ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

STBK Sterling Banks (MM)

2.49
0.00 (0.00%)
31 May 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type
Sterling Banks (MM) NASDAQ:STBK NASDAQ Common Stock
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 2.49 0 01:00:00

- Amended Quarterly Report (10-Q/A)

08/03/2010 9:45pm

Edgar (US Regulatory)



UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

Form 10-Q/A
(Amendment No.1)

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: June 30, 2009
or

[   ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________

Commission File No. 333-133649

STERLING  BANKS, INC.
(Exact name of registrant as specified in its charter)

New Jersey
20-4647587
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification Number)

3100 Route 38, Mount Laurel, New Jersey 08054
(Address of principal executive offices) (Zip Code)

856-273-5900
(Registrant’s telephone number, including area code)

N/A
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes    X                    No ___

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes_____No_____

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
 

 


Large accelerated filer
o
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
x
 
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): YES     NO   X  

Number of shares outstanding of the registrant’s common stock, par value $2.00 per share, outstanding as of August 14, 2009: 5,843,362


 


 
STERLING BANKS, INC.

FORM 10-Q/A

FOR THE QUARTER ENDED JUNE 30, 2009
(Amendment No. 1)

INDEX

     
Part I
FINANCIAL INFORMATION
          Page
     
Item 1.
Consolidated Financial Statements
 
 
  Balance Sheets
 
  Statements of Operations
 
  Statements of Shareholders’ Equity
 
   Statements of Cash Flows
 
  Notes to Consolidated Financial Statements
Item 2.
Management’s Discussion and Analysis of Financial Condition
 
 
  and Results of Operations
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
Item 4T.
Controls and Procedures
     
Part II
OTHER INFORMATION
 
     
Item 1.
Legal Proceedings
Item 1A.
Risk Factors
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Item 3.
Defaults Upon Senior Securities
Item 4.
Submission of Matters to a Vote of Security Holders
Item 5.
Other Information
Item 6.
Exhibits
     
SIGNATURES
 

EXHIBITS                       

Exhibit 31.1   Certification of Chief Executive Officer pursuant to §302 of the Sarbanes-Oxley
Act of 2002.
Exhibit 31.2   Certification of Chief Financial Officer pursuant to §302 of the Sarbanes-Oxley
 
Act of 2002.
Exhibit 32   Certification of Chief Executive Officer and Chief Financial Officer pursuant to
         18 U.S.C. §1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002.
 

3

 

EXPLANATORY NOTE

Sterling Banks, Inc. (the “Company”) is filing this Amendment No. 1 to its Quarterly Report on Form 10−Q for the quarter ended June 30, 2009, originally filed with the Securities and Exchange Commission (the “SEC”) on August 19, 2009 (the “Original Filing”), to amend and restate the Company’s unaudited consolidated financial statements as of and for the three and six months ended June 30, 2009.

The allowance for loan losses and provision for loan losses were increased from amounts previously reported to reflect changes to the qualitative reserve factors under Financial Accounting Standards ("FAS") No. 5 and impairment amounts under FAS 114 that the Company’s wholly owned subsidiary, Sterling Bank (the “Bank”), utilized in calculating its allowance for loan losses as of June 30, 2009.  The adjustment in the qualitative reserve factors and impaired amounts reflected second quarter trends in delinquent, classified and non-performing loans in the Bank’s loan portfolio, which were raised as part of the Bank’s recent regulatory examination by the Federal Reserve Bank of Philadelphia (the “FRB”) as was concluded by the issuance of a Report of Examination dated November 30, 2009.  This regulatory examination was on-going at the time the Original Filing was filed with the SEC and this issue was raised after the Original Filing was filed with the SEC.  As a result, the Company concluded that the allowance for loan losses as of June 30, 2009 should be increased by $5.0 million and determined to establish a valuation allowance for deferred tax assets of $5.6 million.  The decision to restate the second quarter financial statements was approved by the Board of Directors of Sterling Banks, Inc. on January 14, 2010.

As a result of the changes noted above, the Bank’s June 30, 2009 capital ratios have declined below the level considered “well capitalized” and the Bank is now considered “adequately capitalized” by established regulatory standards.
 
The Company also reassessed the effectiveness of the disclosure controls and procedures and of the design and operations of its internal controls over financial reporting.  Based on that evaluation and due to the restatement of the unaudited consolidated financial statements as of and for the three and six months ended June 30, 2009, the Company concluded that its internal controls over financial reporting were not effective as of June 30, 2009.  The Company’s conclusion was primarily related to the Company’s review and reassessment of management’s policies and procedures for the monitoring and timely evaluation of and revision to management’s approach for assessing credit risk inherent in the loan portfolio to reflect changes in the economic environment.

The information in this Amendment has been updated to give effect to the restatement.  The Company has not modified nor updated the information in the Original Filing, except as necessary to reflect the effects of the restatement described above.  This Amendment continues to speak as of the dates described herein, and the Company has not updated the disclosures contained in the Original Filing to reflect any events that occurred subsequent to such dates.  Information not affected by the restatement is unchanged and reflects the disclosures made at the time of the Original Filing.  Accordingly, this Amendment should be read in conjunction with the Company’s subsequent filings with the SEC, as information in such filings may update or supersede certain information contained in this Amendment.

Based on the foregoing, only the following items have been amended:
· Part I – Financial Information:
· Item 1 – Financial Statements
· Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
· Item 3 – Quantitative and Qualitative Disclosures About Market Risk
· Item 4T – Controls and Procedures

For the convenience of the reader, this Form 10−Q/A sets forth the initial Form 10-Q in its entirety, although the Company is only amending those portions affected by the restatement described above.
 
4
 
 
 

 
 
In addition, as required by Rule 12b−15 under the Securities Exchange Act of 1934, as amended, new, currently-dated certifications of our principal executive officer and principal financial officer are filed herewith as Exhibits 31.1, 31.2, and 32.



 








5
 
 
 

Part I.                                Financial Information

Item 1.                                Financial Statements

STERLING BANKS, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2009 AND DECEMBER 31, 2008

   
June 30,
2009
(Unaudited and Restated)
(See Note 2)
   
December 31,
2008
 
ASSETS
           
Cash and cash due from banks
  $ 9,372,000     $ 13,054,000  
Federal funds sold
    15,629,000       472,000  
          Cash and cash equivalents
    25,001,000       13,526,000  
                 
Investment securities held-to-maturity, at cost (fair value of $14,478,000
    at June 30, 2009 and $19,992,000 at December 31, 2008)
    14,224,000        19,884,000  
Investment securities available-for-sale, at fair value
    34,466,000        24,097,000  
          Total investment securities
    48,690,000       43,981,000  
                 
Restricted stock, at cost
    2,087,000       2,448,000  
                 
Loans held for sale
    -       2,000  
                 
Loans
    301,029,000       305,626,000  
Less: allowance for loan losses
    (12,041,000 )      (8,531,000 )
          Total net loans
    288,988,000       297,095,000  
                 
Core deposit intangible asset, net
    2,176,000       2,374,000  
Bank premises and equipment, net
    8,357,000       8,526,000  
Branch Property Held for Sale
    505,000       596,000  
Accrued interest receivable and other assets
     8,050,000        10,557,000  
                 
          Total assets
  $ 383,854,000     $ 379,105,000  

 
See Notes to Consolidated Financial Statements




6

 
 

 

STERLING BANKS, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
JUNE 30, 2009 AND DECEMBER 31, 2008


   
June 30,
2009
(Unaudited and Restated)
(See Note 2)
   
December 31,
2008
 
LIABILITIES
 
Deposits
           
     Noninterest-bearing
  $ 33,604,000     $ 35,873,000  
     Interest-bearing
    309,345,000       292,721,000  
          Total deposits
    342,949,000       328,594,000  
                 
Federal Home Loan Bank advances
    16,000,000       16,000,000  
Subordinated debentures
    6,186,000       6,186,000  
Accrued interest payable and other accrued liabilities
    1,647,000       1,204,000  
                 
          Total liabilities
    366,782,000       351,984,000  
                 
COMMITMENTS AND CONTINGENCIES (Note 3)
               
                 
SHAREHOLDERS' EQUITY
               
  Preferred stock, no par value, 10,000,000 shares authorized, none issued
        or outstanding
    -       -  
  Common stock,
   $2 par value, 15,000,000 shares authorized; 5,843,362 issued and
        outstanding at June 30, 2009 and December 31, 2008
      11,687,000         11,687,000  
  Additional paid-in capital
    29,804,000       29,767,000  
  Accumulated deficit
    (24,418,000 )     (14,279,000 )
  Accumulated other comprehensive loss
     (1,000 )      (54,000 )
          Total shareholders' equity
    17,072,000       27,121,000  
           Total liabilities and shareholders' equity
  $ 383,854,000     $ 379,105,000  












See Notes to Consolidated Financial Statements


7

 
 

 

STERLING BANKS, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Unaudited)

   
For the three months
ended June 30, 2009
   
For the three months
ended June 30, 2008
   
For the six
months ended
June 30, 2009
   
For the six
months ended
June 30, 2008
 
   
(Restated)
         
(Restated)
       
   
(See Note 2)
         
(See Note 2)
       
INTEREST INCOME
                       
  Interest and fees on loans
  $ 4,294,000     $ 5,204,000     $ 8,505,000     $ 10,714,000  
  Interest and dividends on securities
    491,000       314,000       985,000       775,000  
  Interest on due from banks and federal funds sold
    6,000       76,000       12,000       140,000  
          Total interest and dividend income
    4,791,000       5,594,000        9,502,000       11,629,000  
                                 
INTEREST EXPENSE
                               
  Interest on deposits
    1,858,000       2,267,000       3,810,000       5,009,000  
  Interest on Federal Home Loan Bank advances and
     overnight borrowings
    161,000       10,000       321,000       79,000  
  Interest on subordinated debentures
    105,000       104,000       209,000       208,000  
          Total interest expense
    2,124,000       2,381,000       4,340,000       5,296,000  
                                 
          Net interest income
    2,667,000       3,213,000       5,162,000       6,333,000  
                                 
PROVISION FOR LOAN LOSSES
     5,390,000        400,000        5,390,000        400,000  
                                 
  Net interest income (loss) after provision for loan
      losses
    (2,723,000 )     2,813,000       (228,000 )      5,933,000  
                                 
NONINTEREST INCOME
                               
  Service charges
    64,000       63,000       130,000       123,000  
  Gains on sales of available-for-sale securities
    5,000       2,000       5,000       95,000  
  Gains on sales of fixed assets
    -       6,000       -       4,000  
  Miscellaneous fees and other
    105,000       137,000       270,000       290,000  
          Total noninterest income
    174,000       208,000       405,000       512,000  
                                 
NONINTEREST EXPENSES
                               
  Compensation and benefits
    1,554,000       1,906,000       3,200,000       3,797,000  
  Occupancy, equipment and data processing
    881,000       905,000       1,827,000       1,828,000  
  Marketing and business development
    138,000       148,000       268,000       295,000  
  Professional services
    385,000       270,000       624,000       435,000  
  FDIC Insurance
    403,000       123,000       499,000       213,000  
  Amortization of core deposit intangible asset
    99,000       87,000       198,000       174,000  
  Impairment or disposal of fixed assets
    84,000       -       84,000       -  
  Losses on sales and impairment of repossessed
      property
    65,000       -       77,000       -  
  Other operating expenses
    357,000       217,000       628,000       464,000  
          Total noninterest expenses
     3,966,000       3,656,000        7,405,000       7,206,000  
                                 
LOSS BEFORE INCOME TAX EXPENSE
   (BENEFIT)
    (6,515,000 )     (635,000 )     (7,228,000 )     (761,000 )
INCOME TAX EXPENSE (BENEFIT)
     3,175,000        (235,000 )      2,911,000        (277,000 )
NET LOSS
  $ (9,690,000 )   $ (400,000 )   $ (10,139,000 )   $ (484,000 )
                                 
NET LOSS PER COMMON SHARE
                               
      Basic and Diluted
  $ (1.66 )   $ (0.07 )   $ (1.74 )   $ (0.08 )
                                 
WEIGHTED AVERAGE SHARES OUTSTANDING
                               
      Basic and Diluted
    5,843,362       5,843,362       5,843,362       5,843,362  
                                 
See Notes to Consolidated Financial Statements

8

 
 

 

STERLING BANKS, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Unaudited)

                     
Retained
   
Accumulated
       
               
Additional
   
Earnings
   
Other
   
Total
 
   
Common Stock
   
Paid-In
   
(Accumulated
   
Comprehensive
   
Shareholders'
 
   
Shares
   
Amount
   
Capital
   
Deficit)
   
Loss
   
Equity
 
December 31, 2007
    5,843,362     $ 11,687,000     $ 29,708,000     $ 1,949,000     $ (36,000 )   $ 43,308,000  
Comprehensive loss:
                                               
   Net loss – 2008
    -       -       -       (484,000 )     -       (484,000 )
   Change in net unrealized loss on
                                               
       securities available-for-sale, net
                                               
       of reclassification adjustment
                                               
       and tax effects
    -       -       -       -       (29,000 )     (29,000 )
      Total comprehensive loss
                                            (513,000 )
Stock compensation
    -       -       23,000       -       -       23,000  
                                                 
June 30, 2008
    5,843,362     $ 11,687,000     $ 29,731,000     $ 1,465,000     $ (65,000 )   $ 42,818,000  
                                                 
                                                 
December 31, 2008
    5,843,362     $ 11,687,000     $ 29,767,000     $ (14,279,000 )   $ (54,000 )   $ 27,121,000  
Comprehensive loss:
                                               
   Net loss – 2009 (Restated – See Note 2)
    -       -       -       (10,139,000 )     -       (10,139,000 )
   Change in net unrealized gain on
                                               
       securities available-for-sale, net
                                               
       of reclassification adjustment
                                               
       and tax effects
    -       -       -       -       53,000       53,000  
      Total comprehensive loss
                                            (10,086,000 )
Stock compensation
    -       -       37,000       -       -       37,000  
                                                 
June 30, 2009 (Restated – See Note 2)
    5,843,362     $ 11,687,000     $ 29,804,000     $ (24,418,000 )   $ (1,000 )   $ 17,072,000  
                                                 
                                                 
                                                 

See Notes to Consolidated Financial Statements

 







9
 

STERLING BANKS, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 2009 AND 2008
(Unaudited)
   
2009
   
2008
 
   
(Restated)
       
   
(See Note 2)
       
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net loss
  $ (10,139,000 )   $ (484,000 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
               
      Depreciation and amortization of premises and equipment
    536,000       535,000  
      Provision for loan losses
    5,390,000       400,000  
      Net amortization of purchase premium on securities
    189,000       19,000  
      Net amortization of core deposit intangible
    198,000       174,000  
      Stock compensation
    37,000       23,000  
      Realized loss (gain) on sales, write down or retirement of buildings and equipment
    84,000       (4,000 )
      Realized loss on sales or write down of repossessed property
    77,000       -  
      Realized gain on sales of securities available-for-sale
    (5,000 )     (95,000 )
      Realized gain on sales of loans held for sale
    -       (8,000 )
      Proceeds from sale of loans held for sale
    2,000       1,009,000  
      Originations of loans held for sale
    -       (983,000 )
Changes in operating assets and liabilities:
               
   Decrease in accrued interest receivable and other assets
    1,960,000       154,000  
   Increase (Decrease) in accrued interest payable and other accrued liabilities
    443,000       (56,000 )
      Net cash (used in) provided by operating activities
    (1,228,000 )     684,000  
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
   Purchases of securities available-for-sale
    (17,779,000 )     (3,995,000 )
   Proceeds from sales of securities available-for- sale
    -       5,470,000  
   Proceeds from maturities of securities available-for-sale
    4,005,000       22,900,000  
   Proceeds from maturities of securities held-to-maturity
    169,000       -  
   Proceeds from principal payments on mortgage-backed securities available-for-sale
    3,431,000       1,535,000  
   Proceeds from principal payments on mortgage-backed securities held-to-maturity
    5,369,000       990,000  
   Purchases of restricted stock
    (219,000 )     (1,131,000 )
   Proceeds from sale of restricted stock
    580,000       1,586,000  
   Net decrease in loans
    2,717,000       2,591,000  
   Proceeds from sales of other real estate owned
    435,000       -  
   Proceeds from sales of equipment
    -       41,000  
   Purchases of premises and equipment
    (360,000 )     (312,000 )
   Cash paid for acquisition
    -       (25,000 )
      Net cash (used in) provided by investing activities
    (1,652,000 )     29,650,000  
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
   Net (decrease) increase in noninterest-bearing deposits
    (2,269,000 )     1,059,000  
   Net increase (decrease) in interest-bearing deposits
    16,624,000       (18,032,000 )
   Repayments of Federal Home Loan Advances
    -       (9,500,000 )
      Net cash provided by (used in) financing activities
    14,355,000       (26,473,000 )
                 
INCREASE IN CASH AND CASH EQUIVALENTS
    11,475,000       3,861,000  
                 
CASH AND CASH EQUIVALENTS, JANUARY 1,
    13,526,000        11,788,000  
                 
CASH AND CASH EQUIVALENTS, JUNE 30,
  $ 25,001,000     $ 15,649,000  
                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
               
   Cash:
               
     Interest on deposits and borrowed funds
  $ 4,257,000     $ 5,471,000  
     Income taxes
  $ -     $ -  
   Noncash investing activities:
               
     Transfer of loans to other real estate owned
  $ 646,000     $ -  

See Notes to Consolidated Financial Statements

10

 
 

 

STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 1.  DESCRIPTION OF BUSINESS

Sterling Banks, Inc. (the “Company”) is a bank holding company headquartered in Mount Laurel, NJ.  Through its subsidiary, Sterling Bank (the “Bank”), the Company provides individuals, businesses and institutions with commercial and retail banking services, principally in loans and deposits.  Sterling Banks, Inc. was incorporated under the laws of the State of New Jersey on February 28, 2006 for the sole purpose of becoming the holding company of the Bank.
 
The Bank is a commercial bank, which was incorporated on September 1, 1989, and commenced opera­tions on December 7, 1990.  The Bank is chartered by the New Jersey Department of Banking and Insurance and is a member of the Federal Reserve System and the Federal Deposit Insurance Corporation.  The Bank maintains its principal office at 3100 Route 38 in Mount Laurel, New Jersey and has nine other full service branches.  The Bank’s primary deposit products are checking, savings and term certificate accounts, and its primary loan products are consumer, residential mortgage and commercial loans.
 
NOTE 2.  RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

The Company has restated the accompanying unaudited condensed consolidated financial statements as of and for the three and six months ended June 30, 2009.  The allowance for loan losses and provision for loan losses were increased from amounts previously reported to reflect a correction of the qualitative reserve factors under FAS 5 and impairment amounts in FAS 114 that the Bank utilized in calculating its allowance for loan losses as of June 30, 2009.  The adjustment in the qualitative reserve factors reflected second quarter trends in delinquent, classified and non-performing loans in the Bank’s loan portfolio, which were raised as part of the Bank’s regulatory examination by the FRB for the period ending June 30, 2009.  As a result, the Company concluded that the allowance for loan losses as of June 30, 2009 should be increased by $5,000,000 and determined to establish a valuation allowance for deferred tax assets of $5.6 million.  The correction was recorded in the three-month period ended June 30, 2009 based upon the significant increase in the number of charge-offs experienced by the Company during the period, deterioration noted in the commercial real estate market, and changes in the various loss estimates on the Company’s nonperforming loan portfolio.

The effect of the restatement is as follows:

Consolidated Balance Sheets as of June 30, 2009

   
As Reported
   
Adjustment
   
Restated
 
Allowance for loan losses
  $ (7,041,000 )   $ (5,000,000 )   $ (12,041,000 )
Total net loans
  $ 293,988,000     $ (5,000,000 )   $ 288,988,000  
Accrued interest receivable and other assets
  $ 11,794,000     $ (3,744,000 )   $ 8,050,000  
Total assets
  $ 392,598,000     $ (8,744,000 )   $ 383,854,000  
Accumulated deficit
  $ (15,674,000 )   $ (8,744,000 )   $ (24,418,000 )
Total shareholders’ equity
  $ 25,816,000     $ (8,744,000 )   $ 17,072,000  

 

11
 

STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 2.  RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (continued)

Consolidated Statements of Operations

   
For the three months ended June 30, 2009
   
For the six months ended June 30, 2009
 
   
As Reported
   
Adjustment
   
Restated
   
As Reported
   
Adjustment
   
Restated
 
Provision for loan losses
  $ 390,000     $ 5,000,000     $ 5,390,000     $ 390,000     $ 5,000,000     $ 5,390,000  
  Net interest income
    (loss) after provision
     for loan losses
  $  2,277,000     $ (5,000,000 )   $  (2,723,000 )   $  4,772,000     $  (5,000,000 )   $ (228,000 )
Loss before income tax
   expense (benefit)
  $ (1,515,000 )   $ (5,000,000 )   $ (6,515,000 )   $ (2,228,000 )   $ (5,000,000 )   $ (7,228,000 )
Income tax expense
  (benefit)
  $ (569,000 )   $ 3,744,000     $ 3,175,000     $ (833,000 )   $ 3,744,000     $ 2,911,000  
Net loss
  $ (946,000 )   $ (8,744,000 )   $ (9,690,000 )   $ (1,395,000 )   $ (8,744,000 )   $ (10,139,000 )
Net loss per common
   share
                                               
Basic and Diluted
  $ (0.16 )   $ (1.50 )   $ (1.66 )   $ (0.24 )   $ (1.50 )   $ (1.74 )

Consolidated Statements of Cash Flows

 
For the six months ended June 30, 2009
 
As Reported
Adjustment
Restated
Net loss
 $     (833,000)
$  (8,744,000)
$(10,139,000)
Provision for loan losses
$      390,000
 $   5,000,000
 $   5,390,000
(Increase) Decrease in accrued interest receivable and other assets
$  (1,784,000)
$   3,744,000
$   1,960,000

Certain amounts were also restated and additional disclosures are provided in the footnotes primarily in “Note 3 – Summary of Significant Accounting Policies, Income Taxes”, Note 8 – Capital Ratios”, “Note 9 – Fair Value”, “Note 10 – Loans”, and “Note 11 – Allowance for Loan Losses.”

NOTE 3.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Financial Statements and Basis of Presentation

The financial statements included herein have not been audited, except for the balance sheet at December 31, 2008, which was derived from the audited financial statements.  Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted; therefore, these financial statements should be read in conjunction with the audited financial statements and the notes thereto for the year ended December 31, 2008.  The accompanying financial statements reflect all adjustments which are, in the opinion of management, necessary to present a fair statement of the results for the interim periods presented.  Such adjustments are of a normal recurring nature.  The results for the three and six months ended June 30, 2009 are not necessarily indicative of the results that may be expected for the year ending December 31, 2009.

The financial statements include the accounts of Sterling Banks, Inc. and its wholly-owned subsidiary, Sterling Bank.  Sterling Banks Capital Trust I is a wholly-owned subsidiary but is not consolidated because it does not meet the requirements.  All significant inter-company balances and transactions have been eliminated.
 


12

 
STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 3.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Use of Estimates

 The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period.  Actual results could differ from such estimates.  M aterial estimates that are particularly susceptible to significant change in the near term are the determination of the allowance for loan losses, the valuation of deferred tax assets, the valuation of intangible assets and the fair value of financial instruments.

Commitments

In the normal course of business, there are various outstanding commitments to extend credit, such as letters of credit and unadvanced loan commitments, which are not reflected in the accompanying financial statements.  Management does not anticipate any material losses as a result of these commitments.

Contingencies

The Company, from time to time, is a party to routine litigation that arises in the normal course of business.  Management does not believe the resolution of this litigation, if any, would have a material adverse effect on the Company’s financial condition or results of operations.  However, the ultimate outcome of any such matter, as with litigation generally, is inherently uncertain and it is possible that some of these matters may be resolved adversely to the Company.

Investments

The Company has identified investment securities that it has the intent and ability to hold to maturity considering all reasonably foreseeable events or conditions.  The securities are classified as “held-to-maturity.”  The Company has also identified investment securities that will be held for indefinite periods of time, including securities that will be used as part of the Company’s asset/liability management strategy and that may be sold in response to changes in interest rates, prepayments and similar factors.  These securities are classified as “available-for-sale” and are carried at fair value, with any temporary unrealized gains or losses reported as other comprehensive income, net of the related income tax effect.

Allowance for Losses on Loans

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings.  Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.  The allowance is an amount that management believes will be adequate to absorb estimated losses relating to specifically identified loans, as well as probable credit losses in the balance of the loan portfolio, based on an evaluation of the collectibility of existing loans and prior loss experience.


13
 

 
STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 3.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of loans in light of changes in the nature and volume of the loan portfolio, overall portfolio quality and historical experience, review of specific problem loans, adverse situations which may affect borrowers’ ability to repay, estimated value of any underlying collateral, prevailing economic conditions, and other factors which may warrant current recognition.  Such periodic assessments may, in management’s judgment, require the Company to recognize additions or reductions to the allowance.

Various regulatory agencies periodically review the adequacy of the Company’s allowance for loan losses as an integral part of their examination process.  Such agencies may require the Company to recognize additions or reductions to the allowance based on their judgments of information available to them at the time of their examination.  This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.
 
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.
 
Large groups of smaller balance homogeneous loans are collectively evaluated for impairment.  Accordingly, the Company does not separately identify individual residential mortgage and consumer loans for impairment disclosures.

Impairment of Long-Lived Assets

The Company reviews long-lived assets, including property and equipment and definite lived intangibles, for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable.  An impairment loss would be recognized when estimated undiscounted future cash flows expected to result from the use of the asset and its eventual disposition is less than its carrying amount.  Impairment, if any, is assessed using discounted cash flows.  During the six months ended June 30, 2009, impairment was identified on our former Gaither Road location that is held for sale and a write down of $82,000 was recorded.  No impairments occurred during the six months ended June 30, 2008.










14
 
 

 
STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 3.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Core Deposit Intangible

Core deposit intangibles arise from purchase business combinations.  On March 16, 2007, we completed our merger with the former Farnsworth Bancorp, Inc.  We were deemed to be the purchaser for accounting purposes and thus recognized a core deposit intangible asset in connection with the merger.  The establishment and subsequent amortization of this intangible asset requires several assumptions including, among other things, the estimated cost to service deposits acquired, discount rates, estimated attrition rates and useful lives.  If the value of the core deposit intangible or the customer relationship intangible is determined to be less than the carrying value in future periods, a write down would be taken through a charge to our earnings.  The most significant element in evaluation of these intangibles is the attrition rate of the acquired deposits.  If such attrition rate accelerates from that which we expected, the intangible is reduced by a charge to earnings.  The attrition rate related to deposit flows is influenced by many factors, the most significant of which are alternative yields for deposits available to customers and the level of competition from other financial institutions and financial services companies.  In connection with our annual impairment testing in the fourth quarter of 2008, we reassessed the carrying value of the core deposit intangible, determined that the value of the core deposit relationship had declined below its carrying value, and charged earnings for $475,000 in the fourth quarter of 2008.  We further reassessed the estimated useful life and determined that with changes in the marketplace, a remaining useful life of six years would be more appropriate.

Income Taxes

Deferred income taxes arise principally from the difference between the income tax basis of an asset or liability and its reported amount in the financial statements, at the statutory income tax rates expected to be in effect when the taxes are actually paid or recovered.  Deferred income tax assets are reduced by a valuation allowance when, based on the weight of evidence available, it is more likely than not that some portion of the net deferred tax assets may not be realized.
 
When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that ultimately would be sustained.  The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more-likely-than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any.  The evaluation of a tax position taken is considered by itself and not offset or aggregated with other positions.  Tax positions that meet the more-likely-than not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority.  The portion of benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination.  It is the Company’s policy to recognize interest and penalties related to the unrecognized tax liabilities within income tax expense in the statements of operations.
 

 

 

 
15
 

 
STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 3.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

As of the second quarter, on a restated basis, the Company updated its analysis of whether a valuation allowance should be recorded against its deferred tax assets.  Accounting literature states that a deferred tax asset should be reduced by a valuation allowance if, based on the weight of all available evidence, it is more likely than not (a likelihood of more than 50%) that some portion or the entire deferred tax asset will not be realized.  The determination of whether a deferred tax asset is realizable is based on weighting all available evidence, including both positive and negative evidence.  In making such judgments, significant weight is given to evidence that can be objectively verified.  The impact of the correction of the allowance for loan loss and continued near-term losses represent significant negative evidence that caused the Company to conclude that a $5.6 million deferred tax valuation allowance was required at June 30, 2009 because the Company has determined it can no longer meet the more likely than not threshold for recognizing this asset.  Of this amount, approximately $2.9 million represents previously recognized deferred tax benefits where the Company has determined they can no longer meet the more likely than not threshold for recognizing this asset.  To the extent that the Company generates taxable income in a given quarter, the valuation allowance may be reduced to fully or partially offset the corresponding income tax expense.  Any remaining deferred tax asset valuation allowance will ultimately reverse through income tax expense when the Company can demonstrate a sustainable return to profitability that would lead management to conclude that it is more likely than not that the deferred tax asset will be utilized during the carryforward period.

Recent Accounting Pronouncements

On January 1, 2009, Financial Accounting Standards Board (“FASB”) Staff Position (“FSP”) EITF 03-6-1 Share Based Payments and Earnings Per Share (“EPS”) became effective.  According to the FSP EITF, unvested share based payment awards that contain non-forfeitable rights to dividends or dividend equivalents are considered participating securities under Financial Accounting Standards ("FAS") No. 128.  As such, they should be included in the computation of basic EPS using the two class method.  At June 30, 2009 the Company did not have any shares which were considered participating securities under FAS No. 128.

In April 2009, the FASB issued three amendments to the fair value measurement, disclosure and other-than-temporary impairment standards:

 
·
FSP FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly
 
·
FSP FAS 115-2 and FAS 124-2, Recognition and Presentation of Other-Than-Temporary Impairments
 
·
FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments

These amendments were in response to concerns raised by constituents, the mark-to-market study conducted for Congress by the Securities and Exchange Commission (SEC), and recent hearings held by the U.S. House of Representatives on mark-to-market accounting.  Each of these accounting standards is effective for interim periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009.  The Company adopted these FSPs as of April 1, 2009.





16
 

 
STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 3.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

FSP No. FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly

FSP FAS 157-4 provides additional guidance on: a) determining when the volume and level of activity for the asset or liability has significantly decreased; b) identifying circumstances in which a transaction is not orderly; and c) understanding the fair value measurement implications of both (a) and (b).  This FSP requires several new disclosures, including the inputs and valuation techniques used to measure fair value and a discussion of changes in valuation techniques and related inputs, if any, in both interim and annual periods.  Adoption of this FSP did not have a significant impact on the Company’s financial position or results of operations.

FSP FAS 115-2 and 124-2, Recognition and Presentation of Other-Than-Temporary Impairments

FSP FAS 115-2 provides new guidance on the recognition and presentation of an other-than-temporary impairment (“OTTI”) and requires additional disclosures.  The recognition provisions within FSP FAS 115-2 apply only to our debt securities classified as available-for-sale and held-to-maturity, while the presentation and disclosure requirements of FSP FAS 115-2 apply to both our debt and equity securities.  An impaired debt security will be considered other-than-temporarily impaired if we have the intent to sell or it more likely than not we will be required to sell prior to recovery of the amortized cost.  In these situations the OTTI recognized in net income (loss) is equal to difference between amortized cost and fair value.  If we do not expect recovery of the entire cost basis, even if we have no intention to sell the security, it will be considered an OTTI as well.  In this situation FSP FAS 115-2 requires we recognize OTTI by separating the loss between the amount representing the credit loss and the amount relating to other factors.  Credit losses will be recognized in net income and losses relating to other factors will be recognized in other comprehensive income (“OCI”).  FSP FAS 115-2 is effective for interim and annual periods ending after June 15, 2009, with early adoption permitted for periods ending after March 15, 2009.  FSP FAS 115-2 requires a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption with a corresponding adjustment to accumulated OCI for that portion representing losses related to factors other than credit quality.  We adopted FSP FAS 115-2 effective April 1, 2009.  The change in accounting principle had no impact on the consolidated financial statements.  The adoption effects of this new FSP are depicted in Note 4 – Investment Securities .

FSP FAS 107-1 and APB 28-1, Interim Disclosures about Fair Value of Financial Instruments

FSP FAS 107-1 and APB 28-1 require disclosures about the fair value of financial instruments for interim periods of publicly traded companies as well as in annual financial statements.  Fair value information along with the significant assumptions used to estimate fair value must be disclosed.  The adoption effects of this new FSP are depicted in Note 9 – Fair Value.

FASB Statement No. 165, Subsequent Events

In May 2009, the FASB issued Statement No. 165, Subsequent Events, which the Company adopted as of June 30, 2009.  This Statement establishes general standards of accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued or are available to be issued (i.e., complete in a form and format that complies with generally accepted accounting principles (GAAP) and approved for issuance).  However, Statement No. 165 does not apply to subsequent events or transactions that are within the scope of other applicable GAAP that provide different guidance on the accounting treatment for subsequent events or transactions.  There are two types of subsequent events to be evaluated under this Statement:
 
 
17
 

STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 3.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Recognized subsequent events - An entity must recognize in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements.

Non-recognized subsequent events - An entity must not recognize subsequent events that provide evidence about conditions that did not exist at the date of the balance sheet but that arose after the balance sheet date but before financial statements are issued or are available to be issued.  Some non-recognized subsequent events may be of such a nature that they must be disclosed to keep the financial statements from being misleading.  For such events, an entity must disclose the nature of the event and an estimate of its financial effect or a statement that such an estimate cannot be made.

Statement No. 165 also requires the disclosure of the date through which an entity has evaluated subsequent events and the basis for that date - that is, whether that date represents the date the financial statements were issued or were available to be issued.

This Statement applies to both interim financial statements and annual financial statements.  Statement No. 165 is effective for interim and annual periods ending after June 15, 2009, and should be applied prospectively.  Management believes that Statement No. 165 will not result in significant changes in the subsequent events that the Company reports - either through recognition or disclosure - in its financial statements.

Accordingly, management has evaluated subsequent events through the date of the Original Filing on November 25, 2009 and the date this amended interim financial information was issued and has determined that, other than those which have been reported in Note 2 and Note 11 to the consolidated financial statements, no other recognized or non-recognized subsequent events warranted inclusion or disclosure in the interim financial statements as of June 30, 2009.

NOTE 4.  INVESTMENT SECURITIES

The following is a summary of the Company's investment in available-for-sale and held-to-maturity securities as of June 30, 2009: 

         
Gross
   
Gross
   
Estimated
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
Available-for-sale
                       
U.S. Government agencies and corporations
  $ 8,096,000     $ 48,000     $ (53,000 )   $ 8,091,000  
Residential mortgage-backed securities
    21,430,000       282,000       (163,000 )     21,549,000  
Municipal securities
    4,941,000       3,000       (118,000 )     4,826,000  
Total securities available-for-sale
  $ 34,467,000     $ 333,000     $ (334,000 )   $ 34,466,000  
Held-to-maturity
                               
U.S. Government agencies and corporations
  $ 100,000     $ -     $ -     $ 100,000  
Residential mortgage-backed securities
    14,124,000       254,000       -       14,378,000  
Total securities held-to-maturity
  $ 14,224,000     $ 254,000     $ -     $ 14,478,000  

 
18
 

 
STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 4.  INVESTMENT SECURITIES (continued)
 
The Company’s investment securities as of December 31, 2008 were as follows:
 
         
Gross
   
Gross
   
Estimated
 
   
Amortized
   
Unrealized
   
Unrealized
   
Fair
 
   
Cost
   
Gains
   
Losses
   
Value
 
Available-for-sale
                       
U.S. Government agencies and corporations
  $ 3,995,000     $ 33,000     $ -     $ 4,028,000  
Residential mortgage-backed securities
    15,250,000       76,000       (29,000 )     15,297,000  
Municipal securities
    4,941,000       -       (169,000 )     4,772,000  
Total securities available-for-sale
  $ 24,186,000     $ 109,000     $ (198,000 )   $ 24,097,000  
Held-to-maturity
                               
U.S. Government agencies and corporations
  $ 100,000     $ -     $ -     $ 100,000  
Residential mortgage-backed securities
    19,784,000       129,000       (21,000 )     19,892,000  
Total securities held-to-maturity
  $ 19,884,000     $ 129,000     $ (21,000 )   $ 19,992,000  

The amortized cost and estimated market value of debt securities classified as available-for-sale and held-to-maturity at June 30, 2009 by contractual maturities are shown below.  Expected maturities may differ from contractual maturities for mortgage-backed securities because the mortgages underlying the securities may be called or prepaid without any penalties; therefore, these securities are not included in the maturity categories in the following maturity schedule.
 
   
June 30, 2009
 
   
Available-for-sale
   
Held-to-maturity
 
   
Amortized
   
Estimated
   
Amortized
   
Estimated
 
   
Cost
   
Fair Value
   
Cost
   
Fair Value
 
Maturing within one year
  $ -     $ -     $ 100,000     $ 100,000  
Maturing after one year, but within five years
    -       -       -       -  
Maturing after five years, but within ten years
    10,128,000       10,103,000       -       -  
Maturing after ten years
    2,909,000       2,814,000       -       -  
Residential mortgage-backed securities
    21,430,000       21,549,000       14,124,000       14,378,000  
Total securities
  $ 34,467,000     $ 34,466,000     $ 14,224,000     $ 14,478,000  


 

 

 

 

 
19
 
 

 
STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 4.  INVESTMENT SECURITIES (continued)
 
The following table shows the gross unrealized losses and fair value of Company's investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2009:

 
Continuous Unrealized Losses
Continuous Unrealized Losses
 
Existing for Less Than 12 Months
Existing for 12 Months or More
   
Unrealized
 
Unrealized
 
Fair Value
Losses
Fair Value
Losses
Available-for-sale:
       
U.S. Government agencies and corporations
   $  4,043,000
   $      (53,000)
       $                -
       $                 -
Residential mortgage-backed securities
       5,538,000
         (163,000)
                         -
                          -
Municipal securities
       3,482,000
           (77,000)
             704,000
               (41,000)
 
     13,063,000
         (293,000)
                         -
               (41,000)
Held-to-maturity:
       
Residential mortgage-backed securities
                      -
                      -
                         -
                          -
Total temporarily impaired securities
   $13,063,000
   $    (293,000)
       $    704,000
       $      (41,000)

U.S. Government and Agency Obligations.   The unrealized losses on the Company’s investments in U.S. Treasury obligations and direct obligations of U.S. government agencies were caused by interest rate increases.  The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments.  Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2009.

Residential Federal Agency Mortgage-Backed Securities.   The unrealized losses on the Company’s investment in federal agency mortgage-backed securities were caused by interest rate increases.  The Company purchased those investments at a discount relative to their face amount, and the contractual cash flows of those investments are guaranteed by an agency of the U.S. government.  Accordingly, it is expected that the securities would not be settled at a price less than the amortized cost bases of the Company’s investments.  Because the decline in market value is attributable to changes in interest rates and not credit quality, and because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2009.

Municipal Securities.   The unrealized losses on the Company’s investments in municipal securities were caused by interest rate increases.  The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost bases of the investments.  Because the Company does not intend to sell the investments and it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider those investments to be other-than-temporarily impaired at June 30, 2009.

 

20
 
 

 
STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 5.  EARNINGS PER SHARE

Basic earnings per common share are computed by dividing net income by the weighted average number of common shares outstanding.  Shares issued during the period are weighted for the portion of the period that they were outstanding during the year.  The weighted average number of common shares outstanding for the six months ended June 30, 2009 and 2008 were 5,843,362, respectively.  Diluted earnings per common share consider common share equivalents (when dilutive) outstanding during each year.  Shares issuable upon the exercise of stock options were not considered in the calculation of net loss per share in 2009 or 2008, as their inclusion would be anti-dilutive.

NOTE 6.  STOCK-BASED EMPLOYEE COMPENSATION

The Company has a stock-based employee compensation plan and follows FASB Statement No. 123 Share-Based Payment (Revised 2004) ("FAS 123R") to account for stock options.  FAS 123R requires that the Company record compensation expense equal to the fair value of all  equity-based  compensation  over the  vesting  period of each award.  The Company uses the Black-Scholes option pricing model to estimate the fair value of stock-based awards.
 
During the six months ended June 30, 2009 and 2008, the Company did not issue any options.  Compensation cost charged to operations for the six months ended June 30, 2009 and 2008 was $37,000 and $23,000, respectively.

As of June 30, 2009, there was approximately $596,000 of total unrecognized compensation cost related to share-based payments which is expected to be recognized over a weighted average period of 8.4 years.  Of the 296,984 unvested options at December 31, 2008, 13,027 options vested in 2009, 1,960 options expired and 281,997 options remain unvested at June 30, 2009.

NOTE 7.  COMMON STOCK

During the six months of 2009 and 2008, no stock options were exercised.

During the six months of 2009 and 2008, no cash dividends were declared or paid.

NOTE 8.  CAPITAL RATIOS

The Bank is subject to various regulatory capital requirements administered by state and federal banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices.  The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
 
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the following table) of Total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital to average assets (as defined).




21
 

 
STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 8.  CAPITAL RATIOS (continued)

At June 30, 2009, management believes that the Bank is “adequately capitalized,” as defined by regulatory banking agencies.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank’s capital levels do not allow the Bank to accept brokered deposits without prior approval from regulators.  As of June 30, 2009, the Bank did not have any brokered deposits.  Further, the Bank is subject to regulatory restrictions on deposit rates paid by the Bank which would prevent the Bank from paying above market rates for deposits.  The Bank does not believe it pays above market rates for its deposits.

The Bank’s actual capital amounts and ratios are presented in the following tables (amounts in thousands, except percentages):

     
For Capital
To Be Well
 
Actual
Adequacy Purposes
Capitalized
 
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of June 30, 2009 (Restated):
           
             
Total Capital (to Risk-Weighted Assets)
$23,908
8.25%
> $23,181
> 8.0%
> $28,976
> 10.0%
Tier I Capital (to Risk-Weighted Assets)
$20,187
6.97%
> $11,591
> 4.0%
> $17,386
>   6.0%
Tier I Capital (to Average Assets)
$20,187
5.15%
> $15,688
> 4.0%
> $19,611
>   5.0%
           
     
For Capital
To Be Well
 
Actual
Adequacy Purposes
Capitalized
 
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of December 31, 2008:
           
             
Total Capital (to Risk-Weighted Assets)
$32,134
10.52%
> $24,428
> 8.0%
> $30,535
> 10.0%
Tier I Capital (to Risk-Weighted Assets)
$28,258
9.25%
> $12,214
> 4.0%
> $18,321
>   6.0%
Tier I Capital (to Average Assets)
$28,258
7.21%
> $15,675
> 4.0%
> $19,594
>   5.0%

NOTE 9.  FAIR VALUE

Effective January 1, 2008, the Company adopted FAS 157, Fair Value Measurement , which provides a framework for measuring fair value under generally accepted accounting principles.  FAS 157 applies to all financial instruments that are being measured and reported on a fair value basis.  Nonfinancial assets and nonfinancial liabilities that are recognized and disclosed at fair value on a nonrecurring basis under FAS 157 were delayed under FSP No. 157-2 “Effective date of FASB Statement No. 157” to fiscal years beginning after November 15, 2008.  Accordingly, effective January 1, 2009, the Company began disclosing the fair value of Other Real Estate Owned (OREO) previously deferred under the provisions of this FSP.

FAS 157 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.  In determining fair value, the Company uses various methods including market, income and cost approaches.  Based on these approaches, the Company often utilizes certain assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and or the risks inherent in the inputs to the valuation technique.  These inputs can be readily observable, market corroborated, or generally unobservable.  The Company utilizes techniques that maximize the use of observable inputs and minimize the use of unobservable inputs.  Based on the observability of the inputs used in valuation techniques the Company is required to provide the following information according to the fair value hierarchy.  The fair value hierarchy ranks the quality and reliability of the information used to determine fair values.


22
 
 

STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 9.  FAIR VALUE (continued)

Financial assets and liabilities carried at fair value will be classified and disclosed as follows:

Level 1  Inputs
 
·
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
 
·
Generally, this includes debt and equity securities and derivative contracts that are traded in an active exchange market (i.e. New York Stock Exchange), as well as certain US Treasury and US Government and agency mortgage-backed securities that are highly liquid and are actively traded in over-the-counter markets.

Level 2 Inputs
 
·
Quoted prices for similar assets or liabilities in active markets.
 
·
Quoted prices for identical or similar assets or liabilities in markets that are not active.
 
·
Inputs other than quoted prices that are observable, either directly or indirectly, for the term of the asset or liability (e.g., interest rates, yield curves, credit risks, prepayment speeds or volatilities) or “market corroborated inputs.”
 
·
Generally, this includes US Government and agency mortgage-backed securities, corporate debt securities, derivative contracts and loans held for sale.

Level 3 Inputs
 
·
Prices or valuation techniques that require inputs that are both unobservable (i.e. supported by little or no market activity) and that are significant to the fair value of the assets or liabilities.
 
·
These assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

Fair Value on a Recurring Basis

Certain assets and liabilities are measured at fair value on a recurring basis.  The following table presents the assets and liabilities carried on the balance sheet by caption and by level within the SFAS 157 hierarchy (as described above) as of the dates listed.

June 30, 2009
Level 1
Level 2
Level 3
Total
Financial Assets
       
Investment securities available-for-sale
       
    U.S. Government agencies and corporations
$                -
$  8,091,000
$                -
$  8,091,000
    Mortgage-backed securities
$                -
$21,549,000
$                -
$21,549,000
    Municipal securities
$                -
$  4,826,000
$                -
$  4,826,000

December 31, 2008
Level 1
Level 2
Level 3
Total
Financial Assets
       
Investment securities available-for-sale
       
    U.S. Government agencies and c orporations
$                -
$  4,028,000
$                -
$  4,028,000
    Mortgage-backed securities
$                -
$15,297,000
$                -
$15,297,000
    Municipal securities
$                -
$  4,772,000
$                -
$  4,772,000

23
 
 
 

 
STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 9.  FAIR VALUE (continued)

Securities Portfolio

The fair value of securities is the market value based on quoted market prices, when available, or market prices provided by recognized broker dealers.  The fair value of securities is the market value based on quoted market prices, when available, or market prices provided by recognized broker dealers (Level 1).  When listed prices or quotes are not available, fair value is based upon quoted market prices for similar or identical assets or other observable inputs (Level 2) or significant management judgment or estimation based upon unobservable inputs due to limited or no market activity of the instrument (Level 3).

Fair Value on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is impairment).  The following table presents the assets and liabilities carried on the balance sheet by caption and by level within the SFAS 157 hierarchy (as described above) as of the dates listed.

June 30, 2009
Level 1
Level 2
Level 3
Total
Financial Assets
       
Impaired loans (Restated)
$                -
$                -
$24,212,000
$24,212,000

December 31, 2008
Level 1
Level 2
Level 3
Total
Financial Assets
       
Impaired loans
$                -
$                -
$14,892,000
$14,892,000

June 30, 2009
Level 1
Level 2
Level 3
Total
Non-Financial Assets
       
Other real estate owned
$                -
$                -
$  1,633,000
$  1,633,000

Impaired Loans

The fair value of impaired loans is based on the loan’s fair value of the collateral for collateral dependent loans.  The valuation allowance for impaired loans is included in the allowance for loan losses in the consolidated balance sheets.  The valuation allowance for impaired loans at June 30, 2009 was $2,625,000.  During the six months ended June 30, 2009, the valuation allowance for impaired loans decreased $77,000 from $2,802,000 at December 31, 2008 as a result of loans being collected or charged off in full or in part.

Other Real Estate Owned

Other real estate owned (OREO) fair value was determined using appraisals which may be discounted based on management’s review and changes in market conditions (Level 3).






24
 

 
STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 9.  FAIR VALUE (continued)

Fair Value of Financial Instruments (SFAS 107 Disclosure)
 
SFAS 107, Disclosures About Fair Value of Financial Instruments , requires the disclosure of the estimated fair value of financial instruments, including those financial instruments for which the Company did not elect the fair value option.  The methodology for estimating the fair value of financial assets and liabilities that are measured on a recurring or nonrecurring basis are discussed above.
 
The following methods and assumptions were used to estimate the fair value under FAS No. 107 of each class of financial instruments not previously discussed.
 
Cash and Cash Equivalents :  The carrying amounts of cash and due from banks and federal funds sold approximate fair value.
 
Investment Securities Held-to-Maturity :  The fair value of securities held-to-maturity is based on quoted market prices, where available.  If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.  These financial instruments are not carried at fair value.
 
Restricted Stock:   The carrying value of restricted stock approximates fair value based on redemption provisions.
 
Loans (except collateral dependent impaired loans) :  Fair values are estimated for portfolios of loans with similar financial characteristics.  Loans are segregated by type such as commercial, residential mortgage and other consumer.  Each loan category is further segmented into groups by fixed and adjustable rate interest terms and by performing and non-performing categories.
 
The fair value of performing loans is typically calculated by discounting scheduled cash flows through their estimated maturity, using estimated market discount rates that reflect the credit and interest rate risk inherent in each group of loans.  The estimate of maturity is based on contractual maturities for loans within each group, or on the Company’s historical experience with repayments for each loan classification, modified as required by an estimate of the effect of current economic conditions.

Fair value for nonperforming loans that are not collateral dependent is based on the discounted value of expected future cash flows, discounted using a rate commensurate with the risk associated with the likelihood of repayment.
 
For all loans, assumptions regarding the characteristics and segregation of loans, maturities, credit risk, cash flows, and discount rates are judgmentally determined using specific borrower and other available information.
 
The carrying amounts reported for loans held for sale approximates fair value.
 
Accrued Interest Receivable and Payable :  The fair value of interest receivable and payable is estimated to approximate the carrying amounts.
 
Deposits :  The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings, NOW and money market accounts, is equal to the amount payable on demand.  The fair value of time deposits is based on the discounted value of contractual cash flows, where the discount rate is estimated using the market rates currently offered for deposits of similar remaining maturities.
 
25
 
 

 
STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 9.  FAIR VALUE (continued)
 
Borrowed Funds :  The fair value of borrowings is calculated by discounting scheduled cash flows through the estimated maturity date using current market rates.
 
Estimated Fair Values:   The estimated fair values of the Company’s material financial instruments as of June 30, 2009 are as follows:

   
Carrying Value
   
Fair Value
 
   
(Restated)
   
(Restated)
 
Financial Assets:
           
Cash and due from banks
  $ 9,372,000     $ 9,372,000  
Federal funds sold
  $ 15,629,000     $ 15,629,000  
Investment securities, held-to-maturity
  $ 14,224,000     $ 14,478,000  
Investment securities, available-for-sale
  $ 34,466,000     $ 34,466,000  
Restricted stock
  $ 2,087,000     $ 2,087,000  
Loans, net of allowance for loan losses
  $ 288,988,000     $ 290,232,000  
Accrued interest receivable
  $ 1,328,000     $ 1,328,000  
Financial Liabilities:
               
Noninterest-bearing demand deposits
  $ 33,604,000     $ 33,604,000  
Interest-bearing deposits
  $ 309,345,000     $ 302,438,000  
Borrowed funds
  $ 22,186,000     $ 19,277,000  
Accrued interest payable
  $ 509,000     $ 509,000  


 



26
 
 

STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 9.  FAIR VALUE (continued)

The estimated fair values of the Company’s material financial instruments as of December 31, 2008 are as follows:
 
   
Carrying Value
   
Fair Value
 
Financial Assets:
           
Cash and due from banks
  $ 13,054,000     $ 13,054,000  
Federal funds sold
  $ 472,000     $ 472,000  
Investment securities, held-to-maturity
  $ 19,884,000     $ 19,992,000  
Investment securities, available-for-sale
  $ 24,097,000     $ 24,097,000  
Restricted stock
  $ 2,448,000     $ 2,448,000  
Loans held for sale
  $ 2,000     $ 2,000  
Loans, net of allowance for loan losses
  $ 297,095,000     $ 299,648,000  
Accrued interest receivable
  $ 1,740,000     $ 1,740,000  
Financial Liabilities:
               
Noninterest-bearing demand deposits
  $ 35,873,000     $ 35,873,000  
Interest-bearing deposits
  $ 292,721,000     $ 288,303,000  
Borrowed funds
  $ 22,186,000     $ 19,340,000  
Accrued interest payable
  $ 427,000     $ 427,000  

The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, and, as the fair value for these financial instruments is not material, these disclosures are not included above.
 
Limitations :  Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instruments.  These estimates do not reflect any premium or discount which could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.
 
Fair value estimates are provided for existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.  In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates, and have generally not been considered in the Company’s estimates.
 

 

 

27
 
 

 
STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 10.  LOANS

The composition of net loans as of June 30, 2009 and December 31, 2008 are as follows:
 
   
June 30,
2009
   
December 31,
2008
 
   
(Restated)
       
Commercial, Financial and Agricultural
  $ 30,897,000     $ 32,115,000  
Real Estate - Construction
    56,805,000       68,278,000  
Real Estate – Mortgage
    158,171,000       147,435,000  
Installment loans to individuals
    50,473,000       53,827,000  
Lease Financing
    5,320,000       4,636,000  
Unrealized Loan Fees
    (637,000 )     (665,000 )
Total loans
    301,029,000       305,626,000  
Less:  allowance for loan losses
    (12,041,000 )     (8,531,000 )
Net loans
  $ 288,988,000     $ 297,095,000  

Summaries of information pertaining to impaired and nonaccrual loans are as follows:

   
June 30,
2009
   
December 31,
2008
 
   
(Restated)
       
Impaired loans without a valuation allowance
  $ 14,741,000     $ 5,813,000  
Impaired loans with a valuation allowance
    9,471,000       11,881,000  
Total impaired loans including troubled debt restructurings
    24,212,000       17,694,000  
Valuation allowance related to impaired loans
    2,625,000       2,802,000  
Average investment in impaired loans
    21,332,000       10,348,000  
Total non-accrual loans (included in impaired loans)
    15,703,000       9,898,000  

The allowance for loan losses is calculated under FAS No. 5, Accounting for Contingencies and FAS No. 114, Accounting by Creditors for Impairment of a Loan .  Nonperforming and impaired loans are evaluated under FAS No. 114 using either the fair value of collateral or present value of future cash flow methods.  The Company evaluates most nonperforming and impaired loans using the fair value of collateral method since most non-performing and impaired loans are collateralized by real estate.  When a loan is evaluated using this method, a new appraisal of the primary and or secondary collateral is obtained and compared to the outstanding balance of the loans.  A specific reserve is added to the allowance for loan losses if a collateral shortfall exists.  On December 31, 2008, the amount of the specific reserve was $2,802,000 which was included in the total allowance for loan losses of $8,531,000.  As of June 30, 2009, the amount in the specific reserve was $2,625,000 which is included in the total allowance for loan losses of $12,041,000.  As of June 30, 2009, the Company had charged off loans or portions of loans totaling $1,884,000, made a provision of $5,390,000, including changes in qualitative factors and specific reserves, and received recoveries of $4,000, resulting in an allowance for loan losses balance of $12,041,000.








28
 

 
STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 11.  ALLOWANCE FOR LOAN LOSSES

The following table shows changes in the allowance for loan losses arising from loans charged off and recoveries on loans previously charged off by loan category and additions to the allowance that have been charged to expenses for the periods presented.

   
For the three months ended June 30,
 
   
2009
   
2008
 
   
(Restated)
       
Balance at beginning of period
  $ 8,380,000     $ 2,671,000  
Charge-offs:
               
Commercial, Financial, Agricultural
    (170,000 )     (32,000 )
Real Estate – Construction
    (1,351,000 )     -  
Real Estate – Mortgage
    (150,000 )     (1,000 )
Consumer Installment loans
    (59,000 )     (76,000 )
Lease Financing
    -       -  
      (1,730,000 )     (109,000 )
Recoveries:
               
Commercial, Financial, Agricultural
    1,000       1,000  
Real Estate – Construction
    -       -  
Real Estate – Mortgage
    -       3,000  
Consumer Installment loans
    -       8,000  
Lease Financing
    -       -  
 
    1,000       12,000  
Net recoveries (charge-offs)
    (1,729,000 )     (97,000 )
Provision for loan loss
    5,390,000       400,000  
Balance at end of period
  $ 12,041,000     $ 2,974,000  
                 
Average loans outstanding (1)
  $ 302,381,000     $ 307,829,000  
                 
Net charge-offs as a percentage of average loans (2)
    2.29 %     0.13 %
___________                 
(1) Includes loans held for sale and non-accruing loans
               
(2) Annualized
               
















29
 
 

 
STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 11.  ALLOWANCE FOR LOAN LOSSES (continued)

   
For the six months ended June 30,
 
   
2009
   
2008
 
   
(Restated)
       
Balance at beginning of period
  $ 8,531,000     $ 2,891,000  
Charge-offs:
               
Commercial, Financial, Agricultural
    (238,000 )     (32,000 )
Real Estate – Construction
    (1,434,000 )     -  
Real Estate – Mortgage
    (150,000 )     (221,000 )
Consumer Installment loans
    (62,000 )     (76,000 )
Lease Financing
    -       -  
      (1,884,000 )     (329,000 )
Recoveries:
               
Commercial, Financial, Agricultural
    1,000       1,000  
Real Estate – Construction
    -       -  
Real Estate – Mortgage
    1,000       3,000  
Consumer Installment loans
    2,000       8,000  
Lease Financing
    -       -  
 
    4,000       12,000  
Net charge-offs
    (1,880,000 )     (317,000 )
Provision for loan loss
    5,390,000       400,000  
Balance at end of period
  $ 12,041,000     $ 2,974,000  
                 
Average loans outstanding (1)
  $ 303,378,000     $ 309,503,000  
                 
Net charge-offs as a percentage of average loans (2)
    1.25 %     0.20 %
_______________                 
(1) Includes loans held for sale and non-accruing loans
               
(2) Annualized
               

The charge offs on June 30, 2009, were a result of the Company analyzing its impaired loans with collateral deficiencies and charging off portions of loans not covered by the Company’s collateral as a result of new real estate appraisals obtained.  Even though a portion of individual loans were charged off, management will continue to obtain and convert the collateral and pursue the borrower(s) for full collection of the entire loan, including the partial charge off amount.

NOTE 12.  OTHER COMPREHENSIVE INCOME (LOSS)

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income.  However, certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities are reported as a separate component of the equity section of the balance sheet.  Such items, along with net income, are components of comprehensive income.
 

 

 

 
30
 
 
 


STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 12.  OTHER COMPREHENSIVE INCOME (LOSS) (continued)

The components of other comprehensive income (loss) and related tax effects for the six months ended June 30, 2009 and 2008 are as follows:

   
For the three
months ended
June 30, 2009
   
For the three
months ended
June 30, 2008
   
For the six
months ended
June 30, 2009
   
For the six
months ended
June 30, 2008
 
Unrealized holding gains (losses) on
   available-for-sale securities
  $ (365,000 )   $ (276,000 )   $ 93,000     $ 47,000  
Reclassification adjustment for
   gains realized in income
    (5,000 )     (2,000 )     (5,000 )     (95,000 )
Net unrealized gains (losses)
    (370,000 )     (278,000 )     88,000       (48,000 )
Tax effect
    148,000       111,000       (35,000 )     19,000  
Net-of-tax amount
  $ (222,000 )   $ (167,000 )   $ 53,000     $ (29,000 )

NOTE 13.  SUBSEQUENT EVENT

On July 28, 2009, the Company and the Bank entered into a Written Agreement (the “Agreement”) with the Federal Reserve Bank of Philadelphia and the New Jersey Department of Banking and Insurance (collectively, the “Regulators”).  The Agreement is based on findings of the Regulators identified in an examination of the Bank that commenced on January 5, 2009.
 
Under the terms of the Agreement, the Bank agreed, among other things, to engage, within 30 days of the Agreement, an independent consultant acceptable to the Regulators to assess the Bank’s staffing needs and the qualifications and performance of all senior executive officers of the Bank and to prepare a written report. Within 45 days of receipt of such report, the Bank agreed to submit to the Regulators a written management plan addressing the findings of the report.  In addition, within 60 days of the Agreement, the Bank will submit to the Regulators written plans to: strengthen board oversight of the management and operation of the Bank; strengthen the Bank’s management of commercial real estate; strengthen lending and credit administration, which includes a prohibition on the capitalization of interest; improve the periodic review and grading of the Bank’s loan portfolio; improve the Bank’s position regarding past due loans, problem loans, adversely classified loans; improve the Bank’s internal audit program; maintain sufficient capital at the Bank; improve the Bank’s earnings; improve management of the Bank’s liquidity position; and correct criticisms detailed in the Regulators’ examination report of the Bank’s compliance with all federal laws relating to anti-money laundering. The Bank has also agreed to maintain an adequate allowance for loan and lease losses; charge-off or collect assets classified as “loss” in the Regulators’ examination report that have not been previously collected or charged off, and not to extend or renew any credit to or for the benefit of any borrower who is obligated to the Bank on an extension of credit that has been charged off or classified as “loss” in the Regulators’ examination report.  Under the Agreement, neither the Company nor Bank is permitted to declare or pay any dividends.  The Company has also agreed not to distribute any interest, principal or other sums on trust preferred securities; issue, increase or guarantee any debt; nor purchase or redeem any shares of the Company’s stock.
 

 

 

 
31
 
 

 
STERLING BANKS, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 13.  SUBSEQUENT EVENT (continued)
 
The Board of Directors of the Company and the Bank are also required to appoint a joint Compliance Committee to monitor and coordinate the Company’s and the Bank’s compliance with the provisions of the Agreement, obtain prior approval for the appointment of new directors, the hiring or change in responsibilities of senior executive officers, and to comply with restrictions on severance payments and indemnification payments to institution affiliated parties. Failure to comply with the provisions of the Agreement could subject the Company and/or the Bank to additional enforcement actions. We believe that the Company and or the Bank have already implemented or are acting in accordance with most of the requirements of the Agreement, and we intend to take such actions as may be necessary to enable the Company and or the Bank to comply with the remaining requirements of the Agreement.  However, there can be no assurance that the Company and or the Bank will be able to comply fully with the provisions of the Agreement, or that efforts to comply with the Agreement will not have adverse effects on the operations and financial condition of the Company or the Bank.
 
The Agreement does not affect the Bank’s ability to continue to conduct its banking business with customers in a normal fashion.  The Bank’s deposits will remain insured by the FDIC to the maximum limits allowed by law.  The Agreement will remain effective and enforceable until stayed, modified, terminated or suspended in writing by the Regulators.
 
 


32
 
 



ITEM 2.    MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

The Company may from time to time make written or oral “forward-looking statements”, including statements contained in the Company’s filings with the Securities and Exchange Commission (including this Quarterly Report on Form 10-Q), in its reports to shareholders and in other communications by the Company, which are made in good faith by the Company pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.

These forward-looking statements involve risks and uncertainties, such as statements of the Company's plans, objectives, expectations, estimates and intentions, which are subject to change based on various important factors (some of which are beyond the Company’s control).  The following factors, among others, could cause the Company's financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which the Company conducts operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; the effect that maintaining regulatory capital requirements could have on the growth of the Company; inflation; changes in prevailing short term and long term interest rates; national and global liquidity of the banking system; changes in loan portfolio quality; adequacy of loan loss reserves; changes in the rate of deposit withdrawals; changes in the volume of loan refinancings; the timely development of and acceptance of new products and services of the Company and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors' products and services; the impact of changes in financial services laws and regulations (including laws concerning taxes, banking, securities and insurance), including the increase in the cost of FDIC insurance; technological changes; changes in consumer spending and saving habits; findings of the Bank’s examinations by the FRB; changes in the local competitive landscape, including the acquisition of local and regional banks in the Company’s geographic marketplace; possible impairment of intangible assets, specifically core deposit premium from the Company’s acquisition of Farnsworth; the ability of our borrowers to repay their loans; the uncertain credit environment in which the Company operates; the ability of the Company to manage the risk in its loan and investment portfolios; the ability of the Company to reduce noninterest expenses and increase net interest income, its growth, results of possible collateral collections and subsequent sales; and the success of the Company at managing the risks resulting from these factors.

The Company cautions that the above-listed factors are not exclusive.  The Company does not undertake to update   any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Bank.

Readers should carefully review the risk factors described in other reports the Company files from time to time with the Securities and Exchange Commission, including the Company’s Form 10-K for the year ended December 31, 2008, and its subsequent quarterly reports on Form 10-Q and current reports on Form 8-K.

General

Our principal source of revenue is net interest income, which is the difference between the interest income from our earning assets and the interest expense of our deposits and borrowings.  Interest-earning assets consist principally of loans, investment securities and federal funds sold, while our interest-bearing liabilities consist primarily of deposits and borrowings.  Our net income is also affected by our provision for loan losses, noninterest income and noninterest expenses, which include salaries, benefits, occupancy costs and charges relating to non-performing and other classified assets.
 
33
 
 

 
Consolidated Results of Operations
Three Months Ended June 30, 2009 and 2008
(Unaudited)

The following discussion compares the results of operations for the three months ended June 30, 2009 (unaudited) to the results of operations for the three months ended June 30, 2008 (unaudited).  This discussion should be read in conjunction with the accompanying financial statements (unaudited) and related notes, as well as statistical information included in this Form 10-Q.

Net Loss. For the three months ended June 30, 2009, the net loss totaled $9,690,000, compared to net loss of $400,000 for the three months ended June 30, 2008.  Decreased earnings for the three months ended June 30, 2009 were attributable primarily to management’s determination that there was a need for a valuation allowance of $5,644,000 on the Company’s deferred tax assets, a decrease in net interest income (loss) after provision for loan losses of $5,536,000, a decrease in noninterest income of $34,000 and an increase in noninterest expenses of $310,000.  Basic and diluted loss per share for the three months ended June 30, 2009 and 2008 totaled $1.66 and $0.07, respectively.

Net Interest Income. Net interest income for the three months ended June 30, 2009 totaled $2,667,000, a decrease of 17.0% from $3,213,000 for the three months ended June 30, 2008.  The net interest margin for the three months ended June 30, 2009 was 3.01%, compared to 3.75% for the comparable period of 2008.  This decrease is primarily as a result of lost interest income on nonaccrual loans of approximately $328,000 and a decrease in the net interest margin of $307,000 in 2009.

Interest income decreased by $803,000 for the three months ended June 30, 2009 from the same period in 2008, attributable to a 113 basis point decrease in the yield on average earning assets from 6.53% in 2008 to 5.40% in 2009, partially offset by an increase in average interest earning assets of $11.2 million.  Average interest earning loans outstanding decreased by $15.0 million while average investment securities increased $22.1 million and due from banks and federal funds sold increased $4.1 million.  The decrease in average interest earning loans outstanding is attributable primarily to an increase in average nonaccrual loans of $9.5 million, an increase in repossessed property of $1.5 million and normal monthly payments and/or payoffs, while the increase in average investment securities and federal funds sold was attributable to management’s efforts to decrease the Bank’s general level of risk on the balance sheet.  Interest expense decreased by $257,000 from the same time period in 2008.  Average interest-bearing liabilities increased by $27.2 million, which was attributable an increase in borrowed funds of $15.0 million in an effort to increase the Bank’s net interest income by borrowing at a lower cost and investing in higher yielding assets and an increase in interest bearing deposits.  The average rate paid on interest-bearing liabilities decreased to 2.55% for the three months ended June 30, 2009 from 3.12% for the same period of 2008.

Provision for Loan Losses. Provision for loan losses was $5,390,000 and $400,000 for the three months ended June 30, 2009 and 2008.

Noninterest Income .  Noninterest income decreased $34,000, or 16.3%, for the three months ended June 30, 2009 to $174,000 compared to $208,000 for the same period of 2008, primarily in fee income on mortgage originations as compared to the same period in 2008.

Noninterest Expenses .  For the three months ended June 30, 2009, noninterest expenses increased by $310,000, or 8.5%, to $3,966,000, compared to $3,656,000 for the same period of 2008.  Increases in FDIC insurance of $280,000, including a one time special assessment of $183,000, in loan workout and repossessed property expenses of $219,000, a partial write down on the Company’s former Gaither Road office of $82,000 and losses on sales of or partial write downs on repossessed property of $65,000, were partially offset by decreases in personnel costs of $352,000, reflecting bonuses expensed in 2008 and the effect of staff reductions as a result of the closure of one our branch locations in November 2008.






34
 
 


Income Taxes .  We recorded income tax expense of $3,175,000 on loss before taxes of $6,515,000 for the three months ended September 30, 2009.  During this quarter, management determined that there was a need for a valuation allowance of $5,644,000 on the Company’s deferred tax assets.  Based on forecasts of the Company’s future profitability, management concluded full recognition of these tax assets was unlikely because it is more likely than not that this portion of the deferred tax assets will not be realized as a result of cumulative tax losses and uncertainties of future taxable income.  During the three months ended June 30, 2008, we recorded an income tax benefit of $235,000 on loss before taxes of $635,000, resulting in an effective tax rate of 37.0% for the 2008 period.

 
 
Consolidated Results of Operations
Six Months Ended June 30, 2009 and 2008
(Unaudited)

The following discussion compares the results of operations for the six months ended June 30, 2009 (unaudited) to the results of operations for the six months ended June 30, 2008 (unaudited).  This discussion should be read in conjunction with the accompanying financial statements (unaudited) and related notes, as well as statistical information included in this Form 10-Q.

Net Loss. For the six months ended June 30, 2009, the net loss totaled $10,139,000, compared to net loss of $484,000 for the six months ended June 30, 2008.  Decreased earnings for the six months ended June 30, 2009 were attributable primarily to a decrease in net interest income (loss) after provision for loan losses of $6,161,000, a decrease in noninterest income of $107,000 and an increase in noninterest expenses of $199,000.  Basic and diluted loss per share for the six months ended June 30, 2009 and 2008 totaled $1.74 and $0.08, respectively.

Net Interest Income. Net interest income for the six months ended June 30, 2009 totaled $5,162,000, a decrease of 18.5% from $6,333,000 for the six months ended June 30, 2008.  The net interest margin for the six months ended June 30, 2009 was 2.94%, compared to 3.62% for the comparable period of 2008.  This decrease is primarily as a result of lost interest income on nonaccrual loans of approximately $886,000 in 2009.

Interest income decreased by $2,127,000 for the six months ended June 30, 2009 from the same period in 2008, attributable to a 125 basis point decrease in the yield on average earning assets from 6.65% in 2008 to 5.40% in 2009, partially offset by an increase in average interest earning assets of $3.1 million.  Average interest earning loans outstanding decreased by $13.1 million while average investment securities increased $11.5 million and due from banks and federal funds sold increased $4.7 million.  The decrease in average interest earning loans outstanding is attributable primarily to an increase in average nonaccrual loans of $7.0 million, an increase in repossessed property of $1.4 million and normal monthly payments and/or payoffs, while the increase in average investment securities and federal funds sold was attributable to management’s efforts to decrease the Bank’s general level of risk on the balance sheet.  Interest expense decreased by $956,000 from the same time period in 2008.  Average interest-bearing liabilities increased by $9.3 million, which was attributable an increase in borrowed funds in an effort to increase the Bank’s net interest income by borrowing at a lower cost and investing in higher yielding assets and an increase in interest bearing deposits.  The average rate paid on interest-bearing liabilities decreased to 2.64% for the six months ended June 30, 2009 from 3.39% for the same period of 2008.

Provision for Loan Losses. Provision for loan losses was $5,390,000 and $400,000 for the six months ended June 30, 2009 and 2008.

Noninterest Income .  Noninterest income decreased $107,000, or 20.9%, for the six months ended June 30, 2009 to $405,000 compared to $512,000 for the same period of 2008, primarily as a result of a and a decrease in gains on sales of available-for-sale securities of $90,000 in 2009, compared to the same period in 2008.




35
 
 


 

Noninterest Expenses .  For the six months ended June 30, 2009, noninterest expenses increased by $199,000, or 2.8%, to $7,405,000, compared to $7,206,000 for the same period of 2008.  Increases in FDIC insurance of $286,000, including a one time special assessment of $183,000, in loan workout and repossessed property expenses of $304,000, a partial write down on the Company’s former Gaither Road office of $82,000 and losses on sales of or partial write downs on repossessed property of $77,000, were partially offset by decreases in personnel costs of $597,000, reflecting bonuses expensed in 2008 and the effect of staff reductions as a result of the closure of one our branch locations in November 2008.

Income Taxes .  We recorded income tax expense of $2,911,000 on loss before taxes of $7,228,000 for the six months ended June 30, 2009.  During the quarter ended June 30, 2009, management determined that there was a need for a valuation allowance of $5,644,000 on the Company’s deferred tax assets.  Based on forecasts of the Company’s future profitability, management concluded full recognition of these tax assets was unlikely because it is more likely than not that this portion of the deferred tax assets will not be realized as a result of cumulative tax losses and uncertainties of future taxable income.  During the six months ended September 30, 2008, we recorded an income tax benefit of $277,000 on loss before taxes of $761,000, resulting in an effective tax rate of 36.4% for the 2008 period.
 
 
Consolidated Financial Condition
At June 30, 2009 and December 31, 2008
(Unaudited)

The following discussion compares the financial condition at June 30, 2009 (unaudited) to the financial condition at December 31, 2008.  This discussion should be read in conjunction with the accompanying financial statements (unaudited) and related notes as well as statistical information included in this Form 10-Q.

Total Assets. Total assets increased $4.7 million, or 1.3%, to $383.9 million at June 30, 2009, compared to $379.1 million at December 31, 2008.  This was due to management’s efforts to increase the Bank’s net interest margin and liquidity.

Loans. Loans outstanding decreased $4.6 million, or 1.5%.  The decrease in loans was due primarily to normal contractual loan payments and/or payoffs in the loan portfolio and a decrease in originations of residential mortgage construction loans.

Allowance for Loan Lo sses.  The allowance for loan losses was $12.0 million at June 30, 2009 as compared to $8.5 million at December 31, 2008.  This increase was primarily due to a provision of $5.4 million as of June 30, 2009.  The ratio of the allowance for loan losses to total loans was 4.0% and 2.8% at June 30, 2009 and December 31, 2008, respectively.  The allowance for loan losses and provision for loan losses were increased from amounts previously reported to reflect adjustments of the qualitative factors in the allowance general reserves and impairment amounts within the allowance specific reserves that the Company’s wholly owned subsidiary, Sterling Bank, utilized in calculating the allowance for loan losses as of June 30, 2009. The adjustment in qualitative factors reflected second quarter adverse trends in delinquent, classified and non-performing loans in the Bank’s portfolio, which were raised as part of the Bank’s regulatory examinations by the FRB.  The adjustment also reflected an additional qualitative factor in certain loan segments for the newly developed and applied stress testing procedure of collateral for commercial and residential real estate and an increase in most loan segments for changes in national and local economic trends and conditions.  The adjustment in impairment amounts (within the allowance specific reserves) reflect management’s re-analysis of the collateral underlying loans analyzed for specific reserves.  The valuation allowance for loans analyzed for specific reserves has increased from the Company’s Original Filing as a result of more conservative collateral and cash flow analysis on certain loans affected by the current economic condition.  The Company’s management has considered nonperforming assets and other assets of concern in establishing the allowance for loan losses.  The Company continues to monitor its allowance for possible loan losses and will make future additions or reductions in light of the level of loans in its portfolio and as economic conditions dictate.
 
36
 
 

 
The table below recaps loans accruing but past due 90 days or more, non-accrual loans, OREO (Other Real Estate Owned), and troubled debt restructurings as of the dates listed.
 
   
June 30,
2009
   
December 31,
2008
 
   
(Restated)
       
Restructured loans:
           
  Real Estate – Construction
  $ 3,409,000     $ 642,000  
  Real Estate – Mortgage
    915,000       -  
Total restructured loans
    4,324,000       642,000  
Loans accruing, but past due 90 days or more:
               
  Commercial, Financial and Agricultural
    75,000       92,000  
  Real Estate – Construction
    1,003,000       2,360,000  
  Real Estate – Mortgage
    634,000       178,000  
  Consumer Installment loans
    56,000       77,000  
Total loans accruing, but past due 90 days or more
    1,768,000       2,707,000  
Nonaccrual Loans:
               
  Commercial, Financial and Agricultural
    3,000       -  
  Real Estate – Construction
    14,425,000       9,840,000  
  Real Estate – Mortgage
    1,275,000       55,000  
Total nonaccrual loans
    15,703,000       9,895,000  
Total nonperforming loans
    21,795,000       13,244,000  
Other Real Estate Owned
    1,569,000       923,000  
Total nonperforming assets
  $ 23,364,000     $ 14,167,000  
Non-performing loans/Total loans (1)
    7.24 %     4.33 %
Non-performing assets/Total assets
    6.09 %     3.74 %
Allowance for loan losses/Total non-performing loans
    55.25 %     64.41 %
(1) Includes loans held for sale.
 
During 2009, to conform to bank regulatory reporting requirements and general practices within the banking industry for impaired collateral dependent loans where repayment is expected solely from the underlying collateral, we reduced the carrying value through a partial charge-off of certain loans as shown in the table below:

 
Real Estate:
 
Loan
Balance
   
Direct charge-off
   
Adjusted Loan Balance
   
% Charged-off
 
  Construction
  $ 9,242,000     $ 1,434,000     $ 7,808,000       15.52 %
  Mortgage
    150,000       150,000       -       100.00  
 
  $ 9,392,000     $ 1,584,000     $ 7,810,000       16.87 %

The current level of the allowance for loan losses is the result of management’s assessment of the risks within the portfolio based on the information revealed in credit monitoring processes.  The Company utilizes a risk-rating system on all commercial, business, agricultural, construction and multi-family and commercial real estate loans, including purchased loans.  A quarterly risk analysis is performed on all types of loans to establish the necessary reserve based on the estimated risk within the portfolio.  This assessment of risk takes into account the composition of the loan portfolio, historical loss experience for each loan category, previous loan experience, concentrations of credit, current economic conditions and other factors that in management’s judgment deserve consideration.




37
 
 


Although management believes that it uses the best information available to determine the allowance, unforeseen market conditions could result in adjustments and net earnings could be significantly affected if circumstances differ substantially from the assumptions used in making the final determinations.  Future additions to the Company’s allowance may result from periodic loan, property and collateral reviews and thus cannot be predicted in advance.

The allowance for loan losses is calculated under Statement of Financial Accounting Standards (“FAS”) No. 5 and FAS No. 114.  Non-performing and impaired loans are evaluated under FAS No. 114, using either the fair value of collateral or present value of future cash flows method.  In our case, all non-performing and impaired loans are evaluated using the fair value of collateral method since all the non-performing and impaired loans are collateralized by real estate.  When a loan is evaluated using this method, a new appraisal(s) of the primary and secondary collateral is obtained and compared to the outstanding balance of the loan.  A specific reserve is added to the allowance for loan losses, if a collateral shortfall exists.

The Company had $15.7 million and $9.9 million, respectively, in loans on nonaccrual status at June 30, 2009 and December 31, 2008.  This increase is the result of 25 loans that the Company placed on nonaccrual status during the first six months of 2009, less 3 that were transferred to other real estate owned.  Of the 25 loans that were placed on nonaccrual status during the first six months of 2009, 15 were deemed impaired as of December 31, 2008 and no additional valuation reserve was needed for these loans during the first six months of 2009.  The remaining 10 were classified impaired and put on nonaccrual status during the first six months of 2009, and required $194,000 in valuation reserves.  Impaired loans increased by $6.9 million, or 39%, between December 31, 2008 and June 30, 2009; however, as a result of the collateral valuation, the FAS 114 valuation reserve only increased by $286,000, or 10%.  Changes in impaired loans from December 31, 2008 to June 30, 2009 were directly related to a continuing decline in real estate values and the general economic conditions affecting our borrowers.  Impaired loans without a valuation allowance increased $8.9 million since December 31, 2008 as a result of the Company designating new loans as impaired where the current appraisal supports the full amount of the loan and existing impaired loans, where the Company charged off or partially charged off $1.9 million during the six months ended June 30, 2009, based upon current appraisals obtained by the Company or, serving as a proxy, a 40% reduction in appraised value on older appraisals.

Restructured loans increased $3.7 million, from $0.6 million as of December 31, 2008 to $4.3 million as of June 30, 2009, primarily as a result of the Company’s implementation of a term principal amortization plan for certain residential spot lot construction loans.  The process of modifying these construction loans to principal amortizing loans is completed in order for the Company to begin receiving principal reductions on these loans.  As a result of certain changes in terms under which these loans were modified, six of these loans are considered troubled debt restructurings and included within impaired loans.

The Company utilizes a risk rating system on all loans under FAS No. 5, which takes into account loans with similar characteristics and historical loss experience related to each group.  In addition, qualitative adjustments are made for levels and trends in delinquencies and nonaccruals, downturns in specific industries, changes in credit policy, experience and ability of staff, national and local economic conditions, and concentrations of credit within the portfolio.  The total loans outstanding in each group of loans with similar characteristics is multiplied by the sum of the historical loss factors and the qualitative factors (for that group), to produce the allowance for loan loss balance required for all loans analyzed under FAS No. 5.

Commercial real estate loans analyzed under FAS 5 decreased $19.2 million, or 11%, between December 31, 2008 and June 30, 2009 due to payments and payoffs and loans being analyzed under FAS 114.  Loans analyzed under FAS 5 had their qualitative adjustment factors increased 91% for commercial real estate loans, 87% for other commercial loans, and 6% for consumer loans, due to the risk present in the performing portfolio and the historical charge off qualitative factor.  As a result of the above mentioned activity during the first six months of 2009, management concluded that a provision for loan losses of $5,390,000 was needed during the first six months of 2009.



38
 
 


Deposits.   Deposits totaled $342.9 million at June 30, 2009, increasing $14.3 million, or 4.4%, from the December 31, 2008 balance of $328.6 million.  The increase in deposits resulted primarily from management’s efforts to increase the bank’s net interest income and liquidity.
 
Federal Home Loan Bank Advances and Other Borrowings. Federal Home Loan Bank advances and other borrowings totaled $22.2 million at June 30, 2009 and December 31, 2008.
 
  Shareholders’ Equity.   Shareholders’ equity decreased by $10.0 million, or 37.1%, mainly as a result of our net loss, partially offset by a decrease in other comprehensive loss.

Comparative Average Balances, Interest and Yields:

   
Three Months Ended
 
   
June 30, 2009
   
June 30, 2008
 
   
(Restated)
       
   
Average
Balance
   
Interest
Income/Expense
   
Annual Yield
   
Average Balance
   
Interest
Income/Expense
   
Annual Yield
 
Assets
                                   
Loans, net (1)
  $ 285,857,000     $ 4,294,000       6.02 %   $ 300,820,000     $ 5,204,000       6.96 %
Investment securities (2)
    51,465,000       491,000       3.83       29,384,000       314,000       4.31  
Due from banks and Federal funds sold
    18,348,000       6,000       0.14       14,252,000       76,000       2.14  
Total interest-earning assets
    355,670,000       4,791,000       5.40       344,456,000       5,594,000       6.53  
                                                 
Allowance for loan losses
    (8,425,000 )                     (2,702,000 )                
Other assets
    47,808,000                       48,226,000                  
Total assets
  $ 395,053,000                     $ 389,980,000                  
                                                 
Liabilities and shareholders’ equity
                                               
Time deposits
  $ 204,176,000     $ 1,641,000       3.22 %   $ 195,922,000     $ 1,955,000       4.01 %
NOW/MMDA/savings accounts
    108,018,000       217,000       0.80       104,046,000       312,000       1.20  
Borrowed funds
    22,186,000       266,000       4.81       7,186,000       114,000       6.40  
Total interest-bearing liabilities
    334,380,000       2,124,000       2.55       307,154,000       2,381,000       3.12  
                                                 
Noninterest-bearing demand deposits
    33,175,000                       38,718,000                  
Other liabilities
    1,107,000                       1,020,000                  
Shareholders’ equity
    26,391,000                       43,088,000                  
    Total liabilities and shareholders’ equity
  $ 395,053,000                     $ 389,980,000                  
                                                 
Net interest income
          $ 2,667,000                     $ 3,213,000          
                                                 
Interest rate spread (3)
                    2.85 %                     3.41 %
                                                 
Net interest margin (4)
                    3.01 %                     3.75 %


 






39
 
 

 
   
Six Months Ended
 
   
June 30, 2009
   
June 30, 2008
 
   
(Restated)
       
   
Average
Balance
   
Interest
Income/Expense
   
Annual Yield
   
Average Balance
   
Interest
Income/Expense
   
Annual Yield
 
Assets
                                   
Loans, net (1)
  $ 289,389,000     $ 8,505,000       5.93 %   $ 302,495,000     $ 10,714,000       7.12 %
Investment securities (2)
    48,692,000       985,000       4.08       37,168,000       775,000       4.19  
Due from banks and Federal funds sold
    16,471,000       12,000       0.14       11,819,000       140,000       2.38  
Total interest-earning assets
    354,552,000       9,502,000       5.40       351,482,000       11,629,000       6.65  
                                                 
Allowance for loan losses
    (8,443,000 )                     (2,889,000 )                
Other assets
    46,261,000                       55,563,000                  
Total assets
  $ 392,370,000                     $ 404,156,000                  
                                                 
Liabilities and shareholders’ equity
                                               
Time deposits
  $ 201,745,000     $ 3,336,000       3.33 %   $ 205,849,000     $ 4,290,000       4.29 %
NOW/MMDA/savings accounts
    106,896,000       474,000       0.89       103,089,000       719,000       1.40  
Borrowed funds
    22,264,000       530,000       4.80       12,639,000       287,000       5.83  
Total interest-bearing liabilities
    330,905,000       4,340,000       2.64       321,577,000       5,296,000       3.39  
                                                 
Noninterest-bearing demand deposits
    33,529,000                       38,582,000                  
Other liabilities
    1,273,000                       769,000                  
Shareholders’ equity
    26,663,000                       43,228,000                  
    Total liabilities and shareholders’ equity
  $ 392,370,000                     $ 404,156,000                  
                                                 
Net interest income
          $ 5,162,000                     $ 6,333,000          
                                                 
Interest rate spread (3)
                    2.76 %                     3.26 %
                                                 
Net interest margin (4)
                    2.94 %                     3.62 %
________________________________
(1)
Includes loans held for sale.  Also includes loan fees, which are not material.  Does not include loans on nonaccrual.
(2)
Yields are not on a tax-equivalent basis.
(3)
Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
(4) Net interest margin represents net interest income as a percentage of average interest-earning assets.

Liquidity

Liquidity describes our ability to meet the financial obligations that arise out of the ordinary course of business.  Liquidity addresses the Company’s ability to meet deposit withdrawals on demand or at contractual maturity, to repay borrowings as they mature, and to fund current and planned expenditures.  Liquidity is derived from loan and investment securities repayments and income from interest-earning assets.  Our loan to deposit ratio was 87.8% and 93.0% at June 30, 2009 and December 31, 2008, respectively.

The Company seeks to rely primarily on core deposits from customers to provide stable and cost-effective sources of funding to support growth.  The Company also seeks to augment such deposits with longer term and higher yielding certificates of deposit.  To the extent that retail deposits are not adequate to fund customer loan demand, liquidity needs can be met in the short-term funds market.  As of June 30, 2009, the Company maintained lines of credit with correspondent banks of $82.7 million.  Longer term funding requirements can be satisfied through advances from the Federal Home Loan Bank.

As of June 30, 2009, the Company’s investment securities portfolio included $35.6 million of mortgage-backed securities that provide significant cash flow each month.  The majority of the investment portfolio is classified as available-for-sale, is readily marketable, and is available to meet liquidity needs.  The Company’s residential real estate portfolio includes loans, which are underwritten to secondary market criteria, and provide an additional source of liquidity.

 

40
 

 


Capital Resources

The Company is subject to various regulatory capital requirements.  Regulatory capital is defined in terms of Tier I capital (shareholders’ equity adjusted for unrealized gains or losses on available-for-sale securities), Tier II capital (which includes a portion of the allowance for loan losses) and Total capital (Tier I plus Tier II).  Risk-based capital ratios are expressed as a percentage of risk-weighted assets.  Risk-weighted assets are determined by assigning various weights to all assets and off-balance sheet associated risk.  Regulators have also adopted minimum Tier I leverage ratio standards, which measure the ratio of Tier I capital to average assets.

At June 30, 2009, management believes that the Bank is “adequately capitalized,” as defined by regulatory banking agencies.  The Company’s long term goal is to ensure that the Bank is “well capitalized” under the applicable regulatory standards.  To this end, the Company issued $6.0 million of trust preferred securities (the “Securities”) on May 1, 2007.  The Securities bear interest at 6.744% for the first five years.  Subsequently, the interest rate will be adjusted quarterly based on a three month LIBOR rate plus 1.70%.  The Securities are callable after five years with a final maturity of May 1, 2037.  The Company contributed $4.5 million of the proceeds of the Securities to the capital of the Bank as Tier I capital.  If the Company determines that there is a need to preserve capital or improve liquidity, the ability exists to defer interest payments for a maximum of five years.  During the second quarter of 2009, the Company elected to defer the interest payment due.  Further, pursuant to the terms of the Agreement with the Regulators, the Company will not make any interest payments in the future without prior approval from the Regulators.

Off-Balance Sheet Arrangements

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit, including unused portions of lines of credit and standby letters of credit.  The Company has also entered into long-term lease obligations for some of its premises and equipment, the terms of which generally include options to renew.  The above instruments and obligations involve, to varying degrees, elements of off-balance sheet risk in excess of the amount recognized in the balance sheets.  None of these instruments or obligations have or are reasonably likely to have a current or future effect on the Company's financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

As of June 30, 2009, commitments to extend credit and unused lines of credit amounted to approximately $37.7 million and standby letters of credit were approximately $4.2 million.  See Note 8 to the Notes to Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008 for additional information regarding the Bank’s long-term lease obligations.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable.


ITEM 4T.  CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

Our Chief Executive Officer and Chief Financial Officer previously concluded that our disclosure controls and procedures were effective as of June 30, 2009 and management reported that there was no change in our internal control over financial reporting that occurred during the quarter ended June 30, 2009 that materially affected, or was reasonably likely to materially affect, our internal control over financial reporting.
 
41
 
 

 
As a result of the restatement of our financial statements as discussed in Note 2 to the accompanying unaudited condensed consolidated financial statements a re-evaluation was performed as of June 30, 2009, under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures.  Based upon this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were not effective as of June 30, 2009, to ensure that information required to be disclosed in the reports the Company files and submits under the Exchange Act are recorded, processed, summarized and reported as and when required due to a material weakness in our internal control over financial reporting.

Our conclusion was primarily related to our review and reassessment of management’s policies and procedures for the monitoring and timely evaluation of and revision to management’s approach for assessing credit risk inherent in the loan portfolio to reflect changes in the economic environment in the allowance for loan losses.

The Company has restated its condensed consolidated financial statements as of and for the three and six months ended June 30, 2009 in this Form 10Q/A as discussed in Note 2 to the accompanying financial statements.  The Company has taken certain other remedial actions as of the date of filing of this Form−10Q/A and believes that the consolidated financial statements included in this Form−10Q/A present fairly, in all material respects, the Company’s financial position, results of operations, and cash flows for the periods presented.

Changes in Internal Control over Financial Reporting

The Company has identified a material weakness as described above.  There were no other changes in the Company’s internal control over financial reporting (as defined in Rules 13a−15(f) and 15d−15(f) under the Exchange Act) during the fiscal quarter ended June 30, 2009, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Remediation Steps to Address Material Weakness

As of the date of this amended filing, the Company is in the process of establishing new policies and procedures with respect to how the allowance for loan losses are established and disclosed.  Additionally, in order to ensure that adequacy and accuracy in these determinations are consistently present, a procedure of external review of management’s assessments of the allowance for loan losses will be completed on a timely basis each quarter.


PART II.  OTHER INFORMATION

ITEM 1.                 Legal Proceedings.

Not Applicable.

ITEM 1A.              Risk Factors.

Not Applicable.

ITEM 2.                 Unregistered Sales of Equity Securities and Use of Proceeds.

Not Applicable.



  42
 



ITEM 3.                 Defaults Upon Senior Securities.

 
None.


ITEM 4.                 Submission of Matters to a Vote of Security Holders.

                      On May 12, 2008, the Bank held its annual shareholders meeting.  The following matter was voted upon at the meeting and the final votes on the proposal were recorded as follows:

 
·
To elect twelve (12) persons to the Board of Directors of the Company to hold office for a one-year term and until their successors are duly elected and qualified;
 
 
For
Against
Abstentions
S. David Brandt, Esq.
3,839,080
0
173,399
Jeffrey Dubrow
3,852,566
 
159,913
A. Theodore Eckenhoff
3,707,637
0
304,842
R. Scott Horner
3,712,918
0
299,561
James L. Kaltenbach, M.D.
3,834,758
0
177,721
Robert H. King
3,710,939
0
301,540
G. Edward Koenig, Jr.
3,709,126
0
303,353
John J. Maley, Jr.
3,704,442
0
308,037
Luis G. Rogers
3,855,132
0
157,347
Ronald P. Sandmeyer
3,840,573
0
171,906
Jeffrey P. Taylor
3,854,534
0
157,945
James W. Yoh, Ph.D.
3,620,529
0
391,950

All twelve members of the Board of Directors were re-elected.  Subsequently, Mr. Rogers retired from the Board on July 27, 2009.

ITEM 5.                 Other Information.

 
None.

ITEM 6.
Exhibits.

 
The following are filed as exhibits to this report:
 


  43
 
 

 
  SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


 
STERLING BANKS, INC.
   
   
Date: March 8, 2010
By: /s/ Robert H. King
 
Robert H. King
 
President and Chief Executive Officer
   
   
   
Date: March 8, 2010
By: /s/ R. Scott Horner
 
R. Scott Horner
 
Executive Vice President and Chief
 
Financial Officer

 
 
 
 
  44
 
 
 
 

1 Year Sterling Banks (MM) Chart

1 Year Sterling Banks (MM) Chart

1 Month Sterling Banks (MM) Chart

1 Month Sterling Banks (MM) Chart