We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Unity Bancorp Inc | NASDAQ:UNTY | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
2.07 | 4.78% | 45.40 | 40.00 | 72.35 | 45.93 | 44.12 | 44.60 | 42,094 | 23:34:22 |
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported)
(Exact Name of Registrant as Specified in its Charter)
(State or Other Jurisdiction of Incorporation)
(Commission File Number) | (IRS Employer Identification No.) |
(Address of Principal Executive Office)
(
(Registrant’s Telephone Number, Including Area Code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
Soliciting material pursuant to Rule 14a12 under the Exchange Act (17 CFR 240.14a-12) | |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operation and Financial Condition
The Registrant issued a press release on January 15, 2025 announcing results for the three and twelve months ended December 31, 2024, the full text of which is incorporated by reference to this Item.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
UNITY BANCORP, INC. | ||
(Registrant) | ||
Date: January 15, 2025 | ||
By: | /s/ George Boyan | |
George Boyan | ||
Executive Vice President and Chief Financial Officer |
Exhibit 99.1
Clinton, NJ -- Unity Bancorp, Inc. (NASDAQ: UNTY), parent company of Unity Bank, reported net income of $11.5 million, or $1.13 per diluted share, for the quarter ended December 31, 2024, compared to net income of $10.9 million, or $1.07 per diluted share for the quarter ended September 30, 2024. This represents a 5.5% increase in net income and a 5.6% increase in net income per diluted share. For the twelve months ended December 31, 2024, Unity Bancorp reported net income of $41.5 million, or $4.06 per diluted share, compared to net income of $39.7 million, or $3.84 per diluted share, for the twelve months ended December 31, 2023. This represents a 4.4% increase net income and a 5.7% increase in net income per diluted share.
Fourth Quarter Earnings Highlights
● | The provision for credit losses on Available For Sale (“AFS”) debt securities was $0.9 million for the quarter ended December 31, 2024, as compared to no provision for the prior quarter. The impairment was entirely attributable to the same corporate debt security for which a partial provision was taken in the second quarter of 2024 and the fourth quarter of 2023. The Company owns $5 million in par of this position and maintains it in non-accrual status. The net carrying value of the position was $2.0 million as of December 31, 2024. |
● | Noninterest income was $1.9 million for the quarter ended December 31, 2024, compared to $2.8 million for the quarter ended September 30, 2024. The $0.9 million decrease was primarily due to lower net securities gains, service & loan fee income, and gain on sale of mortgage loans. The decrease was partially offset by increased branch fee income and other income. The Bank sold $0.4 million of SBA loans during the quarter ended December 31, 2024, compared to $0.9 million during the quarter ended September 30, 2024. |
Balance Sheet Highlights
● | Total gross loans increased $88.6 million, or 4.1%, from December 31, 2023, primarily due to increases in the commercial loans. This was partially offset by decreases in the residential construction and SBA loans. |
● | As of December 31, 2024, the allowance for credit losses as a percentage of gross loans was 1.18%. |
● | Total deposits increased $176.2 million, or 9.2%, from December 31, 2023. As of December 31, 2024, 19.3% of total deposits were uninsured or uncollateralized. The Company’s deposit composition as of December 31, 2024, consisted of 21.0% in noninterest bearing demand deposits, 16.8% in interest-bearing demand deposits, 23.4% in savings deposits and 38.8% in time deposits. |
● | As of December 31, 2024, the loan to deposit ratio was 107.6%, representing a continued reduction from 112.9% as of December 31, 2023. |
● | Borrowed funds decreased $135.9 million from December 31, 2023. Borrowed funds were entirely comprised of borrowings from the FHLB. |
● | Shareholders’ equity was $295.6 million as of December 31, 2024, compared to $261.4 million as of December 31, 2023. The $34.2 million increase was primarily driven by 2024 earnings, partially offset by share repurchases and dividend payments. For the twelve months ended December 31, 2024, Unity Bancorp repurchased 229,102 shares for approximately $6.2 million, or a weighted average price of $27.05 per share. Unity Bancorp did not repurchase any shares during the three months ended December 31, 2024. |
● | Book value per common share was $29.48 as of December 31, 2024, compared to $25.98 as of December 31, 2023. This increase primarily reflects earnings partially offset by dividend payouts and share repurchases. |
● | Below is a summary of Unity Bancorp’s regulatory capital ratios: |
o | The Leverage Ratio increased 108 basis points to 12.22% at December 31, 2024, compared to 11.14% at December 31, 2023. |
o | The Common Equity Tier 1 Capital Ratio increased 120 basis points to 13.90% at December 31, 2024, compared to 12.70% at December 31, 2023. |
o | The Tier 1 Capital Ratio increased 119 basis points to 14.37% at December 31, 2024, compared to 13.18% at December 31, 2023. |
o | The Total Capital Ratio increased 119 basis points, to 15.62% at December 31, 2024, compared to 14.43% at December 31, 2023. |
● | At December 31, 2024, the Company held $180.4 million of cash and cash equivalents. The Company also maintained approximately $558.0 million of funding available from various funding sources, including the FHLB, FRB Discount Window and other lines of credit. Additionally, the Company has the ability to pledge additional securities to further increase borrowing capacity. Total available funding plus cash on hand represented 182.5% of uninsured or uncollateralized deposits. |
❖ | In the fourth quarter, Unity Bank installed electric vehicle charging stations at its corporate headquarters. These chargers provide fast charging capabilities and represent an investment for Unity’s employees, customers, community members, and a commitment to a more sustainable future. |
❖ | In November 2024, Unity Bank proudly announced that Amanda Roche, Vice President & Finance Department Supervisor, was recognized as a 2024 New Leader in Banking by the New Jersey Bankers Association. This esteemed award honors outstanding young professionals who are making a significant contribution to the New Jersey banking sector. |
Unity Bancorp, Inc. is a financial services organization headquartered in Clinton, New Jersey, with approximately $2.7 billion in assets and $2.1 billion in deposits. Unity Bank, the Company’s wholly owned subsidiary, provides financial services to retail, corporate and small business customers through its robust branch network located in Bergen, Hunterdon, Middlesex, Morris, Ocean, Somerset, Union, and Warren Counties in New Jersey and Northampton County in Pennsylvania. For additional information about Unity, visit our website at www.unitybank.com , or call 800-618-BANK.
This news release contains certain forward-looking statements, either expressed or implied, which are provided to assist the reader in understanding anticipated future financial performance. These statements may be identified by use of the words “believe”, “expect”, “intend”, “anticipate”, “estimate”, “project” or similar expressions. These statements involve certain risks, uncertainties, estimates and assumptions made by management, which are subject to factors beyond the Company’s control that could impede its ability to achieve these goals. These factors include those items included in our Annual Report on Form 10-K under the heading “Item IA-Risk Factors” as amended or supplemented by our subsequent filings with the SEC, as well as general economic conditions, trends in interest rates, the ability of our borrowers to repay their loans, our ability to manage and reduce the level of our nonperforming assets, results of regulatory exams, and the impact of any health crisis or national disasters on the Bank, its employees and customers, among other factors.
UNITY BANCORP, INC.
SUMMARY FINANCIAL HIGHLIGHTS
| | | | | | | | | | | | December 31, 2024 vs. | | |||||||||||||
| | | | | | | | | | | | September 30, 2024 | | December 31, 2023 | | |||||||||||
(In thousands, except percentages and per share amounts) | | December 31, 2024 | | September 30, 2024 | | December 31, 2023 | | | % | | % | | ||||||||||||||
BALANCE SHEET DATA | | | | | | | | | | | | | | | | |||||||||||
Total assets | | $ | 2,654,017 | | $ | 2,635,319 | | $ | 2,578,507 | | | 0.7 | % | 2.9 | % | |||||||||||
Total deposits | | | 2,100,313 | | | 2,046,137 | | | 1,924,140 | | | 2.6 | | 9.2 | | |||||||||||
Total gross loans | | | 2,260,657 | | | 2,217,393 | | | 2,172,063 | | | 2.0 | | 4.1 | | |||||||||||
Total securities | | | 145,028 | | | 143,712 | | | 135,689 | | | 0.9 | | 6.9 | | |||||||||||
Total shareholders' equity | | | 295,583 | | | 284,257 | | | 261,430 | | | 4.0 | | 13.1 | | |||||||||||
Allowance for credit losses | | | 26,788 | | | 27,002 | | | 25,854 | | | (0.8) | | 3.6 | | |||||||||||
| | | | | | | | | | | | | | | | |||||||||||
FINANCIAL DATA - QUARTER TO DATE | | | | | | | | | | | | | | | | |||||||||||
Income before provision for income taxes | | $ | 14,489 | | $ | 14,567 | | $ | 13,048 | | | (0.5) | | 11.0 | | |||||||||||
Provision for income taxes | | | 2,984 | | | 3,662 | | | 3,278 | | | (18.5) | | (9.0) | | |||||||||||
Net income | | $ | 11,505 | | $ | 10,905 | | $ | 9,770 | | | 5.5 | | 17.8 | | |||||||||||
| | | | | | | | | | | | | | | | |||||||||||
Net income per common share - Basic | | $ | 1.15 | | $ | 1.09 | | $ | 0.97 | | | 5.5 | | 18.6 | | |||||||||||
Net income per common share - Diluted | | | 1.13 | | | 1.07 | | | 0.96 | | | 5.6 | | 17.7 | | |||||||||||
| | | | | | | | | | | | | | | | |||||||||||
PERFORMANCE RATIOS - QUARTER TO DATE (annualized) | | | | | | | | | | | | | | | | |||||||||||
Return on average assets | | | 1.83 | % | | 1.76 | % | | 1.59 | % | | | | | | |||||||||||
Return on average equity | | | 15.77 | | | 15.55 | | | 15.12 | | | | | | | |||||||||||
Efficiency ratio** | | | 44.44 | | | 44.23 | | | 45.18 | | | | | | | |||||||||||
Cost of funds | | | 2.51 | | | 2.71 | | | 2.53 | | | | | | | |||||||||||
Net interest margin | | | 4.37 | | | 4.16 | | | 4.06 | | | | | | | |||||||||||
Noninterest expense to average assets | | | 2.01 | | | 1.94 | | | 1.91 | | | | | | | |||||||||||
| | | | | | | | | | | | | | | | |||||||||||
FINANCIAL DATA - YEAR TO DATE | | | | | | | | | | | | | | | | |||||||||||
Income before provision for income taxes | | $ | 54,390 | | | | | $ | 52,995 | | | | | 2.6 | | |||||||||||
Provision for income taxes | | | 12,940 | | | | | | 13,288 | | | | | (2.6) | | |||||||||||
Net income | | $ | 41,450 | | | | | $ | 39,707 | | | | | 4.4 | | |||||||||||
| | | | | | | | | | | | | | | | |||||||||||
Net income per common share - Basic | | $ | 4.13 | | | | | $ | 3.89 | | | | | 6.2 | | |||||||||||
Net income per common share - Diluted | | | 4.06 | | | | | | 3.84 | | | | | 5.7 | | |||||||||||
| | | | | | | | | | | | | | | | |||||||||||
PERFORMANCE RATIOS - YEAR TO DATE | | | | | | | | | | | | | | | | |||||||||||
Return on average assets | | | 1.68 | % | | | | | 1.63 | % | | | | | | |||||||||||
Return on average equity | | | 14.99 | | | | | | 16.05 | | | | | | | |||||||||||
Efficiency ratio** | | | 45.77 | | | | | | 45.55 | | | | | | | |||||||||||
Cost of funds | | | 2.65 | | | | | | 2.24 | | | | | | | |||||||||||
Net interest margin | | | 4.16 | | | | | | 4.06 | | | | | | | |||||||||||
Noninterest expense to average assets | | | 1.98 | | | | | | 1.93 | | | | | | | |||||||||||
| | | | | | | | | | | | | | | | |||||||||||
SHARE INFORMATION | | | | | | | | | | | | | | | | |||||||||||
Market price per share | | $ | 43.61 | | $ | 34.06 | | $ | 29.59 | | | 28.0 | | 47.4 | | |||||||||||
Dividends paid (QTD) | | | 0.13 | | | 0.13 | | | 0.12 | | | - | | 8.3 | | |||||||||||
Book value per common share | | | 29.48 | | | 28.48 | | | 25.98 | | | 3.5 | | 13.5 | | |||||||||||
Average diluted shares outstanding (QTD) | | | 10,204 | | | 10,148 | | | 10,209 | | | 0.6 | | - | | |||||||||||
| | | | | | | | | | | | | | | | |||||||||||
UNITY BANCORP CAPITAL RATIOS | | | | | | | | | | | | | | | | |||||||||||
Total equity to total assets | | | 11.14 | % | | 10.79 | % | | 10.14 | % | | 3.2 | | 9.9 | | |||||||||||
Leverage ratio | | | 12.22 | | | 11.94 | | | 11.14 | | | 2.3 | | 9.7 | | |||||||||||
Common Equity Tier 1 Capital Ratio | | | 13.90 | | | 13.50 | | | 12.70 | | | 3.0 | | 9.4 | | |||||||||||
Risk-based Tier 1 Capital Ratio | | | 14.37 | | | 13.98 | | | 13.18 | | | 2.8 | | 9.0 | | |||||||||||
Risk-based Total Capital Ratio | | | 15.62 | | | 15.23 | | | 14.43 | | | 2.6 | | 8.2 | | |||||||||||
| | | | | | | | | | | | | | | | |||||||||||
CREDIT QUALITY AND RATIOS | | | | | | | | | | | | | | | | |||||||||||
Nonperforming assets | | $ | 15,046 | | $ | 15,879 | | $ | 19,186 | | | (5.2) | | (21.6) | | |||||||||||
QTD annualized net (chargeoffs)/recoveries to QTD average loans | | | (0.12) | % | | (0.02) | % | | (0.09) | % | | | | | | |||||||||||
Allowance for credit losses to total loans | | | 1.18 | | | 1.22 | | | 1.19 | | | | | | |
Nonperforming loans to total loans | | | 0.58 | | | 0.59 | | | 0.88 | | | | | | | |||||||||||
Nonperforming assets to total assets | | | 0.57 | | | 0.60 | | | 0.74 | | | | | | | |||||||||||
** The efficiency ratio is a non-GAAP measure, calculated based on the noninterest expense divided by the sum of net interest income plus non interest income, excluding net gains and losses on securities. | ||||||||||||||||||||||||||
| | | | | | | | | | | | | | | |
UNITY BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | | December 31, 2024 vs. | | ||
| | | | | | | | | | | | September 30, 2024 | | December 31, 2023 | |
(In thousands, except percentages) | | December 31, 2024 | | September 30, 2024 | | December 31, 2023 | | | % | | % | | |||
| | | | | | | | | | | | | | | |
ASSETS | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 20,206 | | $ | 28,892 | | $ | 20,668 | | | (30.1) | % | (2.2) | % |
Interest-bearing deposits | | | 160,232 | | | 165,609 | | | 174,108 | | | (3.2) | | (8.0) | |
Cash and cash equivalents | | | 180,438 | | | 194,501 | | | 194,776 | | | (7.2) | | (7.4) | |
Securities: | | | | | | | | | | | | | | | |
Debt securities available for sale, at market value | | | 93,884 | | | 97,651 | | | 91,765 | | | (3.9) | | 2.3 | |
Debt securities held to maturity, at book value | | | 41,294 | | | 36,225 | | | 36,122 | | | 14.0 | | 14.3 | |
Equity securities, at market value | | | 9,850 | | | 9,836 | | | 7,802 | | | 0.1 | | 26.2 | |
Total securities | | | 145,028 | | | 143,712 | | | 135,689 | | | 0.9 | | 6.9 | |
Loans: | | | | | | | | | | | | | | | |
SBA loans held for sale | | | 12,163 | | | 14,621 | | | 18,242 | | | (16.8) | | (33.3) | |
SBA loans held for investment | | | 36,859 | | | 37,904 | | | 38,584 | | | (2.8) | | (4.5) | |
SBA PPP loans | | | 1,450 | | | 1,593 | | | 2,318 | | | (9.0) | | (37.4) | |
Commercial loans | | | 1,411,629 | | | 1,368,763 | | | 1,277,460 | | | 3.1 | | 10.5 | |
Residential mortgage loans | | | 630,927 | | | 623,529 | | | 631,506 | | | 1.2 | | (0.1) | |
Consumer loans | | | 76,711 | | | 72,291 | | | 72,676 | | | 6.1 | | 5.6 | |
Residential construction loans | | | 90,918 | | | 98,692 | | | 131,277 | | | (7.9) | | (30.7) | |
Total loans | | | 2,260,657 | | | 2,217,393 | | | 2,172,063 | | | 2.0 | | 4.1 | |
Allowance for credit losses | | | (26,788) | | | (27,002) | | | (25,854) | | | (0.8) | | 3.6 | |
Net loans | | | 2,233,869 | | | 2,190,391 | | | 2,146,209 | | | 2.0 | | 4.1 | |
Premises and equipment, net | | | 18,778 | | | 18,857 | | | 19,567 | | | (0.4) | | (4.0) | |
Bank owned life insurance ("BOLI") | | | 25,773 | | | 25,619 | | | 25,230 | | | 0.6 | | 2.2 | |
Deferred tax assets | | | 14,106 | | | 14,517 | | | 12,552 | | | (2.8) | | 12.4 | |
Federal Home Loan Bank ("FHLB") stock | | | 12,507 | | | 14,584 | | | 18,435 | | | (14.2) | | (32.2) | |
Accrued interest receivable | | | 12,691 | | | 12,913 | | | 13,582 | | | (1.7) | | (6.6) | |
Goodwill | | | 1,516 | | | 1,516 | | | 1,516 | | | - | | - | |
Prepaid expenses and other assets | | | 9,311 | | | 18,709 | | | 10,951 | | | (50.2) | | (15.0) | |
Total assets | | $ | 2,654,017 | | $ | 2,635,319 | | $ | 2,578,507 | | | 0.7 | % | 2.9 | % |
| | | | | | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | | | | |||
Liabilities: | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | |
Noninterest-bearing demand | | $ | 440,803 | | $ | 423,968 | | $ | 419,636 | | | 4.0 | % | 5.0 | % |
Interest-bearing demand | | | 321,780 | | | 325,264 | | | 313,352 | | | (1.1) | | 2.7 | |
Savings | | | 491,175 | | | 524,607 | | | 565,088 | | | (6.4) | | (13.1) | |
Brokered deposits | | | 217,931 | | | 214,679 | | | 199,667 | | | 1.5 | | 9.1 | |
Time deposits | | | 628,624 | | | 557,619 | | | 426,397 | | | 12.7 | | 47.4 | |
Total deposits | | | 2,100,313 | | | 2,046,137 | | | 1,924,140 | | | 2.6 | | 9.2 | |
Borrowed funds | | | 220,504 | | | 266,798 | | | 356,438 | | | (17.4) | | (38.1) | |
Subordinated debentures | | | 10,310 | | | 10,310 | | | 10,310 | | | - | | - | |
Accrued interest payable | | | 1,702 | | | 1,765 | | | 1,924 | | | (3.6) | | (11.5) | |
Accrued expenses and other liabilities | | | 25,605 | | | 26,052 | | | 24,265 | | | (1.7) | | 5.5 | |
Total liabilities | | | 2,358,434 | | | 2,351,062 | | | 2,317,077 | | | 0.3 | | 1.8 | |
Shareholders' equity: | | | | | | | | | | | | | | | |
Common stock | | | 103,936 | | | 102,886 | | | 100,426 | | | 1.0 | | 3.5 | |
Retained earnings | | | 227,331 | | | 217,141 | | | 191,108 | | | 4.7 | | 19.0 | |
Treasury stock, at cost | | | (33,577) | | | (33,566) | | | (27,367) | | | - | | 22.7 | |
Accumulated other comprehensive loss | | | (2,107) | | | (2,204) | | | (2,737) | | | (4.4) | | (23.0) | |
Total shareholders' equity | | | 295,583 | | | 284,257 | | | 261,430 | | | 4.0 | | 13.1 | |
Total liabilities and shareholders' equity | | $ | 2,654,017 | | $ | 2,635,319 | | $ | 2,578,507 | | | 0.7 | % | 2.9 | % |
| | | | | | | | | | | | | | | |
Shares issued | | | 11,616 | | | 11,570 | | | 11,424 | | | | | | |
Shares outstanding | | | 10,026 | | | 9,980 | | | 10,063 | | | | | | |
Treasury shares | | | 1,590 | | | 1,590 | | | 1,361 | | | | | | |
| | | | | | | | | | | | | | | |
*NM=Not meaningful | | | | | | | | | | | | | | | |
UNITY BANCORP, INC.
QTD CONSOLIDATED STATEMENTS OF INCOME
| | | | | | | | | | | | December 31, 2024 vs. | | ||||||||||||||||||||
| | For the three months ended | | | September 30, 2024 | | December 31, 2023 | | |||||||||||||||||||||||||
(In thousands, except percentages and per share amounts) | | December 31, 2024 | | September 30, 2024 | | December 31, 2023 | | | $ | | % | | $ | | % | | |||||||||||||||||
INTEREST INCOME | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Interest-bearing deposits | | $ | 484 | | $ | 695 | | $ | 466 | | | $ | (211) | | | (30.4) | % | $ | 18 | | | 3.9 | % | ||||||||||
FHLB stock | | | 164 | | | 164 | | | 331 | | | | - | | | - | | | (167) | | | (50.5) | | ||||||||||
Securities: | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Taxable | | | 1,809 | | | 1,904 | | | 1,886 | | | | (95) | | | (5.0) | | | (77) | | | (4.1) | | ||||||||||
Tax-exempt | | | 17 | | | 17 | | | 17 | | | | - | | | - | | | - | | | - | | ||||||||||
Total securities | | | 1,826 | | | 1,921 | | | 1,903 | | | | (95) | | | (4.9) | | | (77) | | | (4.0) | | ||||||||||
Loans: | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
SBA loans | | | 1,096 | | | 1,153 | | | 1,303 | | | | (57) | | | (4.9) | | | (207) | | | (15.9) | | ||||||||||
SBA PPP loans | | | 5 | | | 6 | | | 8 | | | | (1) | | | (16.7) | | | (3) | | | (37.5) | | ||||||||||
Commercial loans | | | 23,500 | | | 22,283 | | | 20,646 | | | | 1,217 | | | 5.5 | | | 2,854 | | | 13.8 | | ||||||||||
Residential mortgage loans | | | 9,578 | | | 9,657 | | | 9,091 | | | | (79) | | | (0.8) | | | 487 | | | 5.4 | | ||||||||||
Consumer loans | | | 1,379 | | | 1,436 | | | 1,391 | | | | (57) | | | (4.0) | | | (12) | | | (0.9) | | ||||||||||
Residential construction loans | | | 2,232 | | | 2,235 | | | 2,619 | | | | (3) | | | (0.1) | | | (387) | | | (14.8) | | ||||||||||
Total loans | | | 37,790 | | | 36,770 | | | 35,058 | | | | 1,020 | | | 2.8 | | | 2,732 | | | 7.8 | | ||||||||||
Total interest income | | | 40,264 | | | 39,550 | | | 37,758 | | | | 714 | | | 1.8 | | | 2,506 | | | 6.6 | | ||||||||||
INTEREST EXPENSE | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Interest-bearing demand deposits | | | 1,653 | | | 1,802 | | | 1,523 | | | | (149) | | | (8.3) | | | 130 | | | 8.5 | | ||||||||||
Savings deposits | | | 2,909 | | | 3,605 | | | 3,037 | | | | (696) | | | (19.3) | | | (128) | | | (4.2) | | ||||||||||
Brokered deposits | | | 1,896 | | | 2,039 | | | 2,285 | | | | (143) | | | (7.0) | | | (389) | | | (17.0) | | ||||||||||
Time deposits | | | 6,200 | | | 6,186 | | | 4,011 | | | | 14 | | | 0.2 | | | 2,189 | | | 54.6 | | ||||||||||
Borrowed funds and subordinated debentures | | | 1,116 | | | 1,062 | | | 2,871 | | | | 54 | | | 5.1 | | | (1,755) | | | (61.1) | | ||||||||||
Total interest expense | | | 13,774 | | | 14,694 | | | 13,727 | | | | (920) | | | (6.3) | | | 47 | | | 0.3 | | ||||||||||
Net interest income | | | 26,490 | | | 24,856 | | | 24,031 | | | | 1,634 | | | 6.6 | | | 2,459 | | | 10.2 | | ||||||||||
Provision for credit losses, loans | | | 470 | | | 1,029 | | | 413 | | | | (559) | | | (54.3) | | | 57 | | | 13.8 | | ||||||||||
(Release) Provision for credit losses, off-balance sheet | | | (65) | | | 51 | | | 115 | | | | (116) | | | *NM | | | (180) | | | *NM | | ||||||||||
Provision for credit losses, AFS securities | | | 895 | | | - | | | 1,283 | | | | 895 | | | *NM | | | (388) | | | (30.2) | | ||||||||||
Net interest income after provision for credit losses | | | 25,190 | | | 23,776 | | | 22,220 | | | | 1,414 | | | 5.9 | | | 2,970 | | | 13.4 | | ||||||||||
NONINTEREST INCOME | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Branch fee income | | | 463 | | | 420 | | | 256 | | | | 43 | | | 10.2 | | | 207 | | | 80.9 | | ||||||||||
Service and loan fee income | | | 488 | | | 753 | | | 550 | | | | (265) | | | (35.2) | | | (62) | | | (11.3) | | ||||||||||
Gain on sale of SBA loans held for sale, net | | | 47 | | | 70 | | | 403 | | | | (23) | | | (32.9) | | | (356) | | | (88.3) | | ||||||||||
Gain on sale of mortgage loans, net | | | 353 | | | 549 | | | 351 | | | | (196) | | | (35.7) | | | 2 | | | 0.6 | | ||||||||||
BOLI income | | | 155 | | | 135 | | | 9 | | | | 20 | | | 14.8 | | | 146 | | | *NM | | ||||||||||
Net securities gains | | | 14 | | | 499 | | | 617 | | | | (485) | | | (97.2) | | | (603) | | | (97.7) | | ||||||||||
Other income | | | 396 | | | 377 | | | 382 | | | | 19 | | | 5.0 | | | 14 | | | 3.7 | | ||||||||||
Total noninterest income | | | 1,916 | | | 2,803 | | | 2,568 | | | | (887) | | | (31.6) | | | (652) | | | (25.4) | | ||||||||||
NONINTEREST EXPENSE | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Compensation and benefits | | | 7,997 | | | 7,274 | | | 7,250 | | | | 723 | | | 9.9 | | | 747 | | | 10.3 | | ||||||||||
Processing and communications | | | 859 | | | 868 | | | 822 | | | | (9) | | | (1.0) | | | 37 | | | 4.5 | | ||||||||||
Occupancy | | | 790 | | | 781 | | | 775 | | | | 9 | | | 1.2 | | | 15 | | | 1.9 | | ||||||||||
Furniture and equipment | | | 834 | | | 803 | | | 756 | | | | 31 | | | 3.9 | | | 78 | | | 10.3 | | ||||||||||
Professional services | | | 517 | | | 326 | | | 492 | | | | 191 | | | 58.6 | | | 25 | | | 5.1 | | ||||||||||
Advertising | | | 348 | | | 465 | | | 328 | | | | (117) | | | (25.2) | | | 20 | | | 6.1 | | ||||||||||
Loan related expenses | | | 179 | | | 223 | | | 398 | | | | (44) | | | (19.7) | | | (219) | | | (55.0) | | ||||||||||
Deposit insurance | | | 195 | | | 245 | | | 353 | | | | (50) | | | (20.4) | | | (158) | | | (44.8) | |
Director fees | | | 246 | | | 232 | | | 218 | | | | 14 | | | 6.0 | | | 28 | | | 12.8 | | ||||||||||
Other expenses | | | 652 | | | 795 | | | 348 | | | | (143) | | | (18.0) | | | 304 | | | 87.4 | | ||||||||||
Total noninterest expense | | | 12,617 | | | 12,012 | | | 11,740 | | | | 605 | | | 5.0 | | | 877 | | | 7.5 | | ||||||||||
Income before provision for income taxes | | | 14,489 | | | 14,567 | | | 13,048 | | | | (78) | | | (0.5) | | | 1,441 | | | 11.0 | | ||||||||||
Provision for income taxes | | | 2,984 | | | 3,662 | | | 3,278 | | | | (678) | | | (18.5) | | | (294) | | | (9.0) | | ||||||||||
Net income | | $ | 11,505 | | $ | 10,905 | | $ | 9,770 | | | $ | 600 | | | 5.5 | % | $ | 1,735 | | | 17.8 | % | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Effective tax rate | | | 20.6 | % | | 25.1 | % | | 25.1 | % | | | | | | | | | | | | | | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Net income per common share - Basic | | $ | 1.15 | | $ | 1.09 | | $ | 0.97 | | | | | | | | | | | | | | | ||||||||||
Net income per common share - Diluted | | | 1.13 | | | 1.07 | | | 0.96 | | | | | | | | | | | | | | | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Weighted average common shares outstanding - Basic | | | 10,002 | | | 9,978 | | | 10,066 | | | | | | | | | | | | | | | ||||||||||
Weighted average common shares outstanding - Diluted | | | 10,204 | | | 10,148 | | | 10,209 | | | | | | | | | | | | | | | ||||||||||
*NM=Not meaningful | | | | | | | | | | | | | | | | | | | | | | | |
UNITY BANCORP, INC.
YTD CONSOLIDATED STATEMENTS OF INCOME
| | | | | | | | | | | ||||
| | For the years ended December 31, | | | Current YTD vs. Prior YTD | | ||||||||
(In thousands, except percentages and per share amounts) | | 2024 | | 2023 | | | $ | | % | | ||||
INTEREST INCOME | | | | | | | | | | | | | | |
Interest-bearing deposits | | $ | 2,033 | | $ | 1,724 | | | $ | 309 | | | 17.9 | % |
FHLB stock | | | 789 | | | 1,369 | | | | (580) | | | (42.4) | |
Securities: | | | | | | | | | | | | | | |
Taxable | | | 7,312 | | | 7,271 | | | | 41 | | | 0.6 | |
Tax-exempt | | | 70 | | | 72 | | | | (2) | | | (2.8) | |
Total securities | | | 7,382 | | | 7,343 | | | | 39 | | | 0.5 | |
Loans: | | | | | | | | | | | | | | |
SBA loans | | | 4,857 | | | 5,489 | | | | (632) | | | (11.5) | |
SBA PPP loans | | | 30 | | | 137 | | | | (107) | | | (78.1) | |
Commercial loans | | | 87,773 | | | 76,966 | | | | 10,807 | | | 14.0 | |
Residential mortgage loans | | | 37,770 | | | 34,194 | | | | 3,576 | | | 10.5 | |
Consumer loans | | | 5,607 | | | 5,742 | | | | (135) | | | (2.4) | |
Residential construction loans | | | 9,497 | | | 10,530 | | | | (1,033) | | | (9.8) | |
Total loans | | | 145,534 | | | 133,058 | | | | 12,476 | | | 9.4 | |
Total interest income | | | 155,738 | | | 143,494 | | | | 12,244 | | | 8.5 | |
INTEREST EXPENSE | | | | | | | | | | | | | | |
Interest-bearing demand deposits | | | 7,176 | | | 5,227 | | | | 1,949 | | | 37.3 | |
Savings deposits | | | 13,006 | | | 9,175 | | | | 3,831 | | | 41.8 | |
Brokered deposits | | | 8,412 | | | 7,916 | | | | 496 | | | 6.3 | |
Time deposits | | | 22,918 | | | 11,567 | | | | 11,351 | | | 98.1 | |
Borrowed funds and subordinated debentures | | | 5,615 | | | 14,612 | | | | (8,997) | | | (61.6) | |
Total interest expense | | | 57,127 | | | 48,497 | | | | 8,630 | | | 17.8 | |
Net interest income | | | 98,611 | | | 94,997 | | | | 3,614 | | | 3.8 | |
Provision for credit losses, loans | | | 2,407 | | | 1,832 | | | | 575 | | | 31.4 | |
Provision for credit losses, off-balance sheet | | | 1 | | | 53 | | | | (52) | | | (98.1) | |
Provision for credit losses, AFS securities | | | 1,541 | | | 1,283 | | | | 258 | | | 20.1 | |
Net interest income after provision for credit losses | | | 94,662 | | | 91,829 | | | | 2,833 | | | 3.1 | |
NONINTEREST INCOME | | | | | | | | | | | | | | |
Branch fee income | | | 1,391 | | | 997 | | | | 394 | | | 39.5 | |
Service and loan fee income | | | 2,165 | | | 1,928 | | | | 237 | | | 12.3 | |
Gain on sale of SBA loans held for sale, net | | | 660 | | | 1,299 | | | | (639) | | | (49.2) | |
Gain on sale of mortgage loans, net | | | 1,488 | | | 1,546 | | | | (58) | | | (3.8) | |
BOLI income | | | 544 | | | 852 | | | | (308) | | | (36.2) | |
Net securities gains | | | 586 | | | 7 | | | | 579 | | | *NM | |
Other income | | | 1,635 | | | 1,513 | | | | 122 | | | 8.1 | |
Total noninterest income | | | 8,469 | | | 8,142 | | | | 327 | | | 4.0 | |
NONINTEREST EXPENSE | | | | | | | | | | | | | | |
Compensation and benefits | | | 29,749 | | | 29,051 | | | | 698 | | | 2.4 | |
Processing and communications | | | 3,473 | | | 2,994 | | | | 479 | | | 16.0 | |
Occupancy | | | 3,184 | | | 3,087 | | | | 97 | | | 3.1 | |
Furniture and equipment | | | 3,140 | | | 2,780 | | | | 360 | | | 12.9 | |
Professional services | | | 1,683 | | | 1,563 | | | | 120 | | | 7.7 | |
Advertising | | | 1,611 | | | 1,436 | | | | 175 | | | 12.2 | |
Loan related expenses | | | 1,138 | | | 918 | | | | 220 | | | 24.0 | |
Deposit insurance | | | 1,100 | | | 1,715 | | | | (615) | | | (35.9) | |
Director fees | | | 956 | | | 847 | | | | 109 | | | 12.9 | |
Other expenses | | | 2,707 | | | 2,585 | | | | 122 | | | 4.7 | |
Total noninterest expense | | | 48,741 | | | 46,976 | | | | 1,765 | | | 3.8 | |
Income before provision for income taxes | | | 54,390 | | | 52,995 | | | | 1,395 | | | 2.6 | |
Provision for income taxes | | | 12,940 | | | 13,288 | | | | (348) | | | (2.6) | |
Net income | | $ | 41,450 | | $ | 39,707 | | | $ | 1,743 | | | 4.4 | % |
| | | | | | | | | | | | | | |
Effective tax rate | | | 23.8 | % | | 25.1 | % | | | | | | | |
| | | | | | | | | | | | | | |
Net income per common share - Basic | | $ | 4.13 | | $ | 3.89 | | | | | | | | |
Net income per common share - Diluted | | | 4.06 | | | 3.84 | | | | | | | | |
| | | | | | | | | | | | | | |
Weighted average common shares outstanding - Basic | | | 10,031 | | | 10,207 | | | | | | | | |
Weighted average common shares outstanding - Diluted | | | 10,202 | | | 10,338 | | | | | | | | |
*NM=Not meaningful | | | | | | | | | | | | | | |
UNITY BANCORP, INC.
QUARTER TO DATE NET INTEREST MARGIN
| | For the three months ended | | ||||||||||||||||
(Dollar amounts in thousands, interest amounts and | | December 31, 2024 | | December 31, 2023 | | ||||||||||||||
interest rates/yields on a fully tax-equivalent basis) | | Average Balance | | Interest | | Rate/Yield | | Average Balance | | Interest | | Rate/Yield | | ||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | | | | | | | |
Interest-bearing deposits | | $ | 40,656 | | $ | 484 | | | 4.73 | % | $ | 34,725 | | $ | 466 | | | 5.33 | % |
FHLB stock | | | 7,303 | | | 164 | | | 8.96 | | | 12,563 | | | 331 | | | 10.46 | |
Securities: | | | | | | | | | | | | | | | | | | | |
Taxable | | | 142,096 | | | 1,809 | | | 5.09 | | | 133,827 | | | 1,886 | | | 5.64 | |
Tax-exempt | | | 1,588 | | | 17 | | | 4.47 | | | 1,583 | | | 18 | | | 4.13 | |
Total securities (A) | | | 143,684 | | | 1,826 | | | 5.09 | | | 135,410 | | | 1,904 | | | 5.62 | |
Loans: | | | | | | | | | | | | | | | | | | | |
SBA loans | | | 51,761 | | | 1,096 | | | 8.47 | | | 58,962 | | | 1,303 | | | 8.84 | |
SBA PPP loans | | | 1,497 | | | 5 | | | 1.33 | | | 2,376 | | | 8 | | | 1.36 | |
Commercial loans | | | 1,379,993 | | | 23,500 | | | 6.66 | | | 1,270,550 | | | 20,646 | | | 6.36 | |
Residential mortgage loans | | | 622,623 | | | 9,578 | | | 6.15 | | | 630,598 | | | 9,091 | | | 5.77 | |
Consumer loans | | | 73,087 | | | 1,379 | | | 7.39 | | | 71,026 | | | 1,391 | | | 7.66 | |
Residential construction loans | | | 92,648 | | | 2,232 | | | 9.43 | | | 133,485 | | | 2,619 | | | 7.68 | |
Total loans (B) | | | 2,221,609 | | | 37,790 | | | 6.66 | | | 2,166,997 | | | 35,058 | | | 6.33 | |
Total interest-earning assets | | $ | 2,413,252 | | $ | 40,264 | | | 6.64 | % | $ | 2,349,695 | | $ | 37,759 | | | 6.38 | % |
| | | | | | | | | | | | | | | | | | | |
Noninterest-earning assets: | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | | 23,089 | | | | | | | | | 22,367 | | | | | | | |
Allowance for credit losses | | | (27,292) | | | | | | | | | (26,064) | | | | | | | |
Other assets | | | 92,772 | | | | | | | | | 94,253 | | | | | | | |
Total noninterest-earning assets | | | 88,569 | | | | | | | | | 90,556 | | | | | | | |
Total assets | | $ | 2,501,821 | | | | | | | | $ | 2,440,251 | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | |
Interest-bearing demand deposits | | $ | 325,151 | | $ | 1,653 | | | 2.02 | % | $ | 321,015 | | $ | 1,523 | | | 1.88 | % |
Savings deposits | | | 510,725 | | | 2,909 | | | 2.27 | | | 506,741 | | | 3,037 | | | 2.38 | |
Brokered deposits | | | 218,755 | | | 1,896 | | | 3.45 | | | 246,190 | | | 2,285 | | | 3.68 | |
Time deposits | | | 579,519 | | | 6,200 | | | 4.26 | | | 423,439 | | | 4,011 | | | 3.76 | |
Total interest-bearing deposits | | | 1,634,150 | | | 12,658 | | | 3.08 | | | 1,497,385 | | | 10,856 | | | 2.88 | |
Borrowed funds and subordinated debentures | | | 115,314 | | | 1,116 | | | 3.79 | | | 236,278 | | | 2,871 | | | 4.75 | |
Total interest-bearing liabilities | | $ | 1,749,464 | | $ | 13,774 | | | 3.13 | % | $ | 1,733,663 | | $ | 13,727 | | | 3.14 | % |
| | | | | | | | | | | | | | | | | | | |
Noninterest-bearing liabilities: | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing demand deposits | | | 431,034 | | | | | | | | | 421,229 | | | | | | | |
Other liabilities | | | 31,032 | | | | | | | | | 29,047 | | | | | | | |
Total noninterest-bearing liabilities | | | 462,066 | | | | | | | | | 450,276 | | | | | | | |
Total shareholders' equity | | | 290,291 | | | | | | | | | 256,312 | | | | | | | |
Total liabilities and shareholders' equity | | $ | 2,501,821 | | | | | | | | $ | 2,440,251 | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net interest spread | | | | | $ | 26,490 | | | 3.51 | % | | | | $ | 24,032 | | | 3.24 | % |
Tax-equivalent basis adjustment | | | | | | - | | | | | | | | | (1) | | | | |
Net interest income | | | | | $ | 26,490 | | | | | | | | $ | 24,031 | | | | |
Net interest margin | | | | | | | | | 4.37 | % | | | | | | | | 4.06 | % |
| | | | | | | | | | | | | | | | | | | |
(A) | Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis. They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 21 percent and applicable state rates. |
(B) | The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued. |
UNITY BANCORP, INC.
QUARTER TO DATE NET INTEREST MARGIN
| | For the three months ended | | ||||||||||||||||
(Dollar amounts in thousands, interest amounts and | | December 31, 2024 | | September 30, 2024 | | ||||||||||||||
interest rates/yields on a fully tax-equivalent basis) | | Average Balance | | Interest | | Rate/Yield | | Average Balance | | Interest | | Rate/Yield | | ||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | | | | | | | |
Interest-bearing deposits | | $ | 40,656 | | $ | 484 | | | 4.73 | % | $ | 50,232 | | $ | 695 | | | 5.50 | % |
FHLB stock | | | 7,303 | | | 164 | | | 8.96 | | | 7,530 | | | 164 | | | 8.67 | |
Securities: | | | | | | | | | | | | | | | | | | | |
Taxable | | | 142,096 | | | 1,809 | | | 5.09 | | | 141,682 | | | 1,904 | | | 5.38 | |
Tax-exempt | | | 1,588 | | | 17 | | | 4.47 | | | 1,579 | | | 18 | | | 4.48 | |
Total securities (A) | | | 143,684 | | | 1,826 | | | 5.09 | | | 143,261 | | | 1,922 | | | 5.37 | |
Loans: | | | | | | | | | | | | | | | | | | | |
SBA loans | | | 51,761 | | | 1,096 | | | 8.47 | | | 52,346 | | | 1,153 | | | 8.81 | |
SBA PPP loans | | | 1,497 | | | 5 | | | 1.33 | | | 1,641 | | | 6 | | | 1.51 | |
Commercial loans | | | 1,379,993 | | | 23,500 | | | 6.66 | | | 1,321,336 | | | 22,283 | | | 6.60 | |
Residential mortgage loans | | | 622,623 | | | 9,578 | | | 6.15 | | | 628,299 | | | 9,657 | | | 6.15 | |
Consumer loans | | | 73,087 | | | 1,379 | | | 7.39 | | | 70,740 | | | 1,436 | | | 7.94 | |
Residential construction loans | | | 92,648 | | | 2,232 | | | 9.43 | | | 99,865 | | | 2,235 | | | 8.76 | |
Total loans (B) | | | 2,221,609 | | | 37,790 | | | 6.66 | | | 2,174,227 | | | 36,770 | | | 6.62 | |
Total interest-earning assets | | $ | 2,413,252 | | $ | 40,264 | | | 6.64 | % | $ | 2,375,250 | | $ | 39,551 | | | 6.62 | % |
| | | | | | | | | | | | | | | | | | | |
Noninterest-earning assets: | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | | 23,089 | | | | | | | | | 23,728 | | | | | | | |
Allowance for credit losses | | | (27,292) | | | | | | | | | (26,406) | | | | | | | |
Other assets | | | 92,772 | | | | | | | | | 93,000 | | | | | | | |
Total noninterest-earning assets | | | 88,569 | | | | | | | | | 90,322 | | | | | | | |
Total assets | | $ | 2,501,821 | | | | | | | | $ | 2,465,572 | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | |
Interest-bearing demand deposits | | $ | 325,151 | | $ | 1,653 | | | 2.02 | % | $ | 320,256 | | $ | 1,802 | | | 2.24 | % |
Savings deposits | | | 510,725 | | | 2,909 | | | 2.27 | | | 530,954 | | | 3,605 | | | 2.70 | |
Brokered deposits | | | 218,755 | | | 1,896 | | | 3.45 | | | 217,851 | | | 2,039 | | | 3.72 | |
Time deposits | | | 579,519 | | | 6,200 | | | 4.26 | | | 560,297 | | | 6,186 | | | 4.39 | |
Total interest-bearing deposits | | | 1,634,150 | | | 12,658 | | | 3.08 | | | 1,629,358 | | | 13,632 | | | 3.33 | |
Borrowed funds and subordinated debentures | | | 115,314 | | | 1,116 | | | 3.79 | | | 120,067 | | | 1,062 | | | 3.46 | |
Total interest-bearing liabilities | | $ | 1,749,464 | | $ | 13,774 | | | 3.13 | % | $ | 1,749,425 | | $ | 14,694 | | | 3.34 | % |
| | | | | | | | | | | | | | | | | | | |
Noninterest-bearing liabilities: | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing demand deposits | | | 431,034 | | | | | | | | | 408,376 | | | | | | | |
Other liabilities | | | 31,032 | | | | | | | | | 28,761 | | | | | | | |
Total noninterest-bearing liabilities | | | 462,066 | | | | | | | | | 437,137 | | | | | | | |
Total shareholders' equity | | | 290,291 | | | | | | | | | 279,010 | | | | | | | |
Total liabilities and shareholders' equity | | $ | 2,501,821 | | | | | | | | $ | 2,465,572 | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net interest spread | | | | | $ | 26,490 | | | 3.51 | % | | | | $ | 24,857 | | | 3.28 | % |
Tax-equivalent basis adjustment | | | | | | - | | | | | | | | | (1) | | | | |
Net interest income | | | | | $ | 26,490 | | | | | | | | $ | 24,856 | | | | |
Net interest margin | | | | | | | | | 4.37 | % | | | | | | | | 4.16 | % |
| | | | | | | | | | | | | | | | | | | |
(A) | Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis. They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 21 percent and applicable state rates. |
(B) | The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued. |
UNITY BANCORP, INC.
YTD NET INTEREST MARGIN
| | For the years ended | | ||||||||||||||||
(Dollar amounts in thousands, interest amounts and | | December 31, 2024 | | December 31, 2023 | | ||||||||||||||
interest rates/yields on a fully tax-equivalent basis) | | Average Balance | | Interest | | Rate/Yield | | Average Balance | | Interest | | Rate/Yield | | ||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
Interest-earning assets: | | | | | | | | | | | | | | | | | | | |
Interest-bearing deposits | | $ | 38,491 | | $ | 2,033 | | | 5.28 | % | $ | 34,233 | | $ | 1,724 | | | 5.03 | % |
FHLB stock | | | 8,440 | | | 789 | | | 9.34 | | | 15,508 | | | 1,369 | | | 8.83 | |
Securities: | | | | | | | | | | | | | | | | | | | |
Taxable | | | 139,800 | | | 7,312 | | | 5.23 | | | 135,806 | | | 7,271 | | | 5.35 | |
Tax-exempt | | | 1,599 | | | 72 | | | 4.49 | | | 1,698 | | | 76 | | | 4.38 | |
Total securities (A) | | | 141,399 | | | 7,384 | | | 5.22 | | | 137,504 | | | 7,347 | | | 5.34 | |
Loans: | | | | | | | | | | | | | | | | | | | |
SBA loans | | | 54,524 | | | 4,857 | | | 8.91 | | | 61,834 | | | 5,489 | | | 8.88 | |
SBA PPP loans | | | 1,783 | | | 30 | | | 1.68 | | | 2,919 | | | 137 | | | 4.69 | |
Commercial loans | | | 1,321,083 | | | 87,773 | | | 6.54 | | | 1,240,783 | | | 76,966 | | | 6.12 | |
Residential mortgage loans | | | 625,365 | | | 37,770 | | | 6.04 | | | 624,146 | | | 34,194 | | | 5.48 | |
Consumer loans | | | 71,010 | | | 5,607 | | | 7.77 | | | 75,018 | | | 5,742 | | | 7.55 | |
Residential construction loans | | | 108,558 | | | 9,497 | | | 8.61 | | | 148,520 | | | 10,530 | | | 6.99 | |
Total loans (B) | | | 2,182,323 | | | 145,534 | | | 6.56 | | | 2,153,220 | | | 133,058 | | | 6.09 | |
Total interest-earning assets | | $ | 2,370,653 | | $ | 155,740 | | | 6.57 | % | $ | 2,340,465 | | $ | 143,498 | | | 6.13 | % |
| | | | | | | | | | | | | | | | | | | |
Noninterest-earning assets: | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | | 23,396 | | | | | | | | | 22,478 | | | | | | | |
Allowance for credit losses | | | (26,492) | | | | | | | | | (26,149) | | | | | | | |
Other assets | | | 92,687 | | | | | | | | | 102,204 | | | | | | | |
Total noninterest-earning assets | | | 89,591 | | | | | | | | | 98,533 | | | | | | | |
Total assets | | $ | 2,460,244 | | | | | | | | $ | 2,438,998 | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | |
Interest-bearing demand deposits | | $ | 326,943 | | $ | 7,176 | | | 2.19 | % | $ | 305,265 | | $ | 5,227 | | | 1.71 | % |
Savings deposits | | | 512,405 | | | 13,006 | | | 2.54 | | | 512,526 | | | 9,175 | | | 1.79 | |
Brokered deposits | | | 227,070 | | | 8,412 | | | 3.70 | | | 239,601 | | | 7,916 | | | 3.29 | |
Time deposits | | | 535,297 | | | 22,918 | | | 4.28 | | | 363,367 | | | 11,567 | | | 3.17 | |
Total interest-bearing deposits | | | 1,601,715 | | | 51,512 | | | 3.22 | | | 1,420,759 | | | 33,885 | | | 2.38 | |
Borrowed funds and subordinated debentures | | | 141,489 | | | 5,615 | | | 3.90 | | | 304,419 | | | 14,612 | | | 4.80 | |
Total interest-bearing liabilities | | $ | 1,743,204 | | $ | 57,127 | | | 3.28 | % | $ | 1,725,178 | | $ | 48,497 | | | 2.81 | % |
| | | | | | | | | | | | | | | | | | | |
Noninterest-bearing liabilities: | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing demand deposits | | | 411,148 | | | | | | | | | 439,653 | | | | | | | |
Other liabilities | | | 29,421 | | | | | | | | | 26,780 | | | | | | | |
Total noninterest-bearing liabilities | | | 440,569 | | | | | | | | | 466,433 | | | | | | | |
Total shareholders' equity | | | 276,471 | | | | | | | | | 247,387 | | | | | | | |
Total liabilities and shareholders' equity | | $ | 2,460,244 | | | | | | | | $ | 2,438,998 | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
Net interest spread | | | | | $ | 98,613 | | | 3.29 | % | | | | $ | 95,001 | | | 3.32 | % |
Tax-equivalent basis adjustment | | | | | | (2) | | | | | | | | | (4) | | | | |
Net interest income | | | | | $ | 98,611 | | | | | | | | $ | 94,997 | | | | |
Net interest margin | | | | | | | | | 4.16 | % | | | | | | | | 4.06 | % |
| | | | | | | | | | | | | | | | | | | |
UNITY BANCORP, INC.
QUARTERLY ALLOWANCE FOR CREDIT LOSSES AND ASSET QUALITY SCHEDULES
Amounts in thousands, except percentages | | December 31, 2024 | | September 30, 2024 | | June 30, 2024 | | March 31, 2024 | | December 31, 2023 | |||||
ALLOWANCE FOR CREDIT LOSSES: | | | | | | | | | | | | | | | |
Balance, beginning of period | | $ | 27,002 | | $ | 26,107 | | $ | 26,080 | | $ | 25,854 | | $ | 25,918 |
Provision for credit losses on loans charged to expense | | | 470 | | | 1,029 | | | 266 | | | 641 | | | 413 |
| | | 27,472 | | | 27,136 | | | 26,346 | | | 26,495 | | | 26,331 |
Less: Chargeoffs | | | | | | | | | | | | | | | |
SBA loans | | | 300 | | | 70 | | | - | | | - | | | - |
Commercial loans | | | 350 | | | 46 | | | 138 | | | 98 | | | 252 |
Residential mortgage loans | | | 150 | | | - | | | - | | | - | | | - |
Consumer loans | | | 93 | | | 68 | | | 130 | | | 70 | | | 274 |
Residential construction loans | | | - | | | - | | | - | | | 277 | | | 100 |
Total chargeoffs | | | 893 | | | 184 | | | 268 | | | 445 | | | 626 |
Add: Recoveries | | | | | | | | | | | | | | | |
SBA loans | | | 26 | | | 7 | | | 6 | | | 8 | | | - |
Commercial loans | | | 171 | | | 9 | | | 12 | | | 12 | | | 23 |
Residential mortgage loans | | | - | | | - | | | - | | | - | | | 4 |
Consumer loans | | | 12 | | | 34 | | | 11 | | | 10 | | | 11 |
Residential construction loans | | | - | | | - | | | - | | | - | | | 111 |
Total recoveries | | | 209 | | | 50 | | | 29 | | | 30 | | | 149 |
Net (chargeoffs)/recoveries | | | (684) | | | (134) | | | (239) | | | (415) | | | (477) |
Balance, end of period | | $ | 26,788 | | $ | 27,002 | | $ | 26,107 | | $ | 26,080 | | $ | 25,854 |
| | | | | | | | | | | | | | | |
ASSET QUALITY INFORMATION: | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Non-accrual loans: | | | | | | | | | | | | | | | |
SBA loans | | $ | 3,850 | | $ | 3,646 | | $ | 3,813 | | $ | 3,542 | | $ | 3,444 |
Commercial loans | | | 2,974 | | | 3,674 | | | 2,321 | | | 2,415 | | | 1,948 |
Residential mortgage loans | | | 5,711 | | | 5,053 | | | 5,336 | | | 7,440 | | | 11,272 |
Consumer loans | | | - | | | 100 | | | 105 | | | 366 | | | 381 |
Residential construction loans | | | 547 | | | 547 | | | 547 | | | 3,127 | | | 2,141 |
Total non-accrual loans | | | 13,082 | | | 13,020 | | | 12,122 | | | 16,890 | | | 19,186 |
Debt securities available for sale, net of valuation allowance | | | 1,964 | | | 2,859 | | | 3,071 | | | - | | | - |
Non-accrual assets | | | 15,046 | | | 15,879 | | | 15,193 | | | 16,890 | | | 19,186 |
| | | | | | | | | | | | | | | |
Loans 90 days past due & still accruing | | $ | 760 | | $ | - | | $ | 373 | | $ | 138 | | $ | 946 |
| | | | | | | | | | | | | | | |
Non-accrual loans to total loans | | | 0.58 | % | | 0.59 | % | | 0.56 | % | | 0.78 | % | | 0.88 |
Non-accrual assets to total assets | | | 0.57 | | | 0.60 | | | 0.58 | | | 0.66 | | | 0.74 |
| | | | | | | | | | | | | | | |
Allowance for credit losses to: | | | | | | | | | | | | | | | |
Total loans at quarter end | | | 1.18 | % | | 1.22 | % | | 1.20 | % | | 1.20 | % | | 1.19 |
Total nonperforming loans | | | 204.77 | | | 207.39 | | | 215.37 | | | 154.41 | | | 134.75 |
UNITY BANCORP, INC.
QUARTERLY FINANCIAL DATA
(In thousands, except %'s, employee, office and per share amounts) | | December 31, 2024 | | September 30, 2024 | | June 30, 2024 | | March 31, 2024 | | December 31, 2023 | | |||||
SUMMARY OF INCOME: | | | | | | | | | | | | | | | | |
Total interest income | | $ | 40,264 | | $ | 39,550 | | $ | 37,987 | | $ | 37,937 | | $ | 37,758 | |
Total interest expense | | | 13,774 | | | 14,694 | | | 14,563 | | | 14,096 | | | 13,727 | |
Net interest income | | | 26,490 | | | 24,856 | | | 23,424 | | | 23,841 | | | 24,031 | |
Provision for credit losses | | | 1,300 | | | 1,080 | | | 926 | | | 643 | | | 1,811 | |
Net interest income after provision for credit losses | | | 25,190 | | | 23,776 | | | 22,498 | | | 23,198 | | | 22,220 | |
Total noninterest income | | | 1,916 | | | 2,803 | | | 2,032 | | | 1,718 | | | 2,568 | |
Total noninterest expense | | | 12,617 | | | 12,012 | | | 11,980 | | | 12,132 | | | 11,740 | |
Income before provision for income taxes | | | 14,489 | | | 14,567 | | | 12,550 | | | 12,784 | | | 13,048 | |
Provision for income taxes | | | 2,984 | | | 3,662 | | | 3,096 | | | 3,198 | | | 3,278 | |
Net income | | $ | 11,505 | | $ | 10,905 | | $ | 9,454 | | $ | 9,586 | | $ | 9,770 | |
| | | | | | | | | | | | | | | | |
Net income per common share - Basic | | $ | 1.15 | | $ | 1.09 | | $ | 0.94 | | $ | 0.95 | | $ | 0.97 | |
Net income per common share - Diluted | | | 1.13 | | | 1.07 | | | 0.92 | | | 0.94 | | | 0.96 | |
| | | | | | | | | | | | | | | | |
COMMON SHARE DATA: | | | | | | | | | | | | | | | | |
Market price per share | | $ | 43.61 | | $ | 34.06 | | $ | 29.57 | | $ | 27.60 | | $ | 29.59 | |
Dividends paid | | | 0.13 | | | 0.13 | | | 0.13 | | | 0.13 | | | 0.12 | |
Book value per common share | | | 29.48 | | | 28.48 | | | 27.41 | | | 26.56 | | | 25.98 | |
| | | | | | | | | | | | | | | | |
Weighted average common shares outstanding - Basic | | | 10,002 | | | 9,978 | | | 10,016 | | | 10,127 | | | 10,066 | |
Weighted average common shares outstanding - Diluted | | | 10,204 | | | 10,148 | | | 10,149 | | | 10,276 | | | 10,209 | |
Issued common shares | | | 11,616 | | | 11,570 | | | 11,555 | | | 11,555 | | | 11,424 | |
Outstanding common shares | | | 10,026 | | | 9,980 | | | 9,975 | | | 10,044 | | | 10,063 | |
Treasury shares | | | 1,590 | | | 1,590 | | | 1,580 | | | 1,511 | | | 1,361 | |
| | | | | | | | | | | | | | | | |
PERFORMANCE RATIOS (Annualized): | | | | | | | | | | | | | | | | |
Return on average assets | | | 1.83 | % | | 1.76 | % | | 1.56 | % | | 1.58 | % | | 1.59 | % |
Return on average equity | | | 15.77 | | | 15.55 | | | 14.07 | | | 14.49 | | | 15.12 | |
Efficiency ratio** | | | 44.44 | | | 44.23 | | | 47.10 | | | 47.57 | | | 45.18 | |
| | | | | | | | | | | | | | | | |
BALANCE SHEET DATA: | | | | | | | | | | | | | | | | |
Total assets | | $ | 2,654,017 | | $ | 2,635,319 | | $ | 2,597,707 | | $ | 2,568,088 | | $ | 2,578,507 | |
Total securities | | | 145,028 | | | 143,712 | | | 145,187 | | | 138,702 | | | 135,689 | |
Total loans | | | 2,260,657 | | | 2,217,393 | | | 2,170,535 | | | 2,174,457 | | | 2,172,063 | |
Allowance for credit losses | | | 26,788 | | | 27,002 | | | 26,107 | | | 26,080 | | | 25,854 | |
Total deposits | | | 2,100,313 | | | 2,046,137 | | | 2,010,831 | | | 1,961,270 | | | 1,924,140 | |
Total shareholders' equity | | | 295,583 | | | 284,257 | | | 273,395 | | | 266,761 | | | 261,430 | |
| | | | | | | | | | | | | | | | |
TAX EQUIVALENT YIELDS AND RATES: | | | | | | | | | | | | | | | | |
Interest-earning assets | | | 6.64 | % | | 6.62 | % | | 6.51 | % | | 6.51 | % | | 6.38 | % |
Interest-bearing liabilities | | | 3.13 | | | 3.34 | | | 3.37 | | | 3.26 | | | 3.14 | |
Net interest spread | | | 3.51 | | | 3.28 | | | 3.14 | | | 3.25 | | | 3.24 | |
Net interest margin | | | 4.37 | | | 4.16 | | | 4.01 | | | 4.09 | | | 4.06 | |
| | | | | | | | | | | | | | | | |
CREDIT QUALITY: | | | | | | | | | | | | | | | | |
Nonperforming assets | | $ | 15,046 | | $ | 15,879 | | $ | 15,193 | | $ | 16,890 | | $ | 19,186 | |
QTD annualized net (chargeoffs)/recoveries to QTD average loans | | | (0.12) | % | | (0.02) | % | | (0.04) | % | | (0.08) | % | | (0.09) | % |
Allowance for credit losses to total loans | | | 1.18 | | | 1.22 | | | 1.20 | | | 1.20 | | | 1.19 | |
Nonperforming loans to total loans | | | 0.58 | | | 0.59 | | | 0.56 | | | 0.78 | | | 0.88 | |
Nonperforming assets to total assets | | | 0.57 | | | 0.60 | | | 0.58 | | | 0.66 | | | 0.74 | |
| | | | | | | | | | | | | | | | |
UNITY BANCORP CAPITAL RATIOS | | | | | | | | | | | | | | | | |
Total equity to total assets | | | 11.14 | % | | 10.79 | % | | 10.52 | % | | 10.39 | % | | 10.14 | % |
Leverage ratio | | | 12.22 | | | 11.94 | | | 11.67 | | | 11.39 | | | 11.14 | |
Common Equity Tier 1 Capital Ratio | | | 13.90 | | | 13.50 | | | 13.31 | | | 12.90 | | | 12.70 | |
Risk-based Tier 1 Capital Ratio | | | 14.37 | | | 13.98 | | | 13.80 | | | 13.38 | | | 13.18 | |
Risk-based Total Capital Ratio | | | 15.62 | | | 15.23 | | | 15.05 | | | 14.63 | | | 14.43 | |
| | | | | | | | | | | | | | | | |
Number of banking offices | | | 21 | | | 21 | | | 21 | | | 21 | | | 21 | |
Employee Full-Time Equivalent | | | 224 | | | 222 | | | 217 | | | 217 | | | 232 | |
** The efficiency ratio is a non-GAAP measure, calculated based on the noninterest expense divided by the sum of net interest income plus non interest income, excluding net gains and losses on securities. | |
| | | | | | | | | | | | | | | | |
Unity Bancorp, Inc
Loan Portfolio Composition
In thousands, except percentages | | December 31, 2024 | | % | | December 31, 2023 | | % | ||
SBA Loans: | | | | | | | | | | |
SBA loans held for sale | | $ | 12,163 | | 0.5% | | $ | 18,242 | | 0.8% |
SBA loans held for investment | | | 36,859 | | 1.6% | | | 38,584 | | 1.8% |
SBA PPP | | | 1,450 | | 0.1% | | | 2,318 | | 0.1% |
Total SBA Loans | | | 50,472 | | 2.2% | | | 59,144 | | 2.7% |
Commercial Loans | | | | | | | | | | |
Commercial construction | | | 130,193 | | 5.8% | | | 129,159 | | 6.0% |
SBA 504 | | | 48,479 | | 2.1% | | | 33,669 | | 1.7% |
Commercial & Industrial | | | 147,186 | | 6.5% | | | 128,402 | | 5.9% |
Commercial Mortgage - Owner Occupied | | | 577,541 | | 25.6% | | | 502,397 | | 23.1% |
Commercial Mortgage - Nonowner Occupied | | | 428,600 | | 19.0% | | | 424,490 | | 19.5% |
Other | | | 79,630 | | 3.5% | | | 59,343 | | 2.7% |
Total Commercial Loans | | | 1,411,629 | | 62.5% | | | 1,277,460 | | 58.9% |
| | | | | | | | | | |
Residential Mortgage loans | | | 630,927 | | 27.9% | | | 631,506 | | 29.1% |
Consumer Loans | | | | | | | | | | |
Home equity | | | 73,223 | | 3.2% | | | 67,037 | | 3.0% |
Consumer other | | | 3,488 | | 0.2% | | | 5,639 | | 0.3% |
Total Consumer Loans | | | 76,711 | | 3.4% | | | 72,676 | | 3.3% |
| | | | | | | | | | |
Residential Construction | | | 90,918 | | 4.0% | | | 131,277 | | 6.0% |
| | | | | | | | | | |
Total Gross Loans | | $ | 2,260,657 | | 100.0% | | $ | 2,172,063 | | 100.0% |
Document and Entity Information |
Jan. 15, 2025 |
---|---|
Cover [Abstract] | |
Document Type | 8-K |
Document Period End Date | Jan. 15, 2025 |
Securities Act File Number | 1-12431 |
Entity Registrant Name | UNITY BANCORP, INC. |
Entity Incorporation, State or Country Code | NJ |
Entity Tax Identification Number | 22-3282551 |
Entity Address, Address Line One | 64 Old Highway 22 |
Entity Address, City or Town | Clinton |
Entity Address, State or Province | NJ |
Entity Address, Postal Zip Code | 08809 |
City Area Code | 908 |
Local Phone Number | 730-7630 |
Written Communications | false |
Soliciting Material | false |
Pre-commencement Tender Offer | false |
Pre-commencement Issuer Tender Offer | false |
Title of 12(b) Security | Common stock |
Trading Symbol | UNTY |
Security Exchange Name | NASDAQ |
Entity Emerging Growth Company | false |
Entity Central Index Key | 0000920427 |
Amendment Flag | false |
1 Year Unity Bancorp Chart |
1 Month Unity Bancorp Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions