
|
|
|
(315
|
)
|
|
(1,019
|
)
|
|
179
|
|
|
1,155
|
|
|
62
|
|
|
Other comprehensive income (loss), net of income taxes
|
72
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
(72
|
)
|
|
72
|
|
|
COMPREHENSIVE INCOME (LOSS)
|
$
|
134
|
|
|
(315
|
)
|
|
(1,019
|
)
|
|
251
|
|
|
1,083
|
|
|
134
|
|
|
Level 3 Parent, LLC
|
|
Level 3 Financing, Inc.
|
|
Level 3 Communications, LLC
|
|
Other Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
|||||||
|
(Dollars in millions)
|
|||||||||||||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net cash provided by operating activities
|
$
|
17
|
|
|
—
|
|
|
389
|
|
|
77
|
|
|
—
|
|
|
483
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Capital expenditures
|
—
|
|
|
—
|
|
|
(189
|
)
|
|
(96
|
)
|
|
—
|
|
|
(285
|
)
|
|
Net cash used in investing activities
|
—
|
|
|
—
|
|
|
(189
|
)
|
|
(96
|
)
|
|
—
|
|
|
(285
|
)
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Distributions
|
(225
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(225
|
)
|
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
Increase (decrease) due from affiliate, net
|
225
|
|
|
—
|
|
|
(225
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Net cash used in financing activities
|
—
|
|
|
—
|
|
|
(225
|
)
|
|
(1
|
)
|
|
—
|
|
|
(226
|
)
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
17
|
|
|
—
|
|
|
(25
|
)
|
|
(20
|
)
|
|
—
|
|
|
(28
|
)
|
|
Cash, cash equivalents and restricted cash at beginning of period
|
17
|
|
|
—
|
|
|
173
|
|
|
82
|
|
|
—
|
|
|
272
|
|
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
34
|
|
|
—
|
|
|
148
|
|
|
62
|
|
|
—
|
|
|
244
|
|
|
Level 3 Parent, LLC
|
|
Level 3 Financing, Inc.
|
|
Level 3 Communications, LLC
|
|
Other Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Total
|
|||||||
|
(Dollars in millions)
|
|||||||||||||||||
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net cash (used in) provided by operating activities
|
$
|
(8
|
)
|
|
—
|
|
|
490
|
|
|
89
|
|
|
—
|
|
|
571
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Capital expenditures
|
—
|
|
|
—
|
|
|
(142
|
)
|
|
(110
|
)
|
|
—
|
|
|
(252
|
)
|
|
Proceeds from sale of property, plant and equipment and other assets
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Deposits received on assets held for sale
|
34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
Net cash provided by (used in) investing activities
|
34
|
|
|
—
|
|
|
(142
|
)
|
|
(109
|
)
|
|
—
|
|
|
(217
|
)
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Distributions
|
(390
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(390
|
)
|
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
Increase (decrease) due from/to affiliates, net
|
390
|
|
|
—
|
|
|
(390
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Net cash used in financing activities
|
—
|
|
|
—
|
|
|
(390
|
)
|
|
(2
|
)
|
|
—
|
|
|
(392
|
)
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
26
|
|
|
—
|
|
|
(42
|
)
|
|
(22
|
)
|
|
—
|
|
|
(38
|
)
|
|
Cash, cash equivalents and restricted cash at beginning of period
|
32
|
|
|
—
|
|
|
186
|
|
|
113
|
|
|
—
|
|
|
331
|
|
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
58
|
|
|
—
|
|
|
144
|
|
|
91
|
|
|
—
|
|
|
293
|
|
|
Three Months Ended March 31, 2019
|
|
Three Months Ended March 31, 2018
|
|||
|
(Dollars in millions)
|
|||||
Operating revenue
|
$
|
2,046
|
|
|
2,087
|
|
Operating expenses
|
5,439
|
|
|
1,826
|
|
|
OPERATING (LOSS) INCOME
|
(3,393
|
)
|
|
261
|
|
|
Other expense, net
|
(103
|
)
|
|
(97
|
)
|
|
INCOME BEFORE INCOME TAX EXPENSE
|
(3,496
|
)
|
|
164
|
|
|
Income tax expense
|
89
|
|
|
102
|
|
|
NET (LOSS) INCOME
|
$
|
(3,585
|
)
|
|
62
|
|
•
|
IP and Data Services,
which include primarily VPN data networks, Ethernet, IP, video (including our CDN services and Vyvx broadcast services) and other ancillary services;
|
•
|
Transport and Infrastructure
, which includes private line (including business data services), wavelength, colocation and data center facilities and services, including cloud, hosting and application management solutions professional services, dark fiber services and other ancillary services;
|
•
|
Voice and Collaboration
, which includes primarily TDM voice services, VoIP and other ancillary services;
|
•
|
Other
, which includes sublease rental income and information technology services and managed services, which may be purchased in conjunction with our other network services; and
|
•
|
Affiliate Services,
we provide our affiliates with telecommunication services that we also provide to external customers.
|
|
Three Months Ended March 31, 2019
|
|
Three Months Ended March 31, 2018
|
|
Increase/(Decrease)
|
|
% Change
|
|||||
|
(Dollars in millions)
|
|
|
|||||||||
IP and Data Services
|
$
|
979
|
|
|
1,003
|
|
|
(24
|
)
|
|
(2
|
)%
|
Transport and Infrastructure
|
658
|
|
|
676
|
|
|
(18
|
)
|
|
(3
|
)%
|
|
Voice and Collaboration
|
352
|
|
|
382
|
|
|
(30
|
)
|
|
(8
|
)%
|
|
Other
|
2
|
|
|
1
|
|
|
1
|
|
|
100
|
%
|
|
Affiliate Services
|
55
|
|
|
25
|
|
|
30
|
|
|
120
|
%
|
|
Total operating revenue
|
$
|
2,046
|
|
|
2,087
|
|
|
(41
|
)
|
|
(2
|
)%
|
|
Three Months Ended March 31, 2019
|
|
Three Months Ended March 31, 2018
|
|
Increase/(Decrease)
|
|
% Change
|
|||||
|
(Dollars in millions)
|
|
|
|||||||||
Cost of services and products (exclusive of depreciation and amortization)
|
$
|
967
|
|
|
998
|
|
|
(31
|
)
|
|
(3
|
)%
|
Selling, general and administrative
|
328
|
|
|
344
|
|
|
(16
|
)
|
|
(5
|
)%
|
|
Operating expenses - affiliates
|
46
|
|
|
53
|
|
|
(7
|
)
|
|
(13
|
)%
|
|
Depreciation and amortization
|
390
|
|
|
431
|
|
|
(41
|
)
|
|
(10
|
)%
|
|
Goodwill Impairment
|
3,708
|
|
|
—
|
|
|
3,708
|
|
|
nm
|
|
|
Total operating expenses
|
$
|
5,439
|
|
|
1,826
|
|
|
3,613
|
|
|
198
|
%
|
nm
|
Percentages greater than 200% and comparisons between positive and negative values or to/from zero values are considered not meaningful.
|
|
Three Months Ended March 31, 2019
|
|
Three Months Ended March 31, 2018
|
|
Increase/(Decrease)
|
|
% Change
|
|||||
|
(Dollars in millions)
|
|
|
|||||||||
Depreciation
|
$
|
197
|
|
|
237
|
|
|
(40
|
)
|
|
(17
|
)%
|
Amortization
|
193
|
|
|
194
|
|
|
(1
|
)
|
|
(1
|
)%
|
|
Total depreciation and amortization
|
$
|
390
|
|
|
431
|
|
|
(41
|
)
|
|
(10
|
)%
|
|
Three Months Ended March 31, 2019
|
|
Three Months Ended March 31, 2018
|
|
Increase/(Decrease)
|
|
% Change
|
|||||
|
(Dollars in millions)
|
|
|
|||||||||
Interest income - affiliate
|
$
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
%
|
Interest expense
|
(131
|
)
|
|
(120
|
)
|
|
11
|
|
|
9
|
%
|
|
Other income, net
|
12
|
|
|
7
|
|
|
5
|
|
|
71
|
%
|
|
Total Other Expense
|
$
|
(103
|
)
|
|
(97
|
)
|
|
6
|
|
|
6
|
%
|
Income tax expense
|
$
|
89
|
|
|
102
|
|
|
13
|
|
|
(13
|
)%
|
Borrower
|
|
Moody's Investor Services, Inc.
|
|
Standard & Poor's
|
|
Fitch Ratings
|
Level 3 Parent, LLC
|
|
|
|
|
|
|
Unsecured
|
|
B1
|
|
B+
|
|
BB
|
|
|
|
|
|
|
|
Level 3 Financing, Inc.
|
|
|
|
|
|
|
Unsecured
|
|
Ba3
|
|
BB
|
|
BB
|
Secured
|
|
Ba1
|
|
BBB-
|
|
BBB-
|
|
Three Months Ended March 31, 2019
|
|
Three Months Ended March 31, 2018
|
|
Change
|
||||
|
(Dollars in millions)
|
||||||||
Net cash provided by operating activities
|
$
|
483
|
|
|
571
|
|
|
(88
|
)
|
Net cash used in investing activities
|
$
|
(285
|
)
|
|
(217
|
)
|
|
68
|
|
Net cash used in financing activities
|
$
|
(226
|
)
|
|
(392
|
)
|
|
(166
|
)
|
(a)
|
Exhibits incorporated by reference are indicated in parentheses.
|
31.1*
|
|
31.2*
|
|
32*
|
|
101*
|
The following materials from the Quarterly Report on Form 10-Q of Level 3 Parent, LLC for the quarter ended March 31, 2019, formatted in XBRL (eXtensible Business Reporting Language); (i) Consolidated Statements of Operations, (ii) Consolidated Statements of Comprehensive (Loss) Income, (iii) Consolidated Balance Sheets, (iv) Consolidated Statements of Cash Flows, (v) Consolidated Statements of Member's Equity and (vi) Notes to Consolidated Financial Statements.
|
*
|
Exhibit filed herewith.
|
|
LEVEL 3 PARENT, LLC
|
|
|
By:
|
/s/ Eric J. Mortensen
|
|
Eric J. Mortensen
Senior Vice President - Controller
(Principal Accounting Officer)
|
1 Year Level 3 Communications, Inc. (delisted) Chart |
1 Month Level 3 Communications, Inc. (delisted) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions