ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

SBBX SB One Bancorp

18.51
0.00 (0.00%)
26 Jul 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type
SB One Bancorp NASDAQ:SBBX NASDAQ Common Stock
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 18.51 17.50 18.58 0 01:00:00

Sussex Bancorp Announces Third Quarter and Year to Date Results

28/10/2011 2:00am

GlobeNewswire Inc.


SB One Bancorp (NASDAQ:SBBX)
Historical Stock Chart


From Jul 2019 to Jul 2024

Click Here for more SB One Bancorp Charts.

Sussex Bancorp (the "Company") (Nasdaq:SBBX), the holding company for Sussex Bank (the "Bank") today announced a 23.8% increase in net income to $2.0 million, or $0.59 per diluted share, for the nine months ended September 30, 2011 as compared to $1.6 million, or $0.48 per diluted share, for the same period last year. The Company attributed the increase in net income to a stronger net interest margin and higher non-interest income as compared to the last year. For the quarter ended September 30, 2011, the Company reported net income of $534 thousand, or $0.16 per basic and diluted share, as compared to $631 thousand, or $0.19 per basic and diluted share, for the same period last year. Third quarter results reflected an increase in non-interest expenses largely attributed to higher salaries and employee benefits expenses due in part to the expansion of our commercial lending group. Management continues to focus on strengthening the Company's core operations as well as resolving and mitigating the Company's credit exposures.

"Despite a difficult economic environment and the high credit costs related to our nonperforming assets, we continue to have positive momentum as evidenced by our reported earnings for the first nine months of 2011," said Anthony Labozzetta, President and Chief Executive Officer. "Improved sales and synergies among our business lines are having a positive impact on our earnings. While our non-performing assets remain high, we are encouraged by the 18.6% improvement in our overall problem assets from their historical peak," noted Mr. Labozzetta.

Mr. Labozzetta also stated that, "We continue to build our business and improve our lending capabilities by opening a regional loan office and by adding new seasoned lenders to our Team. In addition to providing enhanced service to our existing clients, this will allow us to expand our presence and more easily grow and service our borrowing customers in Sussex, Bergen, Hudson, Morris and Essex counties."

Third Quarter and Year to Date 2011 Highlights

  • Diluted earnings per share growth of 22.9% for the nine months ended September 30, 2011 and a 15.8% decline for the quarter ended September 30, 2011 over the same periods last year.  
  • Return on average assets increased to 0.55% for the nine months ended September 30, 2011 from 0.44% for the same period in 2010 and declined to 0.44% for the quarter ended September 30, 2011 from 0.52% for the quarter ended September 30, 2010.  
  • Net interest income on a tax equivalent basis increased for the three and nine months ended September 30, 2011 by 1.6% and 6.5%, respectively, as compared to the same periods last year driven by a stronger net interest margin.  
  • Net interest margin on a tax equivalent basis for the three and nine months ended September 30, 2011 were 3.80% and 3.97%, respectively, an increase from 3.78% and 3.76% for the same periods last year. The improvements for 2011 were mostly due to a decline in funding costs.  
  • Provision for loan losses increased $75 thousand, or 11.3%, in the third quarter of 2011, as compared to the third quarter of 2010 and increased $324 thousand, or 13.7%, for the nine months ended September 30, 2011 as compared to the same period one year earlier.  
  • Non-interest income increased $30 thousand, or 2.5%, and $462 thousand, or 13.2%, for the three and nine months ended September 30, 2011, respectively over the same period last year. The increase for the nine month period was driven by an increase in a gain on sale of securities of $216 thousand, a decline in impairment write-downs of $171 thousand and an increase in insurance commissions and fees of $102 thousand.  
  • Non-interest expense increased $181 thousand, or 4.7%, to $4.0 million in the third quarter of 2011 and $376 thousand, or 3.4%, to $11.6 million for the nine months ended September 30, 2011 compared to the same periods in 2010. The increases were largely attributed to salaries and benefits resulting from to the expansion of our commercial lending group and increases in medical benefit costs.  
  • Segment reporting
  • Our insurance subsidiary, Tri-state Insurance Agency, Inc. ("Tri-State"), reported net income before taxes of $154 thousand for the first nine months of 2011 as compared to a $4 thousand net loss before taxes for the same period last year. 
  • Balance sheet
  • Total assets increased on a linked quarter basis by 4.8% and 2.4% as compared to last year.
  • Gross loans are up 1.3% over last year and declined 0.5% on a linked quarter basis.
  • Total deposits increased $29.1 million, or 7.5%, as core deposits and time deposits increased $13.0 million, or 4.4%, and $16.1 million, or 17.4%, respectively, since year-end.
  • Credit quality
  • Non-performing assets increased $7.0 million, or 26.3%, for September 30, 2011 as compared to December 31, 2010 largely due to three loan relationships. Non-performing assets as a percent of total assets were 6.7% and 5.6% at September 30, 2011 and December 31, 2010, respectively. 
  • The allowance for loan losses totaled $7.4 million at September 30, 2011, or 2.19% of total loans, as compared to $6.4 million, or 1.89% of total loans, at December 31, 2010.
  • Total classified/criticized/foreclosed assets declined 12.5% to $51.1 million at September 30, 2011 from $58.4 million at December 31, 2010 and have declined 18.6% from a historical high of $62.8 million at March 31, 2010. 
  • Capital adequacy
  • At September 30 2011, the leverage, Tier I risk-based capital and total risk based capital ratios for the Bank were 9.42%, 13.11% and 14.37%, respectively, all in excess of the ratios required to be deemed "well-capitalized."

Third Quarter 2011 Financial Results

Net Interest Income

Net interest income, on a fully tax equivalent basis, increased $66 thousand, or 1.6%, to $4.3 million for the quarter ended September 30, 2011, as compared to the same period in 2010. The increase in net interest income was largely due to a $4.3 million increase in average earning assets for the third quarter of 2011 as compared to the same period last year. Contributing to the increase in net interest income was an improvement in the Company's net interest margin, which expanded 2 basis points to 3.80% for the third quarter of 2011. The improvement in the net interest margin was primarily due to a 22 basis point decrease in the average rate paid on interest bearing liabilities, which was partly offset by a 20 basis point decline in the average rate earned on total earning assets for the third quarter of 2011 versus the same period in 2010. 

Provision for Loan Losses

Provision for loan losses increased $75 thousand, or 11.3%, to $737 thousand for the quarter ended September 30, 2011, as compared to $662 thousand for the same period in 2010. The increase in the provision for loan losses reflects the changes to non-performing asset levels as compared to the same period last year, which are discussed below under the caption "Asset and Credit Quality."

Non-interest Income

The Company reported an increase in non-interest income of $30 thousand, or 2.5%, to $1.2 million for the quarter ended September 30, 2011. The increase in non-interest income was largely due to a $60 thousand, or 12.4%, increase in insurance commissions and fees from Tri-State and a $12 thousand increase in ATM and debit card fees. The aforementioned increases were partly offset by a $51 thousand decline in service fees on deposit accounts. 

Non-interest Expense

The Company's non-interest expenses increased $181 thousand, or 4.7%, to $4.0 million for the quarter ended September 30, 2011. The increase for the third quarter of 2011 versus the same period in 2010 was largely due to a $334 thousand increase in salaries and employee benefits and higher loan collection costs of $170 thousand. The increase in salaries and employee benefits was mostly attributed to an increase in commercial lenders, an adjustment in 2010 to reduce incentive compensation and higher medical premium expenses for the third quarter of 2011 as compared to the same quarter in 2010. The aforementioned increase was partly offset by declines in write-downs on foreclosed real estate, FDIC assessments, and director's fees of $182 thousand, $79 thousand, and $60 thousand, respectively.   

Year to Date 2011 Financial Results

Net Interest Income

Net interest income, on a fully taxable equivalent basis, increased $806 thousand, or 6.5%, to $13.3 million for the nine months ended September 30, 2011, as compared to $12.5 million for same period in 2010. The Company's net interest margin improved 21 basis points to 3.97% for the first nine months of 2011, compared to 3.76% for the same period last year. The improvement was mostly attributed to a 36 basis point decline in the average rate paid on interest bearing liabilities to 1.11%, which was partly offset by a 12 basis point decrease in the average rate on earning assets to 4.96% for the nine month periods ended September 30, 2011 as compared to the same period last year. The average balance of earning assets grew $3.3 million and as the balance sheet mix shifted to higher yielding loans and securities from lower yielding other interest-earning assets.

Provision for Loan Losses

Provision for loan losses increased $324 thousand, or 13.7%, to $2.7 million for the first nine months of 2011, as compared to $2.4 million for the same period in 2010.

Non-interest Income

The Company reported an increase in non-interest income of $462 thousand, or 13.2%, to $4.0 million for the nine months ended September 30, 2011. The increase in non-interest income was largely due to a $216 thousand gain on sale of securities and a decrease in an impairment write-down on equity securities recorded in 2010. Contributing to the growth in non-interest income were increases in bank-owned life insurance income of $105 thousand, or 50.2%, and higher insurance commissions and fees of $102 thousand, or 6.3%, from Tri-State as compared to the same period last year.

Non-interest Expense

The Company's non-interest expenses increased $376 thousand, or 3.4%, to $11.6 million for the nine months ended September 30, 2011. The increase for the first nine months of 2011 compared to the same period in 2010 was largely due to an increase in salaries and benefits and loan collection costs of $347 thousand, or 5.9%, and $299 thousand, or 97.4%, respectively. The increase was partly offset by a $146 thousand decline in FDIC assessment costs. The increase in salary and benefits expenses was largely due to higher medical benefits expenses and 401k costs. Total salary expense, excluding benefits, increased 1.8% for the first nine months of 2011 compared to the same period in 2010.   

Financial Condition Comparison

At September 30, 2011, the Company's total assets were $495.9 million, an increase of $21.9 million, or 4.6%, as compared to total assets of $474.0 million at December 31, 2010. The increase in total assets was largely driven by increases in total deposits which increased interest-bearing deposits with other banks, offset by a decline in the securities portfolio. The Company's total deposits increased 7.5% to $415.1 million at September 30, 2011 from $386.0 million at December 31, 2010. The increase in deposits was driven by growth in core deposits (non-interest bearing deposits, NOW, savings and money market accounts) of $13.0 million and higher time deposits of $16.1 million, for September 30, 2011 as compared to December 31, 2010. 

Total loans receivable, net of unearned income, decreased $440 thousand, or 0.1%, to $337.8 million at September 30, 2011 from $338.2 million at year-end 2010.    The Company's security portfolio, which includes securities available for sale and securities held to maturity, decreased $8.5 million, or 9.4%, to $81.9 million at September 30, 2011, as compared to $90.4 million at December 31, 2010. 

At September 30, 2011, the Company's total stockholders' equity was $39.4 million, an increase of $2.7 million, or 7.4%, as compared to $36.7 million at December 31, 2010. 

Asset and Credit Quality

Non-performing assets, which include non-accrual loans, performing troubled debt restructured loans and foreclosed assets, increased $7.0 million, or 26.3%, to $33.4 million at September 30, 2011, as compared to $26.4 million at December 31, 2010. The increase in non-performing assets was largely attributed to three loan relationships totaling $6.5 million that were placed on non-accrual status during the last twelve months. The increase was partly offset by a $1.5 million loan relationship that was restored to accrual status. The ratio of non-performing assets to total assets for September 30, 2011 and December 31, 2010 were 8.1% and 6.7%, respectively. The allowance for loan losses was $7.4 million, or 2.19% of total loans, at September 30, 2011 as compared to $6.4 million, or 1.89% of total loans at December 31, 2010.   Our loans are internally risk-rated and such risk ratings are consistent with the system used by regulatory agencies and are consistent with industry practices. Loans rated "Substandard," "Doubtful" or "Loss" are considered classified assets, while loans rated as "Special Mention" are considered criticized. Our total classified/criticized/foreclosed assets declined 12.5% to $51.1 million at September 30, 2011 from $58.4 million at December 31, 2010.

About Sussex Bancorp

Sussex Bancorp is the holding company for Sussex Bank, which operates through its main office in Franklin, New Jersey and through its nine branch offices located in Andover, Augusta, Newton, Montague, Sparta, Vernon and Wantage, New Jersey, Port Jervis and Warwick, New York, and for the Tri-State Insurance Agency, Inc., a full service insurance agency located in Sussex County, New Jersey. For additional information, please visit the company's Web site at www.sussexbank.com.

The Sussex Bancorp logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=9580

Forward-Looking Statements

This press release contains statements that are forward looking and are made pursuant to the "safe-harbor" provisions of the Private Securities Litigation Reform Act of 1995 (the "Reform Act"). Such statements may be identified by the use of words such as "expect," "estimate," "assume," "believe," "anticipate," "will," "forecast," "plan," "project," or similar words. Such statements are based on the Company's current expectations and are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, changes to interest rates, the ability to control costs and expenses, general economic conditions, the success of the Company's efforts to diversify its revenue base by developing additional sources of non-interest income while continuing to manage its existing fee based business, risks associated with the quality of the Company's assets and the ability of its borrowers to comply with repayment terms.  Further information about these and other relevant risks and uncertainties may be found in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2010, and in subsequent filings with the Securities and Exchange Commission. The Company undertakes no obligation to publicly release the results of any revisions to those forward looking statements that may be made to reflect events or circumstances after this date or to reflect the occurrence of unanticipated events.

SUSSEX BANCORP
SUMMARY FINANCIAL HIGHLIGHTS
(In Thousands, Except Percentages and Per Share Data)
(Unaudited)
             
          Q/E 9/30/11 VS.
  9/30/2011 6/30/2011 12/31/2010 9/30/2010 Q/E 9/30/10 Q/E 6/30/11
BALANCE SHEET HIGHLIGHTS - Period End Balances             
Total securities  $83,737 $75,692 $92,615 $87,779  (4.6)%  10.6%
Total loans  337,794 339,564 338,234 333,607  1.3%  (0.5)%
Allowance for loan losses   (7,401)  (7,536)  (6,397)  (6,097)  21.4%  (1.8)%
Total assets  495,884 473,164 474,024 484,195  2.4%  4.8%
Total deposits  415,050 392,914 385,967 398,737  4.1%  5.6%
Total borrowings and junior subordinated debt   38,887  38,887  48,887  45,933  (15.3)%  -- %
Total shareholders' equity   39,388  38,615  36,666  36,959  6.6%  2.0%
             
FINANCIAL DATA - QUARTER ENDED:             
Net interest income (tax equivalent) (a)  $4,339 $4,416 $4,511 $4,273  1.5%  (1.7)%
Provision for loan losses  737 1,112 916 662  11.3%  (33.7)%
Total other income   1,206  1,501  1,111  1,176  2.5%  (19.7)%
Total other expenses  4,025 3,699 3,810 3,844  4.7%  8.8%
Provision for income taxes  97 229 154 168  (42.3)%  (57.6)%
Taxable equivalent adjustment (a)  152 150 145 144  5.9%  1.5%
Net income  $534 $727 $597 $631  (15.4)%  (26.6)%
               
Net income per common share - Basic  $0.16 $0.22 $0.18 $0.19  (15.8)%  (27.3)%
Net income per common share - Diluted  $0.16 $0.22 $0.18 $0.19  (15.8)%  (27.3)%
               
Return on average assets   0.44%  0.61%  0.49%  0.52%  (16.1)%  (28.6)%
Return on average equity   5.49%  7.63%  6.44%  6.96%  (21.1)%  (28.0)%
Efficiency ratio (b)   74.64%  64.14%  69.56%  72.46%  3.0%  16.4%
Net interest margin (tax equivalent)   3.80%  3.98%  3.95%  3.78%  0.6%  (4.5)%
               
FINANCIAL DATA - YEAR TO DATE:             
Net interest income (tax equivalent) (a)  $13,263 $8,923   $12,457  6.5%  
Provision for loan losses  2,688 1,951   2,364  13.7%  
Total other income   3,952  2,746    3,490  13.2%  
Total other expenses  11,584 7,559   11,208  3.4%  
Income before provision for income taxes (tax equivalent)   2,943  2,159    2,375  23.9%  
Provision for income taxes   535  438    388  37.9%  
Taxable equivalent adjustment (a)   453  300    408  11.1%  
Net income   $1,955  $1,421    $1,579  23.8%  
               
Net income per common share - Basic  $0.60 $0.44   $0.49  22.4%  
Net income per common share - Diluted  $0.59 $0.43   $0.48  22.9%  
               
Return on average assets   0.55%  0.60%    0.44  23.3%  
Return on average equity   6.86%  7.57%    5.91  16.2%  
Efficiency ratio (b)   69.11%  66.49%    72.15  (4.2)%  
Net interest margin (tax equivalent)   3.97%  4.06%   3.76  5.6%  
               
SHARE INFORMATION:             
Book value per common share   $11.68  $11.45  $10.94  $11.03  5.9%  2.0%
Outstanding shares- period ending 3,373 3,373 3,352 3,352  0.6%  -- %
Average diluted shares outstanding (Year to date) 3,326 3,323 3,300 3,294  1.0%  0.1%
               
CAPITAL RATIOS:             
Total equity to total assets   7.94%  8.16%  7.74%  7.63%  4.1%  (2.7)%
Leverage ratio (c)  9.42% 9.56% 9.04% 8.94%  5.4%  (1.5)%
Tier 1 risk-based capital ratio (c)  13.11% 12.84% 12.37% 12.29%  6.7%  2.1%
Total risk-based capital ratio (c)  14.37% 14.10% 13.63% 13.55%  6.1%  1.9%
               
ASSET QUALITY AND RATIOS:             
Non-accrual loans  $27,493 $25,062 $22,682 $22,403  22.7%  9.7%
Troubled debt restructured loans (d)  1,313 1,314 1,318 2,537  (48.2)%  (0.1)%
Foreclosed real estate   4,545  4,545  2,397  2,095  116.9%  -- %
Non-performing assets  $33,351 $30,921 $26,397 $27,035  23.4%  7.9%
             
Loans 90 days past due and still accruing   $998  $1,029  $49  $330  202.4%  (3.0)%
Charge-offs, net (quarterly)   $872  $802  $616  $14  6,128.6%  8.7%
Charge-offs, net as a % of average loans (annualized)   1.03%  0.93%  0.74%  0.02%  5,961.1%  10.3%
Non-accrual loans to total loans   8.14%  7.38%  6.71%  6.72%  21.20%  10.27%
Non-performing assets to total assets   6.73%  6.53%  5.57%  5.58%  20.5%  2.9%
Allowance for loan losses as a % of non-performing loans   25.69%  28.57%  26.65%  24.45%  5.10%  (10.08)%
Allowance for loan losses to total loans   2.19%  2.22%  1.89%  1.83%  19.9%  (1.3)%
             
(a) Full taxable equivalent basis, using a 39% effective tax rate and adjusted for TEFRA (Tax and Equity Fiscal Responsibility Act) interest expense disallowance 
(b) Efficiency ratio calculated non-interest expense divided by net interest income plus non-interest income 
(c) Sussex Bank capital ratios 
(d) Troubled debt restructured loans currently performing in accordance with renegotiated terms 
SUSSEX BANCORP
CONSOLIDATED BALANCE SHEETS
(Dollars In Thousands)
(Unaudited)
       
ASSETS September 30, 2011 December 31, 2010 September 30, 2010
       
Cash and due from banks  $ 5,280  $ 4,672  $ 32,644
Interest-bearing deposits with other banks  43,117  10,077  3,000
Federal funds sold  --  3,000  --
Cash and cash equivalents  48,397  17,749  35,644
       
Interest bearing time deposits with other banks  100  600  600
Securities available for sale, at fair value  78,613  89,380  85,677
Securities held to maturity  3,287  1,000  --
Federal Home Loan Bank Stock, at cost  1,837  2,235  2,102
       
Loans receivable, net of unearned income  337,794  338,234  333,607
Less: allowance for loan losses  7,401  6,397  6,097
Net loans receivable  330,393  331,837  327,510
       
Foreclosed real estate  4,545  2,397  2,095
Premises and equipment, net  6,422  6,749  6,868
Accrued interest receivable  1,602  1,916  1,925
Goodwill  2,820  2,820  2,820
Bank owned life insurance  11,037  10,173  10,069
Other assets  6,831  7,168  8,885
       
Total Assets  $ 495,884  $ 474,024  $ 484,195
       
LIABILITIES AND STOCKHOLDERS' EQUITY      
       
Liabilities:      
Deposits:      
Non-interest bearing   $ 39,613  $ 35,362  $ 37,765
Interest bearing   375,437  350,605  360,972
Total Deposits  415,050  385,967  398,737
       
Borrowings  26,000  36,000  33,046
Accrued interest payable and other liabilities  2,559  2,504  2,566
Junior subordinated debentures  12,887  12,887  12,887
       
Total Liabilities  456,496  437,358  447,236
       
Total Stockholders' Equity  39,388  36,666  36,959
       
Total Liabilities and Stockholders' Equity  $ 495,884  $ 474,024  $ 484,195
       
SUSSEX BANCORP
CONSOLIDATED STATEMENTS OF INCOME
(Dollars In Thousands Except Per Share Data)
(Unaudited)
         
  Three Months Ended September 30, Nine Months Ended September 30,
  2011 2010 2011 2010
INTEREST INCOME         
Loans receivable, including fees  $ 4,687  $ 4,765  $ 14,210  $ 14,194
Securities:        
Taxable  313  412  989  1,378
Tax-exempt  296  292  879  820
Federal funds sold  --  3  3  20
Interest bearing deposits  20  20  32  30
Total Interest Income  5,316  5,492  16,113  16,442
         
INTEREST EXPENSE        
Deposits  806  943  2,342  3,158
Borrowings  268  358  797  1,065
Junior subordinated debentures  55  62  164  170
Total Interest Expense  1,129  1,363  3,303  4,393
         
Net Interest Income  4,187  4,129  12,810  12,049
PROVISION FOR LOAN LOSSES  737  662  2,688  2,364
Net Interest Income after Provision for Loan Losses  3,450  3,467  10,122  9,685
         
OTHER INCOME        
Service fees on deposit accounts  324  375  968  1,049
ATM and debit card fees  140  128  400  370
Bank owned life insurance  105  100  314  209
Insurance commissions and fees  545  485  1,724  1,622
Investment brokerage fees  33  24  103  133
Realized holding gains on trading securities  --  --  --  7
Gain (loss) on sale of securities, available for sale  (1)  (2)  268  52
Gain (loss) on sale of foreclosed real estate  2  12  (2)  17
Impairment write-downs on equity securities  --  --  --  (171)
Other  58  52  177  200
Total Other Income  1,206  1,176  3,952  3,490
         
OTHER EXPENSES        
Salaries and employee benefits  2,219  1,885  6,212  5,865
Occupancy, net  338  336  1,055  1,011
Furniture, equipment and data processing  283  325  871  919
Advertising and promotion  52  36  141  138
Professional fees  163  130  439  398
Director Fees  5  65  144  183
FDIC assessment  153  232  535  681
Insurance  53  56  163  167
Stationary and supplies  39  53  122  147
Loan collection costs  314  144  606  307
Write-down on foreclosed real estate  --  182  145  209
Expenses related to foreclosed real estate  74  82  177  222
Amortization of intangible assets  3  3  8  11
Other   329  315  966  950
Total Other Expenses  4,025  3,844  11,584  11,208
         
Income before Income Taxes  631  799  2,490  1,967
PROVISION FOR INCOME TAXES  97  168  535  388
Net Income  $ 534  $ 631  $ 1,955  $ 1,579
         
EARNINGS PER SHARE        
Basic  $ 0.16  $ 0.19  $ 0.60  $ 0.49
Diluted  $ 0.16  $ 0.19  $ 0.59  $ 0.48
         
SUSSEX BANCORP
COMPARATIVE AVERAGE BALANCES AND AVERAGE INTEREST RATES
(Dollars In Thousands)
(Unaudited)
             
  Three Months Ended September 30,
  2011 2010
   Average   Average   Average   Average 
Earning Assets:  Balance  Interest (1) Rate (2)  Balance  Interest (1) Rate (2)
Securities:            
Tax exempt (3)  $ 30,059  $ 449 5.92%  $ 30,669  $ 436 5.64%
Taxable   48,890  313 2.54%  49,501  412 3.30%
Total securities  78,949  762 3.83%  80,170  848 4.20%
Total loans receivable (4)  338,393  4,687 5.49%  329,294  4,765 5.74%
Other interest-earning assets  35,530  20 0.22%  39,071  23 0.23%
Total earning assets 452,872  $ 5,468 4.79% 448,535  $ 5,636 4.99%
             
Non-interest earning assets  41,159      39,847    
Allowance for loan losses  (7,261)      (5,809)    
Total Assets  $ 486,770      $ 482,573    
             
Sources of Funds:            
Interest bearing deposits:            
NOW   $ 77,676  $ 85 0.44%  $ 67,306  $ 109 0.64%
Money market   16,564  23 0.54%  13,735  25 0.72%
Savings   168,419  287 0.68%  178,833  398 0.88%
Time   102,725  411 1.59%  100,517  411 1.62%
Total interest bearing deposits 365,384  806 0.88%  360,391  943 1.04%
Borrowed funds 26,000  268 4.03%  33,051  358 4.24%
Junior subordinated debentures 12,887  55 1.65%  12,887  62 1.88%
Total interest bearing liabilities 404,271  $ 1,129 1.11% 406,329  $ 1,363 1.33%
             
Non-interest bearing liabilities:            
Demand deposits  41,012      38,721    
Other liabilities  2,613      1,266    
Total non-interest bearing liabilities  43,625      39,987    
Stockholders' equity  38,874      36,257    
Total Liabilities and Stockholders' Equity  $ 486,770      $ 482,573    
             
Net Interest Income and Margin (5)    $ 4,339 3.80%    $ 4,273 3.78%
             
(1) Includes loan fee income
(2) Average rates on securities are calculated on amortized costs
(3) Full taxable equivalent basis, using a 39% effective tax rate and adjusted for TEFRA (Tax and Equity Fiscal Responsibility Act) interest expense disallowance
(4) Loans outstanding include non-accrual loans
(5) Represents the difference between interest earned and interest paid, divided by average total interest-earning assets
             
             
SUSSEX BANCORP
COMPARATIVE AVERAGE BALANCES AND AVERAGE INTEREST RATES
(Dollars In Thousands)
(Unaudited)
             
  Nine Months Ended September 30,
  2011 2010
   Average   Average   Average   Average 
Earning Assets:  Balance Interest (1) Rate (2)  Balance  Interest (1) Rate (2)
Securities:            
Tax exempt (3)  $ 29,962  $ 1,332 5.94%  $ 28,432  $ 1,228 5.77%
Taxable   52,398  989 2.52%  49,820  1,378 3.70%
Total securities  82,360  2,321 3.77%  78,252  2,606 4.45%
Total loans receivable (4)  341,123  14,210 5.57%  330,340  14,194 5.74%
Other interest-earning assets  23,318  35 0.20%  34,914  50 0.19%
Total earning assets 446,802  $ 16,566 4.96% 443,506  $ 16,850 5.08%
             
Non-interest earning assets  38,020      38,058    
Allowance for loan losses  (7,227)      (5,991)    
Total Assets  $ 477,595      $ 475,573    
             
Sources of Funds:            
Interest bearing deposits:            
NOW   $ 78,923  $ 305 0.52%  $ 64,342  $ 386 0.80%
Money market   14,838  61 0.55%  12,857  74 0.77%
Savings   169,360  881 0.70%  174,285  1,398 1.07%
Time   94,898  1,095 1.54%  102,586  1,300 1.69%
Total interest bearing deposits 358,019  2,342 0.87%  354,070  3,158 1.19%
Borrowed funds 26,859  797 3.91%  33,065  1,065 4.25%
Junior subordinated debentures 12,887  164 1.68%  12,887  170 1.74%
Total interest bearing liabilities 397,765  $ 3,303 1.11% 400,022  $ 4,393 1.47%
             
Non-interest bearing liabilities:            
Demand deposits  39,423      38,474    
Other liabilities  2,427      1,436    
Total non-interest bearing liabilities  41,850      39,910    
Stockholders' equity  37,980      35,641    
Total Liabilities and Stockholders' Equity  $ 477,595      $ 475,573    
             
Net Interest Income and Margin (5)    $ 13,263 3.97%    $ 12,457 3.76%
             
(1) Includes loan fee income
(2) Average rates on securities are calculated on amortized costs
(3) Full taxable equivalent basis, using a 39% effective tax rate and adjusted for TEFRA (Tax and Equity Fiscal Responsibility Act) interest expense disallowance
(4) Loans outstanding include non-accrual loans
(5) Represents the difference between interest earned and interest paid, divided by average total interest-earning assets
             
CONTACT: Anthony Labozzetta, President/CEO
         Steven Fusco, SVP/CFO
         973-827-2914

1 Year SB One Bancorp Chart

1 Year SB One Bancorp Chart

1 Month SB One Bancorp Chart

1 Month SB One Bancorp Chart

Your Recent History

Delayed Upgrade Clock