Stratagene (NASDAQ:STGN)
Historical Stock Chart
From Jun 2019 to Jun 2024
Stratagene Corporation (Nasdaq: STGN), a developer, manufacturer and
marketer of specialized life science research and diagnostic products,
today released financial results for the third quarter of 2006 ended
September 30, 2006.
For the third quarter of 2006, revenue was $23.2 million, compared with
revenue of $23.7 million in the third quarter of 2005. Revenues in the
third quarter of 2006 included slightly lower software products and
royalty revenues compared with the same quarter of 2005. Sales of QPCR
instruments and reagents grew 8.6% year-over-year and sales of allergy
diagnostic products grew 4.9% year-over-year. These increases were
offset by the continued and expected decline in sales of legacy products
associated with gene discovery and cloning systems.
Third Quarter 2006 Highlights
QPCR instrument and reagent growth of 8.6% year-over-year
Entered into a joint development and license agreement with Rosetta
Inpharmatics, a subsidiary of Merck to develop an RNA purification
system to be used in molecular diagnostics applications
Launched ArrayAssist® CopyNumber software
product; a guided workflow available to biologists for copy number
analysis
Exercised option to license nucleic acid predictors for bladder cancer
Participated in the Food and Drug Administrations MicroArray Quality
Control project with Stratagene’s Universal
RNA being chosen as a high-quality reference standard
Entered into agreement with VWR International, Inc. to expand
distribution of research products in Canada
“We were disappointed by the court’s
decision to enhance the damage award in the Invitrogen v. Stratagene
patent matter. The court had twice earlier found Stratagene to be not
liable due to non-infringement and invalidity of Invitrogen’s
patent,” said Joseph A. Sorge, M.D., President
and CEO of Stratagene. “Nevertheless, we are
expanding our QPCR instrument footprint, developing additional reagent
technology and entering into new strategic relationships with dynamic
partners. During the third quarter, we expanded our instrument installed
base to more than 2,000 units.”
“As we have outlined in the past, the internal
development of our instrument and reagent platform is one key component
of our molecular diagnostics strategy,”
continued Dr. Sorge. “During the third
quarter we also executed on the other two legs of our strategy by
entering into a strategic agreement with Rosetta Inpharmatics, a
division of Merck, and by exercising an option to license a family of
gene expression predictors for bladder cancer that have been validated
in a multi-center European study. Furthermore, we also continued to work
closely with Bayer Diagnostics to continue to customize our Mx3005P
instrument system for the new platform they are developing for molecular
diagnostic tests. In addition, we are delighted that we now have a
relationship with Quest Diagnostics as a result of its acquisition of
Focus Diagnostics. We remain excited and confident that we are pursuing
a strategy that will allow us, over the long-term, to become a leader in
the molecular diagnostics space and we believe we have the talent,
intellectual property and partnerships to be successful.”
For the third quarter of 2006, Stratagene recorded a net loss of $6.3
million. The net loss during the third quarter of 2006 included a $12.5
million pre-tax litigation charge related to a court judgment in a
patent litigation matter that the Company plans to appeal. The total
after-tax impact of the charge was $7.9 million or $0.35 per share.
Excluding this charge, the Company would have achieved net income of
$1.6 million or $.07 per share in the third quarter of 2006 compared
with $0.7 million, or $0.03 per share in the comparable quarter of 2005.
The third quarter net loss was also impacted by approximately $269,000
before taxes or $0.01 per share, after income taxes, in non-cash
share-based compensation expense associated with the implementation of
FAS 123R “Share-Based Payments”
in 2006. The third quarter of 2005 was not impacted by the share-based
compensation expense.
In the matter of Invitrogen vs. Stratagene, Stratagene intends to
file an appeal with the United States Court of Appeals for the Federal
Circuit in Texas and will post a civil supersedeas bond to stay payment
of the judgment. The final arrangements related to the bonding of the
judgment will be concluded later this week and as a result the Company
expects to file a Form 12b-25 extension with the SEC to allow five more
days to complete the necessary documentation and disclosures in its
Report on Form 10-Q for the third quarter of 2006.
As of September 30, 2006, the Company had total cash and cash
equivalents of approximately $38.1 million of which approximately $16.6
million was unrestricted. The Company will utilize available cash
resources in connection with the posting of the appeal bond. The posting
of these two appeal bonds in 2006 will have a significant impact on the
cash resources of the Company because the appeal bonds require cash be
set aside for the full amount of the damage awards. The appeal bond
amounts do not consider the offsetting income tax benefit, which would
result in a refund of about one-third of the cash back to the Company in
the event of payment or settlement of these matters for cash. Stratagene
remains cash flow positive from its operating activities.
Gross margin decreased to 63.0% of revenues for the third quarter of
2006 compared with 64.4% of revenues for the same quarter of 2005. The
lower gross margin in 2006 was primarily the result of higher royalty
expense associated with newly developed software solutions products.
This higher expense impacted the gross margin rate in the third quarter
of 2006 by approximately 1.4%.
Research and development expenses were $2.8 million, consistent with the
same period a year ago.
Selling and marketing expenses decreased 9.2% to $4.8 million in the
third quarter of 2006 compared with $5.3 million in the third quarter of
last year, primarily related to the reorganization of marketing efforts
earlier in 2006 compared with the same period in 2005.
General and administrative expenses decreased 26.8% in the third quarter
to $4.3 million compared with $5.9 million in the third quarter of 2005.
General and administrative expenses in the third quarter of 2006
continued to be impacted by legal expenses associated with patent
litigation but to a lesser extent in 2006 than in 2005.
The Company is updating its earnings guidance provided in August 2006 to
reflect the impact of the $12.5 million charge to earnings resulting
from a court judgment in a patent litigation matter and for additional
legal expenses and interest costs that are expected to be incurred
related to this matter in the remainder of 2006.
2006 guidance is as follows:
Revenue expected to be between $94 and $98 million.
Gross margin expected to range from 63% to 65% of revenues.
Research and development expenses expected to range from 13% to 15% of
revenues.
GAAP loss per share expected to range from a loss of $0.34 to $0.37
per share. This includes an expected $1.0 million pre-tax effect
($0.03 per diluted share) from the implementation of FAS 123R in 2006
and the after-tax impact of the $0.57 per diluted share
litigation-related charge. The Company recorded $0.22 per share of
this charge in the second quarter of 2006 and the remainder in the
third quarter of 2006.
Expected fully diluted share count of 22.4 million.
Conference Call Today
Stratagene will host a conference call and webcast today, Monday,
November 13, 2006, at 4:30 p.m. Eastern Time to discuss
the Company’s third quarter 2006 results,
outlook for 2006, and current corporate developments. The dial-in number
for the conference call is 800-218-8862 for domestic participants and
303-262-2142 for international participants.
A taped replay of the conference call will also be available beginning
approximately one hour after the call’s
conclusion and will remain available for seven days. It can be accessed
by dialing 800-405-2236 for domestic callers and 303-590-3000 for
international callers, using the passcode 11074147#. To access the live
webcast of the call, go to Stratagene’s
website at http://www.stratagene.com
and click on the Investors icon. An archived webcast will also be
available at http://www.stratagene.com.
About Stratagene Corporation
Stratagene is a developer, manufacturer and marketer of specialized life
science research and diagnostic products. The Company's life science
research unit supports advances in science by inventing, manufacturing
and distributing products that simplify, accelerate and improve
research. These products are used throughout the academic, industrial
and government research sectors in fields spanning molecular biology,
genomics, proteomics, drug discovery and toxicology. The Company's
diagnostic unit develops and manufactures products for urinalysis as
well as high quality automated instrument and reagent systems that use
blood samples to test for more than 1,000 different allergies and
autoimmune disorders. In addition, by combining its expertise in
diagnostics and molecular biology, as well as its experience with FDA
regulatory procedures, the Company is pursuing opportunities to expand
its product portfolio to include molecular diagnostic kits and
instrumentation. More information is available at www.stratagene.com.
Safe Harbor Statement
Certain statements in this news release that are not historical fact
constitute "forward-looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995. Stockholders and other
readers are cautioned not to place undue reliance on these
forward-looking statements. Stratagene generally identifies
forward-looking statements by using words like "believe," "intend,"
"target," "expect," "estimate," "may," "should," "plan," "project,"
"contemplate," "anticipate," "predict" or similar expressions. You can
also identify forward-looking statements by discussions of strategies,
plans or intentions. Such forward-looking statements involve known and
unknown risks, uncertainties and other factors, which may cause the
actual results of Stratagene to be materially different from historical
results or from any results expressed or implied by such forward-looking
statements. Among the important factors that could cause actual results
to differ materially from those contained in or implied by the
forward-looking statements are risks associated with the company's
inability to sufficiently anticipate market needs and develop products
and product enhancements that achieve market acceptance, the company's
ability to compete effectively in the diagnostics and life science
research markets, variability of the company's quarterly revenues and
operating results, the failure of the company to retain key employees,
the company's ability to obtain debt or equity financing for unexpected
litigation outcomes and for operating needs, the possibility of
declining sales due in part to a reduction in research and development
budgets or government funding, the company's ongoing ability to protect
its own intellectual property rights and to avoid violating the
intellectual property rights of third parties, extended manufacturing
difficulties and currency fluctuations. For more information about these
and other factors that could cause actual results to differ materially
from those contained in or implied by the forward-looking statements
please see Item “1A. Risk Factors" included
in Stratagene's Annual Report on Form 10-K for the year ended December
31, 2005 and in other reports filed by Stratagene from time to time with
the Securities and Exchange Commission, including Quarterly Reports on
Form 10-Q.
STRATAGENE CORPORATION AND SUBSIDIARIES
(unaudited)
(in thousands, except earnings per share)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended
Nine Months Ended
September 30,
September 30,
2006
2005
2006
2005
Revenues
$ 23,200
$ 23,696
$ 70,859
$ 73,187
Costs and expenses:
Cost of product sales
8,583
8,447
25,332
25,606
Research and development
2,834
2,838
9,331
8,587
Selling and marketing
4,827
5,318
15,950
15,732
General and administrative
4,331
5,919
13,820
14,958
Litigation charges
12,471
-
20,527
-
Impairment of long-lived assets
1
-
70
20
Total operating costs and expenses
33,047
22,522
85,030
64,903
Income (loss) from operations
(9,847)
1,174
(14,171)
8,284
Other income and expenses:
Loss on foreign currency transactions
(41)
(100)
(94)
(218)
Other income (expense), net
(46)
3
(17)
515
Interest expense
(302)
(52)
(892)
(210)
Interest income
398
13
989
23
Total other income (expense)
9
(136)
(14)
110
Income (loss) before income taxes
(9,838)
1,038
(14,185)
8,394
Income tax expense (benefit)
(3,532)
350
(5,237)
2,633
Net income (loss)
$ (6,306)
$ 688
$ (8,948)
$ 5,761
Earnings per share:
Basic
$ (0.28)
$ 0.03
$ (0.40)
$ 0.26
Diluted
$ (0.28)
$ 0.03
$ (0.40)
$ 0.26
Weighted average shares:
Basic
22,411
22,142
22,373
22,077
Diluted
22,411
22,281
22,373
22,203
CONDENSED CONSOLIDATED BALANCE
SHEETS
Sept. 30,
Dec. 31,
2006
2005
Cash and cash equivalents, unrestricted
$ 16,634
$ 40,508
Cash, restricted
21,474
192
Other current assets
45,217
38,440
Property and equipment, net
11,016
11,267
Goodwill
27,234
27,234
Other assets, net
7,015
7,041
Total assets
$ 128,590
$ 124,682
Current portion of long-term debt
$ 240
$ 5,740
Dividend payable
-
5,571
Other current liabilities
29,106
28,287
Litigation accruals
41,800
20,600
Long-term debt, less current portion
3,535
3,775
Other long-term liabilities
2,400
2,219
Stockholders' equity
51,509
58,490
Total liabilities and stockholders' equity
$ 128,590
$ 124,682
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine Months Ended
September 30,
2006
2005
Cash flows from operating activities:
Net income (loss)
$ (8,948)
$ 5,761
Depreciation and amortization
2,780
2,694
Stock-based compensation
618
408
Other items, net
15,832
2,133
Net cash provided by operating activities
10,282
10,996
Cash flows from investing activities:
Purchases of property and equipment
(1,530)
(1,207)
Additions to intangible assets
(1,024)
(1,111)
Changes in restricted cash
(21,280)
450
Other items, net
-
130
Net cash used in investing activities
(23,834)
(1,738)
Cash flows from financing activities:
Principal payments on debt, net
(5,740)
(5,739)
Dividend to shareholders
(5,571)
-
Other items, net
774
545
Net cash used in financing activities
(10,537)
(5,194)
Effects of foreign currency exchange rates on cash
215
(165)
Net decrease in cash and cash equivalents
(23,874)
3,899
Cash and cash equivalents at beginning of period
40,508
4,890
Cash and cash equivalents at end of period
$ 16,634
$ 8,789
Stratagene Corporation (Nasdaq: STGN), a developer, manufacturer
and marketer of specialized life science research and diagnostic
products, today released financial results for the third quarter of
2006 ended September 30, 2006.
For the third quarter of 2006, revenue was $23.2 million, compared
with revenue of $23.7 million in the third quarter of 2005. Revenues
in the third quarter of 2006 included slightly lower software products
and royalty revenues compared with the same quarter of 2005. Sales of
QPCR instruments and reagents grew 8.6% year-over-year and sales of
allergy diagnostic products grew 4.9% year-over-year. These increases
were offset by the continued and expected decline in sales of legacy
products associated with gene discovery and cloning systems.
Third Quarter 2006 Highlights
-- QPCR instrument and reagent growth of 8.6% year-over-year
-- Entered into a joint development and license agreement with
Rosetta Inpharmatics, a subsidiary of Merck to develop an RNA
purification system to be used in molecular diagnostics
applications
-- Launched ArrayAssist(R) CopyNumber software product; a guided
workflow available to biologists for copy number analysis
-- Exercised option to license nucleic acid predictors for
bladder cancer
-- Participated in the Food and Drug Administrations MicroArray
Quality Control project with Stratagene's Universal RNA being
chosen as a high-quality reference standard
-- Entered into agreement with VWR International, Inc. to expand
distribution of research products in Canada
"We were disappointed by the court's decision to enhance the
damage award in the Invitrogen v. Stratagene patent matter. The court
had twice earlier found Stratagene to be not liable due to
non-infringement and invalidity of Invitrogen's patent," said Joseph
A. Sorge, M.D., President and CEO of Stratagene. "Nevertheless, we are
expanding our QPCR instrument footprint, developing additional reagent
technology and entering into new strategic relationships with dynamic
partners. During the third quarter, we expanded our instrument
installed base to more than 2,000 units."
"As we have outlined in the past, the internal development of our
instrument and reagent platform is one key component of our molecular
diagnostics strategy," continued Dr. Sorge. "During the third quarter
we also executed on the other two legs of our strategy by entering
into a strategic agreement with Rosetta Inpharmatics, a division of
Merck, and by exercising an option to license a family of gene
expression predictors for bladder cancer that have been validated in a
multi-center European study. Furthermore, we also continued to work
closely with Bayer Diagnostics to continue to customize our Mx3005P
instrument system for the new platform they are developing for
molecular diagnostic tests. In addition, we are delighted that we now
have a relationship with Quest Diagnostics as a result of its
acquisition of Focus Diagnostics. We remain excited and confident that
we are pursuing a strategy that will allow us, over the long-term, to
become a leader in the molecular diagnostics space and we believe we
have the talent, intellectual property and partnerships to be
successful."
For the third quarter of 2006, Stratagene recorded a net loss of
$6.3 million. The net loss during the third quarter of 2006 included a
$12.5 million pre-tax litigation charge related to a court judgment in
a patent litigation matter that the Company plans to appeal. The total
after-tax impact of the charge was $7.9 million or $0.35 per share.
Excluding this charge, the Company would have achieved net income of
$1.6 million or $.07 per share in the third quarter of 2006 compared
with $0.7 million, or $0.03 per share in the comparable quarter of
2005.
The third quarter net loss was also impacted by approximately
$269,000 before taxes or $0.01 per share, after income taxes, in
non-cash share-based compensation expense associated with the
implementation of FAS 123R "Share-Based Payments" in 2006. The third
quarter of 2005 was not impacted by the share-based compensation
expense.
In the matter of Invitrogen vs. Stratagene, Stratagene intends to
file an appeal with the United States Court of Appeals for the Federal
Circuit in Texas and will post a civil supersedeas bond to stay
payment of the judgment. The final arrangements related to the bonding
of the judgment will be concluded later this week and as a result the
Company expects to file a Form 12b-25 extension with the SEC to allow
five more days to complete the necessary documentation and disclosures
in its Report on Form 10-Q for the third quarter of 2006.
As of September 30, 2006, the Company had total cash and cash
equivalents of approximately $38.1 million of which approximately
$16.6 million was unrestricted. The Company will utilize available
cash resources in connection with the posting of the appeal bond. The
posting of these two appeal bonds in 2006 will have a significant
impact on the cash resources of the Company because the appeal bonds
require cash be set aside for the full amount of the damage awards.
The appeal bond amounts do not consider the offsetting income tax
benefit, which would result in a refund of about one-third of the cash
back to the Company in the event of payment or settlement of these
matters for cash. Stratagene remains cash flow positive from its
operating activities.
Gross margin decreased to 63.0% of revenues for the third quarter
of 2006 compared with 64.4% of revenues for the same quarter of 2005.
The lower gross margin in 2006 was primarily the result of higher
royalty expense associated with newly developed software solutions
products. This higher expense impacted the gross margin rate in the
third quarter of 2006 by approximately 1.4%.
Research and development expenses were $2.8 million, consistent
with the same period a year ago.
Selling and marketing expenses decreased 9.2% to $4.8 million in
the third quarter of 2006 compared with $5.3 million in the third
quarter of last year, primarily related to the reorganization of
marketing efforts earlier in 2006 compared with the same period in
2005.
General and administrative expenses decreased 26.8% in the third
quarter to $4.3 million compared with $5.9 million in the third
quarter of 2005. General and administrative expenses in the third
quarter of 2006 continued to be impacted by legal expenses associated
with patent litigation but to a lesser extent in 2006 than in 2005.
The Company is updating its earnings guidance provided in August
2006 to reflect the impact of the $12.5 million charge to earnings
resulting from a court judgment in a patent litigation matter and for
additional legal expenses and interest costs that are expected to be
incurred related to this matter in the remainder of 2006.
2006 guidance is as follows:
-- Revenue expected to be between $94 and $98 million.
-- Gross margin expected to range from 63% to 65% of revenues.
-- Research and development expenses expected to range from 13%
to 15% of revenues.
-- GAAP loss per share expected to range from a loss of $0.34 to
$0.37 per share. This includes an expected $1.0 million
pre-tax effect ($0.03 per diluted share) from the
implementation of FAS 123R in 2006 and the after-tax impact of
the $0.57 per diluted share litigation-related charge. The
Company recorded $0.22 per share of this charge in the second
quarter of 2006 and the remainder in the third quarter of
2006.
-- Expected fully diluted share count of 22.4 million.
Conference Call Today
Stratagene will host a conference call and webcast today, Monday,
November 13, 2006, at 4:30 p.m. Eastern Time to discuss the Company's
third quarter 2006 results, outlook for 2006, and current corporate
developments. The dial-in number for the conference call is
800-218-8862 for domestic participants and 303-262-2142 for
international participants.
A taped replay of the conference call will also be available
beginning approximately one hour after the call's conclusion and will
remain available for seven days. It can be accessed by dialing
800-405-2236 for domestic callers and 303-590-3000 for international
callers, using the passcode 11074147#. To access the live webcast of
the call, go to Stratagene's website at http://www.stratagene.com and
click on the Investors icon. An archived webcast will also be
available at http://www.stratagene.com.
About Stratagene Corporation
Stratagene is a developer, manufacturer and marketer of
specialized life science research and diagnostic products. The
Company's life science research unit supports advances in science by
inventing, manufacturing and distributing products that simplify,
accelerate and improve research. These products are used throughout
the academic, industrial and government research sectors in fields
spanning molecular biology, genomics, proteomics, drug discovery and
toxicology. The Company's diagnostic unit develops and manufactures
products for urinalysis as well as high quality automated instrument
and reagent systems that use blood samples to test for more than 1,000
different allergies and autoimmune disorders. In addition, by
combining its expertise in diagnostics and molecular biology, as well
as its experience with FDA regulatory procedures, the Company is
pursuing opportunities to expand its product portfolio to include
molecular diagnostic kits and instrumentation. More information is
available at www.stratagene.com.
Safe Harbor Statement
Certain statements in this news release that are not historical
fact constitute "forward-looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995. Stockholders and
other readers are cautioned not to place undue reliance on these
forward-looking statements. Stratagene generally identifies
forward-looking statements by using words like "believe," "intend,"
"target," "expect," "estimate," "may," "should," "plan," "project,"
"contemplate," "anticipate," "predict" or similar expressions. You can
also identify forward-looking statements by discussions of strategies,
plans or intentions. Such forward-looking statements involve known and
unknown risks, uncertainties and other factors, which may cause the
actual results of Stratagene to be materially different from
historical results or from any results expressed or implied by such
forward-looking statements. Among the important factors that could
cause actual results to differ materially from those contained in or
implied by the forward-looking statements are risks associated with
the company's inability to sufficiently anticipate market needs and
develop products and product enhancements that achieve market
acceptance, the company's ability to compete effectively in the
diagnostics and life science research markets, variability of the
company's quarterly revenues and operating results, the failure of the
company to retain key employees, the company's ability to obtain debt
or equity financing for unexpected litigation outcomes and for
operating needs, the possibility of declining sales due in part to a
reduction in research and development budgets or government funding,
the company's ongoing ability to protect its own intellectual property
rights and to avoid violating the intellectual property rights of
third parties, extended manufacturing difficulties and currency
fluctuations. For more information about these and other factors that
could cause actual results to differ materially from those contained
in or implied by the forward-looking statements please see Item "1A.
Risk Factors" included in Stratagene's Annual Report on Form 10-K for
the year ended December 31, 2005 and in other reports filed by
Stratagene from time to time with the Securities and Exchange
Commission, including Quarterly Reports on Form 10-Q.
-0-
*T
STRATAGENE CORPORATION AND SUBSIDIARIES
(unaudited)
(in thousands, except earnings per share)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
-----------------------------------------------------
Three Months Ended Nine Months Ended
September 30, September 30,
------------------ -----------------
2006 2005 2006 2005
--------- -------- -------- --------
Revenues $23,200 $23,696 $70,859 $73,187
Costs and expenses:
Cost of product sales 8,583 8,447 25,332 25,606
Research and development 2,834 2,838 9,331 8,587
Selling and marketing 4,827 5,318 15,950 15,732
General and administrative 4,331 5,919 13,820 14,958
Litigation charges 12,471 - 20,527 -
Impairment of long-lived assets 1 - 70 20
--------- -------- -------- --------
Total operating costs and
expenses 33,047 22,522 85,030 64,903
--------- -------- -------- --------
Income (loss) from operations (9,847) 1,174 (14,171) 8,284
Other income and expenses:
Loss on foreign currency
transactions (41) (100) (94) (218)
Other income (expense), net (46) 3 (17) 515
Interest expense (302) (52) (892) (210)
Interest income 398 13 989 23
--------- -------- -------- --------
Total other income (expense) 9 (136) (14) 110
--------- -------- -------- --------
Income (loss) before income taxes (9,838) 1,038 (14,185) 8,394
Income tax expense (benefit) (3,532) 350 (5,237) 2,633
--------- -------- -------- --------
Net income (loss) $(6,306) $688 $(8,948) $5,761
========= ======== ======== ========
Earnings per share:
Basic $(0.28) $0.03 $(0.40) $0.26
Diluted $(0.28) $0.03 $(0.40) $0.26
Weighted average shares:
Basic 22,411 22,142 22,373 22,077
Diluted 22,411 22,281 22,373 22,203
*T
-0-
*T
CONDENSED CONSOLIDATED BALANCE SHEETS
--------------------------------------------------
Sept. 30, Dec. 31,
2006 2005
--------- ---------
Cash and cash equivalents, unrestricted $16,634 $40,508
Cash, restricted 21,474 192
Other current assets 45,217 38,440
Property and equipment, net 11,016 11,267
Goodwill 27,234 27,234
Other assets, net 7,015 7,041
--------- ---------
Total assets $128,590 $124,682
========= =========
Current portion of long-term debt $240 $5,740
Dividend payable - 5,571
Other current liabilities 29,106 28,287
Litigation accruals 41,800 20,600
Long-term debt, less current portion 3,535 3,775
Other long-term liabilities 2,400 2,219
Stockholders' equity 51,509 58,490
--------- ---------
Total liabilities and stockholders' equity $128,590 $124,682
========= =========
*T
-0-
*T
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
-----------------------------------------------------
Nine Months Ended
September 30,
-----------------
2006 2005
--------- -------
Cash flows from operating activities:
Net income (loss) $(8,948) $5,761
Depreciation and amortization 2,780 2,694
Stock-based compensation 618 408
Other items, net 15,832 2,133
--------- -------
Net cash provided by operating activities 10,282 10,996
--------- -------
Cash flows from investing activities:
Purchases of property and equipment (1,530) (1,207)
Additions to intangible assets (1,024) (1,111)
Changes in restricted cash (21,280) 450
Other items, net - 130
--------- -------
Net cash used in investing activities (23,834) (1,738)
--------- -------
Cash flows from financing activities:
Principal payments on debt, net (5,740) (5,739)
Dividend to shareholders (5,571) -
Other items, net 774 545
--------- -------
Net cash used in financing activities (10,537) (5,194)
Effects of foreign currency exchange rates on cash 215 (165)
========= =======
Net decrease in cash and cash equivalents (23,874) 3,899
Cash and cash equivalents at beginning of period 40,508 4,890
--------- -------
Cash and cash equivalents at end of period $16,634 $8,789
========= =======
*T