We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Jones Grp. | NYSE:JNY | NYSE | Ordinary Share |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 14.99 | 0.00 | 00:00:00 |
¨
|
Preliminary Proxy Statement
|
¨
|
Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)(2))
|
¨
|
Definitive Proxy Statement
|
¨
|
Definitive Additional Materials
|
x
|
Soliciting Material Pursuant to §240.14a-12
|
x
|
No fee required.
|
|
¨
|
Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.
|
|
(1)
|
Title of each class of securities to which transaction applies:
|
|
(2)
|
Aggregate number of securities to which transaction applies:
|
|
(3)
|
Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined):
|
|
(4)
|
Proposed maximum aggregate value of transaction:
|
|
(5)
|
Total fee paid:
|
|
¨
|
Fee paid previously with preliminary materials.
|
|
¨
|
Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing.
|
|
(1)
|
Amount Previously Paid:
|
|
(2)
|
Form, Schedule or Registration Statement No.:
|
|
(3)
|
Filing Party:
|
|
(4)
|
Date Filed:
|
·
|
the impairments recorded as a result of the annual review of indefinite-lived intangible assets and goodwill;
|
|
·
|
severance, fixed asset impairment and other charges and credits related to the closure of underperforming retail locations;
|
|
·
|
the amortization of certain acquired intangible assets from the acquisition of Atwood Italia S.r.l.;
|
|
·
|
investment consulting fees, legal fees, accounting fees and other items related to the acquisitions and other business development activities;
|
|
·
|
severance and restricted stock amortization related to executive management changes; and
|
|
·
|
present value accruals and adjustments for liabilities related to leases on properties currently not in use.
|
$MM
|
PF 2013
(Preliminary and Unaudited)
|
|||
Debt:
(
2)
|
||||
Guaranteed ABL Revolver ($250MM Capacity)
(3)
|
55 | |||
Guaranteed Senior Secured Term Loan B
|
470 | |||
Guaranteed Total Debt
(4)
|
525 | |||
Rolled Unsecured Fixed Rate Guaranteed Loan Notes
(5) (6)
|
10 | |||
Rolled 2019 Notes | 400 | |||
Rolled 2034 Notes
|
250 | |||
Total Debt
|
1,185 | |||
Pro Forma Financials
|
||||
Adjusted Net Revenues
|
2,223 | |||
Pro Forma Adjusted EBITDA
|
236 | |||
Pro Forma Adjusted EBITDAR
|
276 | |||
Adjusted Capital Expenditures
|
22 | |||
Adjusted Rent Expense
|
40 | |||
Capitalized at 8.0x
|
318 | |||
Pro Forma Credit Ratios
|
||||
Secured Debt / Pro Forma Adj. EBITDA
|
2.2 | x | ||
Guaranteed Debt / Pro Forma Adj. EBITDA
|
2.2 | x | ||
Guaranteed Rent-Adj. Debt / Pro Forma Adj. EBITDAR
|
3.1 | x | ||
Total Debt / Pro Forma Adj. EBITDA
|
5.0 | x | ||
Total Rent-Adj. Debt / Pro Forma Adj. EBITDAR
|
5.4 | x | ||
Pro Forma Adj. EBITDA / Cash Interest Expense
|
3.6 | x | ||
Pro Forma Adj. EBITDA— Adj. CapEx / Cash Interest Expense
|
3.2 | x |
1) | This presentation contains non-GAAP financial measures within the meaning of Regulation G promulgated by the SEC. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles. Adjusted Net Revenues, Adjusted Gross Profit, Adjusted Operating Income, Adjusted EBITDA, Pro Forma Adjusted EBITDA, Pro Forma Adjusted EBITDAR, Adjusted Capital Expenditures, and Adjusted Rent Expense, and any ratios derived therefrom, are non-GAAP financial measures that exclude certain items such as asset impairments and restructuring activities in order to estimate the RemainCo Business ’ financial results and financial position on a going forward basis. These measures should be considered in addition to results prepared in accordance with GAAP, but are not a substitute for GAAP results. |
2) |
Transaction structure assumes the existing 2019 Notes are not put to the Company in connection with the required change of control offer. If less than $25 million of the 2019 Notes are put, the Company will increase its draw on the ABL Revolver. If more than $25 million of the 2019 Notes are put, the Company plans to use the Senior Unsecured Bridge Facility (or issue senior notes) with a minimum size of $250 million by reducing the draw on the ABL Revolver to zero and then reducing the Term Loan accordingly. If all of the 2019 Notes were to put, the expected capitalization would include a $470 million Term Loan and $455 million Senior Unsecured Bridge Facility (or senior notes) with no draw on the ABL Revolver and $260 million of Rollover Debt.
|
3) |
ABL Revolver may also be drawn for seasonal working capital needs
unrelated to funding the transaction.
|
4) | Guaranteed debt includes newly-issued debt supported by upstream guaranties and where appropriate for rent-adjusted leverage metrics, Adjusted Rent Expense capitalized at 8x. |
5) |
£6.2MM of TJG 2016 Unsecured Fixed Rate Guaranteed Loan Notes converted at USD/GBP exchange rate of 1.64 as of February 7, 2014.
|
6) |
TJG 2016 Unsecured Fixed Rate Guaranteed Loan Notes to be supported by a letter of credit issued under the new ABL, and are not included in the Guaranteed Debt calculation.
|
Preliminary Income Statement and Cash Flow Items
|
||||||||||||
$MM
|
||||||||||||
(Preliminary and Unaudited)
|
||||||||||||
2011
|
2012
|
2013
|
||||||||||
Selected Income Statement Items
|
||||||||||||
Adjusted Net Revenues
|
2,180 | 2,186 | 2,223 | |||||||||
Adjusted Gross Profit
|
665 | 665 | 675 | |||||||||
% Margin
|
30.5 | % | 30.4 | % | 30.4 | % | ||||||
Adjusted EBITDA
|
161 | 174 | 198 | |||||||||
% Margin
|
7.4 | % | 8.0 | % | 8.9 | % | ||||||
Pro Forma Adjusted EBITDA
|
236 | |||||||||||
% Margin
|
10.6 | % | ||||||||||
Cash Flow Summary
|
||||||||||||
Adjusted EBITDA
|
161 | 174 | 198 | |||||||||
Adjusted Capital Expenditures
|
(18 | ) | (27 | ) | (22 | ) | ||||||
Free Cash Flow (Adj. EBITDA – Adj. CapEx)
|
143 | 147 | 176 | |||||||||
Free Cash Flow Conversion
|
89 | % | 85 | % | 89 | % |
1)
|
This presentation contains non-GAAP financial measures within the meaning of Regulation G promulgated by the SEC. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amo
unts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles. Adjusted Net Revenues, Adjusted Gross Profit, Adjusted Operating
Income, Adjusted EBITDA, Pro Forma Adjusted EBITDA, Pro Forma Adjusted EBITDAR, Adjusted Capital Expenditures, and Adjusted Rent Expense, and any ratios derived therefrom, are non-GAAP financial measures that exclude certain items such as asset impairments and restructuring activities in order to estimate the RemainCo Business
’
financial results and financial position on a going forward basis. These measures should be considered in addition to results prepared in accordance with GAAP, but are not a substitute for GAAP results.
|
1)
|
The preliminary financial information with respect to the RemainCo Business on a standalone basis after giving effect to the transactions has been prepared by, and is the responsibility of, the Sponsor and the Company
’
s management and does not represent a comprehensive statement of the financial results for RemainCo Business or of the Company. Such preliminary financial information has been derived from the Company
’
s internal books and records and the Company
’
s independent auditors have not completed their audit of such preliminary financial information and, as a result, such information is preliminary and subject to change (and such changes could be material). The estimates are subject to risks and uncertainties, many of which are not within the Company's control. In addition, such results do not purport to indicate the RemainCo Business
’
results of operations for any future period beyond the year ended December 31, 2013. The Company does not expect to disclose publicly whether or not this preliminary financial information has changed, or to update such results. The carveout financial information varies from, and is not directly comparable to the historical financial information of the Company on a consolidated basis and any such differences may be material. No representations or warranties are made with respect to the accuracy or completeness of the preliminary financial information. Accordingly, you should not place undue reliance on such financial information.
|
(In millions)
|
2013
|
2012
|
Increase
(Decrease)
|
Percent
Change
|
|||||||||||||
Wholesale jeanswear
|
$ | 827.8 | 747.2 | 80.6 | 10.8 | % | |||||||||||
Wholesale footwear and accessories
|
1,003.5 | 1,023.2 | (19.7 | ) | (1.9 | ) | |||||||||||
Retail
|
359.0 | 377.8 | (18.8 | ) | (5.0 | ) | |||||||||||
Licensing
|
48.2 | 48.4 | (0.2 | ) | (0.4 | ) | |||||||||||
Total revenues
|
$ | 2,238.5 | $ | 2,196.6 | $ | 41.9 | 1.9 | % |
(In millions)
|
2012
|
2011
|
Increase (Decrease ) |
Percent
Change
|
|||||||||||||
Wholesale jeanswear
|
$ | 747.2 | 776.9 | (29.7 | ) | (3.8 | %) | ||||||||||
Wholesale footwear and accessories
|
1,023.2 | 939.4 | 83.8 | 8.9 | |||||||||||||
Retail
|
377.8 | 421.3 | (43.5 | ) | (10.3 | ) | |||||||||||
Licensing
|
48.4 | 53.3 | (4.9 | ) | (9.2 | ) | |||||||||||
Total revenues
|
$ | 2,196.6 | $ | 2,190.9 | $ | 5.7 | 0.3 | % |
1)
|
The preliminary financial information with respect to the RemainCo Business on a standalone basis after giving effect to the transactions has been prepared by, and is the responsibility of, the Sponsor and the Company
’
s management and does not represent a comprehensive statement of the financial results for the RemainCo Business or the Company. Such preliminary financial information has been derived from the Company
’
s internal books and records and the Company
’
s independent auditors have not completed their audit of such preliminary financial information and, as a result, such information is preliminary and subject to change (and such changes could be material). The estimates are subject to risks and uncertainties, many of which are not within the RemainCo Business’ control. In addition, such results do not purport to indicate the RemainCo Business’ results of operations for any future period beyond the year ended December 31, 2013. The RemainCo Business does not expect to disclose publicly whether or not this preliminary financial information has changed, or to update such results. The carveout financial information varies from, and is not directly comparable to the historical financial information of the Company on a consolidated basis and any such differences may be material. No representations or warranties are made with respect to the accuracy or completeness of the preliminary financial information. Accordingly, you should not place undue reliance on such financial information.
|
Adjusted Net Revenue Reconciliation
(1)
|
||||||||||||
$MM
|
||||||||||||
(Preliminary and Unaudited)
|
||||||||||||
2011
|
2012
|
2013
|
||||||||||
RemainCo Business
|
||||||||||||
Preliminary GAAP Net Revenues
|
2,191 | 2,197 | 2,239 | |||||||||
Affiliated Company Transactions
|
(13 | ) | (8 | ) | (11 | ) | ||||||
Other Adjustments, Net
(2)
|
2 | (3 | ) | (5 | ) | |||||||
Adjusted Net Revenues
|
2,180 | 2,186 | 2,223 | |||||||||
Nine West Co.
|
||||||||||||
Preliminary GAAP Net Revenues
|
1,413 | 1,448 | 1,410 | |||||||||
Affiliated Company Transactions
|
(10 | ) | (8 | ) | (11 | ) | ||||||
Other Adjustments, Net
(2)
|
0 | (1 | ) | (5 | ) | |||||||
Adjusted Net Revenues
(3)
|
1,403 | 1,439 | 1,394 | |||||||||
Jeanswear Co.
|
||||||||||||
Preliminary GAAP Net Revenues
|
778 | 748 | 829 | |||||||||
Affiliated Company Transactions
|
(3 | ) | (1 | ) | (1 | ) | ||||||
Other Adjustments, Net
(2)
|
2 | 1 | 1 | |||||||||
Adjusted Net Revenues
|
777 | 748 | 829 |
1)
|
This presentation contains non-GAAP financial measures within the meaning of Regulation G promulgated by the SEC. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles. Adjusted Net Revenues, Adjusted Gross Profit, Adjusted Operating Income, Adjusted EBITDA, Pro Forma Adjusted EBITDA, Pro Forma Adjusted EBITDAR, Adjusted Capital Expenditures, and Adjusted Rent Expense, and any ratios derived therefrom, are non-GAAP financial measures that exclude certain items such as asset impairments and restructuring activities in order to estimate our financial results and financial position on a going forward basis. These measures should be considered in addition to results prepared in accordance with GAAP, but are not a substitute for GAAP results.
|
2)
|
Relates to other costs not considered to be part of going forward operations, including concepts to be closed and/or rounding.
|
3)
|
Includes full-price retail net revenue of $131 million, $107 million, and $83 million in 2011, 2012, and 2013, respectively.
|
1)
|
This presentation contains non-GAAP financial measures within the meaning of Regulation G promulgated by the SEC. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles. Adjusted Net Revenues, Adjusted Gross Profit, Adjusted Operating Income, Adjusted EBITDA, Pro Forma Adjusted EBITDA, Pro Forma Adjusted EBITDAR, Adjusted Capital Expenditures, and Adjusted Rent Expense, and any ratios derived therefrom, are non-GAAP financial measures that exclude certain items such as asset impairments and restructuring activities in order to estimate the RemainCo Business
’
financial results and financial position on a going forward basis. These measures should be considered in addition to results prepared in accordance with GAAP, but are not a substitute for GAAP results.
|
2)
|
Includes i) trademark and goodwill impairments; ii) costs associated with retail store restructuring; iii) costs associated with unused property; and iv) costs associated with non-retail store restructurings. |
3)
|
Relates to other (income)/loss not considered to be part of going forward operations, including concepts to be closed and other corporate costs, including gain/loss from foreign currency translation, and/or rounding.
|
Adjusted Rent Expense Reconciliation
(1)
|
||||
(Preliminary and Unaudited)
$MM
|
||||
2013
|
||||
RemainCo Business | ||||
Preliminary GAAP Rent Expense
|
63 | |||
Impact from Brands or Stores Planned to Be Sold or Closed
|
(14 | ) | ||
Gain/Loss on Unused Property
|
(4 | ) | ||
Other Rent (Sales-Based, Equipment, Storage)
|
(5 | ) | ||
Adjusted Rent Expense
|
40 |
1)
|
This presentation contains non-GAAP financial measures within the meaning of Regulation G promulgated by the SEC. For purposes of Regulation G, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles. Adjusted Net Revenues, Adjusted Gross Profit, Adjusted EBITDA, Pro Forma Adjusted EBITDA, Pro Forma Adjusted EBITDAR, Adjusted Capital Expenditures, and Adjusted Rent Expense, and any ratios derived therefrom, are non-GAAP financial measures that exclude certain items such as asset impairments and restructuring activities in order to estimate the RemainCo Business
’
financial results and financial position on a going forward basis. These measures should be considered in addition to results prepared in accordance with GAAP, but are not a substitute for GAAP results.
|
·
|
Concurrently with the closing of the Merger, Parent intends to effect an internal reorganization to separate Jeanswear Co. and Nine West Co. from The Jones Group Inc.
’
s three other operating businesses, Jones Apparel, Stuart Weitzman and Kurt Geiger, and transfer those other businesses to separate controlled affiliates of Sycamore (collectively, the “carveout transactions”). Concurrently with the carveout transactions, the Company’s remaining public debt obligors will be merged into one surviving entity, which will be renamed Nine West Holdings, Inc. and will own the remaining Nine West Co. and Jeanswear Co. businesses.
|
|
·
|
Nine West Co. is the largest producer by value of women’s dress shoes, as well as a leading producer of women’s performance and sport / leisure shoes. It will represent the fifth-largest footwear company in the United States based on historic performance
–
selling over 40 million pairs of shoes per year through more than 4,500 wholesale doors globally, over 300 company-owned U.S. retail stores (70% outlet, 30% full price), and more than 1,200 licensed retail stores internationally. The Nine West brand is peer-leading with 87% brand awareness and 70% favorable opinion. The Sponsor believes there is a large and steadily growing $19 billion U.S. women’s footwear market with the dress shoes category favoring the moderate price point in which Nine West Co. participates.
|
·
|
Jeanswear Co. is a high volume producer of jeanswear with approximately 88 million units shipped in 2013. Jeanswear Co. will represent the second largest player by volume in affordable (<$25) denim. Its singular focus allows it to generate significant economies of scale through an optimized global supply chain, which the Sponsor believes is difficult to replicate and creates barriers to entry at the $15-35 retail price point. The Gloria Vanderbilt brand is #2 in affordable jeanswear with 37 years of history, and the Nine West Brand has a high 87% brand awareness. The Sponsor believes there is a large and steadily growing $9 billion women’s denim market with volume skewed toward the lower price point segment in which Jeanswear Co. participates.
|
|
·
|
In 2013, wholesale customers accounted for 82% of the combined Nine West Co. and Jeanswear Co. Adjusted Net Revenues with 16% of Adjusted Net Revenues derived from retail and e-commerce and 2% from licensing.
|
|
|
|
1 Year Jones Apparel Chart |
1 Month Jones Apparel Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions