We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Royal Bancshares of Pennsylvania, Inc. | NASDAQ:RBPAA | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 4.52 | 3.24 | 4.75 | 0 | 01:00:00 |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACTOF 1934
|
PENNSYLVANIA
|
|
23-2812193
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(do not check if a smaller reporting company)
|
Smaller reporting company
x
|
Class A Common Stock Outstanding at July 31, 2013
|
|
$2.00 par value
|
10,957,114
|
|
|
Class B Common Stock Outstanding at July 31, 2013
|
|
$0.10 par value
|
2,074,099
|
Item 1. | Financial Statements |
|
June 30,
|
December 31,
|
||||||
|
2013
|
2012
|
||||||
ASSETS
|
(In thousands, except share data)
|
|||||||
Cash and due from banks
|
$
|
9,056
|
$
|
10,621
|
||||
Interest bearing deposits
|
15,726
|
18,181
|
||||||
Total cash and cash equivalents
|
24,782
|
28,802
|
||||||
Investment securities available-for-sale ("AFS”)
|
304,117
|
349,203
|
||||||
Other investment, at cost
|
2,250
|
2,250
|
||||||
Federal Home Loan Bank ("FHLB") stock, at cost
|
4,594
|
6,011
|
||||||
Loans and leases held for sale ("LHFS")
|
1,419
|
1,572
|
||||||
Loans and leases held for investment ("LHFI")
|
367,867
|
344,165
|
||||||
Less allowance for loan and lease losses
|
15,179
|
17,261
|
||||||
Net loans and leases
|
352,688
|
326,904
|
||||||
Bank owned life insurance
|
14,852
|
14,585
|
||||||
Accrued interest receivable
|
8,733
|
10,256
|
||||||
Other real estate owned ("OREO"), net
|
13,002
|
13,435
|
||||||
Premises and equipment, net
|
4,709
|
5,232
|
||||||
Other assets
|
17,455
|
15,466
|
||||||
Total assets
|
$
|
748,601
|
$
|
773,716
|
||||
|
||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Non-interest bearing
|
$
|
66,121
|
$
|
58,531
|
||||
Interest bearing
|
459,549
|
496,386
|
||||||
Total deposits
|
525,670
|
554,917
|
||||||
Short-term borrowings
|
10,000
|
-
|
||||||
Long-term borrowings
|
98,108
|
108,333
|
||||||
Subordinated debentures
|
25,774
|
25,774
|
||||||
Accrued interest payable
|
4,917
|
3,760
|
||||||
Other liabilities
|
30,857
|
22,517
|
||||||
Total liabilities
|
695,326
|
715,301
|
||||||
Shareholders’ equity
|
||||||||
Royal Bancshares of Pennsylvania, Inc. equity:
|
||||||||
Preferred stock, Series A perpetual, $1,000 liquidation value, 500,000 shares authorized, 30,407 shares issued and outstanding at June 30, 2013 and December 31, 2012
|
29,668
|
29,396
|
||||||
Class A common stock, par value $2.00 per share, authorized 40,000,000 shares; issued, 11,431,638 at June 30, 2013 and December 31, 2012
|
22,863
|
22,863
|
||||||
Class B common stock, par value $0.10 per share; authorized 3,000,000 shares; issued, 2,020,449 at June 30, 2013 and December 31, 2012
|
202
|
202
|
||||||
Additional paid in capital
|
126,092
|
126,287
|
||||||
Accumulated deficit
|
(118,037
|
)
|
(117,080
|
)
|
||||
Accumulated other comprehensive loss
|
(4,017
|
)
|
(142
|
)
|
||||
Treasury stock - at cost, shares of Class A, 481,821 and 498,488 at June 30, 2013 and December 31, 2012, respectively
|
(6,738
|
)
|
(6,971
|
)
|
||||
Total Royal Bancshares of Pennsylavania, Inc. shareholders’ equity
|
50,033
|
54,555
|
||||||
Noncontrolling interest
|
3,242
|
3,860
|
||||||
Total equity
|
53,275
|
58,415
|
||||||
Total liabilities and shareholders’ equity
|
$
|
748,601
|
$
|
773,716
|
|
For the three months ended
|
For the six months ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
(In thousands, except per share data)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Interest income
|
|
|
|
|
||||||||||||
Loans and leases, including fees
|
$
|
5,444
|
$
|
6,651
|
$
|
10,905
|
$
|
13,468
|
||||||||
Investment securities available-for-sale
|
1,291
|
1,763
|
2,575
|
3,743
|
||||||||||||
Deposits in banks
|
8
|
9
|
15
|
18
|
||||||||||||
Total Interest Income
|
6,743
|
8,423
|
13,495
|
17,229
|
||||||||||||
Interest expense
|
||||||||||||||||
Deposits
|
1,005
|
1,573
|
2,078
|
3,201
|
||||||||||||
Short-term borrowings
|
11
|
15
|
11
|
308
|
||||||||||||
Long-term borrowings
|
781
|
929
|
1,688
|
1,821
|
||||||||||||
Total Interest Expense
|
1,797
|
2,517
|
3,777
|
5,330
|
||||||||||||
Net Interest Income
|
4,946
|
5,906
|
9,718
|
11,899
|
||||||||||||
(Credit) provision for loan and lease losses
|
(163
|
)
|
1,515
|
(414
|
)
|
1,599
|
||||||||||
Net Interest Income after (Credit) Provision for Loan and Lease Losses
|
5,109
|
4,391
|
10,132
|
10,300
|
||||||||||||
|
||||||||||||||||
Other income
|
||||||||||||||||
Net gains on sales of other real estate owned
|
418
|
255
|
580
|
117
|
||||||||||||
Service charges and fees
|
325
|
277
|
638
|
578
|
||||||||||||
Income from bank owned life insurance
|
131
|
137
|
267
|
275
|
||||||||||||
Net gains on the sale of AFS investment securities
|
25
|
20
|
70
|
159
|
||||||||||||
Gain on sale of premises and equipment
|
2
|
-
|
678
|
-
|
||||||||||||
Income related to real estate owned via equity investments
|
-
|
19
|
-
|
38
|
||||||||||||
Gains on sales of loans and leases
|
-
|
1,964
|
16
|
2,005
|
||||||||||||
Other income
|
60
|
132
|
120
|
293
|
||||||||||||
Total other-than-temporary impairment on investment securities
|
-
|
(859
|
)
|
-
|
(859
|
)
|
||||||||||
Total Other Income
|
961
|
1,945
|
2,369
|
2,606
|
||||||||||||
Other expenses
|
||||||||||||||||
Employee salaries and benefits
|
2,662
|
3,167
|
5,451
|
6,051
|
||||||||||||
Loss contingency
|
1,650
|
-
|
1,650
|
-
|
||||||||||||
Professional and legal fees
|
808
|
1,306
|
1,468
|
2,310
|
||||||||||||
Occupancy and equipment
|
546
|
571
|
1,116
|
1,120
|
||||||||||||
OREO expenses and impairment
|
528
|
996
|
897
|
2,274
|
||||||||||||
Pennsylvania shares tax
|
283
|
322
|
557
|
637
|
||||||||||||
FDIC and state assessments
|
261
|
285
|
528
|
491
|
||||||||||||
Loan collection expenses
|
142
|
670
|
278
|
193
|
||||||||||||
Directors' fees
|
117
|
107
|
218
|
209
|
||||||||||||
Impairment on loans held for sale
|
53
|
-
|
153
|
-
|
||||||||||||
Restructuring charges
|
24
|
-
|
111
|
-
|
||||||||||||
Department of Justice fine
|
-
|
400
|
-
|
2,000
|
||||||||||||
Other operating expenses
|
493
|
768
|
1,280
|
1,374
|
||||||||||||
Total Other Expenses
|
7,567
|
8,592
|
13,707
|
16,659
|
||||||||||||
Loss Before Tax Expense (Benefit)
|
(1,497
|
)
|
(2,256
|
)
|
(1,206
|
)
|
(3,753
|
)
|
||||||||
Income tax expense (benefit)
|
-
|
-
|
-
|
-
|
||||||||||||
Net Loss
|
$
|
(1,497
|
)
|
$
|
(2,256
|
)
|
$
|
(1,206
|
)
|
$
|
(3,753
|
)
|
||||
Less net loss attributable to noncontrolling interest
|
$
|
(694
|
)
|
$
|
(306
|
)
|
$
|
(521
|
)
|
$
|
(934
|
)
|
||||
Net loss attributable to Royal Bancshares of Pennsylvania, Inc.
|
$
|
(803
|
)
|
$
|
(1,950
|
)
|
$
|
(685
|
)
|
$
|
(2,819
|
)
|
||||
Less Preferred stock Series A accumulated dividend and accretion
|
$
|
518
|
$
|
508
|
$
|
1,033
|
$
|
1,014
|
||||||||
Net loss to common shareholders
|
$
|
(1,321
|
)
|
$
|
(2,458
|
)
|
$
|
(1,718
|
)
|
$
|
(3,833
|
)
|
||||
Per common share data
|
||||||||||||||||
Net loss – basic and diluted
|
$
|
(0.10
|
)
|
$
|
(0.19
|
)
|
$
|
(0.13
|
)
|
$
|
(0.29
|
)
|
|
For the three months ended
|
For the six months ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
(In thousands)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Net loss
|
$
|
(1,497
|
)
|
$
|
(2,256
|
)
|
$
|
(1,206
|
)
|
$
|
(3,753
|
)
|
||||
Other comprehensive loss, net of tax (benefit)
|
||||||||||||||||
Unrealized gains (losses) on investment securities:
|
||||||||||||||||
Unrealized holding losses arising during period
|
(4,253
|
)
|
(593
|
)
|
(4,018
|
)
|
(229
|
)
|
||||||||
Less adjustment for impaired investments
1
|
-
|
(558
|
)
|
-
|
(558
|
)
|
||||||||||
Less reclassification adjustment for gains realized in net income loss
2
|
16
|
13
|
46
|
103
|
||||||||||||
Unrealized (losses) gains on investment securities
|
(4,269
|
)
|
(48
|
)
|
(4,064
|
)
|
226
|
|||||||||
Unrecognized benefit obligation expense:
|
||||||||||||||||
Less reclassification adjustment for amortization
3
|
(95
|
)
|
(63
|
)
|
(189
|
)
|
(114
|
)
|
||||||||
Other comprehensive (loss) income
|
(4,174
|
)
|
15
|
(3,875
|
)
|
340
|
||||||||||
Comprehensive loss
|
$
|
(5,671
|
)
|
$
|
(2,241
|
)
|
$
|
(5,081
|
)
|
$
|
(3,413
|
)
|
||||
Less net loss attributable to noncontrolling interest
|
(694
|
)
|
(306
|
)
|
(521
|
)
|
(934
|
)
|
||||||||
Comprehensive loss attributable to Royal Bancshares of Pennsylvania, Inc.
|
$
|
(4,977
|
)
|
$
|
(1,935
|
)
|
$
|
(4,560
|
)
|
$
|
(2,479
|
)
|
(In thousands, except share data)
|
Preferred
stock
|
Class A common
stock
|
Class B common
stock
|
Additional
paid in
|
Accumulated
|
Accumulated other comprehensive
|
Treasury
|
Non
controlling
|
Total Shareholders'
|
|||||||||||||||||||||||||||||||||||
Series A
|
Shares
|
Amount
|
Shares
|
Amount
|
capital
|
deficit
|
loss
|
stock
|
Interest
|
Equity
|
||||||||||||||||||||||||||||||||||
Balance January 1, 2013
|
$
|
29,396
|
11,432
|
$
|
22,863
|
2,020
|
$
|
202
|
$
|
126,287
|
$
|
(117,080
|
)
|
$
|
(142
|
)
|
$
|
(6,971
|
)
|
$
|
3,860
|
$
|
58,415
|
|||||||||||||||||||||
Comprehensive loss
|
||||||||||||||||||||||||||||||||||||||||||||
Net loss
|
(685
|
)
|
(521
|
)
|
(1,206
|
)
|
||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of reclassifications and taxes
|
(3,875
|
)
|
(3,875
|
)
|
||||||||||||||||||||||||||||||||||||||||
Distributions to noncontrolling interests
|
(97
|
)
|
(97
|
)
|
||||||||||||||||||||||||||||||||||||||||
Accretion of discount on preferred stock
|
272
|
(272
|
)
|
-
|
||||||||||||||||||||||||||||||||||||||||
Treasury shares issued for compensation
|
(208
|
)
|
233
|
25
|
||||||||||||||||||||||||||||||||||||||||
Stock option expense
|
13
|
13
|
||||||||||||||||||||||||||||||||||||||||||
Balance June 30, 2013
|
$
|
29,668
|
11,432
|
$
|
22,863
|
2,020
|
$
|
202
|
$
|
126,092
|
$
|
(118,037
|
)
|
$
|
(4,017
|
)
|
$
|
(6,738
|
)
|
$
|
3,242
|
$
|
53,275
|
(In thousands, except share data)
|
Preferred
stock
|
Class A common
stock
|
Class B common
stock
|
Additional
paid in
|
Accumulated
|
Accumulated other comprehensive
|
Treasury
|
Non
controlling
|
Total Shareholders'
|
|||||||||||||||||||||||||||||||||||
Series A
|
Shares
|
Amount
|
Shares
|
Amount
|
capital
|
deficit
|
income
|
stock
|
Interest
|
Equity
|
||||||||||||||||||||||||||||||||||
Balance January 1, 2012
|
$
|
28,878
|
11,362
|
$
|
22,723
|
2,081
|
$
|
208
|
$
|
126,245
|
$
|
(100,803
|
)
|
$
|
800
|
$
|
(6,971
|
)
|
$
|
4,865
|
$
|
75,945
|
||||||||||||||||||||||
Comprehensive loss
|
||||||||||||||||||||||||||||||||||||||||||||
Net loss
|
(2,819
|
)
|
(934
|
)
|
(3,753
|
)
|
||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of reclassifications and taxes
|
340
|
340
|
||||||||||||||||||||||||||||||||||||||||||
Common stock conversion from Class B to Class A
|
8
|
17
|
(7
|
)
|
(1
|
)
|
(16
|
)
|
-
|
|||||||||||||||||||||||||||||||||||
Accretion of discount on preferred stock
|
254
|
(254
|
)
|
-
|
||||||||||||||||||||||||||||||||||||||||
Stock option expense
|
28
|
28
|
||||||||||||||||||||||||||||||||||||||||||
Balance June 30, 2012
|
$
|
29,132
|
11,370
|
$
|
22,740
|
2,074
|
$
|
207
|
$
|
126,273
|
$
|
(103,892
|
)
|
$
|
1,140
|
$
|
(6,971
|
)
|
$
|
3,931
|
$
|
72,560
|
(In thousands)
|
|
2013
|
|
2012
|
||||
Cash flows from operating activities:
|
|
|
|
|
||||
Net loss
|
|
$
|
(685
|
)
|
|
$
|
(2,819
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
||||||
Depreciation and amortization
|
|
190
|
|
204
|
||||
Stock compensation expense
|
|
13
|
|
28
|
||||
(Credit) provision for loan and lease losses
|
|
(414
|
)
|
|
1,599
|
|||
Impairment charge for other real estate owned
|
|
341
|
|
1,049
|
||||
Net amortization of AFS investment securities
|
|
2,601
|
|
2,910
|
||||
Net accretion on loans
|
|
(151
|
)
|
|
(132
|
)
|
||
Net gains on sales of other real estate
|
|
(580
|
)
|
|
(117
|
)
|
||
Proceeds from sales of loans and leases
|
|
123
|
|
11,000
|
||||
Net gains on sales of premises and equipment
|
|
(678
|
)
|
|
-
|
|||
Gains on sales of loans and leases
|
|
(16
|
)
|
|
(2,005
|
)
|
||
Net gains on sales of AFS investment securities
|
|
(70
|
)
|
|
(159
|
)
|
||
Distribution from investments in real estate
|
|
-
|
|
(38
|
)
|
|||
Income from bank owned life insurance
|
|
(267
|
)
|
|
(275
|
)
|
||
Impairment of loans held for sale
|
|
153
|
|
-
|
||||
Impairment of AFS investment securities
|
-
|
859
|
||||||
Changes in assets and liabilities:
|
||||||||
Decrease in accrued interest receivable
|
1,523
|
3,592
|
||||||
(Increase) decrease in other assets
|
(1,989
|
)
|
331
|
|||||
Increase in accrued interest payable
|
1,157
|
1,649
|
||||||
Increase in other liabilities
|
8,340
|
1,980
|
||||||
Net cash provided by operating activities
|
9,591
|
19,656
|
||||||
Cash flows from investing activities:
|
||||||||
Proceeds from maturities, calls and paydowns of AFS investment securities
|
62,193
|
69,917
|
||||||
Proceeds from sales of AFS investment securities
|
20,428
|
11,902
|
||||||
Purchase of AFS investment securities
|
(46,386
|
)
|
(113,125
|
)
|
||||
Redemption of Federal Home Loan Bank stock
|
1,417
|
826
|
||||||
Net (increase) decrease in loans
|
(27,682
|
)
|
31,468
|
|||||
Purchase of premises and equipment
|
(110
|
)
|
(157
|
)
|
||||
Proceeds from the sales of premises and equipment
|
1,121
|
-
|
||||||
Distribution from investments in real estate
|
-
|
38
|
||||||
Proceeds from sales of real estate owned
|
4,880
|
5,453
|
||||||
Net cash provided by investing activities
|
15,861
|
6,322
|
||||||
Cash flows from financing activities:
|
||||||||
Increase (decrease) in demand and NOW accounts
|
5,871
|
(2,856
|
)
|
|||||
(Decrease) increase in money market and savings accounts
|
(14,469
|
)
|
10,953
|
|||||
Decrease in certificates of deposit
|
(20,649
|
)
|
(1,721
|
)
|
||||
Repayments of short-term borrowings
|
-
|
(39,218
|
)
|
|||||
Repayments of long-term borrowings
|
(50,225
|
)
|
(224
|
)
|
||||
Proceeds from short-term borrowings
|
10,000
|
-
|
||||||
Proceeds from long-term borrowings
|
40,000
|
15,000
|
||||||
Net cash used in financing activities
|
(29,472
|
)
|
(18,066
|
)
|
||||
Net (decrease) increase in cash and cash equivalents
|
(4,020
|
)
|
7,912
|
|||||
Cash and cash equivalents at the beginning of the period
|
28,802
|
24,506
|
||||||
Cash and cash equivalents at the end of the period
|
$
|
24,782
|
$
|
32,418
|
||||
Supplemental Disclosure
|
||||||||
Interest paid
|
$
|
2,620
|
$
|
3,681
|
||||
Transfers to other real estate owned
|
$
|
4,208
|
$
|
9,096
|
Note 1. | Summary of Significant Accounting Policies |
Note 2. | Regulatory Matters and Significant Risks or Uncertainties |
Note 3. | Investment Securities |
|
|
Included in Accumulated Other
Comprehensive Loss (AOCL)
|
|
|||||||||||||||||
|
|
|
Gross unrealized losses
|
|
||||||||||||||||
(In thousands)
|
Amortized cost
|
Gross unrealized gains
|
Non-OTTI in AOCL
|
Non-credit related OTTI in AOCL
|
Fair value
|
|||||||||||||||
U.S. government agencies
|
$
|
74,354
|
18
|
(3,200
|
)
|
$
|
-
|
$
|
71,172
|
|||||||||||
Mortgage-backed securities-residential
|
33,271
|
375
|
(724
|
)
|
-
|
32,922
|
||||||||||||||
Collateralized mortgage obligations-residential
|
178,476
|
2,958
|
(925
|
)
|
-
|
180,509
|
||||||||||||||
Corporate bonds
|
9,785
|
37
|
(92
|
)
|
-
|
9,730
|
||||||||||||||
Municipal bonds
|
5,519
|
-
|
(188
|
)
|
-
|
5,331
|
||||||||||||||
Other securities
|
3,676
|
880
|
(149
|
)
|
-
|
4,407
|
||||||||||||||
Common stocks
|
33
|
13
|
-
|
-
|
46
|
|||||||||||||||
Total available for sale
|
$
|
305,114
|
$
|
4,281
|
$
|
(5,278
|
)
|
$
|
-
|
$
|
304,117
|
|
|
Included in Accumulated
Other Comprehensive Loss (AOCL)
|
|
|||||||||||||||||
|
|
|
Gross unrealized losses
|
|
||||||||||||||||
(In thousands)
|
Amortized cost
|
Gross unrealized gains
|
Non-OTTI in AOCL
|
Non-credit related OTTI in AOCL
|
Fair value
|
|||||||||||||||
U.S. government agencies
|
$
|
66,371
|
$
|
151
|
$
|
(78
|
)
|
$
|
-
|
$
|
66,444
|
|||||||||
Mortgage-backed securities-residential
|
30,038
|
518
|
(47
|
)
|
-
|
30,509
|
||||||||||||||
Collateralized mortgage obligations:
|
||||||||||||||||||||
Issued or guaranteed by U.S. government agencies
|
229,556
|
5,031
|
(611
|
)
|
-
|
233,976
|
||||||||||||||
Non-agency
|
1,007
|
4
|
-
|
-
|
1,011
|
|||||||||||||||
Corporate bonds
|
7,477
|
32
|
(72
|
)
|
-
|
7,437
|
||||||||||||||
Municipal bonds
|
5,645
|
-
|
(30
|
)
|
-
|
5,615
|
||||||||||||||
Other securities
|
3,752
|
520
|
(108
|
)
|
-
|
4,164
|
||||||||||||||
Common stocks
|
33
|
14
|
-
|
-
|
47
|
|||||||||||||||
Total available for sale
|
$
|
343,879
|
$
|
6,270
|
$
|
(946
|
)
|
$
|
-
|
$
|
349,203
|
|
As of June 30, 2013
|
|||||||
(In thousands)
|
Amortized
cost
|
Fair value
|
||||||
Within 1 year
|
$
|
15,906
|
$
|
15,301
|
||||
After 1 but within 5 years
|
5,445
|
5,406
|
||||||
After 5 but within 10 years
|
35,874
|
34,413
|
||||||
After 10 years
|
32,433
|
31,113
|
||||||
Mortgage-backed securities-residential
|
33,271
|
32,922
|
||||||
Collateralized mortgage obligations-residential
|
178,476
|
180,509
|
||||||
Total available for sale debt securities
|
301,405
|
299,664
|
||||||
No contractual maturity
|
3,709
|
4,453
|
||||||
Total available for sale securities
|
$
|
305,114
|
$
|
304,117
|
|
For the three months
|
For the six months
|
||||||||||||||
|
ended June 30,
|
ended June 30,
|
||||||||||||||
(In thousands)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Gross realized gains
|
$
|
43
|
$
|
29
|
$
|
181
|
$
|
340
|
||||||||
Gross realized losses
|
(18
|
)
|
(9
|
)
|
(111
|
)
|
(181
|
)
|
||||||||
Net realized gains
|
$
|
25
|
$
|
20
|
$
|
70
|
$
|
159
|
|
For the three months
|
For the six months
|
||||||||||||||
|
ended June 30,
|
ended June 30,
|
||||||||||||||
(In thousands)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Other securities
|
$
|
-
|
$
|
859
|
$
|
-
|
$
|
859
|
||||||||
Total OTTI charges
|
$
|
-
|
$
|
859
|
$
|
-
|
$
|
859
|
(In thousands)
|
2013
|
2012
|
||||||
Balance at January 1,
|
$
|
173
|
$
|
173
|
||||
Reductions for securities sold during the period (realized)
|
(173
|
)
|
-
|
|||||
Balance at June 30,
|
$
|
-
|
$
|
173
|
June 30, 2013
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
(In thousands)
|
Fair value
|
Gross unrealized losses
|
Fair value
|
Gross unrealized losses
|
Fair value
|
Gross unrealized losses
|
||||||||||||||||||
U.S. government agencies
|
$
|
58,159
|
$
|
(3,200
|
)
|
$
|
-
|
$
|
-
|
$
|
58,159
|
$
|
(3,200
|
)
|
||||||||||
Mortgage-backed securities-residential
|
19,201
|
(724
|
)
|
-
|
-
|
19,201
|
(724
|
)
|
||||||||||||||||
Collateralized mortgage obligations-residential
|
39,185
|
(920
|
)
|
2,642
|
(5
|
)
|
41,827
|
(925
|
)
|
|||||||||||||||
Corporate bonds
|
4,035
|
(50
|
)
|
958
|
(42
|
)
|
4,993
|
(92
|
)
|
|||||||||||||||
Municipal bonds
|
5,331
|
(188
|
)
|
-
|
-
|
5,331
|
(188
|
)
|
||||||||||||||||
Other securities
|
270
|
(50
|
)
|
205
|
(99
|
)
|
475
|
(149
|
)
|
|||||||||||||||
Total available-for-sale
|
$
|
126,181
|
$
|
(5,132
|
)
|
$
|
3,805
|
$
|
(146
|
)
|
$
|
129,986
|
$
|
(5,278
|
)
|
December 31, 2012
|
Less than 12 months
|
12 months or longer
|
Total
|
|||||||||||||||||||||
(In thousands)
|
Fair value
|
Gross unrealized losses
|
Fair value
|
Gross unrealized losses
|
Fair value
|
Gross unrealized losses
|
||||||||||||||||||
U.S. government agencies
|
$
|
23,818
|
$
|
(78
|
)
|
$
|
-
|
$
|
-
|
$
|
23,818
|
$
|
(78
|
)
|
||||||||||
Mortgage-backed securities-residential
|
7,280
|
(47
|
)
|
-
|
-
|
7,280
|
(47
|
)
|
||||||||||||||||
Collateralized mortgage obligations:
|
||||||||||||||||||||||||
Issued or guaranteed by U.S. government agencies
|
44,937
|
(592
|
)
|
3,975
|
(19
|
)
|
48,912
|
(611
|
)
|
|||||||||||||||
Corporate bonds
|
2,165
|
(13
|
)
|
941
|
(59
|
)
|
3,106
|
(72
|
)
|
|||||||||||||||
Municipal bonds
|
4,597
|
(21
|
)
|
882
|
(9
|
)
|
5,479
|
(30
|
)
|
|||||||||||||||
Other securities
|
289
|
(38
|
)
|
255
|
(70
|
)
|
544
|
(108
|
)
|
|||||||||||||||
Total available-for-sale
|
$
|
83,086
|
$
|
(789
|
)
|
$
|
6,053
|
$
|
(157
|
)
|
$
|
89,139
|
$
|
(946
|
)
|
Note 4.
|
Loans and Leases
|
|
June 30,
|
December 31,
|
||||||
(In thousands)
|
2013
|
2012
|
||||||
Commercial real estate
|
$
|
180,601
|
$
|
167,115
|
||||
Construction and land development
|
34,696
|
37,215
|
||||||
Commercial and industrial
|
66,985
|
40,560
|
||||||
Multi-family
|
11,736
|
11,756
|
||||||
Residential real estate
|
15,873
|
24,981
|
||||||
Leases
|
38,497
|
37,347
|
||||||
Tax certificates
|
18,578
|
24,569
|
||||||
Consumer
|
901
|
1,139
|
||||||
Total gross loans
|
$
|
367,867
|
$
|
344,682
|
||||
Deferred fees, net*
|
-
|
(517
|
)
|
|||||
Total loans and leases
|
$
|
367,867
|
$
|
344,165
|
· | Pass: includes credits that demonstrate a low probability of default; |
· | Pass-Watch: a warning classification which includes credits that are beginning to demonstrate above average risk through declining earnings, strained cash flows, increased leverage and/or weakening market fundamentals; |
· | Special mention: includes credits that have potential weaknesses that if left uncorrected could weaken the credit or result in inadequate protection of the Company’s position at some future date. While potentially weak, credits in this classification are marginally acceptable and loss of principal or interest is not anticipated; |
· | Substandard accrual: includes credits that exhibit a well-defined weakness which currently jeopardizes the repayment of debt and liquidation of collateral even though they are currently performing. These credits are characterized by the distinct possibility that the Company may incur a loss in the future if these weaknesses are not corrected; |
· | Non-accrual (substandard non-accrual, doubtful, loss): includes credits that demonstrate serious problems to the point that it is probable that interest and principal will not be collected according to the contractual terms of the loan agreement. |
June 30, 2013
|
|
|
Special
|
|
|
|
||||||||||||||||||
(In thousands)
|
Pass
|
Pass-Watch
|
Mention
|
Substandard
|
Non-accrual
|
Total
|
||||||||||||||||||
Commercial real estate
|
$
|
95,756
|
$
|
50,340
|
$
|
22,118
|
$
|
3,703
|
$
|
8,684
|
$
|
180,601
|
||||||||||||
Construction and land development
|
5,235
|
13,910
|
12,221
|
575
|
2,755
|
34,696
|
||||||||||||||||||
Commercial and industrial
|
39,394
|
12,721
|
674
|
10,514
|
3,682
|
66,985
|
||||||||||||||||||
Multi-family
|
9,025
|
2,130
|
581
|
-
|
-
|
11,736
|
||||||||||||||||||
Residential real estate
|
15,382
|
-
|
-
|
-
|
491
|
15,873
|
||||||||||||||||||
Leases
|
38,050
|
195
|
12
|
-
|
240
|
38,497
|
||||||||||||||||||
Tax certificates
|
18,094
|
-
|
-
|
-
|
484
|
18,578
|
||||||||||||||||||
Consumer
|
831
|
70
|
-
|
-
|
-
|
901
|
||||||||||||||||||
Total LHFI
|
$
|
221,767
|
$
|
79,366
|
$
|
35,606
|
$
|
14,792
|
$
|
16,336
|
$
|
367,867
|
December 31, 2012
|
|
|
Special
|
|
|
|
||||||||||||||||||
(In thousands)
|
Pass
|
Pass-Watch
|
Mention
|
Substandard
|
Non-accrual
|
Total
|
||||||||||||||||||
Commercial real estate
|
$
|
64,308
|
$
|
69,510
|
$
|
19,529
|
$
|
3,423
|
$
|
10,345
|
$
|
167,115
|
||||||||||||
Construction and land development
|
2,139
|
13,872
|
16,343
|
581
|
4,280
|
37,215
|
||||||||||||||||||
Commercial and industrial
|
14,764
|
10,774
|
92
|
9,969
|
4,961
|
40,560
|
||||||||||||||||||
Multi-family
|
9,019
|
2,034
|
703
|
-
|
-
|
11,756
|
||||||||||||||||||
Residential real estate
|
15,125
|
6,634
|
602
|
1,626
|
994
|
24,981
|
||||||||||||||||||
Leases
|
36,755
|
325
|
16
|
-
|
251
|
37,347
|
||||||||||||||||||
Tax certificates
|
23,968
|
-
|
-
|
-
|
601
|
24,569
|
||||||||||||||||||
Consumer
|
926
|
213
|
-
|
-
|
-
|
1,139
|
||||||||||||||||||
Subtotal LHFI
|
$
|
167,004
|
$
|
103,362
|
$
|
37,285
|
$
|
15,599
|
$
|
21,432
|
$
|
344,682
|
||||||||||||
Less: Deferred loan fees
|
(517
|
)
|
||||||||||||||||||||||
Total LHFI
|
$
|
344,165
|
June 30, 2013
|
30-59 Days
|
60-89 Days
|
Accruing
|
Total
|
|
|
||||||||||||||||||
(In thousands)
|
Past Due
|
Past Due
|
90+ Days
|
Non-accrual
|
Current
|
Total
|
||||||||||||||||||
Commercial real estate
|
$
|
176
|
$
|
-
|
$
|
-
|
$
|
8,684
|
$
|
171,741
|
$
|
180,601
|
||||||||||||
Construction and land development
|
-
|
-
|
-
|
2,755
|
31,941
|
34,696
|
||||||||||||||||||
Commercial and industrial
|
-
|
-
|
-
|
3,682
|
63,303
|
66,985
|
||||||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
11,736
|
11,736
|
||||||||||||||||||
Residential real estate
|
595
|
299
|
-
|
491
|
14,488
|
15,873
|
||||||||||||||||||
Leases
|
194
|
12
|
-
|
240
|
38,051
|
38,497
|
||||||||||||||||||
Tax certificates
|
-
|
-
|
-
|
484
|
18,094
|
18,578
|
||||||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
901
|
901
|
||||||||||||||||||
Total LHFI
|
$
|
965
|
$
|
311
|
$
|
-
|
$
|
16,336
|
$
|
350,255
|
$
|
367,867
|
December 31, 2012
|
30-59 Days
|
60-89 Days
|
Accruing
|
Total
|
|
|
||||||||||||||||||
(In thousands)
|
Past Due
|
Past Due
|
90+ Days
|
Non-accrual
|
Current
|
Total
|
||||||||||||||||||
Commercial real estate
|
$
|
1,548
|
$
|
1,486
|
$
|
-
|
$
|
10,345
|
$
|
153,736
|
$
|
167,115
|
||||||||||||
Construction and land development
|
-
|
-
|
-
|
4,280
|
32,935
|
37,215
|
||||||||||||||||||
Commercial and industrial
|
200
|
-
|
-
|
4,961
|
35,399
|
40,560
|
||||||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
11,756
|
11,756
|
||||||||||||||||||
Residential real estate
|
562
|
486
|
-
|
994
|
22,939
|
24,981
|
||||||||||||||||||
Leases
|
325
|
16
|
-
|
251
|
36,755
|
37,347
|
||||||||||||||||||
Tax certificates
|
-
|
-
|
-
|
601
|
23,968
|
24,569
|
||||||||||||||||||
Consumer
|
-
|
-
|
-
|
-
|
1,139
|
1,139
|
||||||||||||||||||
Subtotal LHFI
|
$
|
2,635
|
$
|
1,988
|
$
|
-
|
$
|
21,432
|
$
|
318,627
|
$
|
344,682
|
||||||||||||
Less: Deferred loan fees
|
(517
|
)
|
||||||||||||||||||||||
Total LHFI
|
$
|
344,165
|
|
June 30, 2013
|
December 31, 2012
|
||||||||||||||
(In thousands)
|
Loan
balance
|
Specific reserves
|
Loan
balance
|
Specific reserves
|
||||||||||||
Non-accrual loans held for investment
|
|
|
|
|
||||||||||||
Commercial real estate
|
$
|
8,684
|
$
|
605
|
$
|
10,345
|
$
|
835
|
||||||||
Construction and land development
|
2,755
|
-
|
4,280
|
820
|
||||||||||||
Commercial and industrial
|
3,682
|
12
|
4,961
|
255
|
||||||||||||
Residential real estate
|
491
|
15
|
994
|
14
|
||||||||||||
Leases
|
240
|
67
|
251
|
55
|
||||||||||||
Tax certificates
|
484
|
101
|
601
|
47
|
||||||||||||
Total non-accrual LHFI
|
$
|
16,336
|
$
|
800
|
$
|
21,432
|
$
|
2,026
|
||||||||
Non-accrual loans held for sale
|
||||||||||||||||
Commercial real estate
|
$
|
1,419
|
$
|
-
|
$
|
1,572
|
$
|
-
|
||||||||
Total non-accrual LHFS
|
$
|
1,419
|
$
|
-
|
$
|
1,572
|
$
|
-
|
||||||||
Total non-accrual loans
|
$
|
17,755
|
$
|
800
|
$
|
23,004
|
$
|
2,026
|
|
June 30,
|
December 31,
|
||||||
(In thousands)
|
2013
|
2012
|
||||||
Impaired loans with a valuation allowance
|
$
|
8,401
|
$
|
9,405
|
||||
Impaired loans without a valuation allowance
|
17,885
|
19,423
|
||||||
Impaired LHFS
|
1,419
|
1,572
|
||||||
Total impaired loans
|
$
|
27,705
|
$
|
30,400
|
||||
|
||||||||
Valuation allowance related to impaired loans
|
$
|
800
|
$
|
2,026
|
(In thousands)
|
Number of loans
|
Accrual Status
|
Non-Accrual Status
|
Total TDRs
|
||||||||||||
|
|
|
|
|
||||||||||||
Construction and land development
|
4
|
$
|
1,328
|
$
|
512
|
$
|
1,840
|
|||||||||
Commercial real estate
|
5
|
4,338
|
7,483
|
11,821
|
||||||||||||
Commercial and industrial
|
3
|
4,536
|
2,054
|
6,590
|
||||||||||||
Residential real estate
|
2
|
-
|
134
|
134
|
||||||||||||
Total
|
14
|
$
|
10,202
|
$
|
10,183
|
$
|
20,385
|
|
Modifications by type for the three months ended June 30, 2013
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Number of loans
|
Rate
|
Term
|
Payment
|
Combination of types
|
Total
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||||||||||||||||
Commercial real estate
|
2
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
3,741
|
$
|
3,741
|
$
|
3,761
|
$
|
3,761
|
|||||||||||||||||
Total
|
2
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
3,741
|
$
|
3,741
|
$
|
3,761
|
$
|
3,761
|
|
Modifications by type for the six months ended June 30, 2013
|
|||||||||||||||||||||||||||||||
(Dollars in thousands)
|
Number of loans
|
Rate
|
Term
|
Payment
|
Combination of types
|
Total
|
Pre-Modification Outstanding Recorded Investment
|
Post-Modification Outstanding Recorded Investment
|
||||||||||||||||||||||||
Commercial real estate
|
2
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
3,741
|
$
|
3,741
|
$
|
3,761
|
$
|
3,761
|
|||||||||||||||||
Commercial and industrial
|
1
|
-
|
-
|
-
|
83
|
83
|
87
|
87
|
||||||||||||||||||||||||
Total
|
3
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
3,824
|
$
|
3,824
|
$
|
3,848
|
$
|
3,848
|
Note 5. | Allowance for Loan and Lease Losses |
(In thousands)
|
Commercial real estate
|
Construction and land development
|
Commercial and industrial
|
Multi-family
|
Residential real estate
|
Leases
|
Tax certificates
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||||
Beginning balance
|
$
|
8,103
|
$
|
2,078
|
$
|
2,713
|
$
|
658
|
$
|
168
|
$
|
1,061
|
$
|
384
|
$
|
18
|
$
|
206
|
$
|
15,389
|
||||||||||||||||||||
Charge-offs
|
-
|
-
|
(21
|
)
|
-
|
-
|
(99
|
)
|
(138
|
)
|
-
|
-
|
(258
|
)
|
||||||||||||||||||||||||||
Recoveries
|
23
|
95
|
6
|
-
|
5
|
10
|
72
|
-
|
-
|
211
|
||||||||||||||||||||||||||||||
Provision
|
(174
|
)
|
(156
|
)
|
(233
|
)
|
(70
|
)
|
180
|
27
|
268
|
-
|
(5
|
)
|
(163
|
)
|
||||||||||||||||||||||||
Ending balance
|
$
|
7,952
|
$
|
2,017
|
$
|
2,465
|
$
|
588
|
$
|
353
|
$
|
999
|
$
|
586
|
$
|
18
|
$
|
201
|
$
|
15,179
|
||||||||||||||||||||
Ending balance: related to loans individually evaluated for impairment
|
$
|
605
|
$
|
-
|
$
|
12
|
$
|
-
|
$
|
15
|
$
|
67
|
$
|
101
|
$
|
-
|
$
|
-
|
$
|
800
|
||||||||||||||||||||
Ending balance: related to loans collectively evaluated for impairment
|
$
|
7,347
|
$
|
2,017
|
$
|
2,453
|
$
|
588
|
$
|
338
|
$
|
932
|
$
|
485
|
$
|
18
|
$
|
201
|
$
|
14,379
|
(In thousands)
|
Commercial real estate
|
Construction and land development
|
Commercial and industrial
|
Multi-family
|
Residential real estate
|
Leases
|
Tax certificates
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||||
Beginning balance
|
$
|
8,750
|
$
|
2,987
|
$
|
1,924
|
$
|
654
|
$
|
1,098
|
$
|
1,108
|
$
|
472
|
$
|
29
|
$
|
239
|
$
|
17,261
|
||||||||||||||||||||
Charge-offs
|
(835
|
)
|
(820
|
)
|
(195
|
)
|
-
|
-
|
(108
|
)
|
(285
|
)
|
-
|
-
|
(2,243
|
)
|
||||||||||||||||||||||||
Recoveries
|
127
|
191
|
9
|
-
|
156
|
20
|
72
|
-
|
-
|
575
|
||||||||||||||||||||||||||||||
Provision
|
(90
|
)
|
(341
|
)
|
727
|
(66
|
)
|
(901
|
)
|
(21
|
)
|
327
|
(11
|
)
|
(38
|
)
|
(414
|
)
|
||||||||||||||||||||||
Ending balance
|
$
|
7,952
|
$
|
2,017
|
$
|
2,465
|
$
|
588
|
$
|
353
|
$
|
999
|
$
|
586
|
$
|
18
|
$
|
201
|
$
|
15,179
|
||||||||||||||||||||
Ending balance: related to loans individually evaluated for impairment
|
$
|
605
|
$
|
-
|
$
|
12
|
$
|
-
|
$
|
15
|
$
|
67
|
$
|
101
|
$
|
-
|
$
|
-
|
$
|
800
|
||||||||||||||||||||
Ending balance: related to loans collectively evaluated for impairment
|
$
|
7,347
|
$
|
2,017
|
$
|
2,453
|
$
|
588
|
$
|
338
|
$
|
932
|
$
|
485
|
$
|
18
|
$
|
201
|
$
|
14,379
|
(In thousands)
|
Commercial real estate
|
Construction and land development
|
Commercial and industrial
|
Multi-family
|
Residential real estate
|
Leases
|
Tax certificates
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||||
LHFI
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Ending balance
|
$
|
180,601
|
$
|
34,696
|
$
|
66,985
|
$
|
11,736
|
$
|
15,873
|
$
|
38,497
|
$
|
18,578
|
$
|
901
|
$
|
-
|
$
|
367,867
|
||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
$
|
13,022
|
$
|
4,082
|
$
|
8,038
|
$
|
-
|
$
|
-
|
$
|
169
|
$
|
484
|
$
|
-
|
$
|
-
|
$
|
25,795
|
||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
$
|
167,579
|
$
|
30,614
|
$
|
58,947
|
$
|
11,736
|
$
|
15,873
|
$
|
38,328
|
$
|
18,094
|
$
|
901
|
$
|
-
|
$
|
342,072
|
(In thousands)
|
Commercial real estate
|
Construction and land development
|
Commercial and industrial
|
Multi-family
|
Residential real estate
|
Leases
|
Tax certificates
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||||
Allowance for Loan and Leases Losses
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Beginning balance
|
$
|
7,744
|
$
|
2,523
|
$
|
2,331
|
$
|
531
|
$
|
1,188
|
$
|
1,311
|
$
|
425
|
$
|
20
|
$
|
307
|
$
|
16,380
|
||||||||||||||||||||
Charge-offs
|
(1,313
|
)
|
(2,452
|
)
|
(586
|
)
|
(542
|
)
|
(111
|
)
|
(465
|
)
|
(802
|
)
|
-
|
-
|
(6,271
|
)
|
||||||||||||||||||||||
Recoveries
|
3
|
816
|
67
|
-
|
208
|
32
|
29
|
-
|
-
|
1,155
|
||||||||||||||||||||||||||||||
Provision
|
2,316
|
2,100
|
112
|
665
|
(187
|
)
|
230
|
820
|
9
|
(68
|
)
|
5,997
|
||||||||||||||||||||||||||||
Ending balance
|
$
|
8,750
|
$
|
2,987
|
$
|
1,924
|
$
|
654
|
$
|
1,098
|
$
|
1,108
|
$
|
472
|
$
|
29
|
$
|
239
|
$
|
17,261
|
||||||||||||||||||||
Ending balance: related to loans individually evaluated for impairment
|
$
|
835
|
$
|
820
|
$
|
255
|
$
|
-
|
$
|
14
|
$
|
55
|
$
|
47
|
$
|
-
|
$
|
-
|
$
|
2,026
|
||||||||||||||||||||
Ending balance: related to loans collectively evaluated for impairment
|
$
|
7,915
|
$
|
2,167
|
$
|
1,669
|
$
|
654
|
$
|
1,084
|
$
|
1,053
|
$
|
425
|
$
|
29
|
$
|
239
|
$
|
15,235
|
||||||||||||||||||||
LHFI
|
||||||||||||||||||||||||||||||||||||||||
Ending balance
|
$
|
167,115
|
$
|
37,215
|
$
|
40,560
|
$
|
11,756
|
$
|
24,981
|
$
|
37,347
|
$
|
24,569
|
$
|
1,139
|
$
|
-
|
$
|
344,682
|
||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
$
|
10,958
|
$
|
5,943
|
$
|
10,251
|
$
|
-
|
$
|
994
|
$
|
81
|
$
|
601
|
$
|
-
|
$
|
-
|
$
|
28,828
|
||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
$
|
156,157
|
$
|
31,272
|
$
|
30,309
|
$
|
11,756
|
$
|
23,987
|
$
|
37,266
|
$
|
23,968
|
$
|
1,139
|
$
|
-
|
$
|
315,854
|
(In thousands)
|
Commercial real estate
|
Construction and land development
|
Commercial and industrial
|
Multi-family
|
Residential real estate
|
Leases
|
Tax certificates
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||||
Beginning balance
|
$
|
7,896
|
$
|
2,449
|
$
|
2,354
|
$
|
615
|
$
|
1,194
|
$
|
1,295
|
$
|
406
|
$
|
20
|
$
|
225
|
$
|
16,454
|
||||||||||||||||||||
Charge-offs
|
-
|
-
|
(208
|
)
|
-
|
-
|
(162
|
)
|
(258
|
)
|
-
|
-
|
(628
|
)
|
||||||||||||||||||||||||||
Recoveries
|
-
|
87
|
55
|
-
|
1
|
7
|
4
|
-
|
-
|
154
|
||||||||||||||||||||||||||||||
Provision
|
(217
|
)
|
1,202
|
5
|
331
|
(70
|
)
|
72
|
180
|
-
|
12
|
1,515
|
||||||||||||||||||||||||||||
Ending balance
|
$
|
7,679
|
$
|
3,738
|
$
|
2,206
|
$
|
946
|
$
|
1,125
|
$
|
1,212
|
$
|
332
|
$
|
20
|
$
|
237
|
$
|
17,495
|
||||||||||||||||||||
Ending balance: related to loans individually evaluated for impairment
|
$
|
-
|
$
|
1,243
|
$
|
139
|
$
|
439
|
$
|
22
|
$
|
32
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,875
|
||||||||||||||||||||
Ending balance: related to loans collectively evaluated for impairment
|
$
|
7,679
|
$
|
2,495
|
$
|
2,067
|
$
|
507
|
$
|
1,103
|
$
|
1,180
|
$
|
332
|
$
|
20
|
$
|
237
|
$
|
15,620
|
(In thousands)
|
Commercial real estate
|
Construction and land development
|
Commercial and industrial
|
Multi-family
|
Residential real estate
|
Leases
|
Tax certificates
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||||
Beginning balance
|
$
|
7,744
|
$
|
2,523
|
$
|
2,331
|
$
|
531
|
$
|
1,188
|
$
|
1,311
|
$
|
425
|
$
|
20
|
$
|
307
|
$
|
16,380
|
||||||||||||||||||||
Charge-offs
|
-
|
-
|
(208
|
)
|
-
|
-
|
(295
|
)
|
(278
|
)
|
-
|
-
|
(781
|
)
|
||||||||||||||||||||||||||
Recoveries
|
3
|
191
|
57
|
-
|
2
|
15
|
29
|
-
|
-
|
297
|
||||||||||||||||||||||||||||||
Provision
|
(68
|
)
|
1,024
|
26
|
415
|
(65
|
)
|
181
|
156
|
-
|
(70
|
)
|
1,599
|
|||||||||||||||||||||||||||
Ending balance
|
$
|
7,679
|
$
|
3,738
|
$
|
2,206
|
$
|
946
|
$
|
1,125
|
$
|
1,212
|
$
|
332
|
$
|
20
|
$
|
237
|
$
|
17,495
|
||||||||||||||||||||
Ending balance: related to loans individually evaluated for impairment
|
$
|
-
|
$
|
1,243
|
$
|
139
|
$
|
439
|
$
|
22
|
$
|
32
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,875
|
||||||||||||||||||||
Ending balance: related to loans collectively evaluated for impairment
|
$
|
7,679
|
$
|
2,495
|
$
|
2,067
|
$
|
507
|
$
|
1,103
|
$
|
1,180
|
$
|
332
|
$
|
20
|
$
|
237
|
$
|
15,620
|
(In thousands)
|
Commercial real estate
|
Construction and land development
|
Commercial and industrial
|
Multi-family
|
Residential real estate
|
Leases
|
Tax certificates
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||||
LHFI
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Ending balance
|
$
|
166,315
|
$
|
46,548
|
$
|
47,567
|
$
|
13,008
|
$
|
26,556
|
$
|
37,775
|
$
|
34,094
|
$
|
973
|
$
|
-
|
$
|
372,836
|
||||||||||||||||||||
Ending balance: individually evaluated for impairment
|
$
|
12,674
|
$
|
10,712
|
$
|
5,643
|
$
|
1,673
|
$
|
1,325
|
$
|
35
|
$
|
893
|
$
|
-
|
$
|
-
|
$
|
32,955
|
||||||||||||||||||||
Ending balance: collectively evaluated for impairment
|
$
|
153,641
|
$
|
35,836
|
$
|
41,924
|
$
|
11,335
|
$
|
25,231
|
$
|
37,740
|
$
|
33,201
|
$
|
973
|
$
|
-
|
$
|
339,881
|
|
For the six months ended June 30, 2013
|
|||||||||||||||||||
(In thousands)
|
Unpaid principal balance
|
Carrying value
|
Related allowance
|
Average recorded investment
|
Interest income recognized
|
|||||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|||||||||||||||
Construction and land development
|
$
|
11,196
|
$
|
4,082
|
$
|
-
|
$
|
3,469
|
$
|
27
|
||||||||||
Commercial real estate
|
10,090
|
7,822
|
-
|
7,443
|
70
|
|||||||||||||||
Commercial and industrial
|
7,128
|
5,981
|
-
|
6,190
|
149
|
|||||||||||||||
Residential real estate
|
-
|
-
|
-
|
226
|
27
|
|||||||||||||||
Leasing
|
-
|
-
|
-
|
9
|
-
|
|||||||||||||||
Tax certificates
|
-
|
-
|
-
|
73
|
-
|
|||||||||||||||
Total:
|
$
|
28,414
|
$
|
17,885
|
$
|
-
|
$
|
17,410
|
$
|
273
|
||||||||||
With an allowance recorded:
|
||||||||||||||||||||
Construction and land development
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
708
|
$
|
-
|
||||||||||
Commercial real estate
|
5,424
|
5,200
|
605
|
1,410
|
-
|
|||||||||||||||
Commercial and industrial
|
2,315
|
2,057
|
12
|
2,627
|
-
|
|||||||||||||||
Residential real estate
|
667
|
491
|
15
|
446
|
-
|
|||||||||||||||
Leasing
|
169
|
169
|
67
|
78
|
-
|
|||||||||||||||
Tax certificates
|
4,364
|
484
|
101
|
407
|
-
|
|||||||||||||||
Total:
|
$
|
12,939
|
$
|
8,401
|
$
|
800
|
$
|
5,676
|
$
|
-
|
|
For the year ended December 31, 2012
|
|||||||||||||||||||
(In thousands)
|
Unpaid principal balance
|
Carrying value
|
Related allowance
|
Average recorded investment
|
Interest income recognized
|
|||||||||||||||
With no related allowance recorded:
|
|
|
|
|
|
|||||||||||||||
Commercial real estate
|
$
|
10,417
|
$
|
8,623
|
$
|
-
|
$
|
11,163
|
$
|
78
|
||||||||||
Construction and land development
|
6,250
|
3,464
|
-
|
10,059
|
187
|
|||||||||||||||
Commercial and industrial
|
7,790
|
6,820
|
-
|
5,545
|
73
|
|||||||||||||||
Multi-family
|
-
|
-
|
-
|
780
|
-
|
|||||||||||||||
Residential real estate
|
572
|
516
|
-
|
490
|
21
|
|||||||||||||||
Tax certificates
|
-
|
-
|
-
|
583
|
-
|
|||||||||||||||
Total:
|
$
|
25,029
|
$
|
19,423
|
$
|
-
|
$
|
28,620
|
$
|
359
|
||||||||||
With an allowance recorded:
|
||||||||||||||||||||
Commercial real estate
|
$
|
4,136
|
$
|
2,335
|
$
|
835
|
$
|
1,526
|
$
|
-
|
||||||||||
Construction and land development
|
6,180
|
2,479
|
820
|
923
|
-
|
|||||||||||||||
Commercial and industrial
|
9,585
|
3,431
|
255
|
682
|
-
|
|||||||||||||||
Multi-family
|
-
|
-
|
-
|
383
|
-
|
|||||||||||||||
Residential real estate
|
685
|
478
|
14
|
714
|
7
|
|||||||||||||||
Leases
|
81
|
81
|
55
|
86
|
-
|
|||||||||||||||
Tax certificates
|
4,408
|
601
|
47
|
288
|
-
|
|||||||||||||||
Total:
|
$
|
25,075
|
$
|
9,405
|
$
|
2,026
|
$
|
4,602
|
$
|
7
|
Note 6. | Other Real Estate Owned |
|
2013
|
|||||||
(In thousands)
|
First Quarter
|
Second Quarter
|
||||||
Beginning balance
|
$
|
13,435
|
$
|
13,264
|
||||
Net proceeds from sales
|
(2,277
|
)
|
(2,603
|
)
|
||||
Net gain on sales
|
162
|
418
|
||||||
Assets acquired on non-accrual loans
|
1,956
|
2,252
|
||||||
Impairment charge
|
(12
|
)
|
(329
|
)
|
||||
Ending balance
|
$
|
13,264
|
$
|
13,002
|
|
June 30,
|
December 31,
|
||||||
(In thousands)
|
2013
|
2012
|
||||||
Demand
|
$
|
66,121
|
$
|
58,531
|
||||
NOW
|
42,201
|
43,920
|
||||||
Money Market
|
163,944
|
179,359
|
||||||
Savings
|
18,418
|
17,472
|
||||||
Time deposits (over $100)
|
84,795
|
91,233
|
||||||
Time deposits (under $100)
|
150,191
|
164,402
|
||||||
Total deposits
|
$
|
525,670
|
$
|
554,917
|
Note 8. | Borrowings and Subordinated Debentures |
|
As of June 30,
|
As of December 31,
|
||||||||||||||
(Dollars in thousands)
|
2013
|
2012
|
||||||||||||||
|
Amount
|
Rate
|
Amount
|
Rate
|
||||||||||||
Advances maturing in
|
|
|
|
|
||||||||||||
2013
|
$
|
10,000
|
0.25
|
%
|
50,000
|
2.64
|
%
|
|||||||||
2015
|
10,000
|
0.71
|
%
|
-
|
-
|
|||||||||||
2016
|
10,000
|
1.11
|
%
|
-
|
-
|
|||||||||||
2017
|
25,000
|
1.46
|
%
|
15,000
|
1.39
|
%
|
||||||||||
2018
|
10,000
|
2.01
|
%
|
-
|
-
|
|||||||||||
Total FHLB borrowings
|
$
|
65,000
|
$
|
65,000
|
Note 9. | Commitments and Contingencies |
Note 10. | Shareholders’ Equity |
A. | Preferred Stock |
B. | Common Stock |
Note 11. | Regulatory Capital Requirements |
|
As of June 30, 2013
|
|||||||||||||||||||||||
|
|
|
|
|
To be well capitalized
|
|||||||||||||||||||
|
|
|
For capital
|
capitalized under prompt
|
||||||||||||||||||||
|
Actual
|
adequacy purposes
|
corrective action provision
|
|||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total capital (to risk-weighted assets)
|
$
|
72,511
|
15.45
|
%
|
$
|
37,536
|
8.00
|
%
|
$
|
46,919
|
10.00
|
%
|
||||||||||||
Tier I capital (to risk-weighted assets)
|
$
|
66,531
|
14.18
|
%
|
$
|
18,768
|
4.00
|
%
|
$
|
28,152
|
6.00
|
%
|
||||||||||||
Tier I capital (to average assets, leverage)
|
$
|
66,531
|
9.09
|
%
|
$
|
29,267
|
4.00
|
%
|
$
|
36,584
|
5.00
|
%
|
|
For the six
|
|||
|
months ended
|
|||
(In thousands)
|
June 30, 2013
|
|||
RAP net loss
|
$
|
(4,377
|
)
|
|
Tax lien adjustment, net of noncontrolling interest
|
3,883
|
|||
U.S. GAAP net loss
|
$
|
(494
|
)
|
|
At June 30, 2013
|
|||||||
|
As reported
|
As adjusted
|
||||||
|
under RAP
|
for U.S. GAAP
|
||||||
Total capital (to risk-weighted assets)
|
15.45
|
%
|
16.62
|
%
|
||||
Tier I capital (to risk-weighted assets)
|
14.18
|
%
|
15.35
|
%
|
||||
Tier I capital (to average assets, leverage)
|
9.09
|
%
|
9.89
|
%
|
|
As of June 30, 2013
|
|||||||||||||||||||||||
|
|
|
|
|
To be well capitalized
|
|||||||||||||||||||
|
|
|
For capital
|
capitalized under prompt
|
||||||||||||||||||||
|
Actual
|
adequacy purposes
|
corrective action provision
|
|||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total capital (to risk-weighted assets)
|
$
|
87,801
|
18.29
|
%
|
$
|
38,406
|
8.00
|
%
|
N/
|
A
|
N/
|
A
|
||||||||||||
Tier I capital (to risk-weighted assets)
|
$
|
75,777
|
15.78
|
%
|
$
|
19,203
|
4.00
|
%
|
N/
|
A
|
N/
|
A
|
||||||||||||
Tier I capital (to average assets, leverage)
|
$
|
75,777
|
10.17
|
%
|
$
|
29,801
|
4.00
|
%
|
N/
|
A
|
N/
|
A
|
|
For the six
|
|||
|
months ended
|
|||
(In thousands)
|
June 30, 2013
|
|||
U.S. GAAP net loss
|
$
|
(685
|
)
|
|
Tax lien adjustment, net of noncontrolling interest
|
(3,883
|
)
|
||
RAP net loss
|
$
|
(4,568
|
)
|
|
At June 30, 2013
|
|||||||
|
As reported
|
As adjusted
|
||||||
|
under U.S. GAAP
|
for RAP
|
||||||
Total capital (to risk-weighted assets)
|
18.29
|
%
|
17.16
|
%
|
||||
Tier I capital (to risk-weighted assets)
|
15.78
|
%
|
14.18
|
%
|
||||
Tier I capital (to average assets, leverage)
|
10.17
|
%
|
9.09
|
%
|
Note 12. | Pension Plan |
|
Three months ended
|
Six months ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
(In thousands)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Service cost
|
$
|
19
|
$
|
68
|
$
|
37
|
$
|
136
|
||||||||
Interest cost
|
133
|
144
|
266
|
296
|
||||||||||||
Amortization of prior service cost
|
22
|
22
|
45
|
44
|
||||||||||||
Amortization of actuarial loss
|
123
|
95
|
245
|
191
|
||||||||||||
Net periodic benefit cost
|
$
|
297
|
$
|
329
|
$
|
593
|
$
|
667
|
Note 13. | Loss Per Common Share |
|
Three months ended June 30, 2013
|
|||||||||||
|
Loss
|
Average shares
|
Per share
|
|||||||||
(In thousands, except for per share data)
|
(numerator)
|
(denominator)
|
Amount
|
|||||||||
Basic and Diluted EPS
|
|
|
|
|||||||||
Loss available to common shareholders
|
$
|
(1,321
|
)
|
13,257
|
$
|
(0.10
|
)
|
|
Three months ended June 30, 2012
|
|||||||||||
|
Loss
|
Average shares
|
Per share
|
|||||||||
(In thousands, except for per share data)
|
(numerator)
|
(denominator)
|
Amount
|
|||||||||
Basic and Diluted EPS
|
|
|
|
|||||||||
Loss available to common shareholders
|
$
|
(2,458
|
)
|
13,257
|
$
|
(0.19
|
)
|
|
Six months ended June 30, 2013
|
|||||||||||
|
Loss
|
Average shares
|
Per share
|
|||||||||
(In thousands, except for per share data)
|
(numerator)
|
(denominator)
|
Amount
|
|||||||||
Basic and Diluted EPS
|
|
|
|
|||||||||
Loss available to common shareholders
|
$
|
(1,718
|
)
|
13,257
|
$
|
(0.13
|
)
|
|
Six months ended June 30, 2012
|
|||||||||||
|
Loss
|
Average shares
|
Per share
|
|||||||||
(In thousands, except for per share data)
|
(numerator)
|
(denominator)
|
Amount
|
|||||||||
Basic and Diluted EPS
|
|
|
|
|||||||||
Loss available to common shareholders
|
$
|
(3,833
|
)
|
13,257
|
$
|
(0.29
|
)
|
Note 14. | Comprehensive Income |
|
Six months ended June 30, 2013
|
|||||||||||
(In thousands)
|
Before tax amount
|
Tax expense (benefit)
|
Net of tax amount
|
|||||||||
Unrealized losses on investment securities:
|
|
|
|
|||||||||
Unrealized holding losses arising during period
|
$
|
(6,251
|
)
|
$
|
(2,233
|
)
|
$
|
(4,018
|
)
|
|||
Less reclassification adjustment for gains realized in net loss
|
70
|
24
|
46
|
|||||||||
Unrealized losses on investment securities
|
(6,321
|
)
|
(2,257
|
)
|
(4,064
|
)
|
||||||
Unrecognized benefit obligation expense:
|
||||||||||||
Less reclassification adjustment for amortization
|
(287
|
)
|
(98
|
)
|
(189
|
)
|
||||||
Other comprehensive loss, net
|
$
|
(6,034
|
)
|
$
|
(2,159
|
)
|
$
|
(3,875
|
)
|
|
Six months ended June 30, 2012
|
|||||||||||
(In thousands)
|
Before tax amount
|
Tax expense (benefit)
|
Net of tax amount
|
|||||||||
Unrealized gains on investment securities:
|
|
|
|
|||||||||
Unrealized holding losses arising during period
|
$
|
(310
|
)
|
$
|
(81
|
)
|
$
|
(229
|
)
|
|||
Less adjustment for impaired investments
|
(859
|
)
|
(301
|
)
|
(558
|
)
|
||||||
Less reclassification adjustment for gains realized in net loss
|
159
|
56
|
103
|
|||||||||
Unrealized gains on investment securities
|
390
|
164
|
226
|
|||||||||
Unrecognized benefit obligation expense:
|
||||||||||||
Less reclassification adjustment for amortization
|
(176
|
)
|
(62
|
)
|
(114
|
)
|
||||||
Other comprehensive income, net
|
$
|
566
|
$
|
226
|
$
|
340
|
Note 15. | Fair Value of Financial Instruments |
Level 1 : | Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
|
Level 2: | Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability. Level 2 includes debt securities with quoted prices that are traded less frequently then exchange-traded instruments. Valuation techniques include matrix pricing which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. |
Level 3: | Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity). |
(In thousands)
|
|
|||
Investment Securities Available for Sale
|
Other securities
|
|||
Beginning balance January 1, 2013
|
$
|
4,164
|
||
Total gains/(losses) - (realized/unrealized):
|
||||
Included in earnings
|
5
|
|||
Included in other comprehensive income
|
319
|
|||
Purchases
|
32
|
|||
Sales and calls
|
(113
|
)
|
||
Transfers in and/or out of Level 3
|
-
|
|||
Ending balance June 30, 2013
|
$
|
4,407
|
|
Investment Securities Available for Sale
|
|||||||||||
|
Trust
|
|
|
|||||||||
|
preferred
|
Other
|
|
|||||||||
(In thousands)
|
securities
|
securities
|
Total
|
|||||||||
Beginning balance January 1, 2012
|
$
|
12,603
|
$
|
6,918
|
$
|
19,521
|
||||||
Total gains/(losses) - (realized/unrealized):
|
||||||||||||
Included in earnings
|
-
|
(818
|
)
|
(818
|
)
|
|||||||
Included in other comprehensive income
|
(608
|
)
|
(151
|
)
|
(759
|
)
|
||||||
Purchases
|
-
|
499
|
499
|
|||||||||
Sales and calls
|
-
|
(530
|
)
|
(530
|
)
|
|||||||
Amortization of premium
|
(13
|
)
|
-
|
(13
|
)
|
|||||||
Transfers in and/or out of Level 3
|
-
|
-
|
-
|
|||||||||
Ending balance June 30, 2012
|
$
|
11,982
|
$
|
5,918
|
$
|
17,900
|
|
Qualitative Information about Level 3 Fair Value Measurements
|
||||||||||
Balances as of June 30, 2013
|
|
Valuation
|
Unobservable
|
Range (Weighted
|
|||||||
(In thousands)
|
Fair Value
|
Techniques
|
Input
|
Average)
|
|||||||
Impaired loans and leases
|
$
|
7,601
|
Appraisal of collateral (1)
|
Appraisal adjustments
|
0.0% to -15.8% (-11.9%)
|
||||||
|
|
Liquidation expenses
|
0.0% to -16.4% (-8.1%)
|
||||||||
|
|
|
|
||||||||
|
Salvageable value of
|
|
0.0
|
%
|
|||||||
|
collateral (2)
|
|
|||||||||
|
|
|
|||||||||
Other real estate owned
|
4,585
|
Appraisal of collateral (1)
|
Appraisal adjustments
|
0.0% to -81.1% (-5.4%)
|
|||||||
|
|
|
|||||||||
Loans and leases held for sale
|
1,419
|
Sales prices
|
Liquidation expenses
|
-14.0
|
%
|
(1) | Appraisals may be adjusted for qualitative factors such as interior condition of the property and liquidation expenses. Fair value may also be based on negotiated settlements with the borrower. |
(2) | Leases are measured using the salvageable value of the collateral. |
|
|
|
Fair Value Measurements
|
|||||||||||||||||
|
|
|
At June 30, 2013
|
|||||||||||||||||
|
|
|
Quoted Prices
|
|
|
|||||||||||||||
|
|
|
in Active
|
Significant
|
|
|||||||||||||||
|
|
|
Markets for
|
Other
|
Significant
|
|||||||||||||||
|
|
|
Identical
|
Observable
|
Unobservable
|
|||||||||||||||
|
Carrying
|
Estimated
|
Assets
|
Inputs
|
Inputs
|
|||||||||||||||
(In thousands)
|
amount
|
fair value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
Financial Assets:
|
|
|
|
|
|
|||||||||||||||
Cash and cash equivalents
|
$
|
24,782
|
$
|
24,782
|
$
|
24,782
|
$
|
-
|
$
|
-
|
||||||||||
Investment securities available-for-sale
|
304,117
|
304,117
|
46
|
299,664
|
4,407
|
|||||||||||||||
Other investment
|
2,250
|
2,250
|
-
|
-
|
2,250
|
|||||||||||||||
Federal Home Loan Bank stock
|
4,594
|
4,594
|
-
|
-
|
4,594
|
|||||||||||||||
Loans held for sale
|
1,419
|
1,419
|
-
|
-
|
1,419
|
|||||||||||||||
Loans, net
|
352,688
|
351,840
|
-
|
-
|
351,840
|
|||||||||||||||
Accrued interest receivable
|
8,733
|
8,733
|
-
|
8,733
|
-
|
|||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Demand deposits
|
66,121
|
66,121
|
-
|
66,121
|
-
|
|||||||||||||||
NOW and money markets
|
206,145
|
206,145
|
-
|
206,145
|
-
|
|||||||||||||||
Savings
|
18,418
|
18,418
|
-
|
18,418
|
-
|
|||||||||||||||
Time deposits
|
234,986
|
233,071
|
-
|
233,071
|
-
|
|||||||||||||||
Short-term borrowings
|
10,000
|
10,000
|
10,000
|
-
|
-
|
|||||||||||||||
Long-term borrowings
|
98,108
|
95,385
|
-
|
95,385
|
-
|
|||||||||||||||
Subordinated debt
|
25,774
|
23,970
|
-
|
23,970
|
-
|
|||||||||||||||
Accrued interest payable
|
4,917
|
4,917
|
-
|
4,917
|
-
|
|
|
|
Fair Value Measurements
|
|||||||||||||||||
|
|
|
At December 31, 2012
|
|||||||||||||||||
|
|
|
Quoted Prices
|
|
|
|||||||||||||||
|
|
|
in Active
|
Significant
|
|
|||||||||||||||
|
|
|
Markets for
|
Other
|
Significant
|
|||||||||||||||
|
|
|
Identical
|
Observable
|
Unobservable
|
|||||||||||||||
|
Carrying
|
Estimated
|
Assets
|
Inputs
|
Inputs
|
|||||||||||||||
(In thousands)
|
amount
|
fair value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
Financial Assets:
|
|
|
|
|
|
|||||||||||||||
Cash and cash equivalents
|
$
|
28,802
|
$
|
28,802
|
$
|
28,802
|
$
|
-
|
$
|
-
|
||||||||||
Investment securities available-for-sale
|
349,203
|
349,203
|
47
|
344,992
|
4,164
|
|||||||||||||||
Other investment
|
2,250
|
2,250
|
-
|
-
|
2,250
|
|||||||||||||||
Federal Home Loan Bank stock
|
6,011
|
6,011
|
-
|
-
|
6,011
|
|||||||||||||||
Loans held for sale
|
1,572
|
1,572
|
-
|
-
|
1,572
|
|||||||||||||||
Loans, net
|
326,904
|
330,260
|
-
|
-
|
330,260
|
|||||||||||||||
Accrued interest receivable
|
10,256
|
10,256
|
-
|
10,256
|
-
|
|||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Demand deposits
|
58,531
|
58,531
|
-
|
58,531
|
-
|
|||||||||||||||
NOW and money markets
|
223,279
|
223,279
|
-
|
223,279
|
-
|
|||||||||||||||
Savings
|
17,472
|
17,472
|
-
|
17,472
|
-
|
|||||||||||||||
Time deposits
|
255,635
|
251,532
|
-
|
251,532
|
-
|
|||||||||||||||
Long-term borrowings
|
108,333
|
102,824
|
-
|
102,824
|
-
|
|||||||||||||||
Subordinated debt
|
25,774
|
23,837
|
-
|
23,837
|
-
|
|||||||||||||||
Accrued interest payable
|
3,760
|
3,760
|
-
|
3,760
|
-
|
Note 16.
|
Segment Information
|
|
Three months ended June 30, 2013
|
|||||||||||
|
Community
|
Tax Lien
|
|
|||||||||
(In thousands)
|
Banking
|
Operation
|
Consolidated
|
|||||||||
Total assets
|
$
|
717,220
|
$
|
31,381
|
$
|
748,601
|
||||||
Total deposits
|
$
|
525,670
|
$
|
-
|
$
|
525,670
|
||||||
Interest income
|
$
|
6,077
|
$
|
666
|
$
|
6,743
|
||||||
Interest expense
|
1,415
|
382
|
1,797
|
|||||||||
Net interest income
|
$
|
4,662
|
$
|
284
|
$
|
4,946
|
||||||
(Credit) provision for loan and lease losses
|
(431
|
)
|
268
|
(163
|
)
|
|||||||
Total other income
|
550
|
411
|
961
|
|||||||||
Total other expenses
|
5,054
|
2,513
|
7,567
|
|||||||||
Income tax expense (benefit)
|
-
|
-
|
-
|
|||||||||
Net income (loss )
|
$
|
589
|
$
|
(2,086
|
)
|
$
|
(1,497
|
)
|
||||
Noncontrolling interest
|
$
|
140
|
$
|
(834
|
)
|
$
|
(694
|
)
|
||||
Net income (loss) attributable to Royal Bancshares
|
$
|
449
|
$
|
(1,252
|
)
|
$
|
(803
|
)
|
|
Three months ended June 30, 2012
|
|||||||||||
|
Community
|
Tax Lien
|
|
|||||||||
(In thousands)
|
Banking
|
Operation
|
Consolidated
|
|||||||||
Total assets
|
$
|
779,932
|
$
|
50,694
|
$
|
830,626
|
||||||
Total deposits
|
$
|
582,292
|
$
|
-
|
$
|
582,292
|
||||||
Interest income
|
$
|
7,074
|
$
|
1,349
|
$
|
8,423
|
||||||
Interest expense
|
1,811
|
706
|
2,517
|
|||||||||
Net interest income
|
$
|
5,263
|
$
|
643
|
$
|
5,906
|
||||||
Provision for loan and lease losses
|
1,334
|
181
|
1,515
|
|||||||||
Total other income
|
1,797
|
148
|
1,945
|
|||||||||
Total other expenses
|
6,811
|
1,781
|
8,592
|
|||||||||
Income tax expense (benefit)
|
306
|
(306
|
)
|
-
|
||||||||
Net loss
|
$
|
(1,391
|
)
|
$
|
(865
|
)
|
$
|
(2,256
|
)
|
|||
Noncontrolling interest
|
$
|
40
|
$
|
(346
|
)
|
$
|
(306
|
)
|
||||
Net loss attributable to Royal Bancshares
|
$
|
(1,431
|
)
|
$
|
(519
|
)
|
$
|
(1,950
|
)
|
|
Six months ended June 30, 2013
|
|||||||||||
|
Community
|
Tax Lien
|
|
|||||||||
(In thousands)
|
Banking
|
Operation
|
Consolidated
|
|||||||||
Total assets
|
$
|
717,220
|
$
|
31,381
|
$
|
748,601
|
||||||
Total deposits
|
$
|
525,670
|
$
|
-
|
$
|
525,670
|
||||||
Interest income
|
$
|
12,026
|
$
|
1,469
|
$
|
13,495
|
||||||
Interest expense
|
2,965
|
812
|
3,777
|
|||||||||
Net interest income
|
$
|
9,061
|
$
|
657
|
$
|
9,718
|
||||||
(Credit) provision for loan and lease losses
|
(741
|
)
|
327
|
(414
|
)
|
|||||||
Total other income
|
1,712
|
657
|
2,369
|
|||||||||
Total other expenses
|
10,665
|
3,042
|
13,707
|
|||||||||
Income tax expense (benefit)
|
-
|
-
|
-
|
|||||||||
Net income (loss )
|
$
|
849
|
$
|
(2,055
|
)
|
$
|
(1,206
|
)
|
||||
Noncontrolling interest
|
$
|
301
|
$
|
(822
|
)
|
$
|
(521
|
)
|
||||
Net income (loss) attributable to Royal Bancshares
|
$
|
548
|
$
|
(1,233
|
)
|
$
|
(685
|
)
|
|
Six months ended June 30, 2012
|
|||||||||||
|
Community
|
Tax Lien
|
|
|||||||||
(In thousands)
|
Banking
|
Operation
|
Consolidated
|
|||||||||
Total assets
|
$
|
779,932
|
$
|
50,694
|
$
|
830,626
|
||||||
Total deposits
|
$
|
582,292
|
$
|
-
|
$
|
582,292
|
||||||
Interest income
|
$
|
14,291
|
$
|
2,938
|
$
|
17,229
|
||||||
Interest expense
|
3,712
|
1,618
|
5,330
|
|||||||||
Net interest income
|
$
|
10,579
|
$
|
1,320
|
$
|
11,899
|
||||||
Provision for loan and lease losses
|
1,443
|
156
|
1,599
|
|||||||||
Total other income
|
2,586
|
20
|
2,606
|
|||||||||
Total other expenses
|
12,583
|
4,076
|
16,659
|
|||||||||
Income tax expense (benefit)
|
357
|
(357
|
)
|
-
|
||||||||
Net loss
|
$
|
(1,218
|
)
|
$
|
(2,535
|
)
|
$
|
(3,753
|
)
|
|||
Noncontrolling interest
|
$
|
80
|
$
|
(1,014
|
)
|
$
|
(934
|
)
|
||||
Net loss attributable to Royal Bancshares
|
$
|
(1,298
|
)
|
$
|
(1,521
|
)
|
$
|
(2,819
|
)
|
Note 17. | Federal Home Loan Bank Stock |
|
For the three months ended
|
For the three months ended
|
||||||||||||||||||||||
|
June 30, 2013
|
June 30, 2012
|
||||||||||||||||||||||
(In thousands, except percentages)
|
Average Balance
|
Interest
|
Yield
|
Average Balance
|
Interest
|
Yield
|
||||||||||||||||||
Cash equivalents
|
$
|
14,774
|
$
|
8
|
0.22
|
%
|
$
|
22,140
|
$
|
9
|
0.16
|
%
|
||||||||||||
Investment securities
|
307,216
|
1,291
|
1.69
|
%
|
339,489
|
1,763
|
2.09
|
%
|
||||||||||||||||
Loans
|
363,183
|
5,444
|
6.01
|
%
|
400,557
|
6,651
|
6.68
|
%
|
||||||||||||||||
Total interest earning assets
|
685,173
|
6,743
|
3.95
|
%
|
762,186
|
8,423
|
4.43
|
%
|
||||||||||||||||
Non-earning assets
|
59,864
|
74,390
|
||||||||||||||||||||||
Total average assets
|
$
|
745,037
|
$
|
836,576
|
||||||||||||||||||||
Interest-bearing deposits
|
||||||||||||||||||||||||
NOW and money markets
|
$
|
210,778
|
$
|
153
|
0.29
|
%
|
$
|
229,958
|
$
|
410
|
0.72
|
%
|
||||||||||||
Savings
|
18,189
|
10
|
0.22
|
%
|
17,132
|
21
|
0.49
|
%
|
||||||||||||||||
Time deposits
|
235,508
|
842
|
1.43
|
%
|
277,294
|
1,142
|
1.66
|
%
|
||||||||||||||||
Total interest bearing deposits
|
464,475
|
1,005
|
0.87
|
%
|
524,384
|
1,573
|
1.21
|
%
|
||||||||||||||||
Borrowings
|
133,952
|
792
|
2.37
|
%
|
155,971
|
944
|
2.43
|
%
|
||||||||||||||||
Total interest bearing liabilities
|
598,427
|
1,797
|
1.20
|
%
|
680,355
|
2,517
|
1.48
|
%
|
||||||||||||||||
Non-interest bearing deposits
|
58,865
|
52,337
|
||||||||||||||||||||||
Other liabilities
|
30,310
|
28,672
|
||||||||||||||||||||||
Shareholders' equity
|
57,435
|
75,212
|
||||||||||||||||||||||
Total average liabilities and equity
|
$
|
745,037
|
$
|
836,576
|
||||||||||||||||||||
Net interest margin
|
$
|
4,946
|
2.90
|
%
|
$
|
5,906
|
3.12
|
%
|
|
For the six months ended
|
For the six months ended
|
||||||||||||||||||||||
|
June 30, 2013
|
June 30, 2012
|
||||||||||||||||||||||
(In thousands, except percentages)
|
Average Balance
|
Interest
|
Yield
|
Average Balance
|
Interest
|
Yield
|
||||||||||||||||||
Cash equivalents
|
$
|
15,139
|
$
|
15
|
0.20
|
%
|
$
|
20,934
|
$
|
18
|
0.17
|
%
|
||||||||||||
Investments securities
|
322,229
|
2,575
|
1.61
|
%
|
339,218
|
3,743
|
2.22
|
%
|
||||||||||||||||
Loans
|
358,058
|
10,905
|
6.14
|
%
|
411,115
|
13,468
|
6.59
|
%
|
||||||||||||||||
Total interest earning assets
|
695,426
|
13,495
|
3.91
|
%
|
771,267
|
17,229
|
4.49
|
%
|
||||||||||||||||
Non-earning assets
|
57,975
|
71,942
|
||||||||||||||||||||||
Total average assets
|
$
|
753,401
|
$
|
843,209
|
||||||||||||||||||||
Interest-bearing deposits
|
||||||||||||||||||||||||
NOW and money markets
|
$
|
215,768
|
$
|
315
|
0.29
|
%
|
$
|
228,074
|
$
|
834
|
0.74
|
%
|
||||||||||||
Savings
|
17,887
|
19
|
0.21
|
%
|
16,916
|
43
|
0.51
|
%
|
||||||||||||||||
Time deposits
|
240,361
|
1,744
|
1.46
|
%
|
279,799
|
2,324
|
1.67
|
%
|
||||||||||||||||
Total interest bearing deposits
|
474,016
|
2,078
|
0.88
|
%
|
524,789
|
3,201
|
1.23
|
%
|
||||||||||||||||
Borrowings
|
134,008
|
1,699
|
2.56
|
%
|
163,971
|
2,129
|
2.61
|
%
|
||||||||||||||||
Total interest bearing liabilities
|
608,024
|
3,777
|
1.25
|
%
|
688,760
|
5,330
|
1.56
|
%
|
||||||||||||||||
Non-interest bearing deposits
|
58,620
|
53,504
|
||||||||||||||||||||||
Other liabilities
|
28,704
|
25,285
|
||||||||||||||||||||||
Shareholders' equity
|
58,053
|
75,660
|
||||||||||||||||||||||
Total average liabilities and equity
|
$
|
753,401
|
$
|
843,209
|
||||||||||||||||||||
Net interest margin
|
$
|
9,718
|
2.82
|
%
|
$
|
11,899
|
3.10
|
%
|
|
For the three months ended
|
For the six months ended
|
||||||||||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||||||||||
|
2013 vs. 2012
|
2013 vs. 2012
|
||||||||||||||||||||||
|
Increase (decrease)
|
Increase (decrease)
|
||||||||||||||||||||||
(In thousands)
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
||||||||||||||||||
Interest income
|
|
|
|
|
|
|
||||||||||||||||||
Interest-bearing deposits
|
$
|
(5
|
)
|
$
|
4
|
$
|
(1
|
)
|
$
|
(7
|
)
|
$
|
4
|
$
|
(3
|
)
|
||||||||
Total short term earning assets
|
(5
|
)
|
4
|
(1
|
)
|
(7
|
)
|
4
|
(3
|
)
|
||||||||||||||
Investments securities
|
(242
|
)
|
(230
|
)
|
(472
|
)
|
(359
|
)
|
(809
|
)
|
(1,168
|
)
|
||||||||||||
Loans
|
||||||||||||||||||||||||
Commercial demand loans
|
(692
|
)
|
(26
|
)
|
(718
|
)
|
(1,392
|
)
|
5
|
(1,387
|
)
|
|||||||||||||
Commercial mortgages
|
570
|
(213
|
)
|
357
|
767
|
(362
|
)
|
405
|
||||||||||||||||
Residential and home equity
|
40
|
3
|
43
|
53
|
38
|
91
|
||||||||||||||||||
Leases receivables
|
(28
|
)
|
68
|
40
|
(37
|
)
|
144
|
107
|
||||||||||||||||
Tax certificates
|
(509
|
)
|
(140
|
)
|
(649
|
)
|
(1,203
|
)
|
(195
|
)
|
(1,398
|
)
|
||||||||||||
Other loans
|
(22
|
)
|
(7
|
)
|
(29
|
)
|
(39
|
)
|
(12
|
)
|
(51
|
)
|
||||||||||||
Loan fees
|
(251
|
)
|
-
|
(251
|
)
|
(330
|
)
|
-
|
(330
|
)
|
||||||||||||||
Total loans
|
(892
|
)
|
(315
|
)
|
(1,207
|
)
|
(2,181
|
)
|
(382
|
)
|
(2,563
|
)
|
||||||||||||
Total decrease in interest income
|
$
|
(1,139
|
)
|
$
|
(541
|
)
|
$
|
(1,680
|
)
|
$
|
(2,547
|
)
|
$
|
(1,187
|
)
|
$
|
(3,734
|
)
|
||||||
Interest expense
|
||||||||||||||||||||||||
Deposits
|
||||||||||||||||||||||||
NOW and money market
|
$
|
(32
|
)
|
$
|
(225
|
)
|
$
|
(257
|
)
|
$
|
(42
|
)
|
$
|
(477
|
)
|
$
|
(519
|
)
|
||||||
Savings
|
1
|
(12
|
)
|
(11
|
)
|
2
|
(26
|
)
|
(24
|
)
|
||||||||||||||
Time deposits
|
(160
|
)
|
(140
|
)
|
(300
|
)
|
(304
|
)
|
(276
|
)
|
(580
|
)
|
||||||||||||
Total deposits
|
(191
|
)
|
(377
|
)
|
(568
|
)
|
(344
|
)
|
(779
|
)
|
(1,123
|
)
|
||||||||||||
Trust preferred
|
-
|
(10
|
)
|
(10
|
)
|
-
|
(30
|
)
|
(30
|
)
|
||||||||||||||
Borrowings
|
(129
|
)
|
(13
|
)
|
(142
|
)
|
(376
|
)
|
(24
|
)
|
(400
|
)
|
||||||||||||
Total decrease in interest expense
|
$
|
(320
|
)
|
$
|
(400
|
)
|
$
|
(720
|
)
|
$
|
(720
|
)
|
$
|
(833
|
)
|
$
|
(1,553
|
)
|
||||||
Total decrease in net interest income
|
$
|
(819
|
)
|
$
|
(141
|
)
|
$
|
(960
|
)
|
$
|
(1,827
|
)
|
$
|
(354
|
)
|
$
|
(2,181
|
)
|
|
For the three months ended
|
For the six months ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
(In thousands)
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Balance at period beginning
|
$
|
15,389
|
$
|
16,454
|
$
|
17,261
|
$
|
16,380
|
||||||||
Charge-offs
|
||||||||||||||||
Commercial real estate
|
-
|
-
|
(835
|
)
|
-
|
|||||||||||
Construction and land development
|
-
|
-
|
(820
|
)
|
-
|
|||||||||||
Commercial and industrial
|
(21
|
)
|
(208
|
)
|
(195
|
)
|
(208
|
)
|
||||||||
Leases
|
(99
|
)
|
(162
|
)
|
(108
|
)
|
(295
|
)
|
||||||||
Tax certificates
|
(138
|
)
|
(258
|
)
|
(285
|
)
|
(278
|
)
|
||||||||
Total charge-offs
|
(258
|
)
|
(628
|
)
|
(2,243
|
)
|
(781
|
)
|
||||||||
Recoveries
|
||||||||||||||||
Commercial real estate
|
23
|
-
|
127
|
3
|
||||||||||||
Construction and land development
|
95
|
87
|
191
|
191
|
||||||||||||
Commercial and industrial
|
6
|
55
|
9
|
57
|
||||||||||||
Residential real estate
|
5
|
1
|
156
|
2
|
||||||||||||
Leases
|
10
|
7
|
20
|
15
|
||||||||||||
Tax certificates
|
72
|
4
|
72
|
29
|
||||||||||||
Total recoveries
|
211
|
154
|
575
|
297
|
||||||||||||
Net charge offs
|
(47
|
)
|
(474
|
)
|
(1,668
|
)
|
(484
|
)
|
||||||||
(Credit) provision for loan and lease losses
|
(163
|
)
|
1,515
|
(414
|
)
|
1,599
|
||||||||||
Balance at period end
|
$
|
15,179
|
$
|
17,495
|
$
|
15,179
|
$
|
17,495
|
|
June 30, 2013
|
December 31, 2012
|
||||||||||||||
(In thousands, except percentages)
|
Allowance amount
|
Percent of outstanding loans in each category to total loans
|
Allowance amount
|
Percent of outstanding loans in each category to total loans
|
||||||||||||
Commercial real estate
|
$
|
7,952
|
49.1
|
%
|
$
|
8,750
|
48.5
|
%
|
||||||||
Construction and land development
|
2,017
|
9.4
|
%
|
2,987
|
10.8
|
%
|
||||||||||
Commercial and industrial
|
2,465
|
18.2
|
%
|
1,924
|
11.8
|
%
|
||||||||||
Multi-family
|
588
|
3.2
|
%
|
654
|
3.4
|
%
|
||||||||||
Residential real estate
|
353
|
4.3
|
%
|
1,098
|
7.3
|
%
|
||||||||||
Leases
|
999
|
10.5
|
%
|
1,108
|
10.8
|
%
|
||||||||||
Tax certificates
|
586
|
5.1
|
%
|
472
|
7.1
|
%
|
||||||||||
Consumer
|
18
|
0.2
|
%
|
29
|
0.3
|
%
|
||||||||||
Unallocated
|
201
|
-
|
239
|
-
|
||||||||||||
Total allowance
|
$
|
15,179
|
100.0
|
%
|
$
|
17,261
|
100.0
|
%
|
|
June 30,
|
December 31,
|
||||||
(Amounts in thousands)
|
2013
|
2012
|
||||||
Non-accrual LHFI
(1)
|
$
|
16,336
|
$
|
21,432
|
||||
Non-accrual LHFS
|
1,419
|
1,572
|
||||||
Other real estate owned
|
13,002
|
13,435
|
||||||
Total nonperforming assets
|
$
|
30,757
|
$
|
36,439
|
||||
Nonperforming assets to total assets
|
4.11
|
%
|
4.71
|
%
|
||||
Total non-accural loans to Total loans
|
4.81
|
%
|
6.65
|
%
|
||||
ALLL to non-accrual LHFI
|
92.92
|
%
|
80.54
|
%
|
||||
ALLL to Total LHFI
|
4.13
|
%
|
5.02
|
%
|
|
June 30, 2013
|
December 31, 2012
|
||||||||||||||
(In thousands)
|
Loan
balance
|
Specific reserves
|
Loan
balance
|
Specific reserves
|
||||||||||||
Non-accrual loans held for investment
|
|
|
|
|
||||||||||||
Commercial real estate
|
$
|
8,684
|
$
|
605
|
$
|
10,345
|
$
|
835
|
||||||||
Construction and land development
|
2,755
|
-
|
4,280
|
820
|
||||||||||||
Commercial & industrial
|
3,682
|
12
|
4,961
|
255
|
||||||||||||
Residential real estate
|
491
|
15
|
994
|
14
|
||||||||||||
Leases
|
240
|
67
|
251
|
55
|
||||||||||||
Tax certificates
|
484
|
101
|
601
|
47
|
||||||||||||
Total non-accrual LHFI
|
$
|
16,336
|
$
|
800
|
$
|
21,432
|
$
|
2,026
|
||||||||
Non-accrual loans held for sale
|
||||||||||||||||
Commercial real estate
|
$
|
1,419
|
$
|
-
|
$
|
1,572
|
$
|
-
|
||||||||
Total non-accrual LHFS
|
$
|
1,419
|
$
|
-
|
$
|
1,572
|
$
|
-
|
||||||||
Total non-accrual loans
|
$
|
17,755
|
$
|
800
|
$
|
23,004
|
$
|
2,026
|
|
|
1st Quarter Actvity
|
||||||||||||||||||||||
(In thousands)
|
Balance at January 1, 2013
|
Additions
|
Payments and other decreases
|
Charge-offs/ Impairment*
|
Transfer to OREO
|
Balance at March 31, 2013
|
||||||||||||||||||
Non-accrual loans held for investment
|
|
|
|
|
|
|
||||||||||||||||||
Construction and land development
|
$
|
4,280
|
$
|
-
|
$
|
(418
|
)
|
$
|
(820
|
)
|
$
|
-
|
$
|
3,042
|
||||||||||
Commercial real estate
|
10,345
|
-
|
(1,631
|
)
|
(835
|
)
|
-
|
7,879
|
||||||||||||||||
Commercial & industrial
|
4,961
|
141
|
(906
|
)
|
(173
|
)
|
-
|
4,023
|
||||||||||||||||
Residential real estate
|
994
|
-
|
(462
|
)
|
-
|
(100
|
)
|
432
|
||||||||||||||||
Leases
|
251
|
-
|
(84
|
)
|
(10
|
)
|
-
|
157
|
||||||||||||||||
Tax certificates
|
601
|
100
|
(3
|
)
|
(147
|
)
|
-
|
551
|
||||||||||||||||
Total non-accrual LHFI
|
$
|
21,432
|
$
|
241
|
$
|
(3,504
|
)
|
$
|
(1,985
|
)
|
$
|
(100
|
)
|
$
|
16,084
|
|||||||||
Non-accrual loans held for sale
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
1,572
|
$
|
-
|
$
|
-
|
$
|
(100
|
)
|
$
|
-
|
$
|
1,472
|
|||||||||||
Total non-accrual LHFS
|
$
|
1,572
|
$
|
-
|
$
|
-
|
$
|
(100
|
)
|
$
|
-
|
$
|
1,472
|
|||||||||||
Total non-accrual loans
|
$
|
23,004
|
$
|
241
|
$
|
(3,504
|
)
|
$
|
(2,085
|
)
|
$
|
(100
|
)
|
$
|
17,556
|
|
|
2nd Quarter Actvity
|
|
|||||||||||||||||||||
(In thousands)
|
Balance at March 31, 2013
|
Additions
|
Payments and other decreases
|
Charge-offs/ Impairment*
|
Transfer to OREO
|
Balance at June 30, 2013
|
||||||||||||||||||
Non-accrual loans held for investment
|
|
|
|
|
|
|
||||||||||||||||||
Construction and land development
|
$
|
3,042
|
$
|
-
|
$
|
(287
|
)
|
$
|
-
|
$
|
-
|
$
|
2,755
|
|||||||||||
Commercial real estate
|
7,879
|
926
|
(121
|
)
|
-
|
-
|
8,684
|
|||||||||||||||||
Commercial & industrial
|
4,023
|
44
|
(364
|
)
|
(21
|
)
|
-
|
3,682
|
||||||||||||||||
Residential real estate
|
432
|
59
|
-
|
-
|
-
|
491
|
||||||||||||||||||
Leases
|
157
|
197
|
(15
|
)
|
(99
|
)
|
-
|
240
|
||||||||||||||||
Tax certificates
|
551
|
110
|
(39
|
)
|
(138
|
)
|
-
|
484
|
||||||||||||||||
Total non-accrual LHFI
|
$
|
16,084
|
$
|
1,336
|
$
|
(826
|
)
|
$
|
(258
|
)
|
$
|
-
|
$
|
16,336
|
||||||||||
Non-accrual loans held for sale
|
||||||||||||||||||||||||
Commercial real estate
|
$
|
1,472
|
$
|
-
|
$
|
-
|
$
|
(53
|
)
|
$
|
-
|
$
|
1,419
|
|||||||||||
Total non-accrual LHFS
|
$
|
1,472
|
$
|
-
|
$
|
-
|
$
|
(53
|
)
|
$
|
-
|
$
|
1,419
|
|||||||||||
Total non-accrual loans
|
$
|
17,556
|
$
|
1,336
|
$
|
(826
|
)
|
$
|
(311
|
)
|
$
|
-
|
$
|
17,755
|
|
June 30,
|
December 31,
|
||||||
(In thousands)
|
2013
|
2012
|
||||||
Impaired loans with a valuation allowance
|
$
|
8,401
|
$
|
9,405
|
||||
Impaired loans without a valuation allowance
|
17,885
|
19,423
|
||||||
Impaired LHFS
|
1,419
|
1,572
|
||||||
Total impaired loans
|
$
|
27,705
|
$
|
30,400
|
||||
|
||||||||
Valuation allowance related to impaired loans
|
$
|
800
|
$
|
2,026
|
|
For the six months
|
|||||||
|
ended June 30,
|
|||||||
(In thousands)
|
2013
|
2012
|
||||||
Average investment in impaired loans
|
$
|
24,593
|
$
|
47,726
|
||||
Interest income recognized on impaired loans and leases
|
$
|
273
|
$
|
228
|
||||
Interest income recognized on a cash basis on impaired loans and leases
|
$
|
273
|
$
|
228
|
|
2013
|
|||||||
(In thousands)
|
First Quarter
|
Second Quarter
|
||||||
Beginning balance
|
$
|
13,435
|
$
|
13,264
|
||||
Net proceeds from sales
|
(2,277
|
)
|
(2,603
|
)
|
||||
Net gain on sales
|
162
|
418
|
||||||
Assets acquired on non-accrual loans
|
1,956
|
2,252
|
||||||
Impairment charge
|
(12
|
)
|
(329
|
)
|
||||
Ending balance
|
$
|
13,264
|
$
|
13,002
|
· | 100% of loans with balances of $1.5 million or greater; |
· | 80% of loans with balances from $1.0 million up to $1.5 million; |
· | 25% of loans with balances from $500,000 up to $1 million; |
· | 5% of loans with balances below $500,000; and |
· | Loans requested specifically by the Company’s management |
|
Three months ended June 30, 2013
|
|||||||||||
|
Community
|
Tax Lien
|
|
|||||||||
(In thousands)
|
Banking
|
Operation
|
Consolidated
|
|||||||||
Total assets
|
$
|
717,220
|
$
|
31,381
|
$
|
748,601
|
||||||
Total deposits
|
$
|
525,670
|
$
|
-
|
$
|
525,670
|
||||||
Interest income
|
$
|
6,077
|
$
|
666
|
$
|
6,743
|
||||||
Interest expense
|
1,415
|
382
|
1,797
|
|||||||||
Net interest income
|
$
|
4,662
|
$
|
284
|
$
|
4,946
|
||||||
(Credit) provision for loan and lease losses
|
(431
|
)
|
268
|
(163
|
)
|
|||||||
Total other income
|
550
|
411
|
961
|
|||||||||
Total other expenses
|
5,054
|
2,513
|
7,567
|
|||||||||
Income tax expense (benefit)
|
-
|
-
|
-
|
|||||||||
Net income (loss )
|
$
|
589
|
$
|
(2,086
|
)
|
$
|
(1,497
|
)
|
||||
Noncontrolling interest
|
$
|
140
|
$
|
(834
|
)
|
$
|
(694
|
)
|
||||
Net income (loss) attributable to Royal Bancshares
|
$
|
449
|
$
|
(1,252
|
)
|
$
|
(803
|
)
|
|
Three months ended June 30, 2012
|
|||||||||||
|
Community
|
Tax Lien
|
|
|||||||||
(In thousands)
|
Banking
|
Operation
|
Consolidated
|
|||||||||
Total assets
|
$
|
779,932
|
$
|
50,694
|
$
|
830,626
|
||||||
Total deposits
|
$
|
582,292
|
$
|
-
|
$
|
582,292
|
||||||
Interest income
|
$
|
7,074
|
$
|
1,349
|
$
|
8,423
|
||||||
Interest expense
|
1,811
|
706
|
2,517
|
|||||||||
Net interest income
|
$
|
5,263
|
$
|
643
|
$
|
5,906
|
||||||
Provision for loan and lease losses
|
1,334
|
181
|
1,515
|
|||||||||
Total other income
|
1,797
|
148
|
1,945
|
|||||||||
Total other expenses
|
6,811
|
1,781
|
8,592
|
|||||||||
Income tax expense (benefit)
|
306
|
(306
|
)
|
-
|
||||||||
Net loss
|
$
|
(1,391
|
)
|
$
|
(865
|
)
|
$
|
(2,256
|
)
|
|||
Noncontrolling interest
|
$
|
40
|
$
|
(346
|
)
|
$
|
(306
|
)
|
||||
Net loss attributable to Royal Bancshares
|
$
|
(1,431
|
)
|
$
|
(519
|
)
|
$
|
(1,950
|
)
|
|
Six months ended June 30, 2013
|
|||||||||||
|
Community
|
Tax Lien
|
|
|||||||||
(In thousands)
|
Banking
|
Operation
|
Consolidated
|
|||||||||
Total assets
|
$
|
717,220
|
$
|
31,381
|
$
|
748,601
|
||||||
Total deposits
|
$
|
525,670
|
$
|
-
|
$
|
525,670
|
||||||
Interest income
|
$
|
12,026
|
$
|
1,469
|
$
|
13,495
|
||||||
Interest expense
|
2,965
|
812
|
3,777
|
|||||||||
Net interest income
|
$
|
9,061
|
$
|
657
|
$
|
9,718
|
||||||
(Credit) provision for loan and lease losses
|
(741
|
)
|
327
|
(414
|
)
|
|||||||
Total other income
|
1,712
|
657
|
2,369
|
|||||||||
Total other expenses
|
10,665
|
3,042
|
13,707
|
|||||||||
Income tax expense (benefit)
|
-
|
-
|
-
|
|||||||||
Net income (loss )
|
$
|
849
|
$
|
(2,055
|
)
|
$
|
(1,206
|
)
|
||||
Noncontrolling interest
|
$
|
301
|
$
|
(822
|
)
|
$
|
(521
|
)
|
||||
Net income (loss) attributable to Royal Bancshares
|
$
|
548
|
$
|
(1,233
|
)
|
$
|
(685
|
)
|
|
Six months ended June 30, 2012
|
|||||||||||
|
Community
|
Tax Lien
|
|
|||||||||
(In thousands)
|
Banking
|
Operation
|
Consolidated
|
|||||||||
Total assets
|
$
|
779,932
|
$
|
50,694
|
$
|
830,626
|
||||||
Total deposits
|
$
|
582,292
|
$
|
-
|
$
|
582,292
|
||||||
Interest income
|
$
|
14,291
|
$
|
2,938
|
$
|
17,229
|
||||||
Interest expense
|
3,712
|
1,618
|
5,330
|
|||||||||
Net interest income
|
$
|
10,579
|
$
|
1,320
|
$
|
11,899
|
||||||
Provision for loan and lease losses
|
1,443
|
156
|
1,599
|
|||||||||
Total other income
|
2,586
|
20
|
2,606
|
|||||||||
Total other expenses
|
12,583
|
4,076
|
16,659
|
|||||||||
Income tax expense (benefit)
|
357
|
(357
|
)
|
-
|
||||||||
Net loss
|
$
|
(1,218
|
)
|
$
|
(2,535
|
)
|
$
|
(3,753
|
)
|
|||
Noncontrolling interest
|
$
|
80
|
$
|
(1,014
|
)
|
$
|
(934
|
)
|
||||
Net loss attributable to Royal Bancshares
|
$
|
(1,298
|
)
|
$
|
(1,521
|
)
|
$
|
(2,819
|
)
|
|
June 30,
|
December 31,
|
||||||
(In thousands)
|
2013
|
2012
|
||||||
Commercial real estate
|
$
|
180,601
|
$
|
167,115
|
||||
Construction and land development
|
34,696
|
37,215
|
||||||
Commercial and industrial
|
66,985
|
40,560
|
||||||
Multi-family
|
11,736
|
11,756
|
||||||
Residential real estate
|
15,873
|
24,981
|
||||||
Leases
|
38,497
|
37,347
|
||||||
Tax certificates
|
18,578
|
24,569
|
||||||
Consumer
|
901
|
1,139
|
||||||
Total gross loans and leases
|
$
|
367,867
|
$
|
344,682
|
||||
Deferred fees, net
(1)
|
-
|
(517
|
)
|
|||||
Total loans and leases
|
$
|
367,867
|
$
|
344,165
|
|
June 30,
|
December 31,
|
||||||
(In thousands)
|
2013
|
2012
|
||||||
Demand (non-interest bearing)
|
$
|
66,121
|
$
|
58,531
|
||||
NOW
|
42,201
|
43,920
|
||||||
Money Markets
|
163,944
|
179,359
|
||||||
Savings
|
18,418
|
17,472
|
||||||
Time deposits (over $100)
|
84,795
|
91,233
|
||||||
Time deposits (under $100)
|
150,191
|
164,402
|
||||||
Total deposits
|
$
|
525,670
|
$
|
554,917
|
|
|
|
|
|
To be well capitalized
|
|||||||||||||||||||
|
|
|
For capital
|
capitalized under prompt
|
||||||||||||||||||||
|
Actual
|
adequacy purposes
|
corrective action provision
|
|||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
||||||||||||||||||
At June 30, 2013
|
$
|
72,511
|
15.45
|
%
|
$
|
37,536
|
8.00
|
%
|
$
|
46,919
|
10.00
|
%
|
||||||||||||
At December 31, 2012
|
$
|
71,891
|
16.10
|
%
|
$
|
35,732
|
8.00
|
%
|
$
|
45,169
|
10.00
|
%
|
||||||||||||
Tier I capital (to risk-weighted assets)
|
||||||||||||||||||||||||
At June 30, 2013
|
$
|
66,531
|
14.18
|
%
|
$
|
18,768
|
4.00
|
%
|
$
|
28,152
|
6.00
|
%
|
||||||||||||
At December 31, 2012
|
$
|
66,164
|
14.81
|
%
|
$
|
17,866
|
4.00
|
%
|
$
|
27,101
|
6.00
|
%
|
||||||||||||
Tier I capital (to average assets, leverage)
|
||||||||||||||||||||||||
At June 30, 2013
|
$
|
66,531
|
9.09
|
%
|
$
|
29,267
|
4.00
|
%
|
$
|
36,584
|
5.00
|
%
|
||||||||||||
At December 31, 2012
|
$
|
66,164
|
8.53
|
%
|
$
|
31,012
|
4.00
|
%
|
$
|
38,765
|
5.00
|
%
|
|
For the six
|
For the | ||||||
|
months ended
|
year ended
|
||||||
(In thousands)
|
June 30, 2013
|
December 31, 2012
|
||||||
RAP net loss
|
$
|
(4,377
|
)
|
$
|
(17,974
|
)
|
||
Tax lien adjustment, net of noncontrolling interest
|
3,883
|
4,731
|
||||||
U.S. GAAP net loss
|
$
|
(494
|
)
|
$
|
(13,243
|
)
|
|
At June 30, 2013
|
At December 31, 2012
|
||||||||||||||
|
As reported
|
As adjusted
|
As reported
|
As adjusted
|
||||||||||||
|
under RAP
|
for U.S. GAAP
|
under RAP
|
for U.S. GAAP
|
||||||||||||
Total capital (to risk-weighted assets)
|
15.45
|
%
|
16.62
|
%
|
16.10
|
%
|
17.57
|
%
|
||||||||
Tier I capital (to risk-weighted assets)
|
14.18
|
%
|
15.35
|
%
|
14.81
|
%
|
16.29
|
%
|
||||||||
Tier I capital (to average assets, leverage)
|
9.09
|
%
|
9.89
|
%
|
8.53
|
%
|
9.45
|
%
|
|
|
|
|
|
To be well capitalized
|
|||||||||||||||||||
|
|
|
For capital
|
capitalized under prompt
|
||||||||||||||||||||
|
Actual
|
adequacy purposes
|
corrective action provision
|
|||||||||||||||||||||
(Dollars in thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
||||||||||||||||||
At June 30, 2013
|
$
|
87,801
|
18.29
|
%
|
$
|
38,406
|
8.00
|
%
|
N/
|
A
|
N/
|
A
|
||||||||||||
At December 31, 2012
|
$
|
88,838
|
19.33
|
%
|
$
|
36,774
|
8.00
|
%
|
N/
|
A
|
N/
|
A
|
||||||||||||
Tier I capital (to risk-weighted assets)
|
||||||||||||||||||||||||
At June 30, 2013
|
$
|
75,777
|
15.78
|
%
|
$
|
19,203
|
4.00
|
%
|
N/
|
A
|
N/
|
A
|
||||||||||||
At December 31, 2012
|
$
|
77,450
|
16.85
|
%
|
$
|
18,387
|
4.00
|
%
|
N/
|
A
|
N/
|
A
|
||||||||||||
Tier I capital (to average assets, leverage)
|
||||||||||||||||||||||||
At June 30, 2013
|
$
|
75,777
|
10.17
|
%
|
$
|
29,801
|
4.00
|
%
|
N/
|
A
|
N/
|
A
|
||||||||||||
At December 31, 2012
|
$
|
77,450
|
9.80
|
%
|
$
|
31,614
|
4.00
|
%
|
N/
|
A
|
N/
|
A
|
|
For the six
|
For the | ||||||
|
months ended
|
year ended
|
||||||
(In thousands)
|
June 30, 2013
|
December 31, 2012
|
||||||
U.S. GAAP net loss
|
$
|
(685
|
)
|
$
|
(15,625
|
)
|
||
Tax lien adjustment, net of noncontrolling interest
|
(3,883
|
)
|
(4,731
|
)
|
||||
RAP net loss
|
$
|
(4,568
|
)
|
$
|
(20,356
|
)
|
|
At June 30, 2013
|
At December 31, 2012
|
||||||||||||||
|
As reported
|
As adjusted
|
As reported
|
As adjusted
|
||||||||||||
|
under U.S. GAAP
|
for RAP
|
under U.S. GAAP
|
for RAP
|
||||||||||||
Total capital (to risk-weighted assets)
|
18.29
|
%
|
17.16
|
%
|
19.33
|
%
|
17.90
|
%
|
||||||||
Tier I capital (to risk-weighted assets)
|
15.78
|
%
|
14.18
|
%
|
16.85
|
%
|
14.82
|
%
|
||||||||
Tier I capital (to average assets, leverage)
|
10.17
|
%
|
9.09
|
%
|
9.80
|
%
|
8.56
|
%
|
(In millions)
|
Days
|
1 to 5
|
Over 5
|
Non-rate
|
|
|||||||||||||||||||
Assets
|
0 – 90
|
91 – 365
|
Years
|
Years
|
Sensitive
|
Total
|
||||||||||||||||||
Interest-bearing deposits in banks
|
$
|
15.7
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
9.1
|
$
|
24.8
|
||||||||||||
Investment securities AFS
|
19.0
|
30.6
|
139.7
|
115.8
|
(1.0
|
)
|
304.1
|
|||||||||||||||||
Loans:
|
||||||||||||||||||||||||
Fixed rate
|
13.3
|
47.5
|
123.1
|
70.0
|
(15.2
|
)
|
238.7
|
|||||||||||||||||
Variable rate
|
63.0
|
52.4
|
-
|
-
|
-
|
115.4
|
||||||||||||||||||
Total loans
|
76.3
|
99.9
|
123.1
|
70.0
|
(15.2
|
)
|
354.1
|
|||||||||||||||||
Other assets
|
-
|
21.8
|
-
|
-
|
43.8
|
65.6
|
||||||||||||||||||
Total Assets
|
$
|
111.0
|
$
|
152.3
|
$
|
262.8
|
$
|
185.8
|
$
|
36.7
|
$
|
748.6
|
||||||||||||
Liabilities & Capital
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Non interest bearing deposits
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
66.1
|
$
|
66.1
|
||||||||||||
Interest bearing deposits
|
24.5
|
73.7
|
126.4
|
-
|
-
|
224.6
|
||||||||||||||||||
Certificate of deposits
|
39.3
|
88.2
|
92.9
|
14.6
|
-
|
235.0
|
||||||||||||||||||
Total deposits
|
63.8
|
161.9
|
219.3
|
14.6
|
66.1
|
525.7
|
||||||||||||||||||
Borrowings
|
38.9
|
-
|
95.0
|
-
|
-
|
133.9
|
||||||||||||||||||
Other liabilities
|
-
|
-
|
-
|
-
|
35.8
|
35.8
|
||||||||||||||||||
Capital
|
-
|
-
|
-
|
-
|
53.2
|
53.2
|
||||||||||||||||||
Total liabilities & capital
|
$
|
102.7
|
$
|
161.9
|
$
|
314.3
|
$
|
14.6
|
$
|
155.1
|
$
|
748.6
|
||||||||||||
Net interest rate GAP
|
$
|
8.3
|
$
|
(9.6
|
)
|
$
|
(51.5
|
)
|
$
|
171.2
|
$
|
(118.4
|
)
|
|||||||||||
Cumulative interest rate GAP
|
$
|
8.3
|
$
|
(1.3
|
)
|
$
|
(52.8
|
)
|
$
|
118.4
|
||||||||||||||
GAP to total assets
|
1
|
%
|
-1
|
%
|
||||||||||||||||||||
GAP to total equity
|
16
|
%
|
-18
|
%
|
||||||||||||||||||||
Cumulative GAP to total assets
|
1
|
%
|
0
|
%
|
||||||||||||||||||||
Cumulative GAP to total equity
|
16
|
%
|
-2
|
%
|
Item 1. | Legal Proceedings |
|
Articles of Incorporation of the Company.
|
|
|
3.2
|
Bylaws of the Company (Incorporated by reference to Exhibit 3(ii) to the Company’s report on Form 10-K filed with the Commission on March 30, 2009.)
|
|
Section 302 Certification Pursuant to Section 13(a) or 15(d) of the Securities and Exchange Act of 1934 signed by F. Kevin Tylus, Principal Executive Officer of Royal Bancshares of Pennsylvania on August 14, 2013.
|
|
|
Section 302 Certification Pursuant to Section 13(a) or 15(d) of the Securities and Exchange Act of 1934 signed by Michael S. Thompson, Principal Financial Officer of Royal Bancshares of Pennsylvania on August 14, 2013.
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by F. Kevin Tylus, Principal Executive Officer of Royal Bancshares of Pennsylvania on August 14, 2013.
|
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by Michael S. Thompson, Principal Financial Officer of Royal Bancshares of Pennsylvania on August 14, 2013.
|
|
|
101
|
Interactive Data File
|
1 Year Royal Bancshares of Pennsylvania, Inc. Chart |
1 Month Royal Bancshares of Pennsylvania, Inc. Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions