We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Golden Falcon Acquisition Corp | NYSE:GFX | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 10.23 | 0 | 00:00:00 |
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
85-2738750
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange
on which registered
|
||
Units, each consisting of one share of Class A
Common Stock and
one-half
of one redeemable Warrant
|
GFX.U
|
The New York Stock Exchange
|
||
Class A Common Stock, par value $0.0001 per share
|
GFX
|
The New York Stock Exchange
|
||
Warrants, each whole warrant exercisable for one share of Class A Common Stock at an exercise price of $11.50
|
GFX WS
|
The New York Stock Exchange
|
Large, accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated
filer
|
☒ | Smaller reporting company | ☒ | |||
Emerging growth company | ☒ |
September 30,
2021
|
December 31,
2020
|
|||||||
(Unaudited) |
(Restated, see
Note 2) |
|||||||
ASSETS
|
||||||||
Current Assets
:
|
||||||||
Cash
|
$ | 31,969 | $ | 990,870 | ||||
Prepaid expenses
|
266,438 | 543,350 | ||||||
|
|
|
|
|||||
Total Current Assets
|
298,407 | 1,534,220 | ||||||
Marketable securities held in Trust Account
|
345,133,328 | 345,009,370 | ||||||
|
|
|
|
|||||
TOTAL ASSETS
|
$
|
345,431,735
|
|
$
|
346,543,590
|
|
||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
||||||||
Current Liabilities—Accrued expenses
|
$ | 303,642 | $ | 71,510 | ||||
Convertible promissory note – related party
, at fair value
|
102,100 | — | ||||||
Deferred underwriting fee payable
|
12,075,000 | 12,075,000 | ||||||
Warrant liabilities
|
16,213,000 | 37,394,500 | ||||||
|
|
|
|
|||||
Total Liabilities
|
|
28,693,742
|
|
|
49,541,010
|
|
||
|
|
|
|
|||||
Commitments
|
||||||||
Class A common stock subject to possible
redemption;
34,500,000 shares at redemption value at September 30, 2021 and December 31, 2020
|
345,000,000 | 345,000,000 | ||||||
Stockholders’ Deficit
|
||||||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; no shares issued and outstanding at September 30, 2021 and December 31, 2020
|
— | — | ||||||
Class A common stock, $0.0001 par value; 200,000,000
shares authorized no shares issued and outstanding (excluding 34,500,000 shares subject to possible redemption) at September 30, 2021 and December 31, 2020
|
— | — | ||||||
Class B common stock, $0.0001 par value; 20,000,000
shares authorized; 8,625,000
shares issued and outstanding at September 30, 2021 and December 31, 2020
|
863 | 863 | ||||||
Additional
paid-in
capital
|
— | — | ||||||
Accumulated deficit
|
(28,262,870 | ) | (47,998,283 | ) | ||||
|
|
|
|
|||||
Total Stockholders’ Deficit
|
|
(28,262,007
|
)
|
|
(47,997,420
|
)
|
||
|
|
|||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
$
|
345,431,735
|
|
$
|
346,543,590
|
|
||
|
|
|
|
Three Months
Ended September 30, 2021 |
Nine Months
Ended September 30,
2021
|
For the Period
from August 24, 2020 (inception) through September 30,
2020
|
||||||||||
General and administrative expenses
|
$ | 367,297 | $ | 1,587,945 | $ | 422 | ||||||
|
|
|
|
|
|
|||||||
Loss from operations
|
|
(367,297
|
)
|
|
(1,587,945
|
)
|
|
(422
|
)
|
|||
Other income:
|
||||||||||||
Interest earned on investments held in Trust Account
|
39,274 | 117,044 | — | |||||||||
Unrealized gain on marketable securities held in Trust Account
|
9,879 | 6,914 | — | |||||||||
Change in fair value of convertible promissory note
|
17,900 | 17,900 | — | |||||||||
Change in fair value of warrant liabilities
|
8,106,500 | 21,181,500 | — | |||||||||
|
|
|
|
|
|
|||||||
Total other income
|
8,173,553 | 21,323,358 | — | |||||||||
|
|
|
|
|
|
|||||||
Net income (loss)
|
$
|
7,806,256
|
|
$
|
19,735,413
|
|
$
|
(422
|
)
|
|||
|
|
|
|
|
|
|||||||
Basic and diluted weighted average shares outstanding, Class A common stock
|
34,500,000 | 34,500,000 | — | |||||||||
|
|
|
|
|
|
|||||||
Basic and diluted net income per share, Class A common stock
|
$
|
0.18
|
|
$
|
0.46
|
|
$
|
—
|
|
|||
|
|
|
|
|
|
|||||||
Basic and diluted weighted average shares outstanding, Class B common stock
|
8,625,000 | 8,625,000 | 7,500,000 | |||||||||
|
|
|
|
|
|
|||||||
Basic and diluted net income (loss) per share, Class B common stock
|
$
|
0.18
|
|
$
|
0.46
|
|
$
|
(0.00
|
)
|
|||
|
|
|
|
|
|
Class A
Common Stock |
Class B
Common Stock |
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
Stockholders’
Deficit
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||
Balance—January 1, 2021 (
restated
, See Note 2)
|
|
—
|
|
$
|
—
|
|
|
8,625,000
|
|
$
|
863
|
|
$
|
—
|
|
$
|
(47,998,283
|
)
|
$
|
(47,997,420
|
)
|
|||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
17,929,444 | 17,929,444 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance—March 31, 2021 (
restated
, See Note 2)
|
|
—
|
|
$
|
—
|
|
|
8,625,000
|
|
$
|
863
|
|
$
|
—
|
|
$
|
(30,068,839
|
)
|
$
|
(30,067,976
|
)
|
|||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(6,000,287 | ) | (6,000,287 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance—June 30, 2021 (
restated
, See Note 2)
|
|
—
|
|
$
|
—
|
|
|
8,625,000
|
|
$
|
863
|
|
$
|
—
|
|
$
|
(36,069,126
|
)
|
$
|
(36,068,263
|
)
|
|||||||
Net income
|
— | — | — | — | — | 7,806,256 | 7,806,256 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance—September 30, 2021
|
|
—
|
|
$
|
—
|
|
|
8,625,000
|
|
$
|
863
|
|
$
|
—
|
|
$
|
(28,262,870
|
)
|
$
|
(28,262,007
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
Common Stock |
Class B
Common Stock |
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||
Balance—August 24, 2020 (inception)
|
|
—
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|||||||
Issuance of Class B common stock to Sponsor
|
— | — | 8,625,000 | 863 | 24,137 | — | 25,000 | |||||||||||||||||||||
Net loss
|
— | — | — | — | — | (422 | ) | (422 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance—September 30, 2020
|
|
—
|
|
$
|
—
|
|
|
8,625,000
|
|
$
|
863
|
|
$
|
24,137
|
|
$
|
(422
|
)
|
$
|
24,578
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months
Ended
September 30,
2021
|
For the
Period from
August 24,
2020 (Inception)
Through
September 30,
2020 |
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income (loss)
|
$ | 19,735,413 | $ | (422 | ) | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
||||||||
Change in fair value of convertible promissory note
|
(17,900 | ) | — | |||||
Change in fair value of warrant liabilities
|
(21,181,500 | ) | — | |||||
Interest earned on investments held in Trust Account
|
(117,044 | ) | — | |||||
Unrealized gain on marketable securities held in Trust Account
|
(6,914 | ) | — | |||||
Changes in operating assets and liabilities:
|
||||||||
Prepaid expenses
|
276,912 | — | ||||||
Accrued expenses
|
232,132 | 422 | ||||||
|
|
|
|
|||||
Net cash used in operating activities
|
(1,078,901 | ) | — | |||||
|
|
|
|
|||||
Cash Flows from Financing Activities:
|
||||||||
Proceeds from convertible promissory note—related party
|
120,000 | — | ||||||
|
|
|
|
|||||
Net cash provided by financing activities
|
|
120,000
|
|
|
—
|
|
||
|
|
|
|
|||||
Net Change in Cash
|
|
(958,901
|
)
|
— | ||||
Cash – Beginning of period
|
990,870 | — | ||||||
|
|
|
|
|||||
Cash – End of period
|
$
|
31,969
|
|
$ | — | |||
|
|
|
|
Condensed
Balance Sheet as of December 22, 2020
|
|
As Previously
Reported |
|
|
Adjustment
|
|
|
As Restated
|
|
|||
Class A common stock subject to possible redemption
|
|
$
|
300,553,370
|
|
|
$
|
44,446,630
|
|
|
$
|
345,000,000
|
|
Class A common stock
|
|
$
|
444
|
|
|
$
|
(444
|
)
|
|
$
|
—
|
|
Additional
paid-in
capital
|
|
$
|
6,958,516
|
|
|
$
|
(6,958,516
|
)
|
|
$
|
—
|
|
Accumulated deficit
|
|
$
|
(1,959,821
|
)
|
|
$
|
(37,487,670
|
)
|
|
$
|
(39,447,491
|
)
|
Total Stockholders’ Equity (Deficit)
|
|
$
|
5,000,002
|
|
|
$
|
(44,446,630
|
)
|
|
$
|
(39,446,628
|
)
|
Number of shares subject to redemptio
n
|
|
|
30,055,337
|
|
|
|
4,444,663
|
|
|
|
34,500,000
|
|
Condensed Balance Sheet as of December 31, 2020
|
|
|
|
|||||||||
Class A common stock subject to possible redemption
|
$ | 292,002,570 | $ | 52,997,430 | $ | 345,000,000 | ||||||
Class A common stock
|
$ | 530 | $ | (530 | ) | $ | — | |||||
Additional
paid-in
capital
|
$ | 15,659,730 | $ | (15,659,730 | ) | $ | — | |||||
Accumulated deficit
|
$ | (10,661,113 | ) | $ | (37,337,170 | ) | $ | (47,998,283 | ) | |||
Total Stockholders’ Equity (Deficit)
|
$ | 5,000,010 | $ | (52,997,430 | ) | $ | (47,997,420 | ) | ||||
Number of shares subject to redemption
|
|
|
29,200,257
|
|
|
|
5,299,743
|
|
|
|
34,500,000
|
|
Condensed
Balance Sheet as of March 31, 2021 (unaudited)
|
|
|
|
|||||||||
Class A common stock subject to possible redemption
|
|
$
|
309,932,019
|
|
|
$
|
35,008,742
|
|
|
$
|
345,020,760
|
|
Class A common stock
|
|
$
|
351
|
|
|
$
|
(351
|
)
|
|
$
|
—
|
|
Additional
paid-in
capital
|
|
$
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Accumulated deficit
|
|
$
|
4,998,791
|
|
|
$
|
(35,008,391
|
)
|
|
$
|
(30,089,600
|
)
|
Total Stockholders’ Equity (Deficit)
|
$ | 5,000,005 | $ | (35,008,742 | ) | $ | (30,088,737 | ) | ||||
Number of shares subject to redemption
|
|
|
30,991,337
|
|
|
|
3,508,663
|
|
|
|
34,500,000
|
|
Condensed
Balance Sheet as of June 30, 2021
|
|
|
|
|||||||||
Class A common stock subject to possible redemption
|
|
$
|
303,931,730
|
|
|
$
|
41,080,860
|
|
|
$
|
345,012,590
|
|
Class A common stock
|
|
$
|
411
|
|
|
$
|
(411
|
)
|
|
$
|
—
|
|
Additional
paid-in
capital
|
|
$
|
3,730,689
|
|
|
$
|
(3,730,689
|
)
|
|
$
|
—
|
|
Retained earnings
|
|
$
|
1,268,044
|
|
|
$
|
(37,349,760
|
)
|
|
$
|
(36,081,716
|
)
|
Total Stockholders’ Equity (Deficit)
|
|
$
|
5,000,007
|
|
|
$
|
(41,080,860
|
)
|
|
$
|
(36,080,853
|
)
|
Number of shares subject to redemption
|
|
|
30,392,064
|
|
|
|
4,107,936
|
|
|
|
34,500,000
|
|
Condensed Statement of Cash Flows for the period from
August 24, 2020 (inception) through December 31, 2020 |
|
As Previously
Reported |
|
|
Adjustment
|
|
|
As Restated
|
|
|||
Non-cash Investing and Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial classification of Class A common stock subject to possible redemption
|
|
$
|
300,553,370
|
|
|
$
|
44,446,630
|
|
|
$
|
345,000,000
|
|
Change in value of Class A common stock subject to possible redemption
|
|
|
(8,550,800
|
)
|
|
|
8,550,800
|
|
|
|
—
|
|
Condensed
Statement of Cash Flows for the Three Months Ended March 31, 2021 (unaudited)
|
|
|
|
|||||||||
Non-cash Investing and Financing Activities:
|
|
|
|
|
|
|
||||||
Change in value of Class A common stock subject to possible redemption
|
|
|
17,929,449
|
|
|
|
(17,908,689
|
)
|
|
|
20,760
|
|
Statement of Cash Flows for the Six Months Ended June 30, 2021 (unaudited)
|
|
|
|
|||||||||
Non-cash Investing and Financing Activities:
|
|
|
|
|
|
|
||||||
Change in value of Class A common stock subject to possible redemption
|
|
|
11,929,160
|
|
|
|
(11,916,570
|
) |
|
|
12,590
|
|
Condensed Statement of Changes in Stockholders’ Equity
(Deficit) for the period from August 24, 2020 (inception) through December 31, 2020 |
|
As Previously
Reported |
|
|
Adjustment
|
|
|
As Restated
|
|
|||
Sales of 34,500,000 Units, net of underwriting discounts
|
|
|
307,638,693
|
|
|
|
(307,638,693
|
)
|
|
|
—
|
|
Change in value of common stock subject to redemption
|
|
|
(292,002,570
|
)
|
|
|
292,002,570
|
|
|
|
—
|
|
Accretion for Class A common stock to redemption amount
|
|
|
—
|
|
|
|
(37,361,307
|
)
|
|
|
(37,361,307
|
)
|
Total stockholders’ equity (deficit)
|
|
|
5,000,010
|
|
|
|
(52,997,430
|
)
|
|
|
(47,997,420
|
)
|
Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the three months ended March 30, 2021
|
|
|
|
|||||||||
Change in value of common stock subject to redemption
|
|
|
(17,929,449
|
)
|
|
|
17,929,449
|
|
|
|
—
|
|
Total stockholders’ equity (deficit)
|
|
|
5,000,005
|
|
|
|
(35,067,981
|
)
|
|
|
(30,067,976
|
)
|
Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the three months ended June 30, 2021
|
|
|
|
|||||||||
Change in value of common stock subject to redemption
|
|
|
(11,929,160
|
)
|
|
|
11,929,160
|
|
|
|
—
|
|
Total
s
tockholders’
e
quity (
d
eficit)
|
5,000,007 | (41,068,270 | ) | (36,068,263 | ) |
|
|
Basic and diluted
weighted average
shares outstanding,
Class A common
stock subject to
possible redemption
|
|
|
Basic and diluted net
income (loss) per
share, Class A
common stock
subject to possible redemption |
|
|
Basic and diluted
weighted average shares
outstanding, non-
redeemable Class B
common stock
|
|
|
Basic and diluted
net income (loss)
per share, non-
redeemable Class B common stock |
|
||||
For the period from August 24, 2020 (inception) through December 31, 2020
|
|
|
|
|
||||||||||||
As Previously Reported
|
|
|
29,200,257
|
|
|
$
|
—
|
|
|
|
7,985,905
|
|
|
$
|
(1.33
|
)
|
Adjustment
|
|
|
5,299,743
|
|
|
$
|
(0.25
|
)
|
|
|
(400,821
|
)
|
|
$
|
1.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Restated
|
|
|
34,500,000
|
|
|
$
|
(0.25
|
)
|
|
|
7,585,084
|
|
|
$
|
(0.25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2021
|
|
|
|
|
||||||||||||
As Previously Reported
|
|
|
29,200,257
|
|
|
$
|
—
|
|
|
|
13,924,743
|
|
|
$
|
1.29
|
|
Adjustment
|
|
|
5,299,743
|
|
|
$
|
0.42
|
|
|
|
(5,299,743
|
)
|
|
$
|
(0.87
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Restated
|
|
|
34,500,000
|
|
|
$
|
0.42
|
|
|
|
8,625,000
|
|
|
$
|
0.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2021
|
|
|
|
|
||||||||||||
As Previously Reported
|
|
|
30,991,337
|
|
|
$
|
—
|
|
|
|
12,133,663
|
|
|
$
|
(0.49
|
)
|
Adjustment
|
|
|
3,508,663
|
|
|
$
|
(0.14
|
)
|
|
|
(3,508,663
|
)
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Restated
|
|
|
34,500,000
|
|
|
$
|
(0.14
|
)
|
|
|
8,625,000
|
|
|
$
|
(0.14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended June 30, 2021
|
|
|
|
|
||||||||||||
As Previously Reported
|
|
|
44,781,537
|
|
|
$
|
—
|
|
|
|
13,924,743
|
|
|
$
|
0.86
|
|
Adjustment
|
|
|
(10,281,537
|
)
|
|
$
|
0.28
|
|
|
|
(5,299,743
|
)
|
|
$
|
(0.58
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As Restated
|
|
|
34,500,000
|
|
|
$
|
0.28
|
|
|
|
8,625,000
|
|
|
$
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds
|
$
|
345,000,000 | ||
Less:
|
||||
Proceeds allocated to Public Warrants
|
(18,975,000 | ) | ||
Class A common stock issuance costs
|
(18,386,307 | ) | ||
Plus:
|
||||
Accretion of carrying value to redemption
value
1
|
37,361,307 | |||
|
|
|||
Class A common stock subject to possible redemption
|
$ | 345,000,000 | ||
|
|
1
|
Recognized during the quarter ended December 31, 2020.
|
Three Months Ended
September 30, 2021 |
Nine Months Ended
September 30, 2021 |
For the Period from August 24,
2020 (Inception) Through September 30, 2020 |
||||||||||||||||||||||
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
|||||||||||||||||||
Basic and diluted net income (loss) per common share
|
||||||||||||||||||||||||
Numerator:
|
||||||||||||||||||||||||
Allocation of net income (loss), as adjusted
|
$ | 6,245,005 | $ | 1,561,251 | $ | 15,788,330 | $ | 3,947,083 | $ | — | $ | (422 | ) | |||||||||||
Denominator:
|
||||||||||||||||||||||||
Basic and diluted weighted average shares outstanding
|
34,500,000 | 8,625,000 | 34,500,000 | 8,625,000 | — | 7,500,000 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Basic and diluted net income (loss) per common share
|
$
|
0.18
|
|
$
|
0.18
|
|
$
|
0.46
|
|
$
|
0.46
|
|
$
|
—
|
|
$
|
(0.00
|
)
|
Level 1: | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
Level 2: | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
Level 3: | Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
• |
in whole and not in part;
|
• |
at a price of $0.01 per warrant;
|
• |
upon not less than 30 days’ prior written notice of redemption to each warrant holder; and
|
• |
if, and only if, the last reported sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like and certain issuances of Class A common stock and equity-linked securities) for any 20 trading days within a
30-trading day
period commencing once the warrants become exercisable and ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders.
|
• |
in whole and not in part;
|
• |
at $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants prior to redemption and receive that number of shares of Class A common stock, based on the redemption date and the fair market value of the Class A common stock;
|
• |
if, and only if, the last reported sale price of the Class A common stock equals or exceeds $10.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like and certain issuances of Class A common stock and equity-linked securities) on the trading day prior to the date on which the Company sends the notice of redemption to the warrant holders;
|
• |
if, and only if, the Private Placement Warrants are also concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above; and
|
• |
if, and only if, there is an effective registration statement covering the issuance of the shares of Class A common issuable upon exercise of the warrants and a current prospectus relating thereto available throughout the 30-day period after written notice of redemption is given.
|
Description
|
Level
|
September 30,
2021 |
Level
|
December 31,
2020 |
||||||||||||
Assets:
|
||||||||||||||||
Marketable securities held in Trust Account
|
1 | $ | 345,133,328 | 1 | $ | 345,009,370 | ||||||||||
Liabilities:
|
||||||||||||||||
Warrant liability—Public Warrants
|
1 | 10,695,000 | 1 | $ | 24,667,500 | |||||||||||
Warrant liability—Private Placement Warrants
|
2 | 5,518,000 | 3 | $ | 12,727,000 | |||||||||||
Convertible Promissory Note
|
3 | 102,100 | — |
Input
|
|
Private Placement Warrants
December 31, 2020 |
|
|
Public Warrants
December 31, 2020 |
|
||
Risk-free interest rate
|
0.41 | % |
|
|
0.41
|
%
|
||
Term (years)
|
5 |
|
|
5
|
|
|||
Trading days per year
|
252 |
|
|
252
|
|
|||
Expected volatility
|
22.9 | % |
|
|
22.9
|
%
|
||
Exercise price
|
$ | 11.50 |
|
$
|
11.50
|
|
||
Stock Price
|
$ | 9.68 |
|
$
|
9.68
|
|
|
|
Private
Placement |
|
|
Public
Warrants |
|
|
Warrant
Liabilities |
|
|||
Fair value as of January 1, 2021
|
$ | 12,727,000 |
|
$
|
24,667,500
|
|
|
$
|
37,394,500
|
|
||
Change in fair value
|
(6,408,000 | ) |
|
|
—
|
|
|
|
(6,408,000
|
)
|
||
Transfer to Level 1
|
|
|
—
|
|
|
|
(24,667,500
|
)
|
|
|
(24,667,500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value as of March 31, 2021
|
|
|
6,319,000
|
|
|
|
—
|
|
|
|
6,319,000
|
|
Change in fair value
|
|
|
1,958,000
|
|
|
|
—
|
|
|
|
1,958,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value as of June 30, 2021
|
|
|
8,277,000
|
|
|
|
—
|
|
|
|
8,277,000
|
|
Change in fair value
|
|
|
(2,759,000
|
)
|
|
|
—
|
|
|
|
(2,759,000
|
)
|
Transfer to Level 2
|
(5,518,000 | ) |
|
|
—
|
|
|
|
(5,518,000
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value as of September 30, 2021
|
$ | — |
|
$
|
—
|
|
|
$
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2021 |
||||
Risk-free interest rate
|
$ | 1.02 | % | |
Time to Expiration (in years)
|
$ | 5.73 | ||
Expected volatility
|
13.0 | % | ||
Exercise price
|
$ | 11.50 | ||
Dividend yield
|
0.00 | % | ||
Stock Price
|
$ | 9.75 | ||
Probability of transaction
|
75.04 | % |
Fair value as of January 1, 2021
|
$ | — | ||||||
Proceeds received through Convertible Promissory Note
|
120,000 | |||||||
Change in fair value
|
(17,900 | ) | ||||||
|
|
|||||||
Fair value as of September 30, 2021
|
$ | 102,100 | ||||||
|
|
Exhibit No.
|
Description
|
|
31.1* | Certification of Chief Executive Officer (Principal Executive Officer) required by Rule 13a-14(a) or Rule 15d-14(a). | |
31.2* | Certification of Chief Financial Officer (Principal Financial and Accounting Officer) required by Rule 13a-14(a) or Rule 15d-14(a). | |
32.1** | Certification of Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350. | |
32.2** | Certification of Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) and 18 U.S.C. 1350. | |
10.1* | Promissory Note dated September 13, 2021 | |
101.INS* | XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH* | XBRL Taxonomy Extension Schema Document | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | XBRL Taxonomy Extension Labels Linkbase Document | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document | |
104* | Cover Page Interactive Data File – The cover page XBRL tags are embedded within the inline XBRL document. |
* |
Filed herewith.
|
** |
Furnished herewith.
|
GOLDEN FALCON ACQUISITION CORP.
|
||||||
Date: November 16, 2021 | By: | /s/ Makram Azar | ||||
Name: | Makram Azar | |||||
Title: | Chief Executive Officer (Principal Executive Officer) | |||||
Date: November 16, 2021 | By: | /s/ Eli Muraidekh | ||||
Name: | Eli Muraidekh | |||||
Title: | Chief Financial Officer (Principal Financial Officer) |
1 Year Golden Falcon Acquisition Chart |
1 Month Golden Falcon Acquisition Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions