We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
(MM) | NASDAQ:PSBH | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 10.35 | 0 | 01:00:00 |
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
PSB Holdings, Inc. |
United States | 42-1597948 | |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
40 Main Street, Putnam, Connecticut 06260 |
(860) 928-6501 |
N/A |
Large accelerated filer o | Accelerated filer o | |
Non-accelerated filer o | Smaller reporting company x | |
(Do not check if a smaller reporting company) |
Part I.
|
FINANCIAL INFORMATION
|
|||
Page No.
|
||||
Item 1.
|
Financial Statements (Unaudited)
|
|||
Consolidated Balance Sheets at March 31, 2014 and June 30, 2013
|
1
|
|||
Consolidated Statements of Net Income for the Three and Nine Months Ended March 31, 2014 and 2013
|
2
|
|||
Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended March 31, 2014 and 2013
|
3
|
|||
Consolidated Statements of Changes in Stockholders’ Equity for the Nine Months March 31, 2014 and 2013
|
4
|
|||
Consolidated Statements of Cash Flows for the Nine Months Ended March 31, 2014 and 2013
|
5
|
|||
Notes to Consolidated Financial Statements
|
6
|
|||
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
31
|
||
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
44
|
||
Item 4.
|
Controls and Procedures
|
44
|
||
Part II.
|
OTHER INFORMATION
|
|||
Item 1.
|
Legal Proceedings
|
45
|
||
Item 1A.
|
Risk Factors
|
45
|
||
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
45
|
||
Item 3.
|
Defaults Upon Senior Securities
|
45
|
||
Item 4.
|
Mine Safety Disclosures
|
45
|
||
Item 5.
|
Other Information
|
45
|
||
Item 6.
|
Exhibits
|
45
|
||
SIGNATURES
|
46
|
March 31,
|
June 30,
|
|||||||
2014
|
2013
|
|||||||
(in thousands except share data)
|
||||||||
ASSETS
|
||||||||
Cash and due from depository institutions
|
$ | 5,766 | $ | 5,306 | ||||
Interest-bearing demand deposits with other banks
|
2,588 | 7,487 | ||||||
Total cash and cash equivalents
|
8,354 | 12,793 | ||||||
Securities available-for-sale, at fair value
|
48,837 | 38,450 | ||||||
Securities held-to-maturity (fair value of $137,094 as of
|
||||||||
March 31, 2014 and $135,418 as of June 30, 2013)
|
136,742 | 134,989 | ||||||
Federal Home Loan Bank stock, at cost
|
6,953 | 6,953 | ||||||
Loans held-for-sale
|
144 | 1,037 | ||||||
Loans
|
231,121 | 234,864 | ||||||
Less: Allowance for loan losses
|
(2,613 | ) | (2,693 | ) | ||||
Net loans
|
228,508 | 232,171 | ||||||
Premises and equipment
|
4,084 | 4,237 | ||||||
Accrued interest receivable
|
1,079 | 1,013 | ||||||
Other real estate owned
|
1,677 | 1,665 | ||||||
Goodwill
|
6,912 | 6,912 | ||||||
Bank-owned life insurance
|
9,080 | 8,859 | ||||||
Deferred tax asset
|
2,799 | 2,903 | ||||||
Other assets
|
2,563 | 2,396 | ||||||
Total assets
|
$ | 457,732 | $ | 454,378 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities
|
||||||||
Deposits
|
||||||||
Non-interest-bearing
|
$ | 48,485 | $ | 44,231 | ||||
Interest-bearing
|
293,196 | 297,054 | ||||||
Total deposits
|
341,681 | 341,285 | ||||||
Mortgagors’ escrow accounts
|
1,229 | 2,120 | ||||||
Federal Home Loan Bank advances
|
53,515 | 53,500 | ||||||
Securities sold under agreements to repurchase
|
7,942 | 4,849 | ||||||
Other liabilities
|
2,533 | 2,543 | ||||||
Total liabilities
|
406,900 | 404,297 | ||||||
Stockholders’ Equity
|
||||||||
Preferred stock, $0.10 par value, 1,000,000 shares authorized,
|
||||||||
no shares issued and outstanding
|
- | - | ||||||
Common stock, $0.10 par value, 12,000,000 shares authorized,
|
||||||||
6,943,125 shares issued, 6,541,561 shares outstanding
|
||||||||
at March 31, 2014 and June 30, 2013
|
694 | 694 | ||||||
Additional paid-in capital
|
30,602 | 30,602 | ||||||
Retained earnings
|
25,471 | 24,836 | ||||||
Accumulated other comprehensive loss
|
(502 | ) | (523 | ) | ||||
Unearned ESOP shares
|
(1,342 | ) | (1,437 | ) | ||||
Treasury stock, at cost (401,564 shares at
|
||||||||
March 31, 2014 and June 30, 2013)
|
(4,091 | ) | (4,091 | ) | ||||
Total stockholders’ equity
|
50,832 | 50,081 | ||||||
Total liabilities and stockholders’ equity
|
$ | 457,732 | $ | 454,378 |
1 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
March 31,
|
March 31,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
(in thousands, except per share data)
|
||||||||||||||||
Interest and dividend income:
|
||||||||||||||||
Interest and fees on loans
|
$ | 2,475 | $ | 2,786 | $ | 7,670 | $ | 8,795 | ||||||||
Interest and dividends on investments
|
999 | 901 | 2,752 | 2,877 | ||||||||||||
Total interest and dividend income
|
3,474 | 3,687 | 10,422 | 11,672 | ||||||||||||
Interest expense:
|
||||||||||||||||
Deposits and escrow
|
581 | 741 | 1,859 | 2,364 | ||||||||||||
Borrowed funds
|
386 | 389 | 1,172 | 1,327 | ||||||||||||
Total interest expense
|
967 | 1,130 | 3,031 | 3,691 | ||||||||||||
Net interest and dividend income
|
2,507 | 2,557 | 7,391 | 7,981 | ||||||||||||
Provision for loan losses
|
15 | 135 | 55 | 700 | ||||||||||||
Net interest and dividend income after provision
|
||||||||||||||||
for loan losses
|
2,492 | 2,422 | 7,336 | 7,281 | ||||||||||||
Non-interest income:
|
||||||||||||||||
Total other-than-temporary impairment losses on debt securities
|
- | (238 | ) | (46 | ) | (767 | ) | |||||||||
Portion of losses recognized in other comprehensive income
|
- | 201 | 39 | 329 | ||||||||||||
Net impairment losses recognized in earnings
|
- | (37 | ) | (7 | ) | (438 | ) | |||||||||
Fees for services
|
430 | 416 | 1,321 | 1,322 | ||||||||||||
Mortgage banking activities
|
18 | 59 | 57 | 193 | ||||||||||||
Net commissions from brokerage service
|
12 | 26 | 93 | 89 | ||||||||||||
Income from bank-owned life insurance
|
69 | 74 | 221 | 412 | ||||||||||||
Gain on sales and calls of available-for-sale securities, net
|
- | - | - | 206 | ||||||||||||
Other income
|
42 | 45 | 122 | 108 | ||||||||||||
Total non-interest income
|
571 | 583 | 1,807 | 1,892 | ||||||||||||
Non-interest expense:
|
||||||||||||||||
Compensation and benefits
|
1,463 | 1,433 | 4,420 | 4,347 | ||||||||||||
Occupancy and equipment
|
310 | 335 | 900 | 978 | ||||||||||||
Data processing
|
207 | 142 | 610 | 422 | ||||||||||||
LAN/WAN network expense
|
36 | 37 | 110 | 110 | ||||||||||||
Advertising and marketing
|
40 | 41 | 121 | 126 | ||||||||||||
OCC assessment
|
48 | 47 | 143 | 140 | ||||||||||||
FDIC deposit insurance
|
151 | 150 | 455 | 447 | ||||||||||||
Other real estate owned
|
71 | 35 | 134 | 99 | ||||||||||||
Write-down of other real estate owned
|
132 | - | 228 | 48 | ||||||||||||
Other non-interest expense
|
411 | 457 | 1,283 | 1,337 | ||||||||||||
Total non-interest expense
|
2,869 | 2,677 | 8,404 | 8,054 | ||||||||||||
Income before income tax expense
|
194 | 328 | 739 | 1,119 | ||||||||||||
Income tax expense
|
7 | 68 | 69 | 175 | ||||||||||||
NET INCOME
|
$ | 187 | $ | 260 | $ | 670 | $ | 944 | ||||||||
Earnings per common share:
|
||||||||||||||||
Basic
|
$ | 0.03 | $ | 0.04 | $ | 0.10 | $ | 0.15 | ||||||||
Diluted
|
$ | 0.03 | $ | 0.04 | $ | 0.10 | $ | 0.15 |
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
March 31,
|
March 31,
|
|||||||||||||||
2014
|
2013
|
2014
|
2013
|
|||||||||||||
(in thousands)
|
||||||||||||||||
Net Income
|
$ | 187 | $ | 260 | $ | 670 | $ | 944 | ||||||||
Other comprehensive income:
|
||||||||||||||||
Net unrealized holding gains on
available-for-sale securities
|
626 | 1,648 | 64 | 3,185 | ||||||||||||
Reclassification adjustment for losses
realized in income on available-for-sale securities (1)
|
- | 37 | 7 | 232 | ||||||||||||
Non-credit portion of other-than-temporary losses on
available-for-sale securities
|
- | (201 | ) | (39 | ) | (329 | ) | |||||||||
Other comprehensive income before tax
|
626 | 1,484 | 32 | 3,088 | ||||||||||||
Income tax expense related to other
comprehensive income
|
(214 | ) | (504 | ) | (11 | ) | (1,049 | ) | ||||||||
Other comprehensive income net of tax
|
412 | 980 | 21 | 2,039 | ||||||||||||
Total comprehensive income
|
$ | 599 | $ | 1,240 | $ | 691 | $ | 2,983 |
(1)
|
Amounts are reported in net impairment losses recognized in earnings and gain on sales of available-for-sale securities, net, included in non-interest income on the consolidated statements of net income. Income tax benefit associated with the reclassification adjustment was $13,000 for the three months ended March 31, 2013. Income tax benefit associated with the reclassification adjustments was $2,000 and $79,000 for the nine months ended March 31, 2014 and 2013, respectively.
|
Common Stock
|
Additional
Paid-in Capital |
Retained Earnings
|
Accumulated Other Comprehensive Income (Loss)
|
Unearned
ESOP Shares |
Treasury Stock
|
Total Stockholders’ Equity
|
||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||
Balances at June 30, 2012
|
$ | 694 | $ | 30,602 | $ | 23,630 | $ | (1,013 | ) | $ | (1,565 | ) | $ | (4,213 | ) | $ | 48,135 | |||||||||||
Comprehensive income
|
- | - | 944 | 2,039 | - | - | 2,983 | |||||||||||||||||||||
ESOP shares committed to be released
|
||||||||||||||||||||||||||||
(9,585 shares)
|
- | - | (49 | ) | - | 96 | - | 47 | ||||||||||||||||||||
Shares issued
|
- | - | (69 | ) | - | - | 122 | 53 | ||||||||||||||||||||
Balances at March 31, 2013
|
$ | 694 | $ | 30,602 | $ | 24,456 | $ | 1,026 | $ | (1,469 | ) | $ | (4,091 | ) | $ | 51,218 | ||||||||||||
Balances at June 30, 2013
|
$ | 694 | $ | 30,602 | $ | 24,836 | $ | (523 | ) | $ | (1,437 | ) | $ | (4,091 | ) | $ | 50,081 | |||||||||||
Comprehensive income
|
- | - | 670 | 21 | - | - | 691 | |||||||||||||||||||||
ESOP shares committed to be released
|
||||||||||||||||||||||||||||
(3,195 shares)
|
- | - | (35 | ) | - | 95 | - | 60 | ||||||||||||||||||||
Balances at March 31, 2014
|
$ | 694 | $ | 30,602 | $ | 25,471 | $ | (502 | ) | $ | (1,342 | ) | $ | (4,091 | ) | $ | 50,832 |
4 |
For the Nine Months
|
||||||||
Ended March 31,
|
||||||||
2014
|
2013
|
|||||||
(in thousands)
|
||||||||
Cash flows from operating activities
|
||||||||
Net income
|
$ | 670 | $ | 944 | ||||
Adjustments to reconcile net income to net cash
|
||||||||
provided by operating activities:
|
||||||||
Amortization of securities, net
|
969 | 987 | ||||||
Gain on sales and calls of securities, net
|
- | (206 | ) | |||||
Impairment losses on securities
|
7 | 438 | ||||||
Net decrease (increase) in loans held-for-sale
|
893 | (671 | ) | |||||
Amortization of deferred loan costs, net
|
54 | 48 | ||||||
Provision for loan losses
|
55 | 700 | ||||||
Gain on sale of other real estate owned, net
|
(50 | ) | (10 | ) | ||||
Write-down of other real estate owned
|
228 | 48 | ||||||
Loss on sale of premises and equipment
|
1 | 1 | ||||||
Depreciation and amortization
|
326 | 343 | ||||||
(Increase) decrease in accrued interest receivable and other assets
|
(253 | ) | 701 | |||||
Increase in cash surrender value of bank-owned life insurance
|
(221 | ) | (236 | ) | ||||
Bank-owned life insurance death benefit income
|
- | (176 | ) | |||||
Decrease in other liabilities
|
(10 | ) | (68 | ) | ||||
Deferred tax expense
|
92 | - | ||||||
Amortization of ESOP expense
|
60 | 47 | ||||||
Net cash provided by operating activities
|
2,821 | 2,890 | ||||||
Cash flows from investing activities
|
||||||||
Purchase of available-for-sale securities
|
(15,986 | ) | (1,000 | ) | ||||
Proceeds from sales, calls, pay downs and maturities of available-for-sale securities
|
5,513 | 11,539 | ||||||
Purchase of held-to-maturity securities
|
(23,410 | ) | (51,247 | ) | ||||
Proceeds from calls, pay downs and maturities of held-to-maturity securities
|
20,800 | 29,229 | ||||||
Redemption of Federal Home Loan Stock
|
- | 583 | ||||||
Loan repayments net of originations
|
2,304 | 9,579 | ||||||
Recoveries of loans previously charged off
|
66 | 173 | ||||||
Proceeds from the surrender of bank-owned life insurance policy
|
- | 386 | ||||||
Proceeds from sale of other real estate owned
|
1,023 | 477 | ||||||
Capital expenditures - premises and equipment
|
(154 | ) | (67 | ) | ||||
Capital expenditures - other real estate owned
|
(29 | ) | - | |||||
Net cash used in investing activities
|
(9,873 | ) | (348 | ) | ||||
Cash flows from financing activities
|
||||||||
Net increase (decrease) in deposit accounts
|
396 | (1,398 | ) | |||||
Net decrease in mortgagors’ escrow accounts
|
(891 | ) | (884 | ) | ||||
Proceeds from Federal Home Loan Bank advances
|
15 | - | ||||||
Net increase in securities sold under agreements to repurchase
|
3,093 | 2,799 | ||||||
Shares issued
|
- | 53 | ||||||
Net cash provided by financing activities
|
2,613 | 570 | ||||||
Net (decrease) Increase in cash and cash equivalents
|
(4,439 | ) | 3,112 | |||||
Cash and cash equivalents at beginning of year
|
12,793 | 11,413 | ||||||
Cash and cash equivalents at end of period
|
$ | 8,354 | $ | 14,525 | ||||
Supplemental disclosures
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$ | 3,042 | $ | 3,712 | ||||
Income taxes paid (refunded), net
|
1 | (146 | ) | |||||
Loans transferred to other real estate owned
|
1,057 | 283 | ||||||
Decrease in due from broker
|
- | 2,000 |
5 |
6 |
7 |
8 |
9 |
Three Months Ended
|
Three Months Ended
|
Nine Months Ended
|
Nine Months Ended
|
|||||||||||||
March 31, 2014
|
March 31, 2013
|
March 31, 2014
|
March 31, 2013
|
|||||||||||||
Net income
|
$ | 187,000 | $ | 260,000 | $ | 670,000 | $ | 944,000 | ||||||||
Weighted average common shares applicable to EPS
|
6,404,217 | 6,391,438 | 6,400,998 | 6,381,417 | ||||||||||||
Effect of dilutive potential common shares (1)
|
- | - | - | - | ||||||||||||
Weighted average common shares applicable to diluted EPS
|
6,404,217 | 6,391,438 | 6,400,998 | 6,381,417 | ||||||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$ | 0.03 | $ | 0.04 | $ | 0.10 | $ | 0.15 | ||||||||
Diluted
|
$ | 0.03 | $ | 0.04 | $ | 0.10 | $ | 0.15 |
10 |
11 |
Amortized
|
Gross Unrealized
|
Fair
|
||||||||||||||
Cost Basis
|
Gain
|
(Loss)
|
Value
|
|||||||||||||
(in thousands)
|
||||||||||||||||
June 30, 2013:
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
Debt securities:
|
||||||||||||||||
U.S. government and government-sponsored securities:
|
||||||||||||||||
Due from five through ten years
|
$ | 1,000 | $ | - | $ | (39 | ) | $ | 961 | |||||||
Corporate bonds and other securities:
|
||||||||||||||||
Due after ten years
|
5,999 | - | (1,126 | ) | 4,873 | |||||||||||
U.S. Government-sponsored and guaranteed
|
||||||||||||||||
mortgage-backed securities:
|
||||||||||||||||
Due in one year or less
|
21 | 1 | - | 22 | ||||||||||||
From one through five years
|
1,217 | 71 | - | 1,288 | ||||||||||||
From five through ten years
|
143 | - | - | 143 | ||||||||||||
After ten years
|
13,108 | 593 | (89 | ) | 13,612 | |||||||||||
14,489 | 665 | (89 | ) | 15,065 | ||||||||||||
Non-agency mortgage-backed securities:
|
||||||||||||||||
Due after ten years
|
7,757 | 269 | (475 | ) | 7,551 | |||||||||||
Total debt securities
|
29,245 | 934 | (1,729 | ) | 28,450 | |||||||||||
Equity securities:
|
||||||||||||||||
Auction rate preferred
|
10,000 | - | - | 10,000 | ||||||||||||
Total available-for-sale securities
|
$ | 39,245 | $ | 934 | $ | (1,729 | ) | $ | 38,450 | |||||||
Held-to-maturity:
|
||||||||||||||||
U.S. government and government-sponsored securities:
|
||||||||||||||||
Due in one through five years
|
$ | 5,259 | $ | 3 | $ | (76 | ) | $ | 5,186 | |||||||
From five through ten years
|
939 | 96 | - | 1,035 | ||||||||||||
6,198 | 99 | (76 | ) | 6,221 | ||||||||||||
U.S. Government-sponsored and guaranteed
|
||||||||||||||||
mortgage-backed securities:
|
||||||||||||||||
Due in five through ten years
|
4,652 | 133 | - | 4,785 | ||||||||||||
After ten years
|
124,139 | 2,004 | (1,731 | ) | 124,412 | |||||||||||
128,791 | 2,137 | (1,731 | ) | 129,197 | ||||||||||||
Total held-to-maturity securities
|
$ | 134,989 | $ | 2,236 | $ | (1,807 | ) | $ | 135,418 |
12 |
March 31, 2014:
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
Available-for-sale:
|
(in thousands)
|
|||||||||||||||||||||||
Debt securities:
|
||||||||||||||||||||||||
Corporate bonds and other securities
|
$ | - | $ | - | $ | 4,913 | $ | 1,086 | $ | 4,913 | $ | 1,086 | ||||||||||||
U.S. Government and government-sponsored
|
||||||||||||||||||||||||
securities
|
968 | 32 | - | - | 968 | 32 | ||||||||||||||||||
U.S. Government-sponsored and guaranteed
|
||||||||||||||||||||||||
mortgage-backed securities
|
5,671 | 87 | 1,229 | 16 | 6,900 | 103 | ||||||||||||||||||
Equity securities
|
2,950 | 50 | - | - | 2,950 | 50 | ||||||||||||||||||
Total temporarily impaired available-for-sale
|
9,589 | 169 | 6,142 | 1,102 | 15,731 | 1,271 | ||||||||||||||||||
Held-to-maturity:
|
||||||||||||||||||||||||
U.S. Government and government-sponsored
|
||||||||||||||||||||||||
securities
|
9,130 | 114 | - | - | 9,130 | 114 | ||||||||||||||||||
U.S. Government-sponsored and guaranteed
|
||||||||||||||||||||||||
mortgage-backed securities
|
56,463 | 1,303 | 9,633 | 254 | 66,096 | 1,557 | ||||||||||||||||||
Total temporarily impaired held-to-maturity
|
65,593 | 1,417 | 9,633 | 254 | 75,226 | 1,671 | ||||||||||||||||||
Other-than-temporarily impaired debt
|
||||||||||||||||||||||||
securities (1):
|
||||||||||||||||||||||||
Non-agency mortgage-backed securities
|
16 | - | 3,416 | 324 | 3,432 | 324 | ||||||||||||||||||
Total temporarily-impaired and other-
|
||||||||||||||||||||||||
than-temporarily impaired securities
|
$ | 75,198 | $ | 1,586 | $ | 19,191 | $ | 1,680 | $ | 94,389 | $ | 3,266 | ||||||||||||
June 30, 2013:
|
Less than 12 months
|
12 months or more
|
Total
|
|||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
Available-for-sale:
|
(in thousands)
|
|||||||||||||||||||||||
Debt securities:
|
||||||||||||||||||||||||
Corporate bonds and other obligations
|
$ | - | $ | - | $ | 4,873 | $ | 1,126 | $ | 4,873 | $ | 1,126 | ||||||||||||
U.S. Government and government-sponsored
|
||||||||||||||||||||||||
securities
|
961 | 39 | - | - | 961 | 39 | ||||||||||||||||||
U.S. Government-sponsored and guaranteed
|
||||||||||||||||||||||||
mortgage-backed securities
|
3,004 | 77 | 1,449 | 12 | 4,453 | 89 | ||||||||||||||||||
Total temporarily impaired available-for-sale
|
3,965 | 116 | 6,322 | 1,138 | 10,287 | 1,254 | ||||||||||||||||||
Held-to-maturity:
|
||||||||||||||||||||||||
U.S. Government and government-sponsored
|
||||||||||||||||||||||||
securities
|
3,183 | 76 | - | - | 3,183 | 76 | ||||||||||||||||||
U.S. Government-sponsored and guaranteed
|
||||||||||||||||||||||||
mortgage-backed securities
|
68,663 | 1,731 | - | - | 68,663 | 1,731 | ||||||||||||||||||
Total temporarily impaired held-to-maturity
|
71,846 | 1,807 | - | - | 71,846 | 1,807 | ||||||||||||||||||
Other-than-temporarily impaired debt
|
||||||||||||||||||||||||
securities (1):
|
||||||||||||||||||||||||
Non-agency mortgage-backed securities
|
2,525 | 190 | 1,958 | 285 | 4,483 | 475 | ||||||||||||||||||
Total temporarily-impaired and other-
|
||||||||||||||||||||||||
than-temporarily impaired securities
|
$ | 78,336 | $ | 2,113 | $ | 8,280 | $ | 1,423 | $ | 86,616 | $ | 3,536 |
(1) Includes other-than-temporary impaired available-for-sale debt securities in which a portion of the other-than-temporary impairment loss remains in accumulated other comprehensive income.
|
13 |
14 |
Balance as of June 30, 2012
|
$ | 15,271 | ||
Credit losses on securities for which other-than-temporary impairment
|
||||
was not previously recorded
|
- | |||
Additional credit losses on securities for which an other-than-temporary
|
||||
impairment charge was previously recorded
|
462 | |||
Reductions for securities sold during the period
|
- | |||
Balance as of June 30, 2013
|
15,733 | |||
Credit losses on securities for which other-than-temporary impairment
|
||||
was not previously recorded
|
- | |||
Additional credit losses on securities for which an other-than-temporary
|
||||
impairment charge was previously recorded
|
7 | |||
Reductions for securities sold during the period
|
- | |||
Balance as of March 31, 2014
|
$ | 15,740 |
March 31,
|
June 30,
|
|||||||
2014
|
2013
|
|||||||
(in thousands)
|
||||||||
Real Estate:
|
||||||||
Residential (1)
|
$ | 182,954 | $ | 187,116 | ||||
Commercial
|
43,551 | 43,423 | ||||||
Residential construction
|
2,989 | 2,775 | ||||||
Commercial
|
1,811 | 1,980 | ||||||
Consumer and other
|
624 | 707 | ||||||
Total loans
|
231,929 | 236,001 | ||||||
Unadvanced construction loans
|
(1,492 | ) | (1,745 | ) | ||||
230,437 | 234,256 | |||||||
Net deferred loan costs
|
684 | 608 | ||||||
Allowance for loan losses
|
(2,613 | ) | (2,693 | ) | ||||
Loans, net
|
$ | 228,508 | $ | 232,171 |
15 |
Residential
|
Commercial
|
Residential
|
Consumer
|
|||||||||||||||||||||
March 31, 2014
|
Real Estate
|
Real Estate
|
Construction
|
Commercial
|
and other
|
Total
|
||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Grade:
|
|
|
||||||||||||||||||||||
Pass
|
$ | 179,654 | $ | 32,318 | $ | 2,092 | $ | 1,388 | $ | 624 | $ | 216,076 | ||||||||||||
Special Mention
|
320 | 3,401 | - | 370 | - | 4,091 | ||||||||||||||||||
Substandard
|
2,980 | 5,274 | - | 53 | - | 8,307 | ||||||||||||||||||
Doubtful
|
- | 1,963 | - | - | - | 1,963 | ||||||||||||||||||
Loss
|
- | - | - | - | - | - | ||||||||||||||||||
Total
|
$ | 182,954 | $ | 42,956 | $ | 2,092 | $ | 1,811 | $ | 624 | $ | 230,437 | ||||||||||||
Residential
|
Commercial
|
Residential
|
Consumer
|
|||||||||||||||||||||
June 30, 2013
|
Real Estate
|
Real Estate
|
Construction
|
Commercial
|
and other
|
Total
|
||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Grade:
|
||||||||||||||||||||||||
Pass
|
$ | 183,403 | $ | 30,477 | $ | 1,706 | $ | 1,667 | $ | 707 | $ | 217,960 | ||||||||||||
Special Mention
|
329 | 4,784 | - | 233 | - | 5,346 | ||||||||||||||||||
Substandard
|
2,968 | 5,598 | - | 80 | - | 8,646 | ||||||||||||||||||
Doubtful
|
416 | 1,888 | - | - | - | 2,304 | ||||||||||||||||||
Loss
|
- | - | - | - | - | - | ||||||||||||||||||
Total
|
$ | 187,116 | $ | 42,747 | $ | 1,706 | $ | 1,980 | $ | 707 | $ | 234,256 |
16 |
Pre-Modifcation
|
Post-Modification
|
|||||||||||
Outstanding
|
Outstanding
|
|||||||||||
Number of
|
Recorded
|
Recorded
|
||||||||||
Contracts
|
Investment
|
Investment
|
||||||||||
(Dollars in thousands) | ||||||||||||
Real Estate:
|
||||||||||||
Commercial
|
3 | $ | 369 | $ | 410 |
Nine months ended
|
Nine months ended
|
|||||||||||||||
March 31, 2014
|
March 31, 2013
|
|||||||||||||||
Number of
|
Recorded
|
Number of
|
Recorded
|
|||||||||||||
Contracts
|
Investment
|
Contracts
|
Investment
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Real Estate:
|
||||||||||||||||
Residential
|
- | $ | - | 1 | $ | 30 |
17 |
At March 31,
|
At June 30,
|
|||||||
2014
|
2013
|
|||||||
(Dollars in thousands)
|
||||||||
Non-accrual loans:
|
||||||||
Real Estate:
|
||||||||
Residential
|
$ | 2,973 | $ | 2,865 | ||||
Commercial
|
3,133 | 3,365 | ||||||
Total non-accrual loans
|
6,106 | 6,230 | ||||||
Accruing loans past due 90 days or more:
|
- | 112 | ||||||
Total non-performing loans
|
6,106 | 6,342 | ||||||
Other real estate owned
|
1,677 | 1,665 | ||||||
Total non-performing assets
|
$ | 7,783 | $ | 8,007 | ||||
Total non-performing loans to total loans
|
2.65 | % | 2.71 | % | ||||
Total non-performing assets to total assets
|
1.70 | % | 1.76 | % |
18 |
|
|
|
90 days
|
|||||||||||||
|
30–59 Days
|
60–89 Days
|
or greater
|
Total
|
||||||||||||
At March 31, 2014
|
Past Due
|
Past Due
|
Past Due
|
Past Due
|
||||||||||||
(in thousands)
|
||||||||||||||||
Real Estate:
|
|
|
||||||||||||||
Residential
|
$ | 1,794 | $ | 1,007 | $ | 988 | $ | 3,789 | ||||||||
Commercial
|
477 | 139 | 2,363 | 2,979 | ||||||||||||
Total
|
$ | 2,271 | $ | 1,146 | $ | 3,351 | $ | 6,768 | ||||||||
At June 30, 2013
|
||||||||||||||||
Real Estate:
|
||||||||||||||||
Residential
|
$ | 447 | $ | 195 | $ | 1,844 | $ | 2,486 | ||||||||
Commercial
|
- | - | 2,876 | 2,876 | ||||||||||||
Commercial
|
9 | - | - | 9 | ||||||||||||
Consumer and other
|
4 | - | - | 4 | ||||||||||||
Total
|
$ | 460 | $ | 195 | $ | 4,720 | $ | 5,375 |
19 |
At March 31, 2014
|
At June 30, 2013
|
|||||||||||||||||||||||
|
|
Unpaid
|
|
|
Unpaid
|
|
||||||||||||||||||
|
Recorded
|
Principal
|
Related
|
Recorded
|
Principal
|
Related
|
||||||||||||||||||
Investment
|
Balance
|
Allowance
|
Investment
|
Balance
|
Allowance
|
|||||||||||||||||||
Impaired loans without a valuation allowance:
|
(in thousands)
|
|||||||||||||||||||||||
Real Estate:
|
|
|
|
|||||||||||||||||||||
Residential
|
$ | 1,267 | $ | 1,395 | $ | 1,497 | $ | 1,630 | ||||||||||||||||
Commercial
|
1,652 | 1,733 | 3,297 | 3,800 | ||||||||||||||||||||
Consumer and other
|
- | - | 17 | 17 | ||||||||||||||||||||
Total impaired with no valuation allowance
|
2,919 | 3,128 | 4,811 | 5,447 | ||||||||||||||||||||
Impaired loans with a valuation allowance:
|
|
|||||||||||||||||||||||
Real Estate:
|
|
|||||||||||||||||||||||
Residential
|
1,818 | 1,877 | $ | 90 | 2,515 | 2,663 | $ | 156 | ||||||||||||||||
Commercial
|
1,718 | 1,978 | 111 | 180 | 180 | 2 | ||||||||||||||||||
Total impaired with a valuation allowance
|
3,536 | 3,855 | 201 | 2,695 | 2,843 | 158 | ||||||||||||||||||
Total Impaired Loans:
|
||||||||||||||||||||||||
Real Estate:
|
||||||||||||||||||||||||
Residential
|
3,085 | 3,272 | 90 | 4,012 | 4,293 | 156 | ||||||||||||||||||
Commercial
|
3,370 | 3,711 | 111 | 3,477 | 3,980 | 2 | ||||||||||||||||||
Consumer and other
|
- | - | - | 17 | 17 | - | ||||||||||||||||||
Total impaired loans
|
$ | 6,455 | $ | 6,983 | $ | 201 | $ | 7,506 | $ | 8,290 | $ | 158 |
20 |
Three months ended
|
Three months ended
|
|||||||||||||||||||||||
March 31, 2014
|
March 31, 2013
|
|||||||||||||||||||||||
|
Average
|
Interest
|
Interest Income
|
Average
|
Interest
|
Interest Income
|
||||||||||||||||||
|
Recorded
|
Income
|
Recognized
|
Recorded
|
Income
|
Recognized
|
||||||||||||||||||
Investment
|
Recognized
|
on Cash Basis
|
Investment
|
Recognized
|
on Cash Basis
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Real Estate:
|
||||||||||||||||||||||||
Residential
|
$ | 3,274 | $ | 15 | $ | 4 | $ | 4,576 | $ | 29 | $ | 16 | ||||||||||||
Commercial
|
3,278 | 2 | - | 4,661 | 32 | 5 | ||||||||||||||||||
Residential Construction
|
- | - | - | 214 | - | - | ||||||||||||||||||
Consumer and other
|
- | - | - | 21 | - | - | ||||||||||||||||||
Total impaired loans
|
$ | 6,552 | $ | 17 | $ | 4 | $ | 9,472 | $ | 61 | $ | 21 | ||||||||||||
Nine months ended
|
Nine months ended
|
|||||||||||||||||||||||
March 31, 2014
|
March 31, 2013
|
|||||||||||||||||||||||
|
Average
|
Interest
|
Interest Income
|
Average
|
Interest
|
Interest Income
|
||||||||||||||||||
|
Recorded
|
Income
|
Recognized
|
Recorded
|
Income
|
Recognized
|
||||||||||||||||||
Investment
|
Recognized
|
on Cash Basis
|
Investment
|
Recognized
|
on Cash Basis
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Real Estate:
|
||||||||||||||||||||||||
Residential
|
$ | 3,559 | $ | 48 | $ | 13 | $ | 4,701 | $ | 77 | $ | 36 | ||||||||||||
Commercial
|
3,385 | 40 | 33 | 5,983 | 123 | 22 | ||||||||||||||||||
Residential Construction
|
- | - | - | 320 | - | - | ||||||||||||||||||
Consumer and other
|
8 | - | - | 23 | 1 | - | ||||||||||||||||||
Total impaired loans
|
$ | 6,952 | $ | 88 | $ | 46 | $ | 11,027 | $ | 201 | $ | 58 |
21 |
Three months ended
|
||||||||||||||||||||||||||||
March 31, 2014
|
Residential
|
Commercial
|
Residential
|
Consumer
|
||||||||||||||||||||||||
Real Estate
|
Real Estate
|
Construction
|
Commercial
|
and Other
|
Unallocated
|
Total
|
||||||||||||||||||||||
Allowance for loan losses:
|
(in thousands)
|
|||||||||||||||||||||||||||
Beginning balance
|
$ | 1,247 | $ | 1,167 | $ | 14 | $ | 14 | $ | 25 | $ | 142 | $ | 2,609 | ||||||||||||||
Charge-offs
|
(22 | ) | - | - | - | (14 | ) | - | (36 | ) | ||||||||||||||||||
Recoveries
|
10 | - | 1 | 3 | 11 | - | 25 | |||||||||||||||||||||
Provision (credit)
|
(45 | ) | 2 | 4 | (1 | ) | 1 | 54 | 15 | |||||||||||||||||||
Ending Balance
|
$ | 1,190 | $ | 1,169 | $ | 19 | $ | 16 | $ | 23 | $ | 196 | $ | 2,613 | ||||||||||||||
Three months ended
|
||||||||||||||||||||||||||||
March 31, 2013
|
Residential
|
Commercial
|
Residential
|
Consumer
|
||||||||||||||||||||||||
Real Estate
|
Real Estate
|
Construction
|
Commercial
|
and Other
|
Unallocated
|
Total
|
||||||||||||||||||||||
Allowance for loan losses:
|
(in thousands)
|
|||||||||||||||||||||||||||
Beginning balance
|
$ | 1,402 | $ | 1,320 | $ | 16 | $ | 21 | $ | 37 | $ | 139 | $ | 2,935 | ||||||||||||||
Charge-offs
|
(65 | ) | (148 | ) | (9 | ) | - | (12 | ) | - | (234 | ) | ||||||||||||||||
Recoveries
|
21 | 65 | 2 | 2 | 4 | - | 94 | |||||||||||||||||||||
Provision (credit)
|
(75 | ) | 170 | 17 | - | - | 23 | 135 | ||||||||||||||||||||
Ending Balance
|
$ | 1,283 | $ | 1,407 | $ | 26 | $ | 23 | $ | 29 | $ | 162 | $ | 2,930 | ||||||||||||||
Nine months ended
|
||||||||||||||||||||||||||||
March 31, 2014
|
Residential
|
Commercial
|
Residential
|
Consumer
|
||||||||||||||||||||||||
Real Estate
|
Real Estate
|
Construction
|
Commercial
|
and other
|
Unallocated
|
Total
|
||||||||||||||||||||||
Allowance for loan losses:
|
(in thousands)
|
|||||||||||||||||||||||||||
Beginning balance
|
$ | 1,201 | $ | 1,315 | $ | 22 | $ | 17 | $ | 36 | $ | 102 | $ | 2,693 | ||||||||||||||
Charge-offs
|
(163 | ) | - | - | - | (38 | ) | - | (201 | ) | ||||||||||||||||||
Recoveries
|
25 | - | 6 | 11 | 24 | - | 66 | |||||||||||||||||||||
Provision (credit)
|
127 | (146 | ) | (9 | ) | (12 | ) | 1 | 94 | 55 | ||||||||||||||||||
Ending Balance
|
$ | 1,190 | $ | 1,169 | $ | 19 | $ | 16 | $ | 23 | $ | 196 | $ | 2,613 | ||||||||||||||
Nine months ended
|
||||||||||||||||||||||||||||
March 31, 2013
|
Residential
|
Commercial
|
Residential
|
Consumer
|
||||||||||||||||||||||||
Real Estate
|
Real Estate
|
Construction
|
Commercial
|
and other
|
Unallocated
|
Total
|
||||||||||||||||||||||
Allowance for loan losses:
|
(in thousands)
|
|||||||||||||||||||||||||||
Beginning balance
|
$ | 1,485 | $ | 1,347 | $ | 20 | $ | 17 | $ | 37 | $ | 7 | $ | 2,913 | ||||||||||||||
Charge-offs
|
(238 | ) | (564 | ) | (9 | ) | - | (45 | ) | - | (856 | ) | ||||||||||||||||
Recoveries
|
71 | 84 | 2 | 3 | 13 | - | 173 | |||||||||||||||||||||
Provision (credit)
|
(35 | ) | 540 | 13 | 3 | 24 | 155 | 700 | ||||||||||||||||||||
Ending Balance
|
$ | 1,283 | $ | 1,407 | $ | 26 | $ | 23 | $ | 29 | $ | 162 | $ | 2,930 |
22 |
At March 31, 2014
|
Residential
|
Commercial
|
Residential
|
Consumer
|
||||||||||||||||||||||||
Real Estate
|
Real Estate
|
Construction
|
Commercial
|
and Other
|
Unallocated
|
Total
|
||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||
Ending balance: Amount of allowance for loan losses for impaired loans
|
$ | 90 | $ | 111 | $ | - | $ | - | $ | - | $ | - | $ | 201 | ||||||||||||||
Ending balance: Amount of allowance for loan
|
||||||||||||||||||||||||||||
losses for non-impaired loans
|
$ | 1,100 | $ | 1,058 | $ | 19 | $ | 16 | $ | 23 | $ | 196 | $ | 2,412 | ||||||||||||||
Ending balance: Impaired loans
|
$ | 3,085 | $ | 3,370 | $ | - | $ | - | $ | - | $ | - | $ | 6,455 | ||||||||||||||
Ending balance: Non-impaired loans
|
$ | 179,869 | $ | 39,586 | $ | 2,092 | $ | 1,811 | $ | 624 | $ | - | $ | 223,982 |
At June 30, 2013
|
Residential
|
Commercial
|
Residential
|
Consumer
|
||||||||||||||||||||||||
Real Estate
|
Real Estate
|
Construction
|
Commercial
|
and Other
|
Unallocated
|
Total
|
||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||
Ending balance: Amount of allowance for loan losses for impaired loans
|
$ | 156 | $ | 2 | $ | - | $ | - | $ | - | $ | - | $ | 158 | ||||||||||||||
Ending balance: Amount of allowance for loan
losses for non-impaired loans
|
$ | 1,045 | $ | 1,313 | $ | 22 | $ | 17 | $ | 36 | $ | 102 | $ | 2,535 | ||||||||||||||
Ending balance: Impaired loans
|
$ | 4,012 | $ | 3,477 | $ | - | $ | - | $ | 17 | $ | - | $ | 7,506 | ||||||||||||||
Ending balance: Non-impaired loans
|
$ | 183,104 | $ | 39,270 | $ | 1,706 | $ | 1,980 | $ | 690 | $ | - | $ | 226,750 |
23 |
March 31,
|
June 30,
|
|||||||
2014
|
2013
|
|||||||
(in thousands)
|
||||||||
Net unrealized loss on securities available-for-sale
|
$ | (763 | ) | $ | (795 | ) | ||
Tax effect
|
261 | 272 | ||||||
Accumulated other comprehensive loss
|
$ | (502 | ) | $ | (523 | ) |
24 |
25 |
26 |
Quoted Prices in
|
Total Losses
|
Total Losses
|
||||||||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
for the three
|
for the nine
|
||||||||||||||||||||
At March 31, 2014
|
Total Fair
|
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
months ended
|
months ended
|
||||||||||||||||||
Value
|
Level 1
|
Level 2
|
Level 3
|
March 31, 2014
|
March 31, 2014
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Impaired loans
|
$ | 121 | $ | - | $ | - | $ | 121 | $ | (31 | ) | $ | (31 | ) | ||||||||||
Other real estate owned
|
869 | - | - | 869 | (132 | ) | (228 | ) | ||||||||||||||||
$ | 990 | $ | - | $ | - | $ | 990 | $ | (163 | ) | $ | (259 | ) | |||||||||||
Quoted Prices in
|
Total Losses
|
Total Losses
|
||||||||||||||||||||||
Active Markets for
|
Significant Other
|
Significant
|
for the three
|
for the nine
|
||||||||||||||||||||
At March 31, 2013
|
Total Fair
|
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
months ended
|
months ended
|
||||||||||||||||||
Value
|
Level 1
|
Level 2
|
Level 3
|
March 31, 2013
|
March 31, 2013
|
|||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||
Other real estate owned
|
$ | 290 | $ | - | $ | - | $ | 290 | $ | - | $ | (48 | ) |
27 |
28 |
March 31, 2014
|
||||||||||||||||||||
Carrying
|
Fair Value Hierarchy
|
Fair
|
||||||||||||||||||
Amount
|
Level 1
|
Level 2
|
Level 3
|
Value
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Financial assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 8,354 | $ | 8,354 | $ | - | $ | - | $ | 8,354 | ||||||||||
Securities available-for-sale
|
48,837 | - | 38,887 | 9,950 | 48,837 | |||||||||||||||
Securities held-to-maturity
|
136,742 | - | - | 137,094 | 137,094 | |||||||||||||||
Federal Home Loan Bank stock
|
6,953 | - | - | 6,953 | 6,953 | |||||||||||||||
Loans held-for-sale
|
144 | - | - | 144 | 144 | |||||||||||||||
Loans, net
|
228,508 | - | - | 230,139 | 230,139 | |||||||||||||||
Accrued interest receivable
|
1,079 | - | - | 1,079 | 1,079 | |||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
341,681 | - | - | 343,700 | 343,700 | |||||||||||||||
Mortgagors’ escrow accounts
|
1,229 | - | - | 1,229 | 1,229 | |||||||||||||||
Federal Home Loan Bank advances
|
53,515 | - | 55,249 | - | 55,249 | |||||||||||||||
Securities sold under agreements to repurchase
|
7,942 | - | 7,942 | - | 7,942 | |||||||||||||||
Accrued interest payable
|
132 | - | - | 132 | 132 | |||||||||||||||
June 30, 2013
|
||||||||||||||||||||
Carrying
|
Fair Value Hierarchy
|
Fair
|
||||||||||||||||||
Amount
|
Level 1
|
Level 2
|
Level 3
|
Value
|
||||||||||||||||
(in thousands)
|
||||||||||||||||||||
Financial assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$ | 12,793 | $ | 12,793 | $ | - | $ | - | $ | 12,793 | ||||||||||
Securities available-for-sale
|
38,450 | - | 28,450 | 10,000 | 38,450 | |||||||||||||||
Securities held-to-maturity
|
134,989 | - | 135,418 | - | 135,418 | |||||||||||||||
Federal Home Loan Bank stock
|
6,953 | - | - | 6,953 | 6,953 | |||||||||||||||
Loans held-for-sale
|
1,037 | - | - | 1,006 | 1,006 | |||||||||||||||
Loans, net
|
232,171 | - | - | 234,923 | 234,923 | |||||||||||||||
Accrued interest receivable
|
1,013 | - | - | 1,013 | 1,013 | |||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Deposits
|
341,285 | - | - | 343,492 | 343,492 | |||||||||||||||
Mortgagors’ escrow accounts
|
2,120 | - | - | 2,120 | 2,120 | |||||||||||||||
Federal Home Loan Bank advances
|
53,500 | - | 55,260 | - | 55,260 | |||||||||||||||
Securities sold under agreements to repurchase
|
4,849 | - | 4,849 | - | 4,849 | |||||||||||||||
Accrued interest payable
|
143 | - | - | 143 | 143 |
29 |
30 |
March 31,
|
June 30,
|
|||||||
2014
|
2013
|
|||||||
(in thousands)
|
||||||||
Commitments to extend credit:
|
||||||||
Loan commitments
|
$ | 2,339 | $ | 3,537 | ||||
Unadvanced construction loans
|
1,492 | 1,745 | ||||||
Unadvanced lines of credit
|
11,681 | 11,912 | ||||||
Standby letters of credit
|
488 | 746 | ||||||
Outstanding commitments
|
$ | 16,000 | $ | 17,940 |
31 |
32 |
March 31,
|
June 30,
|
|||||||
2014
|
2013
|
|||||||
(Dollars in thousands)
|
||||||||
Allowance for loan losses
|
$ | 2,613 | $ | 2,693 | ||||
Gross loans outstanding
|
231,121 | 234,864 | ||||||
Non-performing loans
|
6,106 | 6,342 | ||||||
Allowance/gross loans outstanding
|
1.13 | % | 1.15 | % | ||||
Allowance/non-performing loans
|
42.8 | % | 42.5 | % |
33 |
34 |
35 |
36 |
For the Three Months Ended March 31,
|
||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Average
|
Interest
|
Yield/
|
Average
|
Interest
|
Yield/
|
|||||||||||||||||||
Interest-earning assets:
|
Balance
|
Income/Expense
|
Cost
|
Balance
|
Income/Expense
|
Cost
|
||||||||||||||||||
Investment securities
|
$ | 191,149 | $ | 997 | 2.12 | % | $ | 170,094 | $ | 896 | 2.14 | % | ||||||||||||
Loans
|
231,631 | 2,475 | 4.33 | % | 243,705 | 2,786 | 4.64 | % | ||||||||||||||||
Other earning assets
|
4,894 | 2 | 0.17 | % | 9,184 | 5 | 0.22 | % | ||||||||||||||||
Total interest-earning assets
|
427,674 | 3,474 | 3.29 | % | 422,983 | 3,687 | 3.54 | % | ||||||||||||||||
Non-interest-earning assets
|
30,691 | 30,126 | ||||||||||||||||||||||
Total assets
|
$ | 458,365 | $ | 453,109 | ||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
NOW accounts
|
$ | 88,283 | 108 | 0.50 | % | $ | 92,709 | 118 | 0.52 | % | ||||||||||||||
Savings accounts
|
61,287 | 22 | 0.15 | % | 56,950 | 27 | 0.19 | % | ||||||||||||||||
Money market accounts
|
16,317 | 15 | 0.37 | % | 13,713 | 13 | 0.38 | % | ||||||||||||||||
Time deposits
|
125,325 | 436 | 1.41 | % | 131,321 | 583 | 1.80 | % | ||||||||||||||||
Borrowed money
|
65,084 | 386 | 2.41 | % | 63,767 | 389 | 2.47 | % | ||||||||||||||||
Total interest-bearing liabilities
|
356,296 | 967 | 1.10 | % | 358,460 | 1,130 | 1.28 | % | ||||||||||||||||
Non-interest-bearing demand deposits
|
47,802 | 40,035 | ||||||||||||||||||||||
Other non-interest-bearing liabilities
|
3,620 | 4,093 | ||||||||||||||||||||||
Capital accounts
|
50,647 | 50,521 | ||||||||||||||||||||||
Total liabilities and capital accounts
|
$ | 458,365 | $ | 453,109 | ||||||||||||||||||||
Net interest income
|
$ | 2,507 | $ | 2,557 | ||||||||||||||||||||
Interest rate spread
|
2.19 | % | 2.26 | % | ||||||||||||||||||||
Net interest-earning assets
|
$ | 71,378 | $ | 64,523 | ||||||||||||||||||||
Net interest margin
|
2.38 | % | 2.45 | % | ||||||||||||||||||||
Average earning assets to
average interest-bearing liabilities
|
120.03 | % | 118.00 | % |
37 |
For the Nine Months Ended March 31,
|
||||||||||||||||||||||||
2014 | 2013 | |||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Average
|
Interest/
|
Yield/
|
Average
|
Interest/
|
Yield/
|
|||||||||||||||||||
Interest-earning assets:
|
Balance
|
Dividends
|
Cost
|
Balance
|
Dividends
|
Cost
|
||||||||||||||||||
Investment securities
|
$ | 187,198 | $ | 2,745 | 1.95 | % | $ | 166,686 | $ | 2,867 | 2.29 | % | ||||||||||||
Loans
|
232,987 | 7,670 | 4.39 | % | 247,705 | 8,795 | 4.73 | % | ||||||||||||||||
Other earning assets
|
4,718 | 7 | 0.20 | % | 6,620 | 10 | 0.20 | % | ||||||||||||||||
Total interest-earning assets
|
424,903 | 10,422 | 3.27 | % | 421,011 | 11,672 | 3.69 | % | ||||||||||||||||
Non-interest-earning assets
|
29,132 | 29,454 | ||||||||||||||||||||||
Total assets
|
$ | 454,035 | $ | 450,465 | ||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
NOW accounts
|
$ | 89,611 | 332 | 0.49 | % | $ | 92,868 | 396 | 0.57 | % | ||||||||||||||
Savings accounts
|
59,965 | 66 | 0.15 | % | 55,378 | 80 | 0.19 | % | ||||||||||||||||
Money market accounts
|
15,631 | 44 | 0.37 | % | 14,286 | 43 | 0.40 | % | ||||||||||||||||
Time deposits
|
126,158 | 1,417 | 1.50 | % | 132,427 | 1,845 | 1.86 | % | ||||||||||||||||
Borrowed money
|
62,741 | 1,172 | 2.49 | % | 61,175 | 1,327 | 2.89 | % | ||||||||||||||||
Total interest-bearing liabilities
|
354,106 | 3,031 | 1.14 | % | 356,134 | 3,691 | 1.38 | % | ||||||||||||||||
Non-interest-bearing demand deposits
|
47,024 | 42,054 | ||||||||||||||||||||||
Other non-interest-bearing liabilities
|
2,458 | 2,506 | ||||||||||||||||||||||
Capital accounts
|
50,447 | 49,771 | ||||||||||||||||||||||
Total liabilities and capital accounts
|
$ | 454,035 | $ | 450,465 | ||||||||||||||||||||
Net interest income
|
$ | 7,391 | $ | 7,981 | ||||||||||||||||||||
Interest rate spread
|
2.13 | % | 2.31 | % | ||||||||||||||||||||
Net interest-earning assets
|
$ | 70,797 | $ | 64,877 | ||||||||||||||||||||
Net interest margin
|
2.32 | % | 2.53 | % | ||||||||||||||||||||
Average earning assets to
average interest-bearing liabilities
|
119.99 | % | 118.22 | % |
38 |
For the Three Months Ended March 31, 2014
|
||||||||||||
Compared to the Three Months Ended March 31, 2013
|
||||||||||||
Increase (Decrease) Due to change in
|
||||||||||||
INTEREST INCOME
|
Rate
|
Volume
|
Net
|
|||||||||
(In thousands)
|
||||||||||||
Investment securities
|
$ | (59 | ) | $ | 160 | $ | 101 | |||||
Loans
|
(177 | ) | (134 | ) | (311 | ) | ||||||
Other interest-earning assets
|
(1 | ) | (2 | ) | (3 | ) | ||||||
TOTAL INTEREST INCOME
|
(237 | ) | 24 | (213 | ) | |||||||
INTEREST EXPENSE
|
||||||||||||
NOW accounts
|
(4 | ) | (6 | ) | (10 | ) | ||||||
Savings accounts
|
(17 | ) | 12 | (5 | ) | |||||||
Money Market accounts
|
(2 | ) | 4 | 2 | ||||||||
Time deposits
|
(121 | ) | (26 | ) | (147 | ) | ||||||
Borrowed money
|
(39 | ) | 36 | (3 | ) | |||||||
TOTAL INTEREST EXPENSE
|
(183 | ) | 20 | (163 | ) | |||||||
CHANGE IN NET INTEREST INCOME
|
$ | (54 | ) | $ | 4 | $ | (50 | ) |
39 |
For the Nine Months Ended March 31, 2014
|
||||||||||||
Compared to the Nine Months Ended March 31, 2013
|
||||||||||||
Increase (Decrease) Due to change in
|
||||||||||||
INTEREST INCOME
|
Rate
|
Volume
|
Net
|
|||||||||
(In thousands)
|
||||||||||||
Investment securities
|
$ | (579 | ) | $ | 457 | $ | (122 | ) | ||||
Loans
|
(620 | ) | (505 | ) | (1,125 | ) | ||||||
Other interest-earning assets
|
- | (3 | ) | (3 | ) | |||||||
TOTAL INTEREST INCOME
|
(1,199 | ) | (51 | ) | (1,250 | ) | ||||||
INTEREST EXPENSE
|
||||||||||||
NOW accounts
|
(50 | ) | (14 | ) | (64 | ) | ||||||
Savings accounts
|
(23 | ) | 9 | (14 | ) | |||||||
Money Market accounts
|
(4 | ) | 5 | 1 | ||||||||
Time deposits
|
(344 | ) | (84 | ) | (428 | ) | ||||||
Borrowed money
|
(207 | ) | 52 | (155 | ) | |||||||
TOTAL INTEREST EXPENSE
|
(628 | ) | (32 | ) | (660 | ) | ||||||
CHANGE IN NET INTEREST INCOME
|
$ | (571 | ) | $ | (19 | ) | $ | (590 | ) |
40 |
Net Interest Income At-Risk
|
||||
Estimated Increase (Decrease)
|
Estimated Increase (Decrease)
|
|||
Change in Interest Rates
|
in NII
|
in NII
|
||
(Basis Points)
|
March 31, 2014
|
June 30, 2013
|
||
Stable
|
||||
+ 100
|
0.48%
|
0.29%
|
||
+ 200
|
-2.60%
|
-2.99%
|
41 |
NPV as a Percentage of Present
|
||||||||||||||||||||
Value of Assets (3)
|
||||||||||||||||||||
Estimated Increase (Decrease) in
|
||||||||||||||||||||
Change in
|
NPV
|
Increase
|
||||||||||||||||||
Interest Rates
|
Estimated
|
(Decrease)
|
||||||||||||||||||
(basis points) (1)
|
NPV (2)
|
Amount
|
Percent
|
NPV Ratio (4)
|
(basis points)
|
|||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
+300
|
$ | 24,095 | $ | (22,746 | ) | -48.56 | % | 5.92 | % | -446 | ||||||||||
+200
|
$ | 34,673 | $ | (12,168 | ) | -25.98 | % | 8.20 | % | -218 | ||||||||||
+100
|
$ | 42,159 | $ | (4,682 | ) | -10.00 | % | 9.64 | % | -74 | ||||||||||
0
|
$ | 46,841 | $ | - | 0.00 | % | 10.38 | % | 0 | |||||||||||
-100
|
$ | 50,950 | $ | 4,109 | 8.77 | % | 11.03 | % | 65 |
(1)
|
Assumes an instantaneous uniform change in interest rates at all maturities.
|
(2)
|
NPV is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts.
|
(3)
|
Present value of assets represents the discounted present value of incoming cash flows on interest-earning assets.
|
(4)
|
NPV ratio represents NPV divided by the present value of assets.
|
42 |
Required
|
Actual
|
|||||||
Ratio of Tier 1 Capital to total assets
|
4 | % | 8.80 | % | ||||
Ratio of Total Risk Based Capital to risk-weighted assets
|
8 | % | 18.55 | % | ||||
Ratio of Tier 1 Risk Based Capital to risk-weighted assets
|
4 | % | 17.39 | % |
43 |
44 |
a.
|
Not applicable.
|
31.1
|
Chief Executive Officer Certification pursuant to 17 CFR 240.13a-14 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Chief Financial Officer Certification pursuant to 17 CFR 240.13a-14 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350.
|
32.2
|
Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350.
|
101
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the three and nine months ended March 31, 2014, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Net Income, (iii) the Consolidated Statements of Changes in Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements.
|
45 |
PSB HOLDINGS, INC.
(Registrant)
|
||||||
Date | May 14, 2014 | /s/ Thomas A. Borner | ||||
Thomas A. Borner | ||||||
President and Chief Executive Officer | ||||||
Date | May 14, 2014 | /s/ Robert J. Halloran, Jr. | ||||
Robert J. Halloran, Jr. | ||||||
Executive Vice-President, Chief Financial Officer
and Treasurer |
46 |
1 Year (MM) Chart |
1 Month (MM) Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions