We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Chaparral Energy Inc | NYSE:CHAP | NYSE | Common Stock |
Price Change | % Change | Share Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.392 | 0 | 00:00:00 |
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Delaware
|
|
73-1590941
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
701 Cedar Lake Boulevard
Oklahoma City, Oklahoma
|
|
73114
|
(Address of principal executive offices)
|
|
(Zip code)
|
Title of class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
Class A common stock, par value $0.01 per share
|
|
CHAP
|
|
The New York Stock Exchange
|
Large accelerated filer
|
☐
|
Accelerated filer
|
x
|
Non-accelerated filer
|
☐
|
|
|
|
|
|
|
Smaller reporting company
|
☐
|
Emerging growth company
|
☐
|
|
|
|
|
|
Class
|
Number of shares
|
|
Class A Common Stock, par value $0.01 per share
|
47,938,374
|
|
Part I
|
|
|
|
|
|
Items 1. and 2.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 1B.
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Part II
|
|
|
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
Item 7.
|
||
|
|
|
Item 7A.
|
||
|
|
|
Item 8.
|
||
|
|
|
Item 9.
|
||
|
|
|
Item 9A.
|
||
|
|
|
Item 9B.
|
||
|
|
|
Part III
|
|
|
|
|
|
Item 10.
|
||
|
|
|
Item 11.
|
||
|
|
|
Item 12.
|
||
|
|
|
Item 13.
|
||
|
|
|
Item 14.
|
||
|
|
|
Part IV
|
|
|
|
|
|
Item 15.
|
||
|
|
|
•
|
fluctuations in demand or the prices received for oil and natural gas;
|
•
|
the amount, nature and timing of capital expenditures;
|
•
|
drilling, completion and performance of wells;
|
•
|
inventory of drillable locations;
|
•
|
competition;
|
•
|
government regulations;
|
•
|
timing and amount of future production of oil and natural gas;
|
•
|
costs of exploiting and developing properties and conducting other operations, in the aggregate and on a per-unit equivalent basis;
|
•
|
changes in proved reserves;
|
•
|
operating costs and other expenses;
|
•
|
our future financial condition, results of operations, revenue, cash flows and expenses;
|
•
|
estimates of proved reserves;
|
•
|
exploitation of property acquisitions; and
|
•
|
marketing of oil and natural gas.
|
•
|
future capital expenditures (or funding thereof) and working capital;
|
•
|
worldwide supply of and demand for oil and natural gas;
|
•
|
volatility and declines in oil and natural gas prices;
|
•
|
geopolitical events affecting oil and natural gas prices;
|
•
|
recent changes in the composition of the board of directors of the Company (the “Board”)
|
•
|
the effects of the departure of our former Chief Executive Officer (“CEO”) and the hiring of a new CEO on our employees, suppliers, regulators and business counterparties;
|
•
|
our inability to retain and attract key personnel;
|
•
|
risks related to the geographic concentration of our assets;
|
•
|
our ability to develop, explore for, acquire and replace oil and natural gas reserves and sustain production;
|
•
|
drilling plans (including scheduled and budgeted wells);
|
•
|
geologic and reservoir complexity and variability;
|
•
|
uncertainties in estimating our oil and gas reserves and the present values of those reserves;
|
•
|
the number, timing or results of any wells;
|
•
|
changes in wells operated and in reserve estimates;
|
•
|
activities on properties we do not operate;
|
•
|
availability and cost of drilling and production equipment, facilities, field service providers, gathering, processing and transportation;
|
•
|
competition in the oil and natural gas industry;
|
•
|
future tax matters;
|
•
|
outcome, effects or timing of legal proceedings (including environmental litigation);
|
•
|
our ability to make acquisitions and to integrate acquisitions;
|
•
|
effectiveness and extent of our risk management activities;
|
•
|
weather, including its impact on oil and natural gas demand and weather-related delays on operations;
|
•
|
integration of existing and new technologies into operations;
|
•
|
current borrowings, capital resources and liquidity;
|
•
|
covenant compliance under instruments governing any of our existing or future indebtedness, including our ability to comply with financial covenants under our Credit Agreement;
|
•
|
the effects of government regulation and permitting and other legal requirements;
|
•
|
legislation and regulatory initiatives;
|
•
|
volatility in the price of our common stock;
|
•
|
future growth and expansion;
|
•
|
future exploration;
|
•
|
changes in strategy and business discipline; and
|
•
|
the ability to successfully complete merger, acquisition or divestiture plans, regulatory or other limitations imposed as a result of a merger, acquisition or divestiture, and the success of the business following a merger, acquisition or divestiture.
|
Bankruptcy Court
|
United States Bankruptcy Court for the District of Delaware
|
|
|
Basin
|
A low region or natural depression in the earth’s crust where sedimentary deposits accumulate.
|
|
|
Bbl
|
One stock tank barrel of 42 U.S. gallons liquid volume used herein in reference to crude oil, condensate, or natural gas liquids.
|
|
|
BBtu
|
One billion British thermal units.
|
|
|
Boe
|
One barrel of crude oil equivalent, determined using the ratio of six thousand cubic feet of natural gas to one barrel of oil.
|
|
|
Boe/d
|
Barrels of oil equivalent per day.
|
|
|
Btu
|
British thermal unit, which is the heat required to raise the temperature of one pound of water from 58.5 to 59.5 degrees Fahrenheit.
|
|
|
Chapter 11 Cases
|
The voluntary petitions filed by Chaparral Energy, Inc. and its subsidiaries on May 9, 2016, seeking relief under Title 11 of the United States Code (the “Bankruptcy Code”) in the United States Bankruptcy Court for the District of Delaware commencing cases for relief under chapter 11 of the Bankruptcy Code.
|
|
|
Completion
|
The process of treating a drilled well followed by the installation of permanent equipment for the production of oil or natural gas, or in the case of a dry well, the reporting to the appropriate authority that the well has been abandoned.
|
|
|
Credit Agreement
|
Tenth Restated Credit Agreement, as amended, by and among Chaparral Energy, Inc., Royal Bank of Canada as Administrative Agent and the Lenders thereto.
|
|
|
Developed acreage
|
The number of acres that are assignable to productive wells.
|
|
|
Development well
|
A well drilled within the proved area of an oil or natural gas reservoir to the depth of a stratigraphic horizon known to be productive.
|
|
|
Disclosure Statement
|
Disclosure Statement for the Joint Plan of Reorganization for Chaparral Energy, Inc. and its Affiliate Debtors Under Chapter 11 of the Bankruptcy Code.
|
|
|
Dry well or dry hole
|
An exploratory, development or extension well that proves to be incapable of producing either oil or natural gas in sufficient quantities to justify completion as an oil or natural gas well.
|
|
|
Effective Date
|
March 21, 2017, the date of the Company’s emergence from bankruptcy.
|
|
|
EOR Areas
|
Areas where we previously injected, planned to inject and/or recycled CO2 as a means of oil recovery.
|
|
|
Enhanced oil recovery (EOR)
|
The use of any improved recovery method, including injection of CO2 or polymer, to remove additional oil after Secondary Recovery.
|
|
|
Exit Credit Facility
|
Ninth Restated Credit Agreement, dated as of March 21, 2017, by and among us, Chaparral Energy, L.L.C., in its capacity as Borrower Representative for the Borrowers, JPMorgan Chase Bank, N.A., as Administrative Agent and each of the Lenders named therein, as amended.
|
|
|
Exit Revolver
|
A first-out revolving facility under the Exit Credit Facility.
|
|
|
Exit Term Loan
|
A second-out term loan under the Exit Credit Facility.
|
|
|
Exploratory well
|
A well drilled to find a new field or to find a new reservoir in a field previously found to produce oil or natural gas in another reservoir.
|
|
|
Field
|
An area consisting of a single reservoir or multiple reservoirs all grouped on, or related to, the same individual geological structural feature or stratigraphic condition. The field name refers to the surface area, although it may refer to both the surface and the underground productive formations.
|
|
|
Horizontal drilling
|
A drilling technique used in certain formations where a well is drilled vertically to a certain depth and then drilled at a right angle within a specified interval.
|
|
|
PV-10 value
|
When used with respect to oil and natural gas reserves, PV-10 value means the estimated future gross revenue to be generated from the production of proved reserves, net of estimated production and future development costs, excluding escalations of prices and costs based upon future conditions, before income taxes, and without giving effect to non-property-related expenses, discounted to a present value using an annual discount rate of 10%.
|
|
|
Reorganization Plan
|
First Amended Joint Plan of Reorganization for Chaparral Energy, Inc. and its Affiliate Debtors under Chapter 11 of the Bankruptcy Code.
|
|
|
Royalty Interest
|
An interest in an oil and natural gas lease that gives the owner of the interest the right to receive a portion of the production from the leased acreage (or of the proceeds of the sale thereof), but generally does not require the owner to pay any portion of the costs of drilling or operating the wells on the leased acreage.
|
|
|
SEC
|
The Securities and Exchange Commission.
|
|
|
Secondary recovery
|
The recovery of oil and natural gas through the injection of liquids or gases into the reservoir, supplementing its natural energy. Secondary recovery methods are often applied when production slows due to depletion of the natural pressure.
|
|
|
Seismic
|
Also known as a seismograph, it is a survey of an area by means of an instrument which records the vibrations of the earth. By recording the time interval between the source of the shock wave and the reflected or refracted shock waves from various formations, geophysicists are able to define the underground configurations.
|
|
|
Senior Notes
|
Our 8.75% senior notes due 2023.
|
|
|
STACK
|
The STACK is a play in the Anadarko basin of Oklahoma in which we operate and derives its name from the acronym standing for Sooner Trend Anadarko Canadian Kingfisher. It is a horizontal drilling play in an area with multiple productive reservoirs that had previously been drilled with vertical wells. Our STACK areas encompass all or parts of Canadian, Garfield, Kingfisher, Major, Blaine, Dewey, Woodward, Logan and Grady counties in Oklahoma. Our STACK areas’ borders include the Nemaha Ridge (East), the Chester outcrop (North), and deep gas bearing characteristics (South and West). This thick column (500’+) includes multiple, stacked, and productive reservoirs, each with high oil saturations and includes the Woodford, Osage, Meramec, Oswego, and other intervals within the STACK.
|
|
|
Undeveloped acreage
|
Lease acreage on which wells have not been drilled or completed to a point that would permit the production of economic quantities of oil or natural gas regardless of whether such acreage contains proved reserves.
|
|
|
Unit
|
The joining of all or substantially all interests in a reservoir or field, rather than a single tract, to provide for development and operation without regard to separate property interests. Also, the area covered by a unitization agreement.
|
|
|
Wellbore
|
The hole drilled by the bit that is equipped for oil or natural gas production on a completed well. Also called a well or borehole.
|
|
|
Working interest
|
The right granted to the lessee of a property to explore for and to produce and own oil, natural gas, or other minerals. The working interest owners bear the exploration, development, and operating costs on a cash, penalty, or carried basis.
|
|
|
Quarter ended
|
|
Twelve months ended
|
||
Net production (MBoe)
|
|
December 31, 2019
|
|
December 31, 2019
|
||
STACK:
|
|
|
|
|
||
Kingfisher County
|
|
875
|
|
|
2,821
|
|
Canadian County
|
|
1,159
|
|
|
3,703
|
|
Garfield County
|
|
254
|
|
|
1,192
|
|
Other
|
|
40
|
|
|
191
|
|
Total STACK
|
|
2,328
|
|
|
7,907
|
|
Other
|
|
408
|
|
|
1,686
|
|
Total
|
|
2,736
|
|
|
9,593
|
|
•
|
The Corporate Reserves team follows comprehensive SEC-compliant internal policies to determine and report proved reserves including:
|
•
|
confirming that reserves estimates include all properties owned and are based upon proper working and net revenue interests;
|
•
|
reviewing and using in the estimation process data provided by other departments within the Company such as the Accounting department; and
|
•
|
comparing and reconciling internally generated reserves estimates to those prepared by third parties.
|
•
|
The Corporate Reserves team reports directly to our Chief Executive Officer regarding publicly disclosed reserve estimates.
|
•
|
Our reserves estimates are reviewed by senior management, which includes the Chief Executive Officer and the Chief Financial Officer, and they are responsible for verifying that the estimate of proved reserves is reasonable, complete, and accurate. Members of senior management may also meet with the key representatives from Cawley to discuss its processes and findings. In addition, the audit committee of our board of directors (the “Board”) also meets with Cawley to review its findings. Final approval of the reserves is required by our Chief Executive Officer and Chief Financial Officer.
|
|
|
As of December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Estimated proved reserve volumes:
|
|
|
|
|
|
|
|
|
|
|||
Oil (MBbls)
|
|
27,249
|
|
|
32,297
|
|
|
29,604
|
|
|||
Natural gas (MMcf)
|
|
220,750
|
|
|
220,218
|
|
|
170,166
|
|
|||
Natural gas liquids (MBbls)
|
|
32,517
|
|
|
25,807
|
|
|
18,322
|
|
|||
Oil equivalent (MBoe)
|
|
96,558
|
|
|
94,807
|
|
|
76,287
|
|
|||
Proved developed reserve percentage
|
|
67
|
%
|
|
59
|
%
|
|
67
|
%
|
|||
Estimated proved reserve values (in thousands):
|
|
|
|
|
|
|
|
|
|
|||
Future net revenue
|
|
$
|
1,080,077
|
|
|
$
|
1,618,480
|
|
|
$
|
1,095,732
|
|
PV-10 value
|
|
$
|
514,203
|
|
|
$
|
686,366
|
|
|
$
|
497,873
|
|
Standardized measure of discounted future net cash flows
|
|
$
|
514,203
|
|
|
$
|
686,366
|
|
|
$
|
497,873
|
|
Oil and natural gas prices: (1)
|
|
|
|
|
|
|
|
|
|
|||
Oil (per Bbl)
|
|
$
|
55.69
|
|
|
$
|
65.56
|
|
|
$
|
51.34
|
|
Natural gas (per Mcf)
|
|
$
|
2.58
|
|
|
$
|
3.10
|
|
|
$
|
2.98
|
|
Natural gas liquids (per Bbl)
|
|
$
|
16.21
|
|
|
$
|
25.56
|
|
|
$
|
24.17
|
|
Estimated reserve life in years (2)
|
|
10.1
|
|
|
12.7
|
|
|
11.5
|
|
(1)
|
Prices were based upon the average first day of the month prices for each month during the respective year and do not reflect differentials.
|
(2)
|
Calculated by dividing net proved reserves by net production volumes for the year indicated. The 2017 amount disclosed above excludes production from our EOR Areas as those assets have been sold.
|
|
|
Net proved reserves as of December 31, 2019
|
||||||||||||||
|
|
Oil
(MBbls)
|
|
Natural gas
(MMcf)
|
|
Natural gas
liquids (MBbls)
|
|
Total
(MBoe)
|
|
PV-10 value
(in thousands)
|
||||||
Developed—producing
|
|
17,963
|
|
|
149,478
|
|
|
20,548
|
|
|
63,424
|
|
|
$
|
435,813
|
|
Developed—non-producing
|
|
484
|
|
|
2,709
|
|
|
401
|
|
|
1,337
|
|
|
9,849
|
|
|
Undeveloped
|
|
8,802
|
|
|
68,563
|
|
|
11,568
|
|
|
31,797
|
|
|
68,541
|
|
|
Total proved
|
|
27,249
|
|
|
220,750
|
|
|
32,517
|
|
|
96,558
|
|
|
514,203
|
|
(in MBoe)
|
|
Total
|
|
Proved undeveloped reserves as of January 1, 2019
|
|
39,339
|
|
Undeveloped reserves transferred to developed (1)
|
|
(2,944
|
)
|
Sales of minerals in place
|
|
—
|
|
Extensions and discoveries
|
|
4,622
|
|
Revisions and other (2)
|
|
(9,220
|
)
|
Proved undeveloped reserves as of December 31, 2019
|
|
31,797
|
|
(1)
|
Approximately $38.3 million of developmental costs incurred during 2019 related to undeveloped reserves that were transferred to developed.
|
(2)
|
The downward revision was primarily due to removal of reserves that are not planned to be developed within five years.
|
|
|
Oil
|
|
Natural Gas
|
|
Total
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Operated Wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STACK (1)
|
|
242
|
|
|
183
|
|
|
91
|
|
|
65
|
|
|
333
|
|
|
248
|
|
Other
|
|
416
|
|
|
349
|
|
|
117
|
|
|
87
|
|
|
533
|
|
|
436
|
|
Total
|
|
658
|
|
|
532
|
|
|
208
|
|
|
152
|
|
|
866
|
|
|
684
|
|
Non-Operated Wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STACK
|
|
465
|
|
|
30
|
|
|
288
|
|
|
35
|
|
|
753
|
|
|
65
|
|
Other
|
|
789
|
|
|
89
|
|
|
374
|
|
|
29
|
|
|
1,163
|
|
|
118
|
|
Total
|
|
1,254
|
|
|
119
|
|
|
662
|
|
|
64
|
|
|
1,916
|
|
|
183
|
|
Total Wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STACK
|
|
707
|
|
|
213
|
|
|
379
|
|
|
100
|
|
|
1,086
|
|
|
313
|
|
Other
|
|
1,205
|
|
|
438
|
|
|
491
|
|
|
116
|
|
|
1,696
|
|
|
554
|
|
Total
|
|
1,912
|
|
|
651
|
|
|
870
|
|
|
216
|
|
|
2,782
|
|
|
867
|
|
(1)
|
Within the STACK, we have 179 gross (132 net) operated horizontal oil wells and 15 gross (7 net) operated horizontal natural gas wells.
|
|
|
2019
|
|
2018
|
|
2017
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Development wells
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
128
|
|
|
49
|
|
|
159
|
|
|
33
|
|
|
127
|
|
|
27
|
|
Dry
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Exploratory wells
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
2
|
|
|
2
|
|
|
9
|
|
|
4
|
|
|
5
|
|
|
1
|
|
Dry
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total wells
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Productive
|
|
130
|
|
|
51
|
|
|
168
|
|
|
37
|
|
|
132
|
|
|
28
|
|
Dry
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
131
|
|
|
51
|
|
|
169
|
|
|
37
|
|
|
132
|
|
|
28
|
|
Percent productive
|
|
99
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
Developed
|
|
Undeveloped
|
|
Total
|
||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Oklahoma:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Kingfisher County
|
|
57,397
|
|
|
32,396
|
|
|
3,652
|
|
|
603
|
|
|
61,049
|
|
|
32,999
|
|
Canadian County
|
|
61,080
|
|
|
22,919
|
|
|
1,681
|
|
|
494
|
|
|
62,761
|
|
|
23,413
|
|
Garfield County
|
|
41,844
|
|
|
30,918
|
|
|
29,409
|
|
|
19,892
|
|
|
71,253
|
|
|
50,810
|
|
Other
|
|
243,574
|
|
|
94,911
|
|
|
1,567
|
|
|
150
|
|
|
245,141
|
|
|
95,061
|
|
Texas
|
|
13,363
|
|
|
6,917
|
|
|
120
|
|
|
120
|
|
|
13,483
|
|
|
7,037
|
|
Other
|
|
2,092
|
|
|
1,282
|
|
|
—
|
|
|
—
|
|
|
2,092
|
|
|
1,282
|
|
Total
|
|
419,350
|
|
|
189,343
|
|
|
36,429
|
|
|
21,259
|
|
|
455,779
|
|
|
210,602
|
|
|
|
Net Acres Expiring During The Year Ending December 31,
|
|
|
||||||||||||||
Location
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Total
|
||||||
Oklahoma:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kingfisher County
|
|
407
|
|
|
16
|
|
|
180
|
|
|
—
|
|
|
—
|
|
|
603
|
|
Canadian County
|
|
21
|
|
|
201
|
|
|
272
|
|
|
—
|
|
|
—
|
|
|
494
|
|
Garfield County
|
|
9,795
|
|
|
5,109
|
|
|
4,988
|
|
|
—
|
|
|
—
|
|
|
19,892
|
|
Other
|
|
148
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
150
|
|
Texas
|
|
120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
|
Twelve Months Ended December 31, 2019
|
||||||||||
(in thousands)
|
|
STACK
|
|
Other
|
|
Total
|
||||||
Acquisitions (1)
|
|
$
|
11,312
|
|
|
$
|
—
|
|
|
$
|
11,312
|
|
Drilling (2)
|
|
228,820
|
|
|
—
|
|
|
228,820
|
|
|||
Enhancements
|
|
7,226
|
|
|
2,590
|
|
|
9,816
|
|
|||
Operational capital expenditures incurred
|
|
247,358
|
|
|
2,590
|
|
|
$
|
249,948
|
|
||
Other (3)
|
|
—
|
|
|
—
|
|
|
$
|
19,878
|
|
||
Total capital expenditures incurred
|
|
$
|
247,358
|
|
|
$
|
2,590
|
|
|
$
|
269,826
|
|
(1)
|
Includes $0.8 million for seismic data and $1.4 million in non-monetary acreage trades.
|
(2)
|
Includes $7.0 million on development of wells operated by others and $12.6 million under the JDA (see discussion in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations).
|
(3)
|
For 2019, this amount includes $8.5 million for capitalized general and administrative expenses and $11.8 million for capitalized interest..
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
|
|
|
Period from
|
|
|
Period from
|
||||||||
|
|
|
|
|
|
March 22, 2017
|
|
|
January 1, 2017
|
||||||||
|
|
For the Year Ended December 31,
|
|
through
|
|
|
through
|
||||||||||
|
|
2019
|
|
2018
|
|
December 31, 2017
|
|
|
March 21, 2017
|
||||||||
Production:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Oil (MBbls)
|
|
3,111
|
|
|
2,684
|
|
|
3,535
|
|
|
|
1,036
|
|
||||
Natural gas (MMcf)
|
|
22,095
|
|
|
17,549
|
|
|
11,552
|
|
|
|
3,046
|
|
||||
Natural gas liquids (MBbls)
|
|
2,799
|
|
|
1,881
|
|
|
1,143
|
|
|
|
252
|
|
||||
Combined (MBoe)
|
|
9,593
|
|
|
7,490
|
|
|
6,603
|
|
|
|
1,796
|
|
||||
Average daily production:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Oil (Bbls)
|
|
8,523
|
|
|
7,354
|
|
|
12,404
|
|
|
|
12,950
|
|
||||
Natural gas (Mcf)
|
|
60,534
|
|
|
48,078
|
|
|
40,533
|
|
|
|
38,075
|
|
||||
Natural gas liquids (MBbls)
|
|
7,668
|
|
|
5,153
|
|
|
4,011
|
|
|
|
3,150
|
|
||||
Combined (Boe)
|
|
26,282
|
|
|
20,520
|
|
|
23,171
|
|
|
|
22,446
|
|
||||
Average prices (excluding derivative settlements):
|
|
|
|
|
|
|
|
|
|
|
|||||||
Oil (per Bbl)
|
|
$
|
55.79
|
|
|
$
|
63.99
|
|
|
$
|
48.40
|
|
|
|
$
|
50.05
|
|
Natural gas (per Mcf)
|
|
$
|
1.83
|
|
|
$
|
2.37
|
|
|
$
|
2.55
|
|
|
|
$
|
3.00
|
|
Natural gas liquids (per Bbl)
|
|
$
|
15.04
|
|
|
$
|
24.24
|
|
|
$
|
22.69
|
|
|
|
$
|
22.00
|
|
Transportation and processing (per Boe) (1)
|
|
$
|
(2.40
|
)
|
|
$
|
(2.17
|
)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
Combined (per Boe)
|
|
$
|
24.31
|
|
|
$
|
32.39
|
|
|
$
|
34.30
|
|
|
|
$
|
37.04
|
|
Average costs per Boe:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Lease operating expenses
|
|
$
|
5.17
|
|
|
$
|
7.24
|
|
|
$
|
10.92
|
|
|
|
$
|
11.10
|
|
Transportation and processing (1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.44
|
|
|
|
$
|
1.13
|
|
Production taxes
|
|
$
|
1.39
|
|
|
$
|
1.76
|
|
|
$
|
1.78
|
|
|
|
$
|
1.35
|
|
Depreciation, depletion, and amortization
|
|
$
|
11.43
|
|
|
$
|
11.74
|
|
|
$
|
14.03
|
|
|
|
$
|
13.87
|
|
General and administrative
|
|
$
|
3.57
|
|
|
$
|
5.18
|
|
|
$
|
6.00
|
|
|
|
$
|
3.81
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
|
|
|
Period from
|
|
|
Period from
|
||||||||
|
|
|
|
|
|
March 22, 2017
|
|
|
January 1, 2017
|
||||||||
|
|
For the Year Ended December 31,
|
|
through
|
|
|
through
|
||||||||||
|
|
2019
|
|
2018
|
|
December 31, 2017
|
|
|
March 21, 2017
|
||||||||
STACK Play
|
|
|
|
|
|
|
|
|
|
||||||||
Production:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Oil (MBbls)
|
|
2,538
|
|
|
1,857
|
|
|
1,195
|
|
|
|
293
|
|
||||
Natural gas (MMcf)
|
|
17,769
|
|
|
12,245
|
|
|
5,892
|
|
|
|
1,480
|
|
||||
Natural gas liquids (MBbls)
|
|
2,407
|
|
|
1,381
|
|
|
631
|
|
|
|
116
|
|
||||
Combined (MBoe)
|
|
7,907
|
|
|
5,279
|
|
|
2,808
|
|
|
|
656
|
|
||||
Average daily production:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil (Bbls)
|
|
6,953
|
|
|
5,088
|
|
|
4,193
|
|
|
|
3,663
|
|
||||
Natural gas (Mcf)
|
|
48,682
|
|
|
33,548
|
|
|
20,674
|
|
|
|
18,500
|
|
||||
Natural gas liquids (MBbls)
|
|
6,595
|
|
|
3,784
|
|
|
2,214
|
|
|
|
1,450
|
|
||||
Combined (Boe)
|
|
21,662
|
|
|
14,463
|
|
|
9,853
|
|
|
|
8,196
|
|
||||
Average prices (excluding derivative settlements):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Oil (per Bbl)
|
|
$
|
56.10
|
|
|
$
|
64.12
|
|
|
$
|
49.05
|
|
|
|
$
|
49.67
|
|
Natural gas (per Mcf)
|
|
$
|
1.83
|
|
|
$
|
2.38
|
|
|
$
|
2.58
|
|
|
|
$
|
2.99
|
|
Natural gas liquids (per Bbl)
|
|
$
|
14.99
|
|
|
$
|
24.39
|
|
|
$
|
23.52
|
|
|
|
$
|
23.83
|
|
Transportation and processing (per Boe) (1)
|
|
$
|
(2.66
|
)
|
|
$
|
(2.51
|
)
|
|
$
|
—
|
|
|
|
$
|
—
|
|
Combined (per Boe)
|
|
$
|
24.03
|
|
|
$
|
31.95
|
|
|
$
|
31.57
|
|
|
|
$
|
33.16
|
|
Average costs per Boe:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Lease operating expenses
|
|
$
|
3.85
|
|
|
$
|
4.86
|
|
|
$
|
4.52
|
|
|
|
$
|
3.43
|
|
Transportation and processing (1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.46
|
|
|
|
$
|
2.29
|
|
Production taxes
|
|
$
|
1.29
|
|
|
$
|
1.49
|
|
|
$
|
1.08
|
|
|
|
$
|
0.78
|
|
|
|
As of December 31,
|
||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
2017
|
||||||
Standardized measure of discounted future net cash flows
|
|
$
|
514,203
|
|
|
$
|
686,366
|
|
|
$
|
497,873
|
|
Present value of future income tax discounted at 10% (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
PV-10 value
|
|
$
|
514,203
|
|
|
$
|
686,366
|
|
|
$
|
497,873
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||
|
|
|
|
|
|
Period from
|
|
|
Period from
|
||||||||
|
|
|
|
|
|
March 22, 2017
|
|
|
January 1, 2017
|
||||||||
|
|
For the Year Ended December 31,
|
|
through
|
|
|
through
|
||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
December 31, 2017
|
|
|
March 21, 2017
|
||||||||
Net (loss) income
|
|
$
|
(468,948
|
)
|
|
$
|
33,442
|
|
|
$
|
(118,902
|
)
|
|
|
$
|
1,041,959
|
|
Interest expense
|
|
22,666
|
|
|
11,383
|
|
|
14,147
|
|
|
|
5,862
|
|
||||
Income tax (benefit) expense
|
|
—
|
|
|
(77
|
)
|
|
(349
|
)
|
|
|
37
|
|
||||
Depreciation, depletion, and amortization
|
|
109,633
|
|
|
87,888
|
|
|
92,599
|
|
|
|
24,915
|
|
||||
Non-cash change in fair value of derivative instruments
|
|
40,765
|
|
|
(37,807
|
)
|
|
46,478
|
|
|
|
(46,721
|
)
|
||||
Impact of derivative repricing
|
|
—
|
|
|
(5,649
|
)
|
|
—
|
|
|
|
—
|
|
||||
Loss (gain) on settlement of liabilities subject to compromise
|
|
—
|
|
|
48
|
|
|
—
|
|
|
|
(372,093
|
)
|
||||
Fresh start accounting adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(641,684
|
)
|
||||
Interest income
|
|
(6
|
)
|
|
(12
|
)
|
|
(21
|
)
|
|
|
(133
|
)
|
||||
Stock-based compensation expense
|
|
1,583
|
|
|
10,873
|
|
|
9,833
|
|
|
|
155
|
|
||||
Loss (gain) on sale of assets
|
|
6
|
|
|
2,582
|
|
|
25,996
|
|
|
|
(206
|
)
|
||||
Loss on extinguishment of debt
|
|
1,624
|
|
|
—
|
|
|
635
|
|
|
|
—
|
|
||||
Write-off of debt issuance costs, discount and premium
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,687
|
|
||||
Loss on impairment of other assets
|
|
7,188
|
|
|
—
|
|
|
179
|
|
|
|
—
|
|
||||
Loss on impairment of oil and gas assets
|
|
430,695
|
|
|
20,065
|
|
|
42,146
|
|
|
|
|
|||||
Restructuring, reorganization and other
|
|
9,287
|
|
|
2,344
|
|
|
7,313
|
|
|
|
24,297
|
|
||||
Adjusted EBITDA
|
|
$
|
154,493
|
|
|
$
|
125,080
|
|
|
$
|
120,054
|
|
|
|
$
|
38,075
|
|
•
|
the amount of crude oil and natural gas imports;
|
•
|
the availability, proximity and cost of adequate pipeline and other transportation facilities;
|
•
|
the actions taken by OPEC and other foreign oil and gas producing nations;
|
•
|
the impact of the U.S. dollar exchange rates on oil and natural gas prices;
|
•
|
the success of efforts to market competitive fuels, such as coal and nuclear energy and the growth and/or success of alternative energy sources such as wind power;
|
•
|
the effect of Bureau of Indian Affairs and other federal and state regulation of production, refining, transportation and sales;
|
•
|
weather conditions and climate change;
|
•
|
the laws of foreign jurisdictions and the laws and regulations affecting foreign markets;
|
•
|
other matters affecting the availability of a ready market, such as fluctuating supply and demand; and
|
•
|
general economic conditions in the United States and around the world, including the effect of regional or global health
|
•
|
require the acquisition of various permits before drilling commences;
|
•
|
require the installation of costly emission monitoring and/or pollution control equipment;
|
•
|
restrict the types, quantities and concentration of various substances that can be released into the environment in connection with drilling and production activities;
|
•
|
require the reporting of the types and quantities of various substances that are generated, stored, processed, or released in connection with our operations;
|
•
|
limit or prohibit drilling activities on lands lying within wilderness, wetlands, certain animal habitats and other protected areas;
|
•
|
restrict the construction and placement of wells and related facilities;
|
•
|
require remedial measures to address pollution from current or former operations, such as cleanup of releases, pit closure and plugging of abandoned wells;
|
•
|
impose substantial liabilities for pollution resulting from our operations;
|
•
|
with respect to operations affecting federal lands or leases, require preparation of a Resource Management Plan, an Environmental Assessment, and/or an Environmental Impact Statement; and
|
•
|
impose safety and health standards for worker protection.
|
•
|
the location of wells;
|
•
|
the method of drilling and casing wells;
|
•
|
the timing of construction or drilling activities;
|
•
|
the rates of production or “allowables”;
|
•
|
the use of surface or subsurface waters;
|
•
|
the surface use and restoration of properties upon which wells are drilled;
|
•
|
the plugging and abandoning of wells;
|
•
|
the transportation of production; and
|
•
|
notice to surface owners and other third parties.
|
•
|
our proved reserves;
|
•
|
the volume of oil and natural gas we are able to produce from existing wells;
|
•
|
the prices at which oil and natural gas are sold;
|
•
|
our ability to acquire, locate and produce economically new reserves; and
|
•
|
our ability to borrow under our credit facility.
|
•
|
the level of consumer demand for oil and natural gas;
|
•
|
the domestic and foreign supply of oil, NGLs and natural gas;
|
•
|
commodity processing, gathering and transportation availability, and the availability of refining capacity;
|
•
|
the price and level of foreign imports and exports of oil, NGLs and natural gas;
|
•
|
the ability of the members of OPEC to agree to and maintain oil price and production controls;
|
•
|
domestic and foreign governmental regulations and taxes;
|
•
|
the supply of other inputs necessary to our production;
|
•
|
the price and availability of alternative fuel sources;
|
•
|
technological advances affecting energy consumption and supply;
|
•
|
weather conditions, seasonal trends and natural disasters and other extraordinary events;
|
•
|
financial and commercial market uncertainty;
|
•
|
energy conservation and environmental measures;
|
•
|
political conditions or hostilities in oil and natural gas producing regions, including the Middle East, Russia, and South America;
|
•
|
worldwide economic conditions; and
|
•
|
global or national health concerns, including the outbreak of pandemic or contagious disease, such as the coronavirus.
|
•
|
unexpected drilling conditions;
|
•
|
title problems;
|
•
|
surface access restrictions;
|
•
|
pressure or lost circulation in formations;
|
•
|
fires, blowouts and explosions;
|
•
|
equipment failures or accidents;
|
•
|
decline in commodity prices;
|
•
|
limited availability of financing on acceptable terms;
|
•
|
political events, public protests, civil disturbances, regional or global health pandemics, terrorist acts or cyber-attacks;
|
•
|
adverse weather conditions and natural disasters;
|
•
|
naturally occurring or induced seismic activity;
|
•
|
compliance with environmental and other governmental requirements; and
|
•
|
increases in the cost of, or shortages or delays in the availability of, drilling rigs, equipment and services.
|
•
|
there is a widening of price differentials between delivery points for our production and the delivery point assumed in the derivative instruments.
|
•
|
our high level of indebtedness could make it more difficult for us to satisfy our obligations;
|
•
|
the restrictions imposed on the operation of our business by the terms of our debt agreements may hinder our ability to take advantage of strategic opportunities to grow our business;
|
•
|
the restrictions imposed on the operation of our business by the terms of our debt agreements may limit management’s discretion in operating our business and our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
|
•
|
our ability to obtain additional financing for working capital, capital expenditures, debt service requirements, restructuring, acquisitions or general corporate purposes may be impaired, which could be exacerbated by further volatility in the credit markets;
|
•
|
we must use a material portion of our cash flow from operations to pay interest on our Senior Notes, borrowings under our Credit Agreement and our other indebtedness, which will reduce the funds available to us for operations and other purposes;
|
•
|
our high level of indebtedness could place us at a competitive disadvantage compared to our competitors that may have proportionately less debt;
|
•
|
our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate may be limited;
|
•
|
our high level of indebtedness makes us more vulnerable to economic downturns and adverse developments in our business;
|
•
|
we may be vulnerable to interest rate increases, as our borrowings under our Credit Agreement are at variable rates; and
|
•
|
our substantial level of indebtedness may limit our ability to obtain additional debt or equity financing due to applicable financial and restrictive covenants in our debt arrangements.
|
•
|
incur additional indebtedness;
|
•
|
make investments or loans;
|
•
|
create liens;
|
•
|
consummate mergers and similar fundamental changes;
|
•
|
make restricted payments;
|
•
|
make investments in unrestricted subsidiaries; and
|
•
|
enter into transactions with affiliates.
|
•
|
limit our ability to plan for, or react to, market conditions, to meet capital needs or otherwise to restrict our activities or business plan; and
|
•
|
adversely affect our ability to finance our operations, enter into acquisitions or to engage in other business activities that would be in our interest.
|
•
|
debt holders, including the holders of our Senior Notes, could declare all outstanding principal and interest to be due and payable;
|
•
|
we may be in default under our master derivative contracts and counter-parties could demand early termination;
|
•
|
the lenders under our Credit Agreement could terminate their commitments to loan us money and foreclose against the assets securing their borrowings;
|
•
|
our credit rating could be lowered, which could inhibit our ability to incur additional indebtedness; and
|
•
|
we could be forced into bankruptcy or liquidation.
|
•
|
our credit ratings;
|
•
|
interest rates;
|
•
|
the structured and commercial financial markets;
|
•
|
market perceptions of us or the oil and natural gas exploration and production industry; and
|
•
|
tax burden due to new tax laws.
|
•
|
delay or denial of drilling permits;
|
•
|
shortening of lease terms or reduction in lease size;
|
•
|
restrictions on installation or operation of production, gathering or processing facilities;
|
•
|
restrictions on the use of certain operating practices, such as hydraulic fracturing, or the disposal of related waste materials, such as hydraulic fracturing fluids and produced water;
|
•
|
increased severance and/or other taxes;
|
•
|
cyber-attacks;
|
•
|
legal challenges or lawsuits;
|
•
|
negative publicity about our business or the industry in general;
|
•
|
increased costs of doing business; and
|
•
|
reduction in demand for our products.
|
•
|
limited trading volume in our common stock;
|
•
|
the concentration of holdings of our common stock;
|
•
|
variations in operating results;
|
•
|
changes in production levels;
|
•
|
our involvement in litigation;
|
•
|
general U.S. or worldwide financial market conditions;
|
•
|
conditions impacting the prices of oil and gas;
|
•
|
our liquidity and access to capital;
|
•
|
our ability to raise additional funds;
|
•
|
events impacting the energy industry;
|
•
|
lack of trading market;
|
•
|
changes in government regulations; and
|
•
|
other events.
|
|
|
High
|
|
Low
|
||||
2019
|
|
|
|
|
||||
Fourth Quarter
|
|
$
|
1.76
|
|
|
$
|
0.70
|
|
Third Quarter
|
|
$
|
5.93
|
|
|
$
|
1.15
|
|
Second Quarter
|
|
$
|
8.18
|
|
|
$
|
3.00
|
|
First Quarter
|
|
$
|
8.40
|
|
|
$
|
4.13
|
|
2018
|
|
|
|
|
||||
Fourth Quarter
|
|
$
|
18.30
|
|
|
$
|
4.48
|
|
Third Quarter
|
|
$
|
20.00
|
|
|
$
|
15.55
|
|
Second Quarter
|
|
$
|
21.25
|
|
|
$
|
16.75
|
|
First Quarter
|
|
$
|
25.85
|
|
|
$
|
16.65
|
|
Plan category
|
|
Number of securities
to be issued upon
exercise of
outstanding
options, warrants
and rights
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
|
Number of securities
remaining available
for future issuance
under equity
compensation plans
(1)
|
|||
Equity compensation plans approved by stockholders
|
|
—
|
|
|
—
|
|
|
2,674,391
|
|
Equity compensation plans not approved by stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
(1)
|
Available for issuance under the LTIP. In addition, shares that are canceled, forfeited, terminated, expire or lapse shall again be available for grant under the LTIP. If shares of common stock subject to an award that may be settled with shares are, instead, settled for cash in lieu of shares, such shares shall again be available for grant under the LTIP.
|
Period
|
|
Total number of shares purchased (1)
|
|
Average price
paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Maximum number of shares that may yet be purchased under the plans or programs
|
|||
October 1-31, 2019
|
|
3,199
|
|
|
$
|
0.97
|
|
|
N/A
|
|
N/A
|
November 1-30, 2019
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
December 1-31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
N/A
|
|
N/A
|
Total
|
|
3,199
|
|
|
$
|
0.97
|
|
|
N/A
|
|
N/A
|
(1)
|
All shares purchases relate to tax withholding in connection with vesting of restricted shares issued under equity compensation plan. We expect to purchase approximately 4,000 shares during the first quarter of 2020 for similar tax withholding.
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||||
|
|
|
|
|
|
Period from
|
|
|
Period from
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
March 22, 2017
|
|
|
January 1, 2017
|
|
|
|
|
||||||||||||
|
|
For the Year Ended December 31,
|
|
through
|
|
|
through
|
|
For the Year Ended December 31,
|
||||||||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
December 31, 2017
|
|
|
March 21, 2017
|
|
2016
|
|
2015
|
||||||||||||
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
$
|
236,345
|
|
|
$
|
247,362
|
|
|
$
|
227,079
|
|
|
|
$
|
66,531
|
|
|
$
|
252,152
|
|
|
$
|
324,315
|
|
Operating (loss) income (1)
|
|
(409,351
|
)
|
|
30,177
|
|
|
(45,266
|
)
|
|
|
9,752
|
|
|
(295,464
|
)
|
|
(1,577,865
|
)
|
||||||
Net (loss) income (2)
|
|
(468,948
|
)
|
|
33,442
|
|
|
(118,902
|
)
|
|
|
1,041,959
|
|
|
(415,720
|
)
|
|
(1,333,844
|
)
|
||||||
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic for Class A and Class B
|
|
$
|
(10.28
|
)
|
|
$
|
0.74
|
|
|
$
|
(2.64
|
)
|
|
|
*
|
|
|
*
|
|
|
*
|
|
|||
Diluted for Class A and Class B
|
|
$
|
(10.28
|
)
|
|
$
|
0.73
|
|
|
$
|
(2.64
|
)
|
|
|
*
|
|
|
*
|
|
|
*
|
|
|||
Statements of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by operating activities
|
|
$
|
113,657
|
|
|
$
|
146,241
|
|
|
$
|
84,969
|
|
|
|
$
|
14,385
|
|
|
$
|
47,167
|
|
|
$
|
19,608
|
|
Expenditures for property, plant, and equipment and oil and natural gas properties
|
|
(267,068
|
)
|
|
(324,063
|
)
|
|
(157,718
|
)
|
|
|
(31,179
|
)
|
|
(146,296
|
)
|
|
(313,481
|
)
|
||||||
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Production (MBoe)
|
|
9,593
|
|
|
7,490
|
|
|
6,603
|
|
|
|
1,796
|
|
|
8,926
|
|
|
10,200
|
|
(1)
|
Operating income (loss) for 2019, 2018, the Successor period of 2017 and the Predecessor periods of 2017, 2016, and 2015 included oil and natural gas impairment charges of $430.7 million, $20.1 million, $42.1 million, nil, $282.5 million, and $1.5 billion, respectively.
|
(2)
|
Net income (loss) for 2019, 2018, the Successor period of 2017, the Predecessor period of 2017 and 2016 included reorganization items (expense) income attributable to our bankruptcy proceedings of $(1.8) million, $(2.4) million, $(3.1) million, $988.7 million, and $(16.7) million, respectively.
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||
|
|
December 31,
|
|
|
December 31,
|
||||||||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
2017
|
|
|
2016
|
|
2015
|
||||||||||
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total oil and natural gas properties
|
|
$
|
892,886
|
|
|
$
|
1,160,518
|
|
|
$
|
992,353
|
|
|
|
$
|
555,184
|
|
|
$
|
798,837
|
|
Total assets
|
|
988,432
|
|
|
1,340,669
|
|
|
1,139,306
|
|
|
|
845,987
|
|
|
1,181,313
|
|
|||||
Total debt (1)
|
|
421,986
|
|
|
307,471
|
|
|
144,659
|
|
|
|
469,112
|
|
|
1,583,701
|
|
|||||
Total stockholders’ equity (deficit)
|
|
417,141
|
|
|
884,687
|
|
|
842,766
|
|
|
|
(1,042,153
|
)
|
|
(620,357
|
)
|
|||||
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Proved reserves as of December 31, (MBoe)
|
|
96,558
|
|
|
94,807
|
|
|
76,287
|
|
|
|
131,301
|
|
|
155,541
|
|
(1)
|
In 2016 the $1.2 billion balance outstanding under our Prior Senior Notes was reclassified from debt to liabilities subject to compromise.
|
•
|
Income. We incurred a net loss of $468.9 million and loss per share of $10.28. The loss was due to a ceiling test write-down of $430.7 million and non-cash mark to market losses on our derivatives of $40.8 million
|
•
|
Decreased LOE. LOE declined 9% from the prior year to $49.6 million in 2019, and on a per Boe basis, declined 29% to $5.17. The dollar decrease in LOE is due to our sole development focus in recent years in the STACK where operating costs are lower compared to our legacy properties. In conjunction with our development, production volumes have also increased in the STACK, leading to lower per Boe costs.
|
•
|
Production. Production in our STACK play increased 50% from the prior year to 7,907 MBoe in 2019. Total Company production was 9,593 MBoe in 2019 which was 28% higher than the prior year.
|
•
|
Decreased G&A. G&A declined $4.6 million or 12% from the prior year to $34.2 million. The decrease was due in part to a reduction in salaries and benefits corresponding to our reduction in headcount, which included a reduction from 123 corporate employees at the end of 2018 to 78 corporate employees at the end of 2019.
|
•
|
Disposition of Certain Non-Oil and Gas Assets. In August 2019, we sold the building housing our headquarters along with adjacent land, furniture and fixtures for net proceeds of $11.5 million, which we utilized to pay off the outstanding balance of the real estate mortgage note on the property. In September 2019, we terminated our financing lease obligations related to certain CO2 compressors, which resulted in a further reduction in our debt of $9.8 million.
|
•
|
Reserves. We had modest growth in our STACK proved reserves of 79,324 MBoe, which increased 7% from year-end 2018. Our total proved reserves of 96,558 MBoe increased approximately 2% from the prior year as additions through our drilling program were offset by price-related downward revisions.
|
|
|
Twelve Months Ended December 31, 2019
|
||||||||||
(in thousands)
|
|
STACK
|
|
Other
|
|
Total
|
||||||
Acquisitions (1)
|
|
$
|
11,312
|
|
|
$
|
—
|
|
|
$
|
11,312
|
|
Drilling (2)
|
|
228,820
|
|
|
—
|
|
|
228,820
|
|
|||
Enhancements
|
|
7,226
|
|
|
2,590
|
|
|
9,816
|
|
|||
Operational capital expenditures incurred
|
|
247,358
|
|
|
2,590
|
|
|
$
|
249,948
|
|
||
Other (3)
|
|
—
|
|
|
—
|
|
|
$
|
19,878
|
|
||
Total capital expenditures incurred
|
|
$
|
247,358
|
|
|
$
|
2,590
|
|
|
$
|
269,826
|
|
(1)
|
For 2019, includes non-monetary acreage trades of $1.4 million and $0.8 million for seismic data.
|
(2)
|
For 2019, includes $7.0 million on development of wells operated by others and $12.6 million for wells drilled under the JDA. Of the $12.6 million incurred under the JDA, $4.1 million was for costs in excess of the well cost caps specified under the JDA (largely as a result of inflation) and $8.6 million was incurred to acquire additional working interests.
|
(3)
|
For 2019, this amount includes $8.5 million for capitalized general and administrative expenses and $11.8 million for capitalized interest.
|
|
|
For the Year Ended December 31,
|
||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
||||
Production (MBoe)
|
|
9,593
|
|
|
7,490
|
|
||
Gross commodity sales (1)
|
|
$
|
256,199
|
|
|
$
|
258,845
|
|
Net (loss) income
|
|
$
|
(468,948
|
)
|
|
$
|
33,442
|
|
Cash flow from operations
|
|
$
|
113,657
|
|
|
$
|
146,241
|
|
|
|
For the Year Ended December 31,
|
||||
|
|
2019
|
|
2018
|
||
STACK
|
|
|
|
|
||
Kingfisher County
|
|
2,821
|
|
|
2,194
|
|
Canadian County
|
|
3,703
|
|
|
1,648
|
|
Garfield County
|
|
1,192
|
|
|
1,183
|
|
Other
|
|
191
|
|
|
254
|
|
Total STACK
|
|
7,907
|
|
|
5,279
|
|
Other Areas
|
|
1,686
|
|
|
2,211
|
|
Total
|
|
9,593
|
|
|
7,490
|
|
|
|
For the Year Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Commodity sales (in thousands)
|
|
|
|
|
||||
Oil
|
|
$
|
173,555
|
|
|
$
|
171,749
|
|
Natural gas
|
|
40,543
|
|
|
41,506
|
|
||
Natural gas liquids
|
|
42,101
|
|
|
45,590
|
|
||
Gross commodity sales
|
|
$
|
256,199
|
|
|
$
|
258,845
|
|
Transportation and processing
|
|
(23,049
|
)
|
|
(16,276
|
)
|
||
Net commodity sales
|
|
233,150
|
|
|
242,569
|
|
||
Production
|
|
|
|
|
||||
Oil (MBbls)
|
|
3,111
|
|
|
2,684
|
|
||
Natural gas (MMcf)
|
|
22,095
|
|
|
17,549
|
|
||
Natural gas liquids (MBbls)
|
|
2,799
|
|
|
1,881
|
|
||
MBoe
|
|
9,593
|
|
|
7,490
|
|
||
Average sales prices (excluding derivative settlements)
|
|
|
|
|
||||
Oil per Bbl
|
|
$
|
55.79
|
|
|
$
|
63.99
|
|
Natural gas per Mcf
|
|
$
|
1.83
|
|
|
$
|
2.37
|
|
Natural gas liquids per Bbl
|
|
$
|
15.04
|
|
|
$
|
24.24
|
|
Transportation and processing per Boe
|
|
$
|
(2.40
|
)
|
|
$
|
(2.17
|
)
|
Average sales price per Boe
|
|
$
|
24.31
|
|
|
$
|
32.39
|
|
|
|
2019 vs. 2018
|
|||||
(dollars in thousands)
|
|
Sales
change
|
|
Percentage
change
in sales
|
|||
Change in oil sales due to:
|
|
|
|
|
|
|
|
Prices
|
|
$
|
(25,518
|
)
|
|
(14.9
|
)%
|
Production
|
|
27,324
|
|
|
15.9
|
%
|
|
Total change in oil sales
|
|
$
|
1,806
|
|
|
1.1
|
%
|
Change in natural gas sales due to:
|
|
|
|
|
|
|
|
Prices
|
|
$
|
(11,718
|
)
|
|
(28.2
|
)%
|
Production
|
|
10,755
|
|
|
25.9
|
%
|
|
Total change in natural gas sales
|
|
$
|
(963
|
)
|
|
(2.3
|
)%
|
Change in natural gas liquids sales due to:
|
|
|
|
|
|
||
Prices
|
|
$
|
(25,739
|
)
|
|
(56.5
|
)%
|
Production
|
|
22,250
|
|
|
48.8
|
%
|
|
Total change in natural gas liquid sales
|
|
$
|
(3,489
|
)
|
|
(7.7
|
)%
|
|
|
For the Year Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Transportation and processing charges deducted from revenue (in thousands)
|
|
$
|
23,049
|
|
|
$
|
16,276
|
|
Transportation and processing charges per Boe
|
|
$
|
2.40
|
|
|
$
|
2.17
|
|
|
|
For the Year Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Oil (per Bbl): (1)
|
|
|
|
|
||||
Before derivative settlements
|
|
$
|
55.79
|
|
|
$
|
63.99
|
|
After derivative settlements
|
|
$
|
55.17
|
|
|
$
|
57.93
|
|
Post-settlement to pre-settlement price
|
|
98.9
|
%
|
|
90.5
|
%
|
||
Natural gas liquids (per Bbl):
|
|
|
|
|
||||
Before derivative settlements
|
|
$
|
15.04
|
|
|
$
|
24.24
|
|
After derivative settlements
|
|
$
|
16.73
|
|
|
$
|
24.47
|
|
Post-settlement to pre-settlement price
|
|
111.2
|
%
|
|
100.9
|
%
|
||
Natural gas (per Mcf):
|
|
|
|
|
||||
Before derivative settlements
|
|
$
|
1.83
|
|
|
$
|
2.37
|
|
After derivative settlements
|
|
$
|
2.05
|
|
|
$
|
2.21
|
|
Post-settlement to pre-settlement price
|
|
112.0
|
%
|
|
93.2
|
%
|
|
|
As of December 31,
|
||||||
(in thousands)
|
|
2019
|
|
2018
|
||||
Derivative assets (liabilities):
|
|
|
|
|
|
|
||
Crude oil derivatives
|
|
$
|
(21,805
|
)
|
|
$
|
19,756
|
|
Natural gas derivatives
|
|
3,551
|
|
|
345
|
|
||
NGL derivatives
|
|
2,169
|
|
|
4,581
|
|
||
Net derivative (liabilities) assets
|
|
$
|
(16,085
|
)
|
|
$
|
24,682
|
|
|
|
For the Year Ended December 31,
|
||||||
(in thousands)
|
|
2019
|
|
2018
|
||||
Derivative (losses) gains
|
|
$
|
(33,198
|
)
|
|
$
|
19,297
|
|
|
|
2019
|
|
2018
|
||||||||||||
(in thousands)
|
|
Non-cash
fair value
adjustment
|
|
Settlement
gains (losses)
|
|
Non-cash
fair value
adjustment
|
|
Settlement
gains (losses)
|
||||||||
Derivative (losses) gains:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Crude oil derivatives
|
|
$
|
(41,559
|
)
|
|
$
|
(1,935
|
)
|
|
$
|
33,159
|
|
|
$
|
(16,278
|
)
|
Natural gas derivatives
|
|
$
|
3,206
|
|
|
$
|
4,763
|
|
|
$
|
67
|
|
|
$
|
(2,662
|
)
|
NGL derivatives
|
|
$
|
(2,412
|
)
|
|
$
|
4,739
|
|
|
$
|
4,581
|
|
|
$
|
430
|
|
Derivative (losses) gains
|
|
$
|
(40,765
|
)
|
|
$
|
7,567
|
|
|
$
|
37,807
|
|
|
$
|
(18,510
|
)
|
|
|
For the Year Ended December 31,
|
||||||
(in thousands, except per Boe data)
|
|
2019
|
|
2018
|
||||
Lease operating expenses:
|
|
|
|
|
||||
STACK
|
|
$
|
30,438
|
|
|
$
|
25,670
|
|
Other
|
|
19,167
|
|
|
28,549
|
|
||
Total lease operating expenses
|
|
$
|
49,605
|
|
|
$
|
54,219
|
|
Lease operating expenses per Boe:
|
|
|
|
|
||||
STACK
|
|
$
|
3.85
|
|
|
$
|
4.86
|
|
Other
|
|
$
|
11.37
|
|
|
$
|
12.91
|
|
Lease operating expenses per Boe
|
|
$
|
5.17
|
|
|
$
|
7.24
|
|
|
|
For the Year Ended December 31,
|
||||||
(in thousands, except per Boe data)
|
|
2019
|
|
2018
|
||||
Production taxes
|
|
$
|
13,290
|
|
|
$
|
13,150
|
|
Production taxes per Boe
|
|
$
|
1.39
|
|
|
$
|
1.76
|
|
|
|
For the Year Ended December 31,
|
||||||
(in thousands, except per Boe data)
|
|
2019
|
|
2018
|
||||
DD&A:
|
|
|
|
|
||||
Oil and natural gas properties
|
|
$
|
103,732
|
|
|
$
|
79,070
|
|
Property and equipment
|
|
5,901
|
|
|
8,818
|
|
||
Total DD&A
|
|
$
|
109,633
|
|
|
$
|
87,888
|
|
DD&A per Boe:
|
|
|
|
|
||||
Oil and natural gas properties
|
|
$
|
10.81
|
|
|
$
|
10.56
|
|
Other fixed assets
|
|
0.62
|
|
|
1.18
|
|
||
Total DD&A per Boe
|
|
$
|
11.43
|
|
|
$
|
11.74
|
|
Benchmark prices utilized in ceiling test
|
|
2019
|
|
2018
|
|
||||
Oil (per Bbl)
|
|
$
|
55.69
|
|
|
$
|
65.56
|
|
|
Natural gas (per Mcf)
|
|
$
|
2.58
|
|
|
$
|
3.10
|
|
|
Natural gas liquids (per Bbl)
|
|
$
|
16.21
|
|
|
$
|
25.56
|
|
|
|
|
For the Year Ended December 31,
|
||||||
(in thousands)
|
|
2019
|
|
2018
|
||||
Ceiling test impairment
|
|
$
|
430,695
|
|
|
$
|
20,065
|
|
|
|
For the Year Ended December 31,
|
||||||
(in thousands, except per Boe data)
|
|
2019
|
|
2018
|
||||
G&A and cost reduction initiatives
|
|
|
|
|
||||
Gross G&A expenses
|
|
$
|
42,682
|
|
|
$
|
49,499
|
|
Capitalized exploration and development costs
|
|
(8,472
|
)
|
|
(10,706
|
)
|
||
Net G&A expenses
|
|
$
|
34,210
|
|
|
$
|
38,793
|
|
Cost reduction initiatives
|
|
—
|
|
|
1,034
|
|
||
Net G&A, cost reduction initiatives and liability management expense
|
|
$
|
34,210
|
|
|
$
|
39,827
|
|
Net G&A expenses per Boe
|
|
$
|
3.57
|
|
|
$
|
5.18
|
|
Net G&A expenses and cost reduction initiatives expenses per Boe
|
|
$
|
3.57
|
|
|
$
|
5.32
|
|
|
|
For the Year Ended December 31,
|
||||||
(in thousands)
|
|
2019
|
|
2018
|
||||
Severance
|
|
$
|
7,534
|
|
|
$
|
362
|
|
Stock compensation, gross
|
|
2,208
|
|
|
13,402
|
|
||
|
|
$
|
9,742
|
|
|
$
|
13,764
|
|
|
|
For the Year Ended December 31,
|
||||||
(in thousands)
|
|
2019
|
|
2018
|
||||
Restructuring
|
|
$
|
—
|
|
|
$
|
425
|
|
Subleases
|
|
1,075
|
|
|
1,611
|
|
||
Total other expense
|
|
$
|
1,075
|
|
|
$
|
2,036
|
|
|
|
For the Year Ended December 31,
|
||||||
(in thousands)
|
|
2019
|
|
2018
|
||||
Loss on the settlement of liabilities subject to compromise
|
|
$
|
—
|
|
|
$
|
48
|
|
Professional fees
|
|
1,753
|
|
|
2,344
|
|
||
Total reorganization items
|
|
$
|
1,753
|
|
|
$
|
2,392
|
|
|
|
For the Year Ended December 31,
|
||||||
(in thousands)
|
|
2019
|
|
2018
|
||||
Credit facility and Exit Revolver
|
|
$
|
3,305
|
|
|
$
|
5,118
|
|
Senior Notes
|
|
26,250
|
|
|
13,271
|
|
||
Bank fees, other interest and amortization of issuance costs
|
|
4,907
|
|
|
3,919
|
|
||
Gross interest expense
|
|
34,462
|
|
|
22,308
|
|
||
Capitalized interest
|
|
(11,796
|
)
|
|
(10,925
|
)
|
||
Total interest expense
|
|
$
|
22,666
|
|
|
$
|
11,383
|
|
Average long-term borrowings (including amounts subject to compromise)
|
|
$
|
391,338
|
|
|
$
|
275,978
|
|
|
|
For the Year Ended December 31,
|
||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
||||
Current income tax benefit
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
Deferred income tax expense
|
|
—
|
|
|
—
|
|
||
Total income tax benefit
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
Effective tax rate
|
|
—
|
|
|
(0.2
|
)%
|
||
Total net deferred tax liability
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the Year Ended December 31,
|
||||||
(dollars in thousands)
|
|
2019
|
|
2018
|
||||
Cash flows provided by operating activities
|
|
$
|
113,657
|
|
|
$
|
146,241
|
|
Cash flows used in investing activities
|
|
(244,834
|
)
|
|
(292,050
|
)
|
||
Cash flows provided by financing activities
|
|
116,326
|
|
|
155,523
|
|
||
Net (decrease) increase in cash during the period
|
|
$
|
(14,851
|
)
|
|
$
|
9,714
|
|
|
|
Twelve Months Ended December 31, 2019
|
||||||||||
(in thousands)
|
|
STACK
|
|
Other
|
|
Total
|
||||||
Acquisitions (1)
|
|
$
|
11,312
|
|
|
$
|
—
|
|
|
$
|
11,312
|
|
Drilling (2)
|
|
228,820
|
|
|
—
|
|
|
228,820
|
|
|||
Enhancements
|
|
7,226
|
|
|
2,590
|
|
|
9,816
|
|
|||
Operational capital expenditures incurred
|
|
247,358
|
|
|
2,590
|
|
|
$
|
249,948
|
|
||
Other (3)
|
|
—
|
|
|
—
|
|
|
$
|
19,878
|
|
||
Total capital expenditures incurred
|
|
$
|
247,358
|
|
|
$
|
2,590
|
|
|
$
|
269,826
|
|
(1)
|
Includes non-monetary acreage trades of $1.4 million and $0.8 million for seismic data.
|
(2)
|
Includes $7.0 million on development of wells operated by others and $12.6 million under the JDA.
|
(3)
|
For 2019, this amount includes $8.5 million for capitalized general and administrative expenses and $11.8 million for capitalized interest.
|
(in thousands)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Credit facility
|
|
$
|
130,000
|
|
|
$
|
—
|
|
Senior Notes
|
|
300,000
|
|
|
300,000
|
|
||
Real estate mortgage note
|
|
—
|
|
|
8,588
|
|
||
Installment notes payable collateralized by personal property
|
|
371
|
|
|
354
|
|
||
Capital lease obligations
|
|
1,653
|
|
|
11,677
|
|
||
Unamortized issuance costs
|
|
(10,038
|
)
|
|
(13,148
|
)
|
||
Total debt, net
|
|
421,986
|
|
|
307,471
|
|
(in thousands)
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
Current assets per GAAP
|
|
$
|
80,390
|
|
|
$
|
134,431
|
|
Plus—Availability under the credit facility
|
|
194,406
|
|
|
208,355
|
|
||
Less—Short term derivative instruments
|
|
(947
|
)
|
|
(24,025
|
)
|
||
Current assets as adjusted
|
|
$
|
273,849
|
|
|
$
|
318,761
|
|
Current liabilities per GAAP
|
|
$
|
122,669
|
|
|
$
|
136,710
|
|
Less—Short term derivative instruments
|
|
(11,957
|
)
|
|
—
|
|
||
Less—Short-term asset retirement obligations
|
|
(2,083
|
)
|
|
(1,057
|
)
|
||
Less—Current operating lease obligation
|
|
(1,259
|
)
|
|
—
|
|
||
Less—Current maturities of long term debt
|
|
(594
|
)
|
|
(12,371
|
)
|
||
Current liabilities as adjusted
|
|
$
|
106,776
|
|
|
$
|
123,282
|
|
Current ratio per GAAP
|
|
0.66
|
|
|
0.98
|
|
||
Current ratio for loan compliance
|
|
2.56
|
|
|
2.59
|
|
(in thousands)
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
|
Total
|
||||||||||
Debt:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Senior Notes including interest
|
|
$
|
26,250
|
|
|
$
|
52,500
|
|
|
$
|
326,250
|
|
|
$
|
—
|
|
|
$
|
405,000
|
|
Credit Facility, including estimated interest and other fees
|
|
5,970
|
|
|
141,775
|
|
|
—
|
|
|
—
|
|
|
147,745
|
|
|||||
Other long-term notes, including estimated interest
|
|
182
|
|
|
179
|
|
|
45
|
|
|
—
|
|
|
406
|
|
|||||
Capital leases, including estimated interest
|
|
530
|
|
|
1,060
|
|
|
281
|
|
|
—
|
|
|
1,871
|
|
|||||
Asset retirement obligations (1)
|
|
2,083
|
|
|
—
|
|
|
—
|
|
|
21,073
|
|
|
23,156
|
|
|||||
Purchase obligations
|
|
253
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
253
|
|
|||||
Operating lease obligations
|
|
1,389
|
|
|
941
|
|
|
—
|
|
|
—
|
|
|
2,330
|
|
|||||
Derivative obligations (2)
|
|
17,821
|
|
|
5,075
|
|
|
—
|
|
|
—
|
|
|
22,896
|
|
|||||
Total
|
|
$
|
54,478
|
|
|
$
|
201,530
|
|
|
$
|
326,576
|
|
|
$
|
21,073
|
|
|
$
|
603,657
|
|
(1)
|
Due to the uncertainty in the timing of our asset retirement obligations, all noncurrent amounts have been included in the “More than 5 years” category.
|
(2)
|
Represents gross liabilities prior to any master netting provisions.
|
•
|
taxable income in prior carryback years;
|
•
|
future reversals of existing taxable temporary differences;
|
•
|
tax planning strategies; and
|
•
|
future taxable income exclusive of reversing temporary differences.
|
|
|
|
|
Weighted average fixed price per Bbl
|
|||||||||||
Period and type of contract
|
|
Volume
MBbls
|
|
Swaps
|
|
Purchase puts
|
|
Sold calls
|
|||||||
January - March 2020
|
|
|
|
|
|
|
|
|
|||||||
Oil swaps
|
|
504
|
|
|
$
|
50.47
|
|
|
|
|
|
||||
Oil collars
|
|
195
|
|
|
$
|
—
|
|
|
$
|
55.00
|
|
|
$
|
66.42
|
|
Oil roll swaps
|
|
120
|
|
|
$
|
0.46
|
|
|
|
|
|
||||
April - June 2020
|
|
|
|
|
|
|
|
|
|||||||
Oil swaps
|
|
744
|
|
|
$
|
51.99
|
|
|
|
|
|
||||
Oil roll swaps
|
|
110
|
|
|
$
|
0.42
|
|
|
|
|
|
||||
July - September 2020
|
|
|
|
|
|
|
|
|
|||||||
Oil swaps
|
|
495
|
|
|
$
|
50.63
|
|
|
|
|
|
||||
Oil roll swaps
|
|
90
|
|
|
$
|
0.30
|
|
|
|
|
|
||||
October - December 2020
|
|
|
|
|
|
|
|
|
|||||||
Oil swaps
|
|
531
|
|
|
$
|
50.49
|
|
|
|
|
|
||||
Oil roll swaps
|
|
90
|
|
|
$
|
0.30
|
|
|
|
|
|
||||
January - March 2021
|
|
|
|
|
|
|
|
|
|||||||
Oil swaps
|
|
170
|
|
|
$
|
46.24
|
|
|
|
|
|
||||
Oil roll swaps
|
|
90
|
|
|
$
|
0.30
|
|
|
|
|
|
||||
April - June 2021
|
|
|
|
|
|
|
|
|
|||||||
Oil swaps
|
|
165
|
|
|
$
|
45.97
|
|
|
|
|
|
||||
Oil roll swaps
|
|
60
|
|
|
$
|
0.30
|
|
|
|
|
|
||||
July - September 2021
|
|
|
|
|
|
|
|
|
|||||||
Oil swaps
|
|
183
|
|
|
$
|
46.64
|
|
|
|
|
|
||||
October - December 2021
|
|
|
|
|
|
|
|
|
|||||||
Oil swaps
|
|
171
|
|
|
$
|
46.07
|
|
|
|
|
|
Period and type of contract
|
|
Volume
BBtu
|
|
Weighted average fixed price per MMBtu
|
|||
January - March 2020
|
|
|
|
|
|||
Natural gas swaps
|
|
2,340
|
|
|
$
|
2.67
|
|
Natural gas basis swaps
|
|
2,040
|
|
|
$
|
(0.46
|
)
|
April - June 2020
|
|
|
|
|
|||
Natural gas swaps
|
|
2,340
|
|
|
$
|
2.67
|
|
Natural gas basis swaps
|
|
2,040
|
|
|
$
|
(0.46
|
)
|
July - September 2020
|
|
|
|
|
|||
Natural gas swaps
|
|
1,500
|
|
|
$
|
2.75
|
|
Natural gas basis swaps
|
|
1,500
|
|
|
$
|
(0.46
|
)
|
October - December 2020
|
|
|
|
|
|||
Natural gas swaps
|
|
1,500
|
|
|
$
|
2.75
|
|
Natural gas basis swaps
|
|
1,500
|
|
|
$
|
(0.46
|
)
|
Period and type of contract
|
|
Volume
Thousands of Gallons
|
|
Weighted
average
fixed price
per gallon
|
|||
January - March 2020
|
|
|
|
|
|||
Butane swaps
|
|
2,352
|
|
|
$
|
0.71
|
|
Natural gasoline swaps
|
|
4,032
|
|
|
$
|
1.13
|
|
Propane swaps
|
|
8,988
|
|
|
$
|
0.61
|
|
April - June 2020
|
|
|
|
|
|||
Butane swaps
|
|
497
|
|
|
$
|
0.53
|
|
Natural gasoline swaps
|
|
2,476
|
|
|
$
|
1.17
|
|
Propane swaps
|
|
5,884
|
|
|
$
|
0.51
|
|
|
Page
|
|
|
Chaparral Energy, Inc. consolidated financial statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
(in thousands, except share data)
|
|
2019
|
|
2018
|
||||
Assets
|
|
|
|
|
|
|||
Current assets:
|
|
|
|
|
|
|
||
Cash and cash equivalents
|
|
$
|
22,595
|
|
|
$
|
37,446
|
|
Accounts receivable, net
|
|
49,647
|
|
|
66,087
|
|
||
Inventories, net
|
|
3,730
|
|
|
4,059
|
|
||
Prepaid expenses
|
|
3,471
|
|
|
2,814
|
|
||
Derivative instruments
|
|
947
|
|
|
24,025
|
|
||
Total current assets
|
|
80,390
|
|
|
134,431
|
|
||
Property and equipment, net
|
|
9,217
|
|
|
43,096
|
|
||
Right of use assets from operating leases
|
|
2,444
|
|
|
—
|
|
||
Oil and natural gas properties, using the full cost method:
|
|
|
|
|
|
|
||
Proved
|
|
1,276,036
|
|
|
915,333
|
|
||
Unevaluated (excluded from the amortization base)
|
|
371,229
|
|
|
466,616
|
|
||
Accumulated depreciation, depletion, amortization and impairment
|
|
(754,379
|
)
|
|
(221,431
|
)
|
||
Total oil and natural gas properties
|
|
892,886
|
|
|
1,160,518
|
|
||
Held for sale assets
|
|
2,860
|
|
|
—
|
|
||
Derivative instruments
|
|
—
|
|
|
2,199
|
|
||
Other assets
|
|
635
|
|
|
425
|
|
||
Total assets
|
|
$
|
988,432
|
|
|
$
|
1,340,669
|
|
|
|
|
|
|
||||
Liabilities and stockholders’ equity
|
|
|
|
|
|
|||
Current liabilities:
|
|
|
|
|
|
|
||
Accounts payable and accrued liabilities
|
|
$
|
64,558
|
|
|
$
|
73,779
|
|
Accrued payroll and benefits payable
|
|
10,963
|
|
|
10,976
|
|
||
Accrued interest payable
|
|
12,227
|
|
|
13,359
|
|
||
Revenue distribution payable
|
|
22,370
|
|
|
26,225
|
|
||
Long-term debt and capital leases, classified as current
|
|
594
|
|
|
12,371
|
|
||
Derivative instruments
|
|
11,957
|
|
|
—
|
|
||
Total current liabilities
|
|
122,669
|
|
|
136,710
|
|
||
Long-term debt and capital leases, less current maturities
|
|
421,392
|
|
|
295,100
|
|
||
Derivative instruments
|
|
5,075
|
|
|
1,542
|
|
||
Noncurrent operating lease obligations
|
|
917
|
|
|
—
|
|
||
Deferred compensation
|
|
165
|
|
|
540
|
|
||
Asset retirement obligation
|
|
21,073
|
|
|
22,090
|
|
||
Commitments and contingencies (See Note 18)
|
|
|
|
|
|
|
||
Stockholders’ equity:
|
|
|
|
|
|
|
||
Preferred stock, 5,000,000 shares authorized, none issued and outstanding as of December 31, 2019 and 2018
|
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value, 192,130,071 shares authorized; 48,413,185 issued and 47,942,230 outstanding at December 31, 2019 and 46,651,616 issued and 46,390,513 outstanding at December 31, 2018
|
|
485
|
|
|
467
|
|
||
Additional paid in capital
|
|
977,174
|
|
|
974,616
|
|
||
Treasury stock, at cost, 470,955 and 261,103 shares at December 31, 2019 and 2018
|
|
(6,110
|
)
|
|
(4,936
|
)
|
||
Accumulated deficit
|
|
(554,408
|
)
|
|
(85,460
|
)
|
||
Total stockholders’ equity
|
|
417,141
|
|
|
884,687
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
988,432
|
|
|
$
|
1,340,669
|
|
|
|
|
|
Successor
|
|
|
|
|
Predecessor
|
||||||||
|
|
|
|
|
|
Period from
|
|
|
Period from
|
||||||||
|
|
|
|
|
|
March 22, 2017
|
|
|
January 1, 2017
|
||||||||
|
|
For the Year Ended December 31,
|
|
through
|
|
|
through
|
||||||||||
(in thousands, except share and per share data)
|
|
2019
|
|
2018
|
|
December 31, 2017
|
|
|
March 21, 2017
|
||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commodity sales
|
|
$
|
233,150
|
|
|
$
|
242,569
|
|
|
$
|
226,493
|
|
|
|
$
|
66,531
|
|
Sublease revenue
|
|
3,195
|
|
|
4,793
|
|
|
586
|
|
|
|
—
|
|
||||
Total revenues
|
|
236,345
|
|
|
247,362
|
|
|
227,079
|
|
|
|
66,531
|
|
||||
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||
Lease operating
|
|
49,605
|
|
|
54,219
|
|
|
72,132
|
|
|
|
19,941
|
|
||||
Transportation and processing
|
|
—
|
|
|
—
|
|
|
9,503
|
|
|
|
2,034
|
|
||||
Production taxes
|
|
13,290
|
|
|
13,150
|
|
|
11,750
|
|
|
|
2,417
|
|
||||
Depreciation, depletion and amortization
|
|
109,633
|
|
|
87,888
|
|
|
92,599
|
|
|
|
24,915
|
|
||||
Impairment of oil and gas assets
|
|
430,695
|
|
|
20,065
|
|
|
42,146
|
|
|
|
—
|
|
||||
Impairment of other assets
|
|
7,188
|
|
|
—
|
|
|
179
|
|
|
|
—
|
|
||||
General and administrative
|
|
34,210
|
|
|
38,793
|
|
|
39,617
|
|
|
|
6,843
|
|
||||
Cost reduction initiatives
|
|
—
|
|
|
1,034
|
|
|
691
|
|
|
|
629
|
|
||||
Other
|
|
1,075
|
|
|
2,036
|
|
|
3,728
|
|
|
|
—
|
|
||||
Total costs and expenses
|
|
645,696
|
|
|
217,185
|
|
|
272,345
|
|
|
|
56,779
|
|
||||
Operating (loss) income
|
|
(409,351
|
)
|
|
30,177
|
|
|
(45,266
|
)
|
|
|
9,752
|
|
||||
Non-operating (expense) income:
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense
|
|
(22,666
|
)
|
|
(11,383
|
)
|
|
(14,147
|
)
|
|
|
(5,862
|
)
|
||||
Loss on extinguishment of debt
|
|
(1,624
|
)
|
|
—
|
|
|
(635
|
)
|
|
|
—
|
|
||||
Derivative (losses) gains
|
|
(33,198
|
)
|
|
19,297
|
|
|
(30,802
|
)
|
|
|
48,006
|
|
||||
(Loss) gain on sale of assets
|
|
(6
|
)
|
|
(2,582
|
)
|
|
(25,996
|
)
|
|
|
206
|
|
||||
Other (loss) income, net
|
|
(350
|
)
|
|
248
|
|
|
686
|
|
|
|
1,167
|
|
||||
Net non-operating (expense) income
|
|
(57,844
|
)
|
|
5,580
|
|
|
(70,894
|
)
|
|
|
43,517
|
|
||||
Reorganization items, net
|
|
(1,753
|
)
|
|
(2,392
|
)
|
|
(3,091
|
)
|
|
|
988,727
|
|
||||
(Loss) income before income taxes
|
|
(468,948
|
)
|
|
33,365
|
|
|
(119,251
|
)
|
|
|
1,041,996
|
|
||||
Income tax (benefit) expense
|
|
—
|
|
|
(77
|
)
|
|
(349
|
)
|
|
|
37
|
|
||||
Net (loss) income
|
|
$
|
(468,948
|
)
|
|
$
|
33,442
|
|
|
$
|
(118,902
|
)
|
|
|
$
|
1,041,959
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Basic for Class A and Class B (1)
|
|
$
|
(10.28
|
)
|
|
$
|
0.74
|
|
|
$
|
(2.64
|
)
|
|
|
*
|
|
|
Diluted for Class A and Class B (1)
|
|
$
|
(10.28
|
)
|
|
$
|
0.73
|
|
|
$
|
(2.64
|
)
|
|
|
*
|
|
|
Weighted average shares used to compute earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Basic for Class A and Class B (1)
|
|
45,637,338
|
|
|
45,288,980
|
|
44,984,046
|
|
|
|
*
|
|
|||||
Diluted for Class A and Class B (1)
|
|
45,637,338
|
|
|
45,730,171
|
|
44,984,046
|
|
|
|
*
|
|
|
|
Common stock outstanding
|
|
Additional
paid in
capital
|
|
Treasury stock
|
|
Accumulated
deficit
|
|
Total
|
|||||||||||||
(in thousands, except share data)
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance at January 1, 2017 - Predecessor
|
|
1,392,706
|
|
|
14
|
|
|
425,231
|
|
|
—
|
|
|
(1,467,398
|
)
|
|
(1,042,153
|
)
|
|||||
Restricted stock forfeited
|
|
(1,454
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Restricted stock canceled
|
|
(8,964
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
194
|
|
|
—
|
|
|
—
|
|
|
194
|
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,041,959
|
|
|
1,041,959
|
|
|||||
Balance at March 21, 2017 - Predecessor
|
|
1,382,288
|
|
|
14
|
|
|
425,425
|
|
|
—
|
|
|
(425,439
|
)
|
|
—
|
|
|||||
Cancellation of Predecessor equity
|
|
(1,382,288
|
)
|
|
(14
|
)
|
|
(425,425
|
)
|
|
—
|
|
|
425,439
|
|
|
—
|
|
|||||
Balance at March 21, 2017 - Predecessor
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Issuance of Successor common stock - rights offering
|
|
4,197,210
|
|
|
$
|
42
|
|
|
$
|
49,985
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
50,027
|
|
Issuance of Successor common stock - backstop premium
|
|
367,030
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
Issuance of Successor common stock - settlement of claims
|
|
40,417,902
|
|
|
404
|
|
|
898,510
|
|
|
—
|
|
|
—
|
|
|
898,914
|
|
|||||
Issuance of Successor warrants
|
|
—
|
|
|
—
|
|
|
118
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|||||
Balance at March 21, 2017 - Successor
|
|
44,982,142
|
|
|
450
|
|
|
948,613
|
|
|
—
|
|
|
—
|
|
|
949,063
|
|
|||||
Stock-based compensation
|
|
1,853,236
|
|
|
18
|
|
|
12,587
|
|
|
—
|
|
|
—
|
|
|
12,605
|
|
|||||
Restricted stock canceled
|
|
(7,616
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(118,902
|
)
|
|
(118,902
|
)
|
|||||
Balance at December 31, 2017 - Successor
|
|
46,827,762
|
|
|
$
|
468
|
|
|
$
|
961,200
|
|
|
$
|
—
|
|
|
$
|
(118,902
|
)
|
|
$
|
842,766
|
|
Stock-based compensation
|
|
55,600
|
|
|
1
|
|
|
13,416
|
|
|
—
|
|
|
—
|
|
|
13,417
|
|
|||||
Restricted stock forfeited
|
|
(231,746
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
Repurchase of common stock
|
|
(261,103
|
)
|
|
—
|
|
|
—
|
|
|
(4,936
|
)
|
|
—
|
|
|
(4,936
|
)
|
|||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,442
|
|
|
33,442
|
|
|||||
Balance at December 31, 2018 - Successor
|
|
46,390,513
|
|
|
$
|
467
|
|
|
$
|
974,616
|
|
|
$
|
(4,936
|
)
|
|
$
|
(85,460
|
)
|
|
$
|
884,687
|
|
Stock-based compensation
|
|
2,002,173
|
|
|
20
|
|
|
2,245
|
|
|
—
|
|
|
—
|
|
|
2,265
|
|
|||||
Restricted stock forfeited
|
|
(316,821
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
Repurchase of common stock
|
|
(209,852
|
)
|
|
—
|
|
|
—
|
|
|
(1,174
|
)
|
|
—
|
|
|
(1,174
|
)
|
|||||
Issuance of common stock - litigation settlement
|
|
76,217
|
|
|
1
|
|
|
323
|
|
|
—
|
|
|
—
|
|
|
324
|
|
|||||
Cash settlement of stock based awards
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(468,948
|
)
|
|
(468,948
|
)
|
|||||
Balance at December 31, 2019 - Successor
|
|
47,942,230
|
|
|
$
|
485
|
|
|
$
|
977,174
|
|
|
$
|
(6,110
|
)
|
|
$
|
(554,408
|
)
|
|
$
|
417,141
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||
|
|
|
|
|
|
Period from
|
|
|
Period from
|
||||||||
|
|
|
|
|
|
March 22, 2017
|
|
|
January 1, 2017
|
||||||||
|
|
For the Year Ended December 31,
|
|
through
|
|
|
through
|
||||||||||
(in thousands)
|
|
2019
|
|
2018
|
|
December 31, 2017
|
|
|
March 21, 2017
|
||||||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net (loss) income
|
|
$
|
(468,948
|
)
|
|
$
|
33,442
|
|
|
$
|
(118,902
|
)
|
|
|
$
|
1,041,959
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Non-cash reorganization items
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(1,012,090
|
)
|
||||
Depreciation, depletion and amortization
|
|
109,633
|
|
|
87,888
|
|
|
92,599
|
|
|
|
24,915
|
|
||||
Impairment of oil and gas assets
|
|
430,695
|
|
|
20,065
|
|
|
42,146
|
|
|
|
|
|||||
Impairment of other assets
|
|
7,188
|
|
|
—
|
|
|
179
|
|
|
|
—
|
|
||||
Derivative losses (gains)
|
|
33,198
|
|
|
(19,297
|
)
|
|
30,802
|
|
|
|
(48,006
|
)
|
||||
Loss (gain) on sale of assets
|
|
6
|
|
|
2,582
|
|
|
25,996
|
|
|
|
(206
|
)
|
||||
Loss on extinguishment of debt
|
|
1,624
|
|
|
—
|
|
|
635
|
|
|
|
—
|
|
||||
Other
|
|
2,850
|
|
|
5,470
|
|
|
1,573
|
|
|
|
645
|
|
||||
Change in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
Accounts receivable
|
|
14,040
|
|
|
(6,337
|
)
|
|
(12,092
|
)
|
|
|
198
|
|
||||
Inventories
|
|
393
|
|
|
236
|
|
|
(489
|
)
|
|
|
466
|
|
||||
Prepaid expenses and other assets
|
|
(867
|
)
|
|
(160
|
)
|
|
3,245
|
|
|
|
(497
|
)
|
||||
Accounts payable and accrued liabilities
|
|
(13,114
|
)
|
|
3,441
|
|
|
2,622
|
|
|
|
8,733
|
|
||||
Revenue distribution payable
|
|
(3,855
|
)
|
|
8,649
|
|
|
6,941
|
|
|
|
(1,875
|
)
|
||||
Deferred compensation
|
|
814
|
|
|
10,262
|
|
|
9,714
|
|
|
|
143
|
|
||||
Net cash provided by operating activities
|
|
113,657
|
|
|
146,241
|
|
|
84,969
|
|
|
|
14,385
|
|
||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Expenditures for property, plant, and equipment and oil and natural gas properties
|
|
(267,068
|
)
|
|
(324,063
|
)
|
|
(157,718
|
)
|
|
|
(31,179
|
)
|
||||
Proceeds from asset dispositions
|
|
14,667
|
|
|
50,523
|
|
|
189,735
|
|
|
|
1,884
|
|
||||
Proceeds from (payments for) derivative instruments
|
|
7,567
|
|
|
(18,510
|
)
|
|
15,676
|
|
|
|
1,285
|
|
||||
Cash in escrow
|
|
—
|
|
|
—
|
|
|
42
|
|
|
|
—
|
|
||||
Net cash (used in) provided by investing activities
|
|
(244,834
|
)
|
|
(292,050
|
)
|
|
47,735
|
|
|
|
(28,010
|
)
|
||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Proceeds from long-term debt
|
|
130,000
|
|
|
116,000
|
|
|
33,000
|
|
|
|
270,000
|
|
||||
Repayment of long-term debt
|
|
(8,744
|
)
|
|
(243,722
|
)
|
|
(176,407
|
)
|
|
|
(444,785
|
)
|
||||
Issuance of Senior Notes
|
|
—
|
|
|
300,000
|
|
|
—
|
|
|
|
—
|
|
||||
Proceeds from rights offering, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
50,031
|
|
||||
Principal payments under financing lease obligations
|
|
(2,102
|
)
|
|
(2,683
|
)
|
|
(2,017
|
)
|
|
|
(568
|
)
|
||||
Debt extinguishment costs
|
|
(1,624
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
Cash settlement of stock based awards
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
Payment of debt issuance costs and other financing fees
|
|
(20
|
)
|
|
(9,136
|
)
|
|
(4,671
|
)
|
|
|
—
|
|
||||
Treasury stock purchased
|
|
(1,174
|
)
|
|
(4,936
|
)
|
|
—
|
|
|
|
(2,410
|
)
|
||||
Net cash provided by (used in) financing activities
|
|
116,326
|
|
|
155,523
|
|
|
(150,095
|
)
|
|
|
(127,732
|
)
|
||||
Net (decrease) increase in cash and cash equivalents
|
|
(14,851
|
)
|
|
9,714
|
|
|
(17,391
|
)
|
|
|
(141,357
|
)
|
||||
Cash and cash equivalents at beginning of period
|
|
37,446
|
|
|
27,732
|
|
|
45,123
|
|
|
|
186,480
|
|
||||
Cash and cash equivalents at end of period
|
|
$
|
22,595
|
|
|
$
|
37,446
|
|
|
$
|
27,732
|
|
|
|
$
|
45,123
|
|
|
|
December 31,
2019 |
|
December 31,
2018 |
||||
Joint interests
|
|
$
|
16,664
|
|
|
$
|
31,573
|
|
Accrued commodity sales
|
|
30,819
|
|
|
30,287
|
|
||
Derivative settlements
|
|
717
|
|
|
2,092
|
|
||
Other
|
|
2,544
|
|
|
3,375
|
|
||
Allowance for doubtful accounts
|
|
(1,097
|
)
|
|
(1,240
|
)
|
||
|
|
$
|
49,647
|
|
|
$
|
66,087
|
|
|
|
December 31,
2019 |
|
December 31,
2018 |
||||
Equipment inventory
|
|
$
|
3,435
|
|
|
$
|
3,663
|
|
Commodities
|
|
474
|
|
|
574
|
|
||
Inventory valuation allowance
|
|
(179
|
)
|
|
(178
|
)
|
||
|
|
$
|
3,730
|
|
|
$
|
4,059
|
|
|
|
Successor
|
||||||||||
|
|
|
|
|
|
Period from
|
||||||
|
|
|
|
|
|
March 22, 2017
|
||||||
|
|
For the Year Ended December 31,
|
|
through
|
||||||||
|
|
2019
|
|
2018
|
|
December 31, 2017
|
||||||
Restructuring
|
|
$
|
—
|
|
|
$
|
425
|
|
|
$
|
3,531
|
|
Subleases
|
|
1,075
|
|
|
1,611
|
|
|
197
|
|
|||
Total other expense
|
|
$
|
1,075
|
|
|
$
|
2,036
|
|
|
$
|
3,728
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||
|
|
|
|
Period from
|
|
|
Period from
|
||||||
|
|
For the Year
|
|
March 22, 2017
|
|
|
January 1, 2017
|
||||||
|
|
Ended December 31,
|
|
through
|
|
|
through
|
||||||
|
|
2018
|
|
December 31, 2017
|
|
|
March 21, 2017
|
||||||
One-time severance and termination benefits
|
|
$
|
1,034
|
|
|
$
|
678
|
|
|
|
$
|
608
|
|
Professional fees
|
|
$
|
—
|
|
|
13
|
|
|
|
21
|
|
||
Total cost reduction initiatives expense
|
|
$
|
1,034
|
|
|
$
|
691
|
|
|
|
$
|
629
|
|
|
|
|
|
Successor
|
|
|
||||||
|
|
|
|
|
|
Period from
|
||||||
|
|
|
|
|
|
March 22, 2017
|
||||||
|
|
For the Year Ended December 31,
|
|
through
|
||||||||
(in thousands, except share and per share data)
|
|
2019
|
|
2018
|
|
December 31, 2017
|
||||||
Numerator for basic and diluted earnings per share
|
|
|
|
|
|
|
|
|||||
Net (loss) income
|
|
$
|
(468,948
|
)
|
|
$
|
33,442
|
|
|
$
|
(118,902
|
)
|
Denominator for basic earnings per share
|
|
|
|
|
|
|
||||||
Weighted average common shares - Basic for Class A and Class B (1)
|
|
45,637,338
|
|
|
45,288,980
|
|
|
44,984,046
|
|
|||
Effect of dilutive securities
|
|
|
|
|
|
|
||||||
Dilutive shares from equity compensation awards
|
|
—
|
|
|
441,191
|
|
|
—
|
|
|||
Denominator for diluted earnings per share
|
|
|
|
|
|
|
||||||
Weighted average common shares - Diluted for Class A and Class B (1)
|
|
45,637,338
|
|
|
45,730,171
|
|
|
44,984,046
|
|
|||
Earnings (loss) per share
|
|
|
|
|
|
|
||||||
Basic for Class A and Class B (1)
|
|
$
|
(10.28
|
)
|
|
$
|
0.74
|
|
|
$
|
(2.64
|
)
|
Diluted for Class A and Class B (1)
|
|
$
|
(10.28
|
)
|
|
$
|
0.73
|
|
|
$
|
(2.64
|
)
|
Securities excluded from earnings per share calculations
|
|
|
|
|
|
|
||||||
Unvested restricted stock awards or units at period end
|
|
3,187,231
|
|
|
125,323
|
|
|
1,833,136
|
|
|||
Warrants (2)
|
|
—
|
|
|
—
|
|
|
140,023
|
|
(1)
|
Effective December 19, 2018, Class B shares were converted to Class A shares.
|
(2)
|
The warrants to purchase shares of our Class A common stock are antidilutive for the period from March 22 to December 31, 2017, due to the exercise price exceeding the average price of our Class A shares and due to the net loss we incurred. These warrants expired on June 30, 2018. They were antidilutive during the first and second quarter of 2018 due to the exercise price exceeding the average price of our Class A shares and hence are omitted from diluted earnings per share for the year ended December 31, 2018.
|
•
|
We issued 44,982,142 shares of common stock of the reorganized company (“New Common Stock”), which were the result of the transactions described below. We also entered into a stockholders agreement and a Registration Rights Agreement and amended our certificate of incorporation and bylaws for the authorization of the New Common Stock and to provide registration rights thereunder, among other corporate governance actions;
|
•
|
Our Predecessor common stock was cancelled, extinguished and discharged and the Predecessor equity holders did not receive any consideration in respect of their equity interests;
|
•
|
The $1,267,410 of indebtedness, including accrued interest, attributable to our Prior Senior Notes was exchanged for New Common Stock. In addition, we issued or reserved shares of New Common Stock to be exchanged in settlement of $2,439 of certain general unsecured claims. In aggregate, the shares of New Common Stock issued or to be issued in settlement of the Senior Note and these general unsecured claims represented approximately 90% of outstanding Successor common shares;
|
•
|
We completed a rights offering backstopped by certain holders of our Prior Senior Notes (the “Backstop Parties”), which generated $50,031 of gross proceeds. The rights offering resulted in the issuance of New Common Stock, representing approximately nine percent of outstanding Successor common shares, to holders of claims arising under the Prior Senior Notes and to the Backstop Parties;
|
•
|
In connection with the rights offering described above, the Backstop Parties received approximately one percent of outstanding Successor common shares as a backstop fee;
|
•
|
Additional shares, representing seven percent of outstanding Successor common shares on a fully diluted basis, were authorized for issuance under a new management incentive plan;
|
•
|
Warrants to purchase 140,023 shares of New Common Stock were issued to Mr. Mark Fischer, our founder and former Chief Executive Officer (“Mr. Fischer”), with an exercise price of $36.78 per share and expiring on June 30, 2018. The warrants were issued in exchange for consulting services provided by Mr. Fischer;
|
•
|
Pursuant to our Reorganization Plan, on January 5, 2017, we entered into the Retirement Agreement and General Release (the “Retirement Agreement”) with Mr. Fischer, whereupon Mr. Fischer terminated his employment with the Company on that date. The Retirement Agreement included severance consisting of cash and certain tangible assets in the amount of $4,038. Mr. Fisher provided consulting services to the Company during the period subsequent to his termination until the Effective Date for which he received the warrants disclosed above. The expense for Mr. Fischer’s severance and consulting services are reflected in “Reorganization items, net” and “General and administrative” expense, respectively, in our consolidated statement of operations during the 2017 Predecessor period. All amounts due to Mr. Fischer pursuant to the Retirement Agreement were paid as of December 31, 2017.
|
•
|
Our Prior Credit Facility, previously consisting of a senior secured revolving credit facility was restructured into an Exit Credit Facility consisting of a first-out revolving facility (“Exit Revolver”) and a second-out term loan (“Exit Term Loan”). On the Effective Date, the entire balance on the Prior Credit Facility in the amount of $444,440 was repaid while we received gross proceeds representing the opening balances on our Exit Revolver of $120,000 and an Exit Term Loan of $150,000. For more information refer to “Note 8: Debt;”
|
•
|
We paid $6,954 for creditor-related professional fees and also funded a $11,000 segregated account for debtor-related professional fees in connection with the reorganization related transactions above;
|
•
|
Certain other priority or convenience class claims were paid in full in cash, reinstated or otherwise treated in a manner acceptable to the creditor claimholders;
|
•
|
Plaintiffs to one of our royalty owner litigation cases, which were identified as a separate class of creditors (Class 8) in our bankruptcy case, rejected the Reorganization Plan. If the claimants under Class 8 are permitted to file a class of proof claim on
|
|
|
Predecessor
|
||
|
|
March 21, 2017
|
||
Accounts payable and accrued liabilities
|
|
$
|
6,687
|
|
Accrued payroll and benefits payable
|
|
3,949
|
|
|
Revenue distribution payable
|
|
3,050
|
|
|
Prior Senior Notes and associated accrued interest
|
|
1,267,410
|
|
|
Liabilities subject to compromise
|
|
$
|
1,281,096
|
|
Enterprise value
|
$
|
1,200,000
|
|
Plus: cash and cash equivalents
|
45,123
|
|
|
Less: fair value of outstanding debt
|
(296,061
|
)
|
|
Less: fair value of warrants (consideration for previously accrued consulting fees)
|
(118
|
)
|
|
Fair value of Successor common stock on the Effective Date
|
$
|
948,944
|
|
Total shares issued under the Reorganization Plan
|
44,982,142
|
|
|
Per share value (1)
|
$
|
21.10
|
|
(1)
|
The per share value shown above is calculated based upon the financial information determined using US GAAP at the Effective Date.
|
Enterprise value
|
$
|
1,200,000
|
|
Plus: cash and cash equivalents
|
45,123
|
|
|
Plus: current liabilities
|
82,254
|
|
|
Plus: noncurrent liabilities excluding long-term debt
|
64,735
|
|
|
Reorganization value of Successor assets
|
$
|
1,392,112
|
|
|
|
Predecessor
|
|
Reorganization
Adjustments
|
|
|
|
Fresh Start
Adjustments
|
|
|
|
Successor
|
||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
180,456
|
|
|
$
|
(135,333
|
)
|
|
(a)
|
|
$
|
—
|
|
|
|
|
$
|
45,123
|
|
Accounts receivable, net
|
|
46,837
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
46,837
|
|
||||
Inventories, net
|
|
6,885
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
6,885
|
|
||||
Prepaid expenses
|
|
4,933
|
|
|
(535
|
)
|
|
(b)
|
|
—
|
|
|
|
|
4,398
|
|
||||
Derivative instruments
|
|
19,058
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
19,058
|
|
||||
Total current assets
|
|
258,169
|
|
|
(135,868
|
)
|
|
|
|
—
|
|
|
|
|
122,301
|
|
||||
Property and equipment
|
|
38,391
|
|
|
—
|
|
|
|
|
18,987
|
|
|
(i)
|
|
57,378
|
|
||||
Oil and natural gas properties, using the full cost method:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Proved
|
|
4,355,576
|
|
|
—
|
|
|
|
|
(3,751,511
|
)
|
|
(i)
|
|
604,065
|
|
||||
Unevaluated (excluded from the amortization base)
|
|
26,039
|
|
|
—
|
|
|
|
|
559,535
|
|
|
(i)
|
|
585,574
|
|
||||
Accumulated depreciation, depletion, amortization and impairment
|
|
(3,811,326
|
)
|
|
—
|
|
|
|
|
3,811,326
|
|
|
(i)
|
|
—
|
|
||||
Total oil and natural gas properties
|
|
570,289
|
|
|
—
|
|
|
|
|
619,350
|
|
|
(i)
|
|
1,189,639
|
|
||||
Derivative instruments
|
|
14,295
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
14,295
|
|
||||
Other assets
|
|
5,499
|
|
|
2,410
|
|
|
(c)
|
|
590
|
|
|
(i)
|
|
8,499
|
|
||||
Total assets
|
|
$
|
886,643
|
|
|
$
|
(133,458
|
)
|
|
|
|
$
|
638,927
|
|
|
|
|
$
|
1,392,112
|
|
Liabilities and stockholders’ equity (deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Accounts payable and accrued liabilities
|
|
$
|
64,413
|
|
|
$
|
(2,737
|
)
|
|
(a)(d)
|
|
$
|
—
|
|
|
|
|
$
|
61,676
|
|
Accrued payroll and benefits payable
|
|
7,366
|
|
|
2,186
|
|
|
(d)
|
|
—
|
|
|
|
|
9,552
|
|
||||
Accrued interest payable
|
|
2,095
|
|
|
(2,095
|
)
|
|
(a)
|
|
—
|
|
|
|
|
—
|
|
||||
Revenue distribution payable
|
|
7,975
|
|
|
3,050
|
|
|
(d)
|
|
—
|
|
|
|
|
11,025
|
|
||||
Long-term debt and capital leases, classified as current
|
|
468,814
|
|
|
(464,182
|
)
|
|
(e)
|
|
—
|
|
|
|
|
4,632
|
|
||||
Total current liabilities
|
|
550,663
|
|
|
(463,778
|
)
|
|
|
|
—
|
|
|
|
|
86,885
|
|
||||
Long-term debt and capital leases, less current maturities
|
|
—
|
|
|
291,429
|
|
|
(f)
|
|
—
|
|
|
|
|
291,429
|
|
||||
Deferred compensation
|
|
—
|
|
|
519
|
|
|
(d)
|
|
—
|
|
|
|
|
519
|
|
||||
Asset retirement obligations
|
|
66,973
|
|
|
—
|
|
|
|
|
(2,757
|
)
|
|
(i)
|
|
64,216
|
|
||||
Liabilities subject to compromise
|
|
1,281,096
|
|
|
(1,281,096
|
)
|
|
(d)
|
|
—
|
|
|
|
|
—
|
|
||||
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Stockholders’ (deficit) equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Predecessor common stock
|
|
14
|
|
|
(14
|
)
|
|
(g)
|
|
—
|
|
|
|
|
—
|
|
||||
Predecessor additional paid in capital
|
|
425,425
|
|
|
(425,425
|
)
|
|
(g)
|
|
—
|
|
|
|
|
—
|
|
||||
Successor common stock
|
|
—
|
|
|
450
|
|
|
(g)
|
|
—
|
|
|
|
|
450
|
|
||||
Successor additional paid in capital
|
|
—
|
|
|
948,613
|
|
|
(g)
|
|
—
|
|
|
|
|
948,613
|
|
||||
(Accumulated deficit) retained earnings
|
|
(1,437,528
|
)
|
|
795,844
|
|
|
(h)
|
|
641,684
|
|
|
(j)
|
|
—
|
|
||||
Total stockholders’ (deficit) equity
|
|
(1,012,089
|
)
|
|
1,319,468
|
|
|
|
|
641,684
|
|
|
|
|
949,063
|
|
||||
Total liabilities and stockholders’ equity (deficit)
|
|
$
|
886,643
|
|
|
$
|
(133,458
|
)
|
|
|
|
$
|
638,927
|
|
|
|
|
$
|
1,392,112
|
|
(a)
|
Adjustments reflect the following net cash payments recorded as of the Effective Date from implementation of the Plan:
|
Cash proceeds from rights offering
|
$
|
50,031
|
|
Cash proceeds from Exit Term Loan
|
150,000
|
|
|
Cash proceeds from Exit Revolver
|
120,000
|
|
|
Fees paid to lender for Exit Term Loan
|
(750
|
)
|
|
Fees paid to lender for Exit Revolver
|
(1,125
|
)
|
|
Payment in full to extinguish Prior Credit Facility
|
(444,440
|
)
|
|
Payment of accrued interest on Prior Credit Facility
|
(2,095
|
)
|
|
Payment of previously accrued creditor-related professional fees
|
(6,954
|
)
|
|
Net cash used
|
$
|
(135,333
|
)
|
(b)
|
Reclassification of previously prepaid professional fees to debt issuance costs associated with the Exit Credit Facility.
|
(c)
|
Reflects issuance costs related to the Exit Credit Facility:
|
Fees paid to lender for Exit Term Loan
|
$
|
750
|
|
Fees paid to lender for Exit Revolver
|
1,125
|
|
|
Professional fees related to debt issuance costs on the Exit Credit Facility
|
535
|
|
|
Total issuance costs on Exit Credit Facility
|
$
|
2,410
|
|
(d)
|
As part of the Plan, the Bankruptcy Court approved the settlement of certain allowable claims, reported as liabilities subject to compromise in the Company’s historical consolidated balance sheet. As a result, a gain was recognized on the settlement of liabilities subject to compromise calculated as follows:
|
Prior Senior Notes including interest
|
$
|
1,267,410
|
|
Accounts payable and accrued liabilities
|
6,687
|
|
|
Accrued payroll and benefits payable
|
3,949
|
|
|
Revenue distribution payable
|
3,050
|
|
|
Total liabilities subject to compromise
|
1,281,096
|
|
|
Amounts settled in cash, reinstated or otherwise reserved at emergence
|
(10,089
|
)
|
|
Fair value of equity issued in settlement of Prior Senior Notes and certain general unsecured creditors
|
(898,914
|
)
|
|
Gain on settlement of liabilities subject to compromise
|
$
|
372,093
|
|
(e)
|
Reflects extinguishment of Prior Credit Facility along with associated unamortized issuance costs, establishment of Exit Credit Facility and adjustments to reclassify existing debt back to their scheduled maturities:
|
Reclassification from current to noncurrent, based on scheduled repayment, of debt no longer in default
|
$
|
(22,612
|
)
|
Establishment of Exit Term Loan - current portion
|
1,183
|
|
|
Payment in full to extinguish Prior Credit Facility
|
(444,440
|
)
|
|
Write-off unamortized issuance costs associated with Prior Credit Facility
|
1,687
|
|
|
|
$
|
(464,182
|
)
|
(f)
|
Reflects establishment of our Exit Credit Facility pursuant to our Reorganization Plan, net of issuance costs, as well as adjustments to reclassify existing debt back to their scheduled maturities:
|
Origination of the Exit Term Loan, net of current portion
|
$
|
148,817
|
|
Origination of the Exit Revolver
|
120,000
|
|
|
Reclassification from current to noncurrent, based on scheduled repayment, of debt no longer in default
|
22,612
|
|
|
|
$
|
291,429
|
|
(g)
|
Adjustment represents (i) the cancellation of Predecessor equity on the Effective Date, (ii) the issuance of 44,982,142 shares of Successor common stock on the Effective Date and (iii) the issuance of 140,023 warrants on the Effective Date (see “Note 3: Chapter 11 reorganization”)
|
Cancellation of predecessor equity - par value
|
$
|
(14
|
)
|
Cancellation of predecessor equity - paid in capital
|
(425,425
|
)
|
|
Issuance of successor common stock in settlement of claims
|
898,914
|
|
|
Issuance of successor common stock under rights offering
|
50,031
|
|
|
Issuance of warrants
|
118
|
|
|
Net impact to common stock-par and additional paid in capital
|
$
|
523,624
|
|
(h)
|
Reflects the cumulative impact of the following reorganization adjustments:
|
Gain on settlement of liabilities subject to compromise
|
$
|
372,093
|
|
Cancellation of predecessor equity
|
425,438
|
|
|
Write-off unamortized issuance costs associated with Prior Credit Facility
|
(1,687
|
)
|
|
Net impact to retained earnings
|
$
|
795,844
|
|
(i)
|
Represents fresh start accounting adjustments primarily to (i) remove accumulated depreciation, depletion, amortization and impairment, (ii) increase the value of proved oil and gas properties, (iii) increase the value of unevaluated oil and gas properties primarily to capture the value of our acreage in the STACK, (iv) increase other property and equipment primarily due to increases to land, vehicles, machinery and equipment and (v) decrease asset retirement obligations. These fair value measurements giving rise to these adjustments are primarily based on Level 3 inputs under the fair value hierarchy (See “Note 10: Fair value measurements”).
|
(j)
|
Reflects the cumulative impact of the fresh start adjustments discussed herein.
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||
|
|
|
|
|
|
Period from
|
|
|
Period from
|
||||||||
|
|
|
|
|
|
March 22, 2017
|
|
|
January 1, 2017
|
||||||||
|
|
For the Year Ended December 31,
|
|
through
|
|
|
through
|
||||||||||
|
|
2019
|
|
2018
|
|
December 31, 2017
|
|
|
March 21, 2017
|
||||||||
Loss (gain) on the settlement of liabilities subject to compromise
|
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
|
$
|
(372,093
|
)
|
Fresh start accounting adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(641,684
|
)
|
||||
Professional fees
|
|
1,753
|
|
|
2,344
|
|
|
3,091
|
|
|
|
18,790
|
|
||||
Rejection of employment contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
4,573
|
|
||||
Write off unamortized issuance costs on Prior Credit Facility
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,687
|
|
||||
Total reorganization items
|
|
$
|
1,753
|
|
|
$
|
2,392
|
|
|
$
|
3,091
|
|
|
|
$
|
(988,727
|
)
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||
|
|
|
|
|
|
Period from
|
|
|
Period from
|
||||||||
|
|
|
|
|
|
March 22, 2017
|
|
|
January 1, 2017
|
||||||||
|
|
For the Year Ended December 31,
|
|
through
|
|
|
through
|
||||||||||
|
|
2019
|
|
2018
|
|
December 31, 2017
|
|
|
March 21, 2017
|
||||||||
Net cash provided by operating activities included:
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cash payments for interest
|
|
$
|
32,465
|
|
|
$
|
6,266
|
|
|
$
|
17,195
|
|
|
|
$
|
4,105
|
|
Interest capitalized
|
|
(11,796
|
)
|
|
(10,925
|
)
|
|
(2,142
|
)
|
|
|
(248
|
)
|
||||
Cash payments for income taxes
|
|
—
|
|
|
—
|
|
|
150
|
|
|
|
—
|
|
||||
Cash payments for reorganization items
|
|
1,395
|
|
|
2,506
|
|
|
18,006
|
|
|
|
11,405
|
|
||||
Non-cash investing activities included:
|
|
|
|
|
|
|
|
|
|
||||||||
Asset retirement obligation additions and revisions
|
|
836
|
|
|
3,141
|
|
|
6,746
|
|
|
|
716
|
|
||||
Oil and gas leasehold exchanges
|
|
1,399
|
|
|
10,913
|
|
|
816
|
|
|
|
—
|
|
||||
Change in accrued oil and gas capital expenditures
|
|
3,630
|
|
|
6,559
|
|
|
9,534
|
|
|
|
5,387
|
|
||||
Non-cash financing activities included:
|
|
|
|
|
|
|
|
|
|
||||||||
Discharge of financing lease obligations (See Note 17)
|
|
9,832
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
•
|
A divestiture of certain properties in the Oklahoma/Texas Panhandle for gross cash proceeds before selling costs of $17,000 and the conveyance of $629 in liabilities to the buyer, all of which are subject to customary post-close adjustments. The purchaser of these assets is a company affiliated with Mark A. Fischer, our former Chief Executive Officer and former Chairman of the Board.
|
•
|
A divestiture of certain saltwater disposal infrastructure where we received proceeds of $11,841. In conjunction with this divestiture, we entered into a service agreement for salt water disposal with the purchaser of these assets, as discussed further below.
|
•
|
Disposals of various other non-core assets resulting in proceeds of approximately $22,637.
|
|
Useful Life
|
|
December 31,
2019 |
|
December 31,
2018 |
||||
Furniture and fixtures
|
10
|
|
$
|
8
|
|
|
$
|
520
|
|
Automobiles and trucks
|
5
|
|
3,071
|
|
|
3,548
|
|
||
Machinery and equipment
|
10 — 20 years
|
|
3,543
|
|
|
21,482
|
|
||
Office and computer equipment
|
5 — 10 years
|
|
3,363
|
|
|
6,183
|
|
||
Building and improvements
|
10 — 40 years
|
|
693
|
|
|
18,693
|
|
||
|
|
|
10,678
|
|
|
50,426
|
|
||
Less accumulated depreciation and amortization
|
|
|
3,459
|
|
|
12,449
|
|
||
|
|
|
7,219
|
|
|
37,977
|
|
||
Land
|
|
|
1,998
|
|
|
5,119
|
|
||
|
|
|
$
|
9,217
|
|
|
$
|
43,096
|
|
|
|
Carrying value at
|
||
|
|
December 31, 2019
|
||
Equipment
|
|
$
|
1,572
|
|
Vehicles
|
|
488
|
|
|
Real estate
|
|
800
|
|
|
Total held for sale
|
|
$
|
2,860
|
|
|
|
December 31,
2019 |
|
December 31,
2018 |
||||
Credit facility
|
|
$
|
130,000
|
|
|
$
|
—
|
|
Senior Notes
|
|
300,000
|
|
|
300,000
|
|
||
Real estate mortgage notes, principal and interest payable monthly, bearing interest at 5.50%, due December 2028; collateralized by real property
|
|
—
|
|
|
8,588
|
|
||
Installment notes payable, principal and interest payable monthly collateralized by personal property
|
|
371
|
|
|
354
|
|
||
Financing lease obligations
|
|
1,653
|
|
|
11,677
|
|
||
Unamortized issuance costs
|
|
(10,038
|
)
|
|
(13,148
|
)
|
||
Total debt, net
|
|
421,986
|
|
|
307,471
|
|
||
Less current portion
|
|
594
|
|
|
12,371
|
|
||
Total long-term debt, net
|
|
$
|
421,392
|
|
|
$
|
295,100
|
|
2020
|
$
|
594
|
|
2021
|
540
|
|
|
2022
|
130,577
|
|
|
2023
|
300,260
|
|
|
2024
|
53
|
|
|
2025 and thereafter
|
—
|
|
|
|
$
|
432,024
|
|
1.
|
at least 60% of the aggregate principal amount of the Senior Notes issued under the Indenture remains outstanding after each such redemption; and
|
2.
|
such redemption occurs within 180 days after the closing of any such qualified equity offering
|
|
|
Volume
|
|
Weighted average fixed price per Bbl
|
|||||||||||
Period and type of contract
|
|
MBbls
|
|
Swaps
|
|
Purchase puts
|
|
Sold calls
|
|||||||
2020
|
|
|
|
|
|
|
|
|
|
|
|||||
Oil swaps
|
|
2,274
|
|
|
$
|
51.01
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Oil collars
|
|
195
|
|
|
$
|
—
|
|
|
$
|
55.00
|
|
|
$
|
66.42
|
|
Oil roll swaps
|
|
410
|
|
|
$
|
0.38
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2021
|
|
|
|
|
|
|
|
|
|||||||
Oil swaps
|
|
689
|
|
|
$
|
46.24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Oil roll swaps
|
|
150
|
|
|
$
|
0.30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
Weighted average fixed price per MMBtu
|
|||
Period and type of contract
|
|
Volume BBtu
|
|
Swaps
|
|||
2020
|
|
|
|
|
|
|
|
Natural gas swaps
|
|
7,680
|
|
|
$
|
2.71
|
|
Natural gas basis swaps
|
|
7,080
|
|
|
$
|
(0.46
|
)
|
|
|
Volume
|
|
Weighted average fixed price per gallon
|
|||
Period and type of contract
|
|
Gallons
|
|
Swaps
|
|||
2020
|
|
|
|
|
|
|
|
Butane
|
|
2,849
|
|
|
$
|
0.68
|
|
Natural gasoline swaps
|
|
6,508
|
|
|
$
|
1.15
|
|
Propane swaps
|
|
14,872
|
|
|
$
|
0.57
|
|
|
|
As of December 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Net value
|
|
Assets
|
|
Liabilities
|
|
Net value
|
||||||||||||
Natural gas derivative contracts
|
|
$
|
3,552
|
|
|
$
|
(1
|
)
|
|
$
|
3,551
|
|
|
$
|
833
|
|
|
$
|
(488
|
)
|
|
$
|
345
|
|
NGL derivative contracts
|
|
2,868
|
|
|
(699
|
)
|
|
2,169
|
|
|
4,581
|
|
|
—
|
|
|
4,581
|
|
||||||
Crude oil derivative contracts
|
|
391
|
|
|
(22,196
|
)
|
|
(21,805
|
)
|
|
24,208
|
|
|
(4,452
|
)
|
|
19,756
|
|
||||||
Total derivative instruments
|
|
6,811
|
|
|
(22,896
|
)
|
|
(16,085
|
)
|
|
29,622
|
|
|
(4,940
|
)
|
|
24,682
|
|
||||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Netting adjustments (1)
|
|
(5,864
|
)
|
|
5,864
|
|
|
—
|
|
|
(3,398
|
)
|
|
3,398
|
|
|
—
|
|
||||||
Derivative instruments - current
|
|
947
|
|
|
(11,957
|
)
|
|
(11,010
|
)
|
|
24,025
|
|
|
—
|
|
|
24,025
|
|
||||||
Derivative instruments - long-term
|
|
$
|
—
|
|
|
$
|
(5,075
|
)
|
|
$
|
(5,075
|
)
|
|
$
|
2,199
|
|
|
$
|
(1,542
|
)
|
|
$
|
657
|
|
(1)
|
Amounts represent the impact of master netting agreements that allow us to net settle positive and negative positions with the same counterparty. Positive and negative positions with counterparties are netted only to the extent that they related to the same current versus noncurrent classification on the balance sheet.
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
|
|
|
Period from
|
|
|
Period from
|
||||||||
|
|
|
|
|
|
March 22, 2017
|
|
|
January 1, 2017
|
||||||||
|
|
For the Year Ended December 31,
|
|
through
|
|
|
through
|
||||||||||
|
|
2019
|
|
2018
|
|
December 31, 2017
|
|
|
March 21, 2017
|
||||||||
Change in fair value of commodity price derivatives
|
|
$
|
(40,765
|
)
|
|
$
|
37,807
|
|
|
$
|
(46,478
|
)
|
|
|
$
|
46,721
|
|
Settlement gains (losses) on commodity price derivatives
|
|
7,567
|
|
|
(18,510
|
)
|
|
15,676
|
|
|
|
1,285
|
|
||||
Derivative (losses) gains
|
|
$
|
(33,198
|
)
|
|
$
|
19,297
|
|
|
$
|
(30,802
|
)
|
|
|
$
|
48,006
|
|
|
|
As of December 31, 2019
|
|
As of December 31, 2018
|
||||||||||||||||||||
|
|
Derivative
assets
|
|
Derivative
liabilities
|
|
Net assets
(liabilities)
|
|
Derivative
assets
|
|
Derivative
liabilities
|
|
Net assets
(liabilities)
|
||||||||||||
Significant other observable inputs (Level 2)
|
|
$
|
6,576
|
|
|
$
|
(22,895
|
)
|
|
$
|
(16,319
|
)
|
|
$
|
29,370
|
|
|
$
|
(4,718
|
)
|
|
$
|
24,652
|
|
Significant unobservable inputs (Level 3)
|
|
235
|
|
|
(1
|
)
|
|
234
|
|
|
252
|
|
|
(222
|
)
|
|
30
|
|
||||||
Netting adjustments (1)
|
|
(5,864
|
)
|
|
5,864
|
|
|
—
|
|
|
(3,398
|
)
|
|
3,398
|
|
|
—
|
|
||||||
|
|
$
|
947
|
|
|
$
|
(17,032
|
)
|
|
$
|
(16,085
|
)
|
|
$
|
26,224
|
|
|
$
|
(1,542
|
)
|
|
$
|
24,682
|
|
(1)
|
Amounts represent the impact of master netting agreements that allow us to net settle positive and negative positions with the same counterparty. Positive and negative positions with counterparties are netted on the balance sheet only to the extent that they relate to the same current versus noncurrent classification.
|
|
|
For the Year Ended December 31,
|
||||||
Net derivative assets (liabilities)
|
|
2019
|
|
2018
|
||||
Beginning balance
|
|
$
|
30
|
|
|
$
|
(295
|
)
|
Realized and unrealized gains (losses) included in derivative (losses) gains
|
|
1,009
|
|
|
(1,101
|
)
|
||
Settlements (received) paid
|
|
(805
|
)
|
|
1,426
|
|
||
Ending balance
|
|
$
|
234
|
|
|
$
|
30
|
|
Gains relating to instruments still held at the reporting date included in derivative (losses) gains for the period
|
|
$
|
234
|
|
|
$
|
30
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
||||||||
|
|
Low
|
|
High
|
|
Low
|
|
High
|
||||
Inflation rate (1)
|
|
2.25
|
%
|
|
2.25
|
%
|
|
2.26
|
%
|
|
2.26
|
%
|
Credit adjusted risk-free discount rate
|
|
12.35
|
%
|
|
21.79
|
%
|
|
6.92
|
%
|
|
11.94
|
%
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
Level 2
|
|
Carrying
value (1)
|
|
Estimated
fair value
|
|
Carrying
value (1)
|
|
Estimated
fair value
|
||||||||
Credit facility
|
|
$
|
130,000
|
|
|
$
|
130,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other secured debt (2)
|
|
371
|
|
|
371
|
|
|
8,942
|
|
|
8,942
|
|
||||
8.75% Senior Notes due 2023
|
|
300,000
|
|
|
133,050
|
|
|
300,000
|
|
|
213,618
|
|
(1)
|
The carrying value excludes deductions for debt issuance costs and discounts.
|
(2)
|
The balance on December 31, 2019, consisted of only equipment installment notes while the balance on December 31, 2018, consisted of real estate and equipment installment notes.
|
|
|
Offset in the consolidated balance sheets
|
|
Gross amounts not offset in the consolidated balance sheets
|
||||||||||||||||||||
|
|
Gross assets (liabilities)
|
|
Offsetting
assets (liabilities)
|
|
Net assets (liabilities)
|
|
Derivatives (1)
|
|
Amounts
outstanding
under credit facilities (2)
|
|
Net amount
|
||||||||||||
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivative assets
|
|
$
|
6,811
|
|
|
$
|
(5,864
|
)
|
|
$
|
947
|
|
|
$
|
—
|
|
|
$
|
(947
|
)
|
|
$
|
—
|
|
Derivative liabilities
|
|
(22,896
|
)
|
|
5,864
|
|
|
(17,032
|
)
|
|
—
|
|
|
947
|
|
|
(16,085
|
)
|
||||||
|
|
$
|
(16,085
|
)
|
|
$
|
—
|
|
|
$
|
(16,085
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(16,085
|
)
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative assets
|
|
$
|
29,622
|
|
|
$
|
(3,398
|
)
|
|
$
|
26,224
|
|
|
$
|
(1,542
|
)
|
|
$
|
—
|
|
|
$
|
24,682
|
|
Derivative liabilities
|
|
(4,940
|
)
|
|
3,398
|
|
|
(1,542
|
)
|
|
$
|
1,542
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
24,682
|
|
|
$
|
—
|
|
|
$
|
24,682
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,682
|
|
(1)
|
Since positive and negative positions with a counterparty are netted on the balance sheet only to the extent that they related to the same current versus noncurrent classification, these represent remaining amounts that could have been offset under our master netting agreements.
|
(2)
|
The amount outstanding under our credit facilities that is available to offset out net derivative assets due from counterparties that are lenders under our credit facilities.
|
|
|
Successor
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
Coffeyville Resources LLC
|
|
*
|
|
|
*
|
|
|
20.9
|
%
|
Phillips 66 Company
|
|
21.4
|
%
|
|
26.0
|
%
|
|
14.6
|
%
|
Sunoco, Inc.
|
|
15.1
|
%
|
|
7.2
|
%
|
|
*
|
|
Alta Mesa Resources, Inc.
|
|
*
|
|
|
6.7
|
%
|
|
*
|
|
Tom Stack LLC.
|
|
10.0
|
%
|
|
*
|
|
|
*
|
|
Valero Energy Corporation
|
|
*
|
|
|
*
|
|
|
13.3
|
%
|
Liability for asset retirement obligations as of January 1, 2018
|
$
|
35,990
|
|
Liabilities incurred in current period
|
689
|
|
|
Liabilities settled and disposed in current period
|
(17,868
|
)
|
|
Revisions in estimated cash flows
|
2,452
|
|
|
Accretion expense
|
1,884
|
|
|
Liability for asset retirement obligations as of December 31, 2018
|
$
|
23,147
|
|
Liabilities incurred in current period
|
448
|
|
|
Liabilities settled and disposed in current period
|
(2,305
|
)
|
|
Revisions in estimated cash flows
|
388
|
|
|
Accretion expense
|
1,478
|
|
|
Liability for asset retirement obligations as of December 31, 2019
|
$
|
23,156
|
|
Less current portion included in accounts payable and accrued liabilities
|
2,083
|
|
|
Asset retirement obligations, long-term
|
$
|
21,073
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
|
|
|
Period from
|
|
|
Period from
|
||||||||
|
|
|
|
|
|
March 22, 2017
|
|
|
January 1, 2017
|
||||||||
|
|
For the Year Ended December 31,
|
|
through
|
|
|
through
|
||||||||||
|
|
2019
|
|
2018
|
|
December 31, 2017
|
|
|
March 21, 2017
|
||||||||
Current income taxes
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(162
|
)
|
|
|
$
|
—
|
|
State
|
|
—
|
|
|
—
|
|
|
(187
|
)
|
|
|
37
|
|
||||
Total current income taxes
|
|
—
|
|
|
(77
|
)
|
|
(349
|
)
|
|
|
37
|
|
||||
Deferred income taxes
|
|
|
|
|
|
|
|
|
|
||||||||
Federal
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
State
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
Total deferred income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
Income tax (benefit) expense
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(349
|
)
|
|
|
$
|
37
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||
|
|
|
|
|
|
Period from
|
|
|
Period from
|
||||
|
|
|
|
|
|
March 22, 2017
|
|
|
January 1, 2017
|
||||
|
|
For the Year Ended December 31,
|
|
through
|
|
|
through
|
||||||
|
|
2019
|
|
2018
|
|
December 31, 2017
|
|
|
March 21, 2017
|
||||
Federal statutory rate
|
|
21.0
|
%
|
|
21.0
|
%
|
|
35.0
|
%
|
|
|
35.0
|
%
|
Remeasurement of deferred taxes—U.S. tax reform legislation
|
|
—
|
%
|
|
—
|
%
|
|
(94.7
|
)%
|
|
|
—
|
%
|
State remeasurement of deferred taxes
|
|
0.3
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
—
|
%
|
State income taxes, net of federal benefit
|
|
4.5
|
%
|
|
(0.1
|
)%
|
|
5.8
|
%
|
|
|
2.2
|
%
|
Statutory depletion
|
|
—
|
%
|
|
(0.4
|
)%
|
|
0.4
|
%
|
|
|
—
|
%
|
Valuation allowance
|
|
(25.0
|
)%
|
|
2.8
|
%
|
|
54.1
|
%
|
|
|
(25.9
|
)%
|
EOR tax credit
|
|
—
|
%
|
|
(25.9
|
)%
|
|
(8.4
|
)%
|
|
|
—
|
%
|
Return to provision adjustment
|
|
(0.6
|
)%
|
|
(1.7
|
)%
|
|
10.2
|
%
|
|
|
—
|
%
|
Other, net
|
|
(0.2
|
)%
|
|
4.1
|
%
|
|
(2.4
|
)%
|
|
|
(11.3
|
)%
|
Effective tax rate
|
|
—
|
%
|
|
(0.2
|
)%
|
|
—
|
%
|
|
|
—
|
%
|
|
|
December 31,
2019 |
|
December 31,
2018 |
||||
Deferred tax assets related to
|
|
|
|
|
|
|
||
Asset retirement obligations
|
|
$
|
8,500
|
|
|
$
|
10,013
|
|
Accrued expenses, allowance and other
|
|
2,254
|
|
|
2,264
|
|
||
Derivative instruments
|
|
4,095
|
|
|
—
|
|
||
Net operating loss carryforwards
|
|
|
|
|
||||
Federal
|
|
258,388
|
|
|
242,070
|
|
||
State
|
|
69,100
|
|
|
66,575
|
|
||
Statutory depletion carryforwards
|
|
2,351
|
|
|
2,383
|
|
||
Enhanced oil recovery credit
|
|
18,758
|
|
|
18,758
|
|
||
Interest limitation
|
|
4,153
|
|
|
5,771
|
|
||
|
|
367,599
|
|
|
347,834
|
|
||
Less valuation allowance
|
|
(336,123
|
)
|
|
(216,109
|
)
|
||
Deferred tax asset
|
|
31,476
|
|
|
131,725
|
|
||
Deferred tax liabilities related to
|
|
|
|
|
||||
Property and equipment
|
|
(31,355
|
)
|
|
(125,224
|
)
|
||
Derivative instruments
|
|
—
|
|
|
(6,353
|
)
|
||
Inventories
|
|
(121
|
)
|
|
(148
|
)
|
||
Deferred tax liability
|
|
(31,476
|
)
|
|
(131,725
|
)
|
||
Net deferred tax liability
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
|
|
Period from
|
|
|
Period from
|
||||||||
|
|
|
|
|
March 22, 2017
|
|
|
January 1, 2017
|
||||||||
|
For the Year Ended December 31,
|
|
through
|
|
|
through
|
||||||||||
|
2019
|
|
2018
|
|
December 31, 2017
|
|
|
March 21, 2017
|
||||||||
Cash LTIP expense (net of amounts capitalized)
|
$
|
200
|
|
|
$
|
543
|
|
|
$
|
1,192
|
|
|
|
$
|
5
|
|
Cash LTIP grants (1)
|
1,300
|
|
|
174
|
|
|
5,637
|
|
|
|
—
|
|
||||
Cash LTIP payments
|
955
|
|
|
1,183
|
|
|
1,285
|
|
|
|
42
|
|
(1)
|
All grants are service-based except for a market-condition grant of $263 to our new chief executive officer in December 2019.
|
|
|
Time Shares
|
|
Performance Shares
|
||||||||||||||||||
|
|
Weighted
average
grant date
fair value
|
|
Restricted
shares
|
|
Vest date fair value
|
|
Weighted
average
grant date
fair value
|
|
Restricted
shares
|
|
Vest date fair value
|
||||||||||
|
|
($ per share)
|
|
|
|
|
|
($ per share)
|
|
|
|
|
||||||||||
Unvested and outstanding at March 21, 2017
|
|
$
|
—
|
|
|
—
|
|
|
|
|
$
|
—
|
|
|
—
|
|
|
|
||||
Granted
|
|
20.11
|
|
|
1,403,626
|
|
|
|
|
20.12
|
|
|
429,510
|
|
|
|
||||||
Vested
|
|
—
|
|
|
—
|
|
|
|
|
20.05
|
|
|
(152,421
|
)
|
|
$
|
3,611
|
|
||||
Cancelled
|
|
—
|
|
|
—
|
|
|
|
|
20.05
|
|
|
(7,616
|
)
|
|
|
||||||
Unvested and outstanding at December 31, 2017
|
|
$
|
20.11
|
|
|
1,403,626
|
|
|
|
|
$
|
20.15
|
|
|
269,473
|
|
|
|
||||
Granted
|
|
18.75
|
|
|
41,250
|
|
|
|
|
18.75
|
|
|
13,750
|
|
|
|
||||||
Vested
|
|
20.12
|
|
|
(445,029
|
)
|
|
$
|
7,856
|
|
|
20.08
|
|
|
(107,590
|
)
|
|
$
|
529
|
|
||
Forfeited
|
|
20.05
|
|
|
(181,641
|
)
|
|
|
|
20.05
|
|
|
(50,105
|
)
|
|
|
||||||
Unvested and outstanding at December 31, 2018
|
|
$
|
20.06
|
|
|
818,206
|
|
|
|
|
$
|
20.12
|
|
|
125,528
|
|
|
|
||||
Granted
|
|
2.40
|
|
|
886,451
|
|
|
|
|
1.38
|
|
|
1,087,110
|
|
|
|
||||||
Vested
|
|
20.08
|
|
|
(408,270
|
)
|
|
$
|
2,334
|
|
|
16.45
|
|
|
(33,359
|
)
|
|
$
|
59
|
|
||
Forfeited
|
|
20.05
|
|
|
(226,882
|
)
|
|
|
|
20.05
|
|
|
(89,936
|
)
|
|
|
||||||
Unvested and outstanding at December 31, 2019
|
|
$
|
5.41
|
|
|
1,069,505
|
|
|
|
|
$
|
1.53
|
|
|
1,089,343
|
|
|
|
|
|
Equity classified RSUs
|
||||||||||||||||
|
|
Service-condition RSUs
|
|
Market-condition RSUs
|
||||||||||||||
|
|
Weighted
average grant date fair value |
|
Restricted
units |
|
Vest date
fair value |
|
Weighted
average grant date fair value |
|
Restricted
units |
||||||||
|
|
($ per unit)
|
|
|
|
|
|
($ per unit)
|
|
|
||||||||
Unvested and outstanding at January 1, 2018
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
$
|
—
|
|
|
—
|
|
|
Granted
|
|
17.66
|
|
|
92,017
|
|
|
|
|
|
$
|
—
|
|
|
—
|
|
||
Forfeited
|
|
17.66
|
|
|
(2,384
|
)
|
|
|
|
|
$
|
—
|
|
|
—
|
|
||
Unvested and outstanding at December 31, 2018
|
|
$
|
17.66
|
|
|
89,633
|
|
|
|
|
|
$
|
—
|
|
|
—
|
|
|
Granted
|
|
1.33
|
|
|
788,323
|
|
|
|
|
|
$
|
1.36
|
|
|
565,000
|
|
||
Vested
|
|
17.66
|
|
|
(25,099
|
)
|
|
$
|
33
|
|
|
$
|
—
|
|
|
—
|
|
|
Forfeited
|
|
3.02
|
|
|
(214,474
|
)
|
|
|
|
|
$
|
1.36
|
|
|
(175,000
|
)
|
||
Unvested and outstanding at December 31, 2019
|
|
$
|
2.41
|
|
|
638,383
|
|
|
|
|
|
$
|
1.36
|
|
|
390,000
|
|
|
|
Liability-classified RSUs
|
|
|||||||||
|
|
Weighted
average grant date fair value |
|
Restricted
units |
|
Vest date
fair value |
|
|||||
|
|
($ per unit)
|
|
|
|
|
|
|||||
Unvested and outstanding at January 1, 2018
|
|
$
|
—
|
|
|
—
|
|
|
|
|
||
Granted
|
|
17.66
|
|
|
37,991
|
|
|
|
|
|||
Forfeited
|
|
17.66
|
|
|
(795
|
)
|
|
|
|
|||
Unvested and outstanding at December 31, 2018
|
|
$
|
17.66
|
|
|
37,196
|
|
|
|
|
||
Granted
|
|
1.44
|
|
|
71,570
|
|
|
|
|
|||
Vested
|
|
9.33
|
|
|
(20,302
|
)
|
|
$
|
25
|
|
|
|
Forfeited
|
|
17.66
|
|
|
(12,685
|
)
|
|
|
|
|||
Unvested and outstanding at December 31, 2019
|
|
$
|
4.57
|
|
|
75,779
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||
|
|
|
|
|
|
Period from
|
|
|
Period from
|
||||||||
|
|
|
|
|
|
March 22, 2017
|
|
|
January 1, 2017
|
||||||||
|
|
For the Year Ended December 31,
|
|
through
|
|
|
through
|
||||||||||
|
|
2019
|
|
2018
|
|
December 31, 2017
|
|
|
March 21, 2017
|
||||||||
Stock-based compensation expense
|
|
$
|
2,303
|
|
|
$
|
13,444
|
|
|
$
|
12,606
|
|
|
|
$
|
194
|
|
Less: stock-based compensation cost capitalized
|
|
(722
|
)
|
|
(2,543
|
)
|
|
(2,773
|
)
|
|
|
(39
|
)
|
||||
Total stock-based compensation expense, net
|
|
$
|
1,581
|
|
|
$
|
10,901
|
|
|
$
|
9,833
|
|
|
|
$
|
155
|
|
Payments for stock-based compensation
|
|
$
|
1,198
|
|
|
$
|
4,936
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
Recognized tax expense associated with stock-based compensation
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
Valuation assumptions of market awards
|
|
Low
|
|
High
|
||||
Risk free rate
|
|
1.75
|
%
|
|
2.52
|
%
|
||
Volatility (1)
|
|
64.1
|
%
|
|
90.0
|
%
|
||
Fair value per share/unit
|
|
$
|
0.94
|
|
|
$
|
8.59
|
|
|
|
Common Stock
|
|||||||||||||||||||
|
|
Class A
|
|
Class B
|
|
Class C
|
|
Class E
|
|
Class F
|
|
Class G
|
|
Total
|
|||||||
Shares outstanding at January 1, 2017 - Predecessor
|
|
333,686
|
|
|
344,859
|
|
|
209,882
|
|
|
504,276
|
|
|
1
|
|
|
2
|
|
|
1,392,706
|
|
Restricted stock forfeited
|
|
(1,454
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,454
|
)
|
Restricted stock canceled
|
|
(8,964
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,964
|
)
|
Shares outstanding at March 21, 2017 - Predecessor
|
|
323,268
|
|
|
344,859
|
|
|
209,882
|
|
|
504,276
|
|
|
1
|
|
|
2
|
|
|
1,382,288
|
|
Cancellation of Predecessor equity
|
|
(323,268
|
)
|
|
(344,859
|
)
|
|
(209,882
|
)
|
|
(504,276
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(1,382,288
|
)
|
Shares outstanding at March 21, 2017 - Predecessor
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Issuance of Successor common stock - rights offering
|
|
4,197,210
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,197,210
|
|
Issuance of Successor common stock - backstop premium
|
|
367,030
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
367,030
|
|
Issuance of Successor common stock - settlement of claims
|
|
32,546,390
|
|
|
7,871,512
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,417,902
|
|
Shares outstanding at March 21, 2017 - Successor
|
|
37,110,630
|
|
|
7,871,512
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,982,142
|
|
Stock-based compensation
|
|
1,853,236
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,853,236
|
|
Restricted stock canceled
|
|
(7,616
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,616
|
)
|
Shares outstanding at December 31, 2017 - Successor
|
|
38,956,250
|
|
|
7,871,512
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,827,762
|
|
Issuance of restricted stock
|
|
55,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,600
|
|
Conversion of Class B shares
|
|
7,871,512
|
|
|
(7,871,512
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Repurchase of common stock
|
|
(261,103
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(261,103
|
)
|
Restricted stock forfeited
|
|
(231,746
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(231,746
|
)
|
Shares outstanding at December 31, 2018 - Successor
|
|
46,390,513
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,390,513
|
|
Stock-based compensation
|
|
2,002,173
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,002,173
|
|
Restricted stock forfeited
|
|
(316,821
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(316,821
|
)
|
Repurchase of common stock
|
|
(209,852
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(209,852
|
)
|
Issuance of common stock - litigation settlement
|
|
76,217
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,217
|
|
Shares outstanding at December 31, 2019 - Successor
|
|
47,942,230
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47,942,230
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||
|
|
|
|
|
|
Period from
|
|
|
Period from
|
||||||||
|
|
|
|
|
|
March 22, 2017
|
|
|
January 1, 2017
|
||||||||
|
|
For the Year Ended December 31,
|
|
through
|
|
|
through
|
||||||||||
|
|
2019
|
|
2018
|
|
December 31, 2017
|
|
|
March 21, 2017
|
||||||||
401(k) contribution expense
|
|
$
|
1,509
|
|
|
$
|
1,543
|
|
|
$
|
1,267
|
|
|
|
$
|
396
|
|
|
|
For the Year Ended December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Revenues:
|
|
|
|
|
|
|||
Oil
|
|
$
|
173,555
|
|
|
$
|
171,749
|
|
Natural gas
|
|
40,543
|
|
|
41,506
|
|
||
Natural gas liquids
|
|
42,101
|
|
|
45,590
|
|
||
Gross commodity sales
|
|
256,199
|
|
|
258,845
|
|
||
Transportation and processing
|
|
(23,049
|
)
|
|
(16,276
|
)
|
||
Net commodity sales
|
|
$
|
233,150
|
|
|
$
|
242,569
|
|
|
|
Year ended December 31, 2018
|
||||||||||
|
|
As reported
|
|
Balances without adoption of ASC 606
|
|
Effect of change
|
||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|||
Net commodity sales
|
|
$
|
242,569
|
|
|
$
|
258,845
|
|
|
$
|
16,276
|
|
Costs and expenses
|
|
|
|
|
|
|
||||||
Transportation and processing
|
|
$
|
—
|
|
|
$
|
(16,276
|
)
|
|
$
|
(16,276
|
)
|
|
|
As of December 31, 2019
|
||||||
|
|
Operating leases
|
|
Financing leases
|
||||
Right of use asset:
|
|
|
|
|
|
|
||
Right of use assets from operating leases (1)
|
|
$
|
2,444
|
|
|
$
|
—
|
|
Plant, property and equipment, net (2)
|
|
—
|
|
|
1,659
|
|
||
Total lease assets
|
|
$
|
2,444
|
|
|
$
|
1,659
|
|
Lease liability:
|
|
|
|
|
||||
Account payable and accrued liabilities
|
|
$
|
1,259
|
|
|
$
|
—
|
|
Long-term debt and financing leases, classified as current
|
|
—
|
|
|
432
|
|
||
Long-term debt and financing leases, less current maturities
|
|
—
|
|
|
1,221
|
|
||
Noncurrent operating lease obligations
|
|
917
|
|
|
—
|
|
||
Total lease liabilities
|
|
$
|
2,176
|
|
|
$
|
1,653
|
|
|
|
Year ended
|
||
|
|
December 31, 2019
|
||
Lease cost
|
|
|
||
Finance lease cost:
|
|
|
||
Amortization of right-of-use assets
|
|
$
|
2,073
|
|
Interest on lease liabilities
|
|
344
|
|
|
Operating lease cost
|
|
1,342
|
|
|
Short-term lease cost
|
|
780
|
|
|
Variable lease cost
|
|
253
|
|
|
Sublease income
|
|
(3,195
|
)
|
|
Total lease cost
|
|
$
|
1,597
|
|
|
|
|
||
Capitalized operating lease cost (1)
|
|
$
|
13,523
|
|
|
|
|
||
Other information
|
|
|
||
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
||
Operating cash flows for finance leases
|
|
$
|
(344
|
)
|
Operating cash flows for operating leases
|
|
(1,610
|
)
|
|
Investing cash flows for operating leases
|
|
(9,448
|
)
|
|
Financing cash flows for finance leases
|
|
(2,102
|
)
|
|
Right-of-use assets obtained in exchange for new finance lease liabilities
|
|
1,911
|
|
(1)
|
The operating lease cost are related to drilling rigs and are capitalized as part of oil and natural gas properties on our balance sheets.
|
|
|
As of
|
|
|
|
December 31, 2019
|
|
Weighted-average remaining lease term - finance leases
|
|
3.6 years
|
|
Weighted-average remaining lease term - operating leases
|
|
1.7 years
|
|
Weighted-average discount rate - finance leases
|
|
6.67
|
%
|
Weighted-average discount rate - operating leases
|
|
8.72
|
%
|
|
|
As of December 31, 2019
|
|
As of December 31, 2018 (1)
|
||||||||||
|
|
Operating leases
|
Financing leases
|
|
Operating leases
|
Financing leases
|
||||||||
2019
|
|
$
|
1,389
|
|
$
|
530
|
|
|
$
|
13,890
|
|
$
|
12,332
|
|
2020
|
|
941
|
|
530
|
|
|
1,330
|
|
—
|
|
||||
2021
|
|
—
|
|
531
|
|
|
1,297
|
|
—
|
|
||||
2022
|
|
—
|
|
226
|
|
|
278
|
|
—
|
|
||||
2023
|
|
—
|
|
55
|
|
|
205
|
|
—
|
|
||||
Thereafter
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
Total minimum lease payments
|
|
2,330
|
|
1,872
|
|
|
17,000
|
|
12,332
|
|
||||
Less: imputed interest
|
|
154
|
|
219
|
|
|
*
|
*
|
||||||
Total lease liability
|
|
2,176
|
|
1,653
|
|
|
*
|
*
|
||||||
Less: current maturities of lease obligations
|
|
1,259
|
|
432
|
|
|
*
|
*
|
||||||
Noncurrent lease obligations
|
|
$
|
917
|
|
$
|
1,221
|
|
|
*
|
*
|
(1)
|
Represents undiscounted firm commitments as of December 31, 2018
|
|
|
As of January 1, 2019
|
||||||||||
|
|
Balances upon adoption
|
|
Balances without adoption of ASC 842
|
|
Effect of change
|
||||||
Assets
|
|
|
|
|
|
|
||||||
Right of use asset from operating leases, net
|
|
$
|
14,999
|
|
|
$
|
—
|
|
|
$
|
14,999
|
|
Liabilities
|
|
|
|
|
|
|
||||||
Accounts payable and accrued liabilities
|
|
12,467
|
|
|
—
|
|
|
12,467
|
|
|||
Noncurrent operating lease obligation
|
|
2,532
|
|
|
—
|
|
|
2,532
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
|
|
|
Period from
|
|
|
Period from
|
||||||||
|
|
|
|
|
|
March 22, 2017
|
|
|
January 1, 2017
|
||||||||
|
|
For the Year Ended December 31,
|
|
through
|
|
|
through
|
||||||||||
|
|
2019
|
|
2018
|
|
December 31, 2017
|
|
|
March 21, 2017
|
||||||||
Property acquisition costs
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Proved properties
|
|
$
|
179
|
|
|
$
|
1,699
|
|
|
$
|
179
|
|
|
|
$
|
527
|
|
Unproved properties
|
|
22,928
|
|
|
120,610
|
|
|
33,901
|
|
|
|
2,904
|
|
||||
Total acquisition costs
|
|
23,107
|
|
|
122,309
|
|
|
34,080
|
|
|
|
3,431
|
|
||||
Development costs
|
|
238,664
|
|
|
199,833
|
|
|
140,180
|
|
|
|
32,657
|
|
||||
Exploration costs
|
|
8,055
|
|
|
18,876
|
|
|
916
|
|
|
|
1,241
|
|
||||
Total
|
|
$
|
269,826
|
|
|
$
|
341,018
|
|
|
$
|
175,176
|
|
|
|
$
|
37,329
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
|
|
|
Period from
|
|
|
Period from
|
||||||||
|
|
|
|
|
|
March 22, 2017
|
|
|
January 1, 2017
|
||||||||
|
|
For the Year Ended December 31,
|
|
through
|
|
|
through
|
||||||||||
|
|
2019
|
|
2018
|
|
December 31, 2017
|
|
|
March 21, 2017
|
||||||||
DD&A (1)
|
|
$
|
103,732
|
|
|
$
|
79,070
|
|
|
$
|
84,899
|
|
|
|
$
|
23,442
|
|
DD&A per BOE:
|
|
$
|
10.81
|
|
|
$
|
10.56
|
|
|
$
|
12.86
|
|
|
|
$
|
13.05
|
|
(1)
|
Includes accretion of asset retirement obligations.
|
|
|
Year Cost Incurred
|
|
Total as of
|
||||||||||||
|
|
2019
|
|
2018
|
|
2017
|
|
December 31, 2019
|
||||||||
Leasehold acreage (1)
|
|
$
|
5,223
|
|
|
$
|
70,017
|
|
|
$
|
258,843
|
|
|
$
|
334,083
|
|
Capitalized interest (2)
|
|
7,091
|
|
|
9,694
|
|
|
—
|
|
|
16,785
|
|
||||
Wells in progress of completion
|
|
20,361
|
|
|
—
|
|
|
—
|
|
|
20,361
|
|
||||
Total unevaluated oil and natural gas properties excluded from amortization
|
|
$
|
32,675
|
|
|
$
|
79,711
|
|
|
$
|
258,843
|
|
|
$
|
371,229
|
|
(1)
|
In the past, the costs associated with unevaluated properties typically related to historical acquisition costs of leasehold acreage. However, the total balance as December 31, 2019 includes an increase in carrying value to fair value of $235,723 as a result of the application of fresh start accounting upon emergence from bankruptcy. See “Note 4: Fresh start accounting.”
|
(2)
|
As of December 31, 2019, this amount reflects the cumulative interest capitalized on the historical acquisition cost of leasehold acreage subsequent to our establishing opening balances under fresh start accounting. Interest is not capitalized on amounts related to the fair value gross up discussed above.
|
|
|
Oil
(MBbls)
|
|
Natural gas (MMcf)
|
|
Natural gas liquids
(MBbls)
|
|
Total
(MBoe)
|
||||
Proved developed and undeveloped reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
As of January 1, 2017
|
|
96,621
|
|
|
135,449
|
|
|
12,105
|
|
|
131,301
|
|
Sales of minerals in place
|
|
(74,918
|
)
|
|
(1,663
|
)
|
|
(46
|
)
|
|
(75,241
|
)
|
Extensions and discoveries
|
|
8,957
|
|
|
39,843
|
|
|
5,442
|
|
|
21,040
|
|
Revisions (1)
|
|
3,515
|
|
|
11,135
|
|
|
2,216
|
|
|
7,586
|
|
Production
|
|
(4,571
|
)
|
|
(14,598
|
)
|
|
(1,395
|
)
|
|
(8,399
|
)
|
Balance at December 31, 2017
|
|
29,604
|
|
|
170,166
|
|
|
18,322
|
|
|
76,287
|
|
Sales of minerals in place
|
|
(2,422
|
)
|
|
(14,184
|
)
|
|
(1,374
|
)
|
|
(6,160
|
)
|
Extensions and discoveries
|
|
6,545
|
|
|
69,189
|
|
|
9,329
|
|
|
27,406
|
|
Revisions (1)
|
|
1,254
|
|
|
12,596
|
|
|
1,411
|
|
|
4,764
|
|
Production
|
|
(2,684
|
)
|
|
(17,549
|
)
|
|
(1,881
|
)
|
|
(7,490
|
)
|
Balance at December 31, 2018
|
|
32,297
|
|
|
220,218
|
|
|
25,807
|
|
|
94,807
|
|
Sales of minerals in place
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Extensions and discoveries
|
|
4,766
|
|
|
48,967
|
|
|
8,343
|
|
|
21,271
|
|
Revisions (1)
|
|
(6,703
|
)
|
|
(26,340
|
)
|
|
1,166
|
|
|
(9,927
|
)
|
Production
|
|
(3,111
|
)
|
|
(22,095
|
)
|
|
(2,799
|
)
|
|
(9,593
|
)
|
Balance at December 31, 2019
|
|
27,249
|
|
|
220,750
|
|
|
32,517
|
|
|
96,558
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
|
||||
January 1, 2017
|
|
28,590
|
|
|
108,800
|
|
|
9,352
|
|
|
56,076
|
|
December 31, 2017
|
|
18,301
|
|
|
123,451
|
|
|
11,858
|
|
|
50,734
|
|
December 31, 2018
|
|
18,051
|
|
|
135,425
|
|
|
14,846
|
|
|
55,468
|
|
December 31, 2019
|
|
18,447
|
|
|
152,187
|
|
|
20,949
|
|
|
64,761
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
|
||||
January 1, 2017
|
|
68,031
|
|
|
26,649
|
|
|
2,753
|
|
|
75,225
|
|
December 31, 2017
|
|
11,303
|
|
|
46,715
|
|
|
6,464
|
|
|
25,553
|
|
December 31, 2018
|
|
14,246
|
|
|
84,793
|
|
|
10,961
|
|
|
39,339
|
|
December 31, 2019
|
|
8,802
|
|
|
68,563
|
|
|
11,568
|
|
|
31,797
|
|
(1)
|
The revisions in 2019 and 2018 were primarily due to changes in pricing during the respective periods. The upward revision in 2017 was primarily due to changes in pricing and costs.
|
•
|
future costs and sales prices will probably differ from those required to be used in these calculations;
|
•
|
actual rates of production achieved in future years may vary significantly from the rates of production assumed in the calculations;
|
•
|
a 10% discount rate may not be reasonable as a measure of the relative risk inherent in realizing future net oil and natural gas revenues; and
|
•
|
future net revenues may be subject to different rates of income taxation.
|
|
|
December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Future cash flows
|
|
$
|
2,424,620
|
|
|
$
|
3,255,771
|
|
|
$
|
2,331,940
|
|
Future production costs
|
|
(1,040,314
|
)
|
|
(1,187,071
|
)
|
|
(899,380
|
)
|
|||
Future development and abandonment costs
|
|
(304,229
|
)
|
|
(450,220
|
)
|
|
(336,828
|
)
|
|||
Future income tax provisions
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net future cash flows
|
|
1,080,077
|
|
|
1,618,480
|
|
|
1,095,732
|
|
|||
Less effect of 10% discount factor
|
|
(565,874
|
)
|
|
(932,114
|
)
|
|
(597,859
|
)
|
|||
Standardized measure of discounted future net cash flows
|
|
$
|
514,203
|
|
|
$
|
686,366
|
|
|
$
|
497,873
|
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
Beginning of year
|
|
$
|
686,366
|
|
|
$
|
497,873
|
|
|
$
|
528,781
|
|
Sale of oil and natural gas produced, net of production costs
|
|
(170,255
|
)
|
|
(175,199
|
)
|
|
(175,246
|
)
|
|||
Net changes in prices and production costs
|
|
(332,546
|
)
|
|
95,430
|
|
|
125,795
|
|
|||
Extensions and discoveries
|
|
114,199
|
|
|
192,105
|
|
|
136,887
|
|
|||
Improved recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Changes in future development costs
|
|
116,677
|
|
|
(2,424
|
)
|
|
(4,879
|
)
|
|||
Development costs incurred during the period that reduced future development costs
|
|
38,270
|
|
|
6,277
|
|
|
37,912
|
|
|||
Revisions of previous quantity estimates (1)
|
|
(8,152
|
)
|
|
79,192
|
|
|
68,428
|
|
|||
Purchases and sales of reserves in place, net
|
|
—
|
|
|
(45,222
|
)
|
|
(238,445
|
)
|
|||
Accretion of discount
|
|
58,668
|
|
|
36,386
|
|
|
24,267
|
|
|||
Net change in income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Changes in production rates and other
|
|
10,976
|
|
|
1,948
|
|
|
(5,627
|
)
|
|||
End of year
|
|
$
|
514,203
|
|
|
$
|
686,366
|
|
|
$
|
497,873
|
|
(1)
|
Amounts in 2019 and 2018 are primarily the result of changes in pricing. Amounts in 2017 are primarily the result of increased volumes due to changes in pricing and costs.
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
Oil (per Bbl)
|
|
$
|
55.69
|
|
|
$
|
65.56
|
|
|
$
|
51.34
|
|
Natural gas (per Mcf)
|
|
$
|
2.58
|
|
|
$
|
3.10
|
|
|
$
|
2.98
|
|
Natural gas liquids (per Bbl)
|
|
$
|
16.21
|
|
|
$
|
25.56
|
|
|
$
|
24.17
|
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
2019
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
49,817
|
|
|
$
|
67,905
|
|
|
$
|
52,637
|
|
|
$
|
65,986
|
|
Operating loss
|
|
$
|
(47,510
|
)
|
|
$
|
(57,268
|
)
|
|
$
|
(146,445
|
)
|
|
$
|
(158,128
|
)
|
Net loss
|
|
$
|
(103,540
|
)
|
|
$
|
(45,229
|
)
|
|
$
|
(130,935
|
)
|
|
$
|
(189,244
|
)
|
Earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
Basic for Class A and Class B
|
|
(2.28
|
)
|
|
$
|
(0.99
|
)
|
|
$
|
(2.86
|
)
|
|
$
|
(4.14
|
)
|
|
Diluted for Class A and Class B
|
|
(2.28
|
)
|
|
$
|
(0.99
|
)
|
|
$
|
(2.86
|
)
|
|
$
|
(4.14
|
)
|
(1)
|
Includes loss on impairment of oil and natural gas properties of $49,722, $63,593, $147,686 and $169,694 for the first, second, third and fourth quarter of 2019, respectively.
|
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
2018
|
|
|
|
|
|
|
|
|
||||||||
Total revenues
|
|
$
|
59,087
|
|
|
$
|
59,625
|
|
|
$
|
66,718
|
|
|
$
|
61,932
|
|
Operating income (loss) (1)
|
|
$
|
8,426
|
|
|
$
|
12,024
|
|
|
$
|
18,312
|
|
|
$
|
(8,585
|
)
|
Net (loss) income
|
|
$
|
(11,442
|
)
|
|
$
|
(21,993
|
)
|
|
$
|
(12,068
|
)
|
|
$
|
78,945
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic for Class A and Class B (2)
|
|
(0.25
|
)
|
|
$
|
(0.49
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
1.74
|
|
|
Diluted for Class A and Class B (2)
|
|
(0.25
|
)
|
|
$
|
(0.49
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
1.73
|
|
(1)
|
Includes loss on impairment of oil and natural gas properties of $20,065 for the fourth quarter.
|
(2)
|
On December 19, 2018, all outstanding shares of Class B common stock converted into the same number of shares of Class A common stock.
|
(1)
|
Financial Statements-Chaparral Energy, Inc. and Subsidiaries:
|
(2)
|
Financial Statement Schedules
|
(3)
|
Exhibits
|
Exhibit
No.
|
|
Description
|
|
|
|
2.1*
|
|
|
|
|
|
2.2*
|
|
|
|
|
|
2.3*
|
|
|
|
|
|
2.4*
|
|
|
|
|
|
2.5*
|
|
|
|
|
|
3.1*
|
|
|
|
|
|
3.2*
|
|
|
|
|
|
3.3*
|
|
|
|
|
|
4.1*
|
|
|
|
|
|
4.2*
|
|
|
|
|
|
4.3*
|
|
|
|
|
|
4.4
|
|
|
|
|
|
10.1*†
|
|
Exhibit
No.
|
|
Description
|
|
|
|
10.2*†
|
|
|
|
|
|
10.3*†
|
|
|
|
|
|
10.4*†
|
|
|
|
|
|
10.5*†
|
|
|
|
|
|
10.6*†
|
|
|
|
|
|
10.7*†
|
|
|
|
|
|
10.8*†
|
|
|
|
|
|
10.9*†
|
|
|
|
|
|
10.10*†
|
|
|
|
|
|
10.11*†
|
|
|
|
|
|
10.12*†
|
|
|
|
|
|
10.13*†
|
|
|
|
|
|
10.14*
|
|
|
|
|
|
10.15*
|
|
|
|
|
|
10.16*
|
|
|
|
|
|
10.17*
|
|
|
|
|
|
10.18*
|
|
|
|
|
|
10.19*
|
|
|
|
|
|
10.20*†
|
|
|
|
|
|
10.21*†
|
|
|
|
|
|
10.22*†
|
|
|
|
|
|
10.23*†
|
|
|
|
|
|
10.24*†
|
|
|
|
|
|
10.25*†
|
|
|
|
|
|
10.26*†
|
|
|
|
|
|
10.27*
|
|
|
|
|
|
10.28*
|
|
|
|
|
|
21.1
|
|
|
|
|
|
23.1
|
|
|
|
|
|
23.2
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
99.1
|
|
|
|
|
|
99.2*
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
*
|
Incorporated by reference
|
**
|
The schedules and exhibits to this agreement have been omitted from this filing pursuant to Item 601(b)(2) of Regulation S-K.
|
†
|
Management contract or compensatory plan or arrangement
|
|
CHAPARRAL ENERGY, INC.
|
||
|
|
|
|
|
By:
|
|
/s/ Charles Duginski
|
|
Name:
|
|
Charles Duginski
|
|
Title:
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ Marcus Rowland
|
|
Chairman of the Board
|
|
March 12, 2020
|
Marcus Rowland
|
|
|
|
|
|
|
|
|
|
/s/ Charles Duginski
|
|
Chief Executive Officer and Director
|
|
March 12, 2020
|
Charles Duginski
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ Scott Pittman
|
|
Chief Financial Officer and Executive Vice President
|
|
March 12, 2020
|
Scott Pittman
|
|
(Principal Financial and Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Douglas E. Brooks
|
|
Director
|
|
March 12, 2020
|
Douglas E. Brooks
|
|
|
|
|
|
|
|
|
|
/s/ Michael Kuharski
|
|
Director
|
|
March 12, 2020
|
Michael Kuharski
|
|
|
|
|
|
|
|
|
|
/s/ Samuel Langford
|
|
Director
|
|
March 12, 2020
|
Samuel Langford
|
|
|
|
|
|
|
|
|
|
/s/ Kenneth W. Moore
|
|
Director
|
|
March 12, 2020
|
Kenneth W. Moore
|
|
|
|
|
|
|
|
|
|
/s/ Gysle Shellum
|
|
Director
|
|
March 12, 2020
|
Gysle Shellum
|
|
|
|
|
|
|
|
|
|
/s/ Mark McFarland
|
|
Director
|
|
March 12, 2020
|
Mark McFarland
|
|
|
|
|
1 Year Chaparral Energy Chart |
1 Month Chaparral Energy Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions