Wfs Financial (NASDAQ:WFSI)
Historical Stock Chart
From Feb 2020 to Feb 2025
![Click Here for more Wfs Financial Charts. Click Here for more Wfs Financial Charts.](/p.php?pid=staticchart&s=N%5EWFSI&p=8&t=15)
WFS Financial Inc (Nasdaq:WFSI):
-- Fourth quarter net income increased 49% to $65 million
-- Annual net income rose 31% to a record $239 million
-- Fourth quarter earnings per share increased 49% to $1.58 per
share
-- Earnings per share increased 31% to a record $5.83 per share
for 2005
-- Contract originations for the year grew 13% to $7.5 billion
WFS Financial Inc (Nasdaq:WFSI) reported that net income increased
49% to $64.9 million for the three months ended December 31, 2005
compared with $43.7 million for the same period a year ago. Earnings
per diluted share increased 49% to $1.58 for the three months ended
December 31, 2005 compared with $1.06 per diluted share for the same
period a year earlier. For the year ended December 31, 2005, net
income increased 31% to $239 million compared with $182 million in
2004. Earnings per diluted share rose 31% to $5.83 for the year ended
December 31, 2005 compared with $4.44 for 2004.
"We are proud of our fourth consecutive record year," said Tom
Wolfe, CEO of WFS Financial. "Our annual net income of $239 million
and earnings per share of $5.83 exceeded our forecast. We remain
committed to our superior credit quality and operational excellence."
Annualized credit loss experience improved 24 basis points to
1.77% of average managed automobile contracts for the fourth quarter
compared with 2.01% for the same period a year earlier. For the year
ended December 31, 2005, credit loss experience improved 53 basis
points to 1.46% compared with 1.99% for 2004. The improvement in
credit loss experience reflects a 10% decrease in the annualized
default rate for the quarter to 4.0% compared with 4.4% a year ago. In
addition, the total recovery rate improved 11% to 69% for the quarter
compared to 62% a year ago. This rate includes both the average
realization on the collateral sold of 54%, up from 48% a year ago, and
deficiency balance recoveries of 15%, up from 14% a year ago. The
percentage of outstanding automobile contracts 30 days or more
delinquent increased 15 basis points to 2.39% at December 31, 2005
compared with 2.24% a year ago.
The provision for credit losses decreased to $56.3 million for the
three months ended December 31, 2005, compared with $59.0 million for
the same period a year earlier due to lower chargeoff experience. For
the year ended December 31, 2005, the provision for credit losses
decreased to $188 million compared with $192 million for 2004. At
December 31, 2005, the allowance for credit losses totaled $288
million or 2.4% of owned automobile contracts compared with $252
million or 2.6% at December 31, 2004.
Automobile contract purchases totaled $1.6 billion for the fourth
quarter of 2005, a 3% increase from the same period a year earlier.
For the year ended December 31, 2005, automobile contract purchases
totaled $7.5 billion, a 13% increase compared with $6.6 billion a year
ago. As a result of higher contract originations, the Company's
portfolio of managed automobile contracts grew 10% to $12.8 billion at
December 31, 2005, up from $11.6 billion a year earlier. Total average
interest earning assets increased $2.5 billion to $12.4 billion for
the fourth quarter, up from $9.9 billion for the same period a year
ago. As a result, net interest income grew 31% to $207 million for the
fourth quarter compared with $159 million for the same period a year
earlier. Net interest margin was 6.17% for the fourth quarter compared
with 5.98% for the same period a year ago. For the year ended December
31, 2005, net interest income grew 28% to $745 million compared with
$584 million for 2004. Net interest margin was 6.00% for the year
ended December 31, 2005 compared with 5.88% a year earlier.
Noninterest income decreased $13.9 million to $20.5 million for
the three months ended December 31, 2005 compared with $34.4 million
for the same period a year earlier. For the year ended December 31,
2005, noninterest income decreased $69.9 million to $84.9 million
compared with $155 million for 2004. Noninterest income was reduced by
$15.1 million and $64.4 million of loan origination fees that were
deferred during the three and twelve months ended December 31, 2005,
respectively. Noninterest expense decreased to $62.0 million or 1.95%
of average managed contracts for the fourth quarter compared with
$62.7 million or 2.18% of average managed contracts for the same
period a year earlier. For the year ended December 31, 2005,
noninterest expense was $244 million or 1.99% of average managed
contracts compared with $245 million or 2.21% of average managed
contracts a year ago. Noninterest expense was reduced by $5.9 million
and $26.6 million of direct origination costs that were deferred
during the three and twelve months ended December 31, 2005,
respectively. Historically, the Company performed analysis on the fees
and direct costs related to its origination of automobile loans and
elected not to defer and amortize such amounts as the net effect was
not material to its financial statements in accordance with Statement
of Financial Accounting Standard No. 91 and SEC Staff Accounting
Bulletin No. 99. Due to continuing improvements in operating
efficiencies and the higher amount of documentation fees earned, the
difference between the amount of fees received and the direct costs
incurred has gradually increased. The Company decided to defer and
amortize these amounts to interest income prospectively beginning in
the first quarter of 2005.
Due to the pending merger with Wachovia, there will be no
scheduled investor conference call to discuss the fourth quarter
results. The merger is expected to close in the latter half of the
first quarter of 2006, subject to the receipt of certain regulatory
approvals.
Westcorp is a financial services holding company whose principal
subsidiaries are WFS Financial Inc and Western Financial Bank.
Westcorp is a publicly owned company whose common stock is traded on
the New York Stock Exchange under the symbol WES. Information about
Westcorp can be found at its web site at http://www.westcorpinc.com
Westcorp, through its subsidiary, WFS Financial, is one of the
nation's largest independent automobile finance companies. WFS
Financial specializes in originating, securitizing, and servicing new
and pre-owned prime and non-prime credit quality automobile contracts
through its nationwide relationships with automobile dealers. WFS
Financial is a publicly owned company whose common stock is traded on
the Nasdaq under the symbol WFSI. Information about WFS Financial can
be found at its web site at http://www.wfsfinancial.com.
Westcorp, through its subsidiary, Western Financial Bank, operates
retail bank branches and provides commercial banking services in
Southern California. Information on the products and services offered
by the Bank can be found at its web site at http://www.wfb.com.
This press release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act, as amended.
Forward-looking statements are identified by the use of terms and
phrases such as "anticipate," "believe," "could," "estimate,"
"expect," "intend," "may," "plan," "predict," "project," "will," and
similar terms and phrases, including references to assumptions.
Forward-looking statements in this press release relate to analyses
and other information, which are based on forecasts of future results
and estimates of amounts not yet determinable. These statements relate
to the Company's future prospects, developments and business
strategies and include information regarding the Company's improved
credit quality trends and higher automobile origination growth. In
addition, forward-looking statements include statements regarding the
proposed merger with Wachovia, continuing improvements in operating
efficiencies, the higher amount of documentation fees earned and the
Company's superior credit quality and operational excellence.
Forward-looking statements are subject to uncertainties and
factors relating to the Company's operations and business environment,
all of which are difficult to predict and many of which are beyond its
control that could cause actual results to differ materially from
those expressed in or implied by these forward-looking statements. In
particular, there can be no assurances that improved credit quality
trends or origination growth identified in this press release will
continue in future periods or that we will have continued improvements
in operating efficiencies or have a higher amount of documentation
fees earned.
The following factors are among those that may cause actual
results to differ materially from the forward-looking statements:
changes in general economic and business conditions; interest rate
fluctuations, including the effect of hedging activities; the
Company's financial condition and liquidity, as well as future cash
flow and earnings and the level of operating expenses; competition;
the effect, interpretation, or application of new or existing laws,
regulations, court decisions and significant litigation; the exercise
of discretionary authority by regulatory agencies; a decision to
change the Company's corporate structure; the availability of sources
of funding; and the level of chargeoffs on the automobile contracts
that the Company originates. In addition, the Company can provide no
assurances that the proposed merger with Wachovia will close when
expected, if at all. The merger is subject to the receipt of the
requisite regulatory approvals, including the approval of applicable
banking regulators; receipt of opinions as to the tax treatment of the
mergers; and listing on the New York Stock Exchange, subject to notice
of issuance, of Wachovia's common stock to be issued in the mergers,
among other things.
A further list of these risks, uncertainties and other matters can
be found in the Company's filings with the Securities and Exchange
Commission. If one or more of these risks or uncertainties
materialize, or if underlying assumptions prove incorrect, the
Company's actual results may vary materially from those expected,
estimated or projected. The information contained in this press
release is as of January 31, 2006. The Company assumes no obligation
to update any forward-looking statements to reflect future events or
circumstances.
-0-
*T
WFS FINANCIAL INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
For the Three Months For the Twelve Months
Ended December 31, Ended December 31,
------------------------- ------------------------
2005 2004 2005 2004
----------- ----------- ----------- ----------
(Dollars in thousands, except per share amounts)
Interest income:
Loans, including
fees $ 308,159 $ 235,126 $ 1,107,360 $ 888,231
Other 7,425 3,686 26,249 11,904
----------- ----------- ----------- ----------
TOTAL
INTEREST
INCOME 315,584 238,812 1,133,609 900,135
Interest expense:
Notes payable on
automobile secured
financing 97,313 70,786 344,175 274,541
Other 11,031 9,432 44,493 41,783
----------- ----------- ----------- ----------
TOTAL
INTEREST
EXPENSE 108,344 80,218 388,668 316,324
----------- ----------- ----------- ----------
NET INTEREST INCOME 207,240 158,594 744,941 583,811
Provision for credit
losses 56,313 58,961 188,328 192,315
----------- ----------- ----------- ----------
NET INTEREST INCOME
AFTER PROVISION FOR
CREDIT LOSSES 150,927 99,633 556,613 391,496
Noninterest income:
Automobile
servicing 19,084 33,125 79,133 137,593
Gain on sale of
contracts 13,792
Other 1,386 1,261 5,795 3,395
----------- ----------- ----------- ----------
TOTAL
NONINTEREST
INCOME 20,470 34,386 84,928 154,780
Noninterest
expense:
Salaries and
associate benefits 38,286 40,652 151,451 159,571
Credit and
collections 9,420 8,758 34,455 32,812
Data processing 5,287 5,043 19,090 16,498
Occupancy 2,986 2,944 11,785 11,423
Other 6,031 5,266 27,014 25,080
----------- ------------ ----------- ----------
TOTAL
NONINTEREST
EXPENSE 62,010 62,663 243,795 245,384
----------- ----------- ----------- ----------
INCOME BEFORE INCOME
TAX 109,387 71,356 397,746 300,892
Income tax 44,511 27,673 158,393 118,651
----------- ----------- ----------- ----------
NET INCOME $ 64,876 $ 43,683 $ 239,353 $ 182,241
=========== =========== =========== ==========
Earnings per common
share:
Basic $ 1.58 $ 1.06 $ 5.83 $ 4.44
=========== =========== =========== ==========
Diluted $ 1.58 $ 1.06 $ 5.83 $ 4.44
=========== =========== =========== ==========
Weighted average
number of common
shares outstanding:
Basic 41,088,380 41,038,003 41,072,794 41,036,408
=========== =========== =========== ==========
Diluted 41,088,380 41,081,156 41,072,794 41,079,337
=========== =========== =========== ==========
WFS FINANCIAL INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(Unaudited)
December 31, December 31,
2005 2004
------------ -----------
(Dollars in thousands)
ASSETS
Cash $ 99,049 $ 87,963
Restricted cash 535,845 363,783
Contracts receivable 11,795,080 9,563,057
Allowance for credit losses (287,800) (252,465)
----------- ----------
Contracts receivable, net 11,507,280 9,310,592
Accrued interest receivable 69,621 55,126
Premises and equipment, net 31,886 30,820
Other 116,433 100,934
----------- ----------
TOTAL ASSETS $12,360,114 $9,949,218
=========== ==========
LIABILITIES
Lines of credit -- parent $ 577,918 $ 213,741
Notes payable on automobile secured financing 9,957,930 8,105,275
Notes payable -- parent 300,000 300,000
Amounts held on behalf of trustee 110,550 194,913
Other 126,868 104,812
----------- ----------
TOTAL LIABILITIES 11,073,266 8,918,741
SHAREHOLDERS' EQUITY
Common stock (no par value; authorized
50,000,000 shares; issued and outstanding
41,088,380 shares at December 31, 2005 and
41,038,003 shares at December 31, 2004) 338,678 338,328
Paid-in capital 6,907 6,324
Retained earnings 928,782 689,429
Accumulated other comprehensive income
(loss), net of tax 12,481 (3,604)
----------- ----------
TOTAL SHAREHOLDERS' EQUITY 1,286,848 1,030,477
----------- ----------
TOTAL LIABILITIES AND SHAREHOLDERS'
EQUITY $12,360,114 $9,949,218
=========== ==========
The following table presents information relative to the average
balances and interest rates on an owned basis for the periods
indicated:
For the Three Months Ended December 31,
--------------------------------------
2005
--------------------------------------
Average Interest Yield/
Balance Rate
------------- ---------- -------------
(Dollars in thousands)
Interest earning assets:
Contracts receivable (1) $11,669,072 $308,159 10.48%
Investment securities 750,580 7,425 3.93
------------- ---------- -------------
Total interest earning assets $12,419,652 315,584 10.08
=============
Interest bearing liabilities:
Lines of credit -- parent $ 212,871 2,722 5.07
Notes payable -- parent 300,000 7,687 10.25
Notes payable on automobile
secured financing 10,439,783 97,313 3.73
Other 124,282 622 1.99
------------- ---------- -------------
Total interest bearing
liabilities $11,076,936 108,344 3.91%
============= ---------- -------------
Net interest income and interest
rate spread $207,240 6.17%
========== =============
Net yield on average interest
earning assets 6.59%
=============
For the Three Months Ended December 31,
-------------------------------------
2004
------------------------------------
Average Interest Yield/
Balance Rate
----------- ---------- ------------
(Dollars in thousands)
Interest earning assets:
Contracts receivable (1) $9,199,131 $235,126 10.17%
Investment securities 748,814 3,686 1.96
----------- ---------- ------------
Total interest earning assets $9,947,945 238,812 9.55
===========
Interest bearing liabilities:
Lines of credit -- parent $ 86,450 875 4.02
Notes payable -- parent 300,000 7,688 10.25
Notes payable on automobile
secured financing 8,356,948 70,786 3.39
Other 253,535 869 1.36
----------- ---------- ------------
Total interest bearing
liabilities $8,996,933 80,218 3.57%
=========== ---------- ------------
Net interest income and interest
rate spread $158,594 5.98%
========== ============
Net yield on average interest
earning assets 6.38%
============
(1) For the purpose of these computations, nonaccruing contracts are
included in the average amounts outstanding.
For the Twelve Months Ended December 31,
--------------------------------------
2005
--------------------------------------
Average Interest Yield/
Balance Rate
------------ ----------- -------------
(Dollars in thousands)
Interest earning assets:
Contracts receivable (1) $10,807,245 $1,107,360 10.25%
Investment securities 813,647 26,249 3.23
------------ ----------- -------------
Total interest earning assets $11,620,892 1,133,609 9.75
============
Interest bearing liabilities:
Lines of credit -- parent $ 244,157 10,866 4.45
Notes payable -- parent 300,000 30,750 10.25
Notes payable on automobile
secured financing 9,647,157 344,175 3.57
Other 165,682 2,877 1.74
------------ ----------- -------------
Total interest bearing
liabilities $10,356,996 388,668 3.75%
============ ----------- -------------
Net interest income and interest
rate spread $744,941 6.00%
=========== =============
Net yield on average interest
earning assets 6.41%
=============
For the Twelve Months Ended December 31,
-------------------------------------
2004
-----------------------------------
Average Interest Yield/
Balance Rate
----------- --------- -------------
(Dollars in thousands)
Interest earning assets:
Contracts receivable (1) $8,494,542 $888,231 10.46%
Investment securities 867,372 11,904 1.37
----------- --------- -------------
Total interest earning assets $9,361,914 900,135 9.61
===========
Interest bearing liabilities:
Lines of credit -- parent $ 54,188 1,831 3.38
Notes payable -- parent 356,213 35,739 10.03
Notes payable on automobile
secured financing 7,759,865 274,541 3.54
Other 299,221 4,213 1.41
----------- --------- -------------
Total interest bearing
liabilities $8,469,487 316,324 3.73%
=========== --------- -------------
Net interest income and interest
rate spread $583,811 5.88%
========= =============
Net yield on average interest
earning assets 6.24%
=============
(1) For the purpose of these computations, nonaccruing contracts are
included in the average amounts outstanding.
WFS FINANCIAL AND SUBSIDIARIES
OTHER FINANCIAL DATA AND STATISTICAL SUMMARY
Q4 2005 Q3 2005 Q2 2005
(Dollars in thousands, except per
share amounts)
----------------------------------------------------------------------
Earnings:
Net interest income $ 207,240 $ 192,226 $ 176,142
Provision for credit losses 56,313 42,529 40,224
Noninterest income 20,470 20,911 20,624
Noninterest expense 62,010 64,723 58,697
------------ ------------ ------------
Income before taxes 109,387 105,885 97,845
Income taxes 44,511 42,471 38,528
------------ ------------ ------------
Net income $ 64,876 $ 63,414 $ 59,317
============ ============ ============
----------------------------------------------------------------------
Equity:
Earning per share - basic $ 1.58 $ 1.54 $ 1.44
Earning per share - diluted $ 1.58 $ 1.54 $ 1.44
Book value per share (period
end) (1) $ 31.02 $ 29.42 $ 27.88
Stock price per share (period
end) $ 76.15 $ 67.19 $ 50.71
Total equity to assets (1) 10.31% 10.02% 10.10%
Return on average equity (1) 20.92% 21.57% 21.29%
Average shares outstanding -
diluted 41,088,380 41,087,701 41,066,461
----------------------------------------------------------------------
Loan Portfolio:
Automobile contracts purchased $ 1,635,411 $ 2,070,694 $ 2,013,622
Automobile contracts managed
(period end) $12,772,740 $12,718,750 $12,307,454
Number of accounts managed
(period end) 949,151 941,616 919,722
Average automobile contracts
managed $12,748,302 $12,550,228 $12,019,325
----------------------------------------------------------------------
Credit Quality:
Delinquency rate (30+ days) 2.39% 2.15% 1.80%
Repossessions to total
contracts 0.08% 0.05% 0.05%
Net chargeoffs (annualized) 1.77% 1.25% 1.15%
Allowance to automobile
contracts 2.44% 2.44% 2.51%
----------------------------------------------------------------------
Operations:
Total assets $12,360,114 $12,063,308 $11,342,318
Noninterest expense to average
contracts managed 1.95% 2.06% 1.95%
WFS FINANCIAL AND SUBSIDIARIES
OTHER FINANCIAL DATA AND STATISTICAL SUMMARY
Q1 2005 Q4 2004
(Dollars in thousands,
except per share amounts)
-------------------------------------------------------
Earnings:
Net interest income $ 169,333 $ 158,594
Provision for credit losses 49,262 58,961
Noninterest income 22,923 34,386
Noninterest expense 58,365 62,663
------------ -----------
Income before taxes 84,629 71,356
Income taxes 32,883 27,673
------------ -----------
Net income $ 51,746 $ 43,683
============ ===========
-------------------------------------------------------
Equity:
Earning per share - basic $ 1.26 $ 1.06
Earning per share - diluted $ 1.26 $ 1.06
Book value per share (period
end) (1) $ 26.45 $ 25.20
Stock price per share (period
end) $ 43.15 $ 50.56
Total equity to assets (1) 9.33% 10.39%
Return on average equity (1) 19.56% 17.27%
Average shares outstanding -
diluted 41,075,579 41,081,156
-------------------------------------------------------
Loan Portfolio:
Automobile contracts purchased $ 1,782,414 $ 1,583,748
Automobile contracts managed
(period end) $11,852,222 $11,560,890
Number of accounts managed
(period end) 895,377 876,695
Average automobile contracts
managed $11,702,544 $11,512,626
-------------------------------------------------------
Credit Quality:
Delinquency rate (30+ days) 1.53% 2.24%
Repossessions to total
contracts 0.05% 0.07%
Net chargeoffs (annualized) 1.66% 2.01%
Allowance to automobile
contracts 2.58% 2.64%
-------------------------------------------------------
Operations:
Total assets $11,637,467 $9,949,218
Noninterest expense to average
contracts managed 1.99% 2.18%
(1) Excludes other comprehensive income.
WFS FINANCIAL INC AND SUBSIDIARIES
CUMULATIVE STATIC POOL LOSS CURVES (UNAUDITED)
At December 31, 2005
The following table sets forth the cumulative static pool losses by
month for all outstanding public securitized pools:
Period
(1) 2002-2 2002-3 2002-4 2003-1 2003-2 2003-3 (3) 2003-4 2004-1 (3)
----------------------------------------------------------------------
1 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2 0.00% 0.02% 0.02% 0.01% 0.00% 0.00% 0.01% 0.00%
3 0.03% 0.06% 0.07% 0.04% 0.02% 0.02% 0.03% 0.02%
4 0.10% 0.14% 0.16% 0.11% 0.06% 0.06% 0.08% 0.06%
5 0.18% 0.27% 0.26% 0.18% 0.14% 0.13% 0.14% 0.11%
6 0.32% 0.44% 0.38% 0.29% 0.25% 0.23% 0.21% 0.19%
7 0.49% 0.57% 0.50% 0.41% 0.36% 0.32% 0.28% 0.27%
8 0.66% 0.70% 0.61% 0.53% 0.48% 0.40% 0.35% 0.34%
9 0.82% 0.82% 0.78% 0.66% 0.59% 0.47% 0.44% 0.42%
10 0.96% 0.96% 0.94% 0.80% 0.70% 0.55% 0.54% 0.52%
11 1.10% 1.10% 1.08% 0.93% 0.80% 0.62% 0.61% 0.59%
12 1.26% 1.24% 1.28% 1.06% 0.89% 0.71% 0.73% 0.67%
13 1.39% 1.38% 1.43% 1.21% 0.98% 0.80% 0.83% 0.75%
14 1.51% 1.53% 1.59% 1.31% 1.08% 0.88% 0.93% 0.81%
15 1.68% 1.70% 1.77% 1.40% 1.20% 0.97% 1.03% 0.88%
16 1.83% 1.88% 1.92% 1.50% 1.31% 1.07% 1.09% 0.93%
17 1.99% 2.03% 2.05% 1.60% 1.41% 1.16% 1.19% 1.00%
18 2.16% 2.15% 2.16% 1.70% 1.53% 1.25% 1.24% 1.06%
19 2.31% 2.28% 2.25% 1.85% 1.66% 1.33% 1.30% 1.12%
20 2.46% 2.41% 2.37% 1.99% 1.76% 1.40% 1.36% 1.18%
21 2.60% 2.52% 2.49% 2.14% 1.87% 1.45% 1.42% 1.24%
22 2.72% 2.62% 2.62% 2.27% 1.95% 1.50% 1.47% 1.32%
23 2.86% 2.74% 2.73% 2.37% 2.02% 1.57% 1.54% 1.38%
24 2.95% 2.83% 2.84% 2.47% 2.09% 1.62% 1.62%
25 3.03% 2.96% 2.95% 2.57% 2.16% 1.69% 1.71%
26 3.13% 3.08% 3.06% 2.63% 2.21% 1.74% 1.78%
27 3.22% 3.21% 3.17% 2.68% 2.27% 1.80%
28 3.33% 3.31% 3.25% 2.73% 2.34% 1.87%
29 3.41% 3.41% 3.32% 2.78% 2.40% 1.93%
30 3.50% 3.48% 3.38% 2.85% 2.46%
31 3.58% 3.56% 3.43% 2.91% 2.53%
32 3.66% 3.62% 3.48% 2.93% 2.60%
33 3.73% 3.67% 3.55% 2.99%
34 3.78% 3.71% 3.61% 3.05%
35 3.84% 3.74% 3.63% 3.10%
36 3.86% 3.80% 3.69%
37 3.90% 3.84% 3.74%
38 3.93% 3.86% 3.79%
39 3.97% 3.91%
40 4.01% 3.95%
41 4.02% 3.99%
42 4.05%
43 4.08%
44 4.10%
Prime
Mix (2) 87% 85% 80% 80% 82% 84% 82% 82%
Period
(1) 2004-2 2004-3 2004-4 2005-1 2005-2 2005-3
---------------------------------------------------
1 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
2 0.00% 0.02% 0.00% 0.00% 0.00% 0.01%
3 0.03% 0.06% 0.04% 0.02% 0.02% 0.03%
4 0.07% 0.13% 0.09% 0.06% 0.07% 0.08%
5 0.15% 0.21% 0.15% 0.13% 0.13% 0.17%
6 0.24% 0.30% 0.23% 0.20% 0.22% 0.27%
7 0.33% 0.40% 0.30% 0.28% 0.30%
8 0.41% 0.50% 0.37% 0.38% 0.42%
9 0.51% 0.56% 0.45% 0.48% 0.55%
10 0.59% 0.64% 0.54% 0.60% 0.68%
11 0.65% 0.69% 0.65% 0.71%
12 0.70% 0.77% 0.75% 0.82%
13 0.76% 0.87% 0.85%
14 0.83% 0.94% 0.94%
15 0.91% 1.04% 1.05%
16 0.98% 1.15%
17 1.03% 1.23%
18 1.13%
19 1.22%
20 1.31%
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
Prime
Mix(2) 82% 81% 78% 78% 77% 76%
(1) Represents the number of months since inception of the
securitization.
(2) Represents the original percentage of prime automobile contracts
securitized within each pool.
(3) Represents loans sold to Westcorp in whole loan sales and
subsequently securitized by Westcorp. WFS manages these contracts
pursuant to an agreement with Westcorp and the securitization
trust.
*T