Packaging Dynamics (NASDAQ:PKDY)
Historical Stock Chart
From Jan 2020 to Jan 2025
CHICAGO, Oct. 27 /PRNewswire-FirstCall/ -- Packaging Dynamics Corporation (NASDAQ:PKDY) (the "Company" or "Packaging Dynamics") reported results of operations for the third quarter ended September 30, 2005.
Consolidated Results:
The Company reported net income for the third quarter of $1.9 million, or $0.17 per diluted share, a decline of 12.9% from net income of $2.2 million, or $0.22 per diluted share, in the third quarter of 2004.
For the nine months ended September 30, 2005, the Company reported net income of $5.7 million, or $0.52 per diluted share, a decline of 6.9% from net income of $6.1 million, or $0.61 per diluted share, in the prior year.
Continuing Operations:
Net sales were $93.0 million, a 25.2% increase over net sales of $74.3 million in the third quarter of 2004. Reported income from continuing operations of $2.0 million, or $0.19 per diluted share, includes $0.9 million ($0.5 million after tax) of management transition costs related to organizational integration and restructuring. The Company's 2004 results include a $0.2 million fair value adjustment to inventory in connection with purchase accounting for the Papercon acquisition and the write-off of $0.2 million of costs incurred in connection with amending the terms of its term debt to provide for the Papercon acquisition (collectively $0.2 million after tax). Excluding management transition costs in the current year and the inventory fair value adjustment and term debt amendment costs in the prior year, income from continuing operations was $2.6 million, or $0.24 per diluted share, a 1.9% increase from $2.5 million, or $0.25 per diluted share, in the third quarter of 2004.
Operating income was $5.4 million ($6.3 million excluding the management transition costs), compared to $5.4 million ($5.6 million excluding the inventory fair value adjustment) in the third quarter of 2004. Excluding management transition costs and the inventory fair value adjustment, operating margin declined to 6.8% from 7.5% in the third quarter of 2004 reflecting the impact of sales declines in the Specialty Laminations segment.
For the nine months ended September 30, 2005, net sales were $268.9 million, a 26.5% increase over net sales of $212.6 million in the prior year. Reported income from continuing operations for the nine months ended September 30, 2005 of $6.2 million, or $0.57 per diluted share, includes the $1.1 million ($0.7 million after tax) charge in the second quarter related to a product quality claim in the Specialty Laminations segment as well as $1.2 million ($0.7 million after tax) of management transition costs related to organizational integration and restructuring. Reported income from continuing operations for the nine months ended September 30, 2004 of $6.9 million, or $0.69 per diluted share, includes the $0.2 million inventory fair value adjustment and the $0.2 million term debt amendment costs discussed above (collectively $0.2 million after tax). Excluding these charges, income from continuing operations for the nine months ended September 30, 2005 was $7.7 million, or $0.70 per diluted share compared to $7.2 million, or $0.71 per diluted share, in the prior year.
Food Packaging Segment
Net sales of $71.6 million during the third quarter of 2005 increased 43.5% from $49.9 million in the prior year primarily due to the contribution of Papercon which was acquired in September 2004 as well as increased sales in key market segments. Segment operating income was $4.4 million ($5.1 million excluding management transition costs), compared to $2.9 million ($3.2 million excluding the inventory fair value adjustment) in the prior year. The increase in segment operating income was primarily due to increased sales and operational improvement initiatives. Excluding the impact of the items discussed above, segment operating margin was 7.2%, compared to 6.3% in the prior year.
Specialty Laminations Segment
Net sales of $22.9 million during the third quarter of 2005 declined 9.6% from $25.3 million in the prior year due to continued volume weakness for products sold into the building products market. Segment operating income was $1.0 million ($1.2 million excluding management transition costs), compared to $2.4 million in the prior year. The decline in segment operating income reflects the impact of the decline in sales and increased raw material costs. Excluding management transition costs, segment operating margin declined to 5.1% from 9.6% in the prior year.
Discontinued Operations:
Discontinued operations includes the Company's Specialty Paper operation which was exited during the fourth quarter of 2003. Net loss from discontinued operations was $0.1 million, or $0.02 per diluted share, compared to a net loss of $0.1 million, or $0.01 per diluted share, in the prior year. The net losses are associated with the ongoing program to maintain and dispose of the Detroit property.
Balance Sheet:
Total debt at September 30, 2005 was $113.9 million, a $2.6 million decrease from $116.5 million at December 31, 2004. Working capital, excluding cash and current maturities of long-term debt, increased by $3.8 million compared to December 31, 2004. The increase was primarily due to increased inventory levels in the Specialty Laminations segment.
Summary and Outlook:
"Although 2005 results have been below our original expectations, each of our business segments exhibited encouraging signs of improvement during the third quarter. In Food Packaging, sales remained strong and margins improved over the prior year. With the Food Packaging team now in place under the leadership of Gene Gentili who joined us at the beginning of the second quarter, we are focused on initiatives which can continue to accelerate sales and profit growth in the combined BagcraftPapercon business."
"Specialty Laminations results were negatively impacted by continued revenue weakness as well as rising energy, transportation and raw material costs. However, sales in the current quarter were the highest since the third quarter of 2004 reflecting increasing sales across a number of product categories. Specialty Laminations is currently focused on offsetting rising costs with price increases where possible, expanding product capabilities to support sales to new customers in new markets, and other margin-enhancing initiatives," commented Frank V. Tannura, Chairman and Chief Executive Officer.
Mr. Tannura added, "Assuming no significant changes in current sales volumes and raw material prices, we expect 2005 diluted earnings per share from continuing operations to be approximately $1.00, the low end of our previously announced guidance range of $1.00 to $1.10, excluding management transition costs and the second quarter Specialty Laminations charge. Although we are focused on achieving earnings growth in 2005, the current climate of rising energy, transportation and material costs have contributed an added level of uncertainty regarding fourth quarter results. Despite the challenges we have faced this year, particularly in the Specialty Laminations segment, we are focused on executing against growth and cost structure initiatives which will allow Packaging Dynamics to resume a pattern of meaningful earnings improvement in 2006."
Earnings Call:
The Company will hold a conference call on Friday, October 28, 2005 at 10:00 a.m. (ET) to discuss the news release. For access to the conference call, please dial 800-611-1148 (U.S.) by 9:45 a.m. (ET) on October 28th. The access code is "Packaging Dynamics Earnings Call." A replay of the call will be available from approximately 5:00 p.m. (ET) on October 28th through 12:59 a.m. (ET) on November 11th. To access the replay, please dial 800-475-6701 (U.S.) or 320-365-3844 (International), access code 798970.
Packaging Dynamics, headquartered in Chicago, Illinois, is a flexible packaging company that laminates and converts paper, film and foil into various value-added flexible packaging products for the food service, food processing, bakery, supermarket, deli and concession markets as well as a limited number of industrial markets. For more information, visit our website at http://www.pkdy.com/ .
The statements contained in this press release are forward-looking and are identified by the use of forward looking words and phrases, such as "estimates," "plans," "expects," "to continue," "subject to," "target" and such other similar phrases. These forward-looking statements are based on the current expectations of the company. Because forward looking statements involve risks and uncertainties, the company's plans, actions and actual results could differ materially. Among the factors that could cause plans, actions and results to differ materially from current expectations are: (i) changes in consumer demand and prices resulting in a negative impact on revenues and margins; (ii) raw material substitutions and increases in the costs of raw materials, utilities, labor and other supplies; (iii) increased competition in the company's product lines; (iv) changes in capital availability or costs; (v) workforce factors such as strikes or labor interruptions; (vi) the ability of the company and its subsidiaries to develop new products, identify and execute capital programs and efficiently integrate acquired businesses; (vii) the cost of compliance with applicable governmental regulations and changes in such regulations, including environmental regulations; (viii) the general political, economic and competitive conditions in markets and countries where the company and its subsidiaries operate, including currency fluctuations and other risks associated with operating in foreign countries; and (ix) the timing and occurrence (or non-occurrence) of transactions and events which may be subject to circumstances beyond the control of the company and its subsidiaries.
Following are more detailed financial results for the three and nine months ended September 30, 2005.
PACKAGING DYNAMICS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(dollars in thousands, except per share data)
(unaudited)
For the Three Months For the Three Months
Ended September 30, 2005 Ended September 30, 2004
Adjust- Adjust-
Reported ments Adjusted Reported ments Adjusted
Net sales $93,015 $93,015 $74,314 $74,314
Cost of
goods sold 80,544 80,544 63,856 (234)(2) 63,622
Gross profit 12,471 - 12,471 10,458 234 10,692
Operating
expenses 7,048 (891)(1) 6,157 5,098 5,098
Operating income 5,423 891 6,314 5,360 234 5,594
Interest
expense 2,095 2,095 1,533 (150)(3) 1,383
Income before
income taxes 3,328 891 4,219 3,827 384 4,211
Income tax
provision 1,281 343 1,624 1,512 152 1,664
Income from
continuing
operations 2,047 548 2,595 2,315 232 2,547
Loss from
discontinued
operations,
net of tax (137) (137) (122) (122)
Net income $1,910 $2,458 $2,193 $2,425
Income (loss)
per share:
Basic:
Continuing
operations $0.19 $0.25 $0.24 $0.26
Discontinued
operations (0.01) (0.02) (0.02) (0.01)
Net Income $0.18 $0.23 $0.22 $0.25
Diluted:
Continuing
operations $0.19 $0.24 $0.23 $0.25
Discontinued
operations (0.02) (0.02) (0.01) (0.01)
Net Income $0.17 $0.22 $0.22 $0.24
Cash dividend
declared per
share: $0.065 $0.065 $0.050 $0.050
Weighted
average
shares
outstanding:
Basic 10,553,995 10,553,995 9,826,431 9,826,431
Diluted 10,937,699 10,937,699 10,187,034 10,187,034
Reconciliation
of Operating
income to
EBITDA
Operating
income $5,423 $891 $6,314 $5,360 $234 $5,594
Depreciation
and
amortization 2,037 2,037 1,528 1,528
EBITDA $7,460 $891 $8,351 $6,888 $234 $7,122
Segment Net Sales:
Food
Packaging $71,597 $- $71,597 $49,889 $- $49,889
Specialty
Laminations 22,874 22,874 25,305 25,305
Elimination of
Specialty
Laminations
Intercompany
Sales (1,456) (1,456) (880) (880)
Total $93,015 $- $93,015 $74,314 $- $74,314
Segment Operating
Income:
Food
Packaging $4,437 $699 $5,136 $2,929 $234 $3,163
Specialty
Laminations 986 192 1,178 2,430 - 2,430
Total 5,423 891 6,314 5,359 234 5,593
Gain on sale
of assets - - - 1 - 1
Operating Income $5,423 $891 $6,314 $5,360 $234 $5,594
FOOTNOTES:
(1) The Company incurred management transition costs of $891 related to
organizational integration and restructuring.
(2) The Company recorded $234 of inventory fair value adjustment in
connection with purchase accounting for the Papercon acquisition.
(3) The Company expensed $150 of costs incurred in connection with
amending the terms of its term debt to provide for the Papercon
acquisition.
PACKAGING DYNAMICS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(dollars in thousands, except per share data)
(unaudited)
For the Nine Months For the Nine Months
Ended September 30, 2005 Ended September 30, 2004
Adjust- Adjust-
Reported ments Adjusted Reported ments Adjusted
Net sales $268,854 $1,100(1) $269,954 $212,590 $212,590
Cost of
goods sold 232,706 232,706 182,905 (234)(3) 182,671
Gross profit 36,148 1,100 37,248 29,685 234 29,919
Operating
expenses 19,785 (1,211)(2) 18,574 14,313 14,313
Operating income 16,363 2,311 18,674 15,372 234 15,606
Interest
expense 6,226 6,226 3,891 (150)(4) 3,741
Income before
income taxes 10,137 2,311 12,448 11,481 384 11,865
Income tax
provision 3,902 890 4,792 4,535 152 4,687
Income from
continuing
operations 6,235 1,421 7,656 6,946 232 7,178
Loss from
discontinued
operations,
net of tax (534) (534) (821) (821)
Net income $5,701 $7,122 $6,125 $6,357
Income (loss)
per share:
Basic:
Continuing
operations $0.59 $0.73 $0.71 $0.74
Discontinued
operations (0.05) (0.05) (0.08) (0.09)
Net Income $0.54 $0.68 $0.63 $0.65
Diluted:
Continuing
operations $0.57 $0.70 $0.69 $0.71
Discontinued
operations (0.05) (0.05) (0.08) (0.08)
Net Income $0.52 $0.65 $0.61 $0.63
Cash dividend
declared per
share: $0.195 $0.195 $0.150 $0.150
Weighted
average
shares
outstanding:
Basic 10,542,052 10,542,052 9,730,166 9,730,166
Diluted 10,932,470 10,932,470 10,060,247 10,060,247
Reconciliation
of Operating
income to
EBITDA
Operating
income $16,363 $2,311 $18,674 $15,372 $234 $15,606
Depreciation
and
amortization 6,069 6,069 4,347 4,347
EBITDA $22,432 $2,311 $24,743 $19,719 $234 $19,953
Segment Net Sales:
Food
Packaging $209,605 $- $209,605 $140,396 $- $140,396
Specialty
Laminations 62,969 1,100 64,069 74,492 74,492
Elimination of
Specialty
Laminations
Intercompany
Sales (3,720) (3,720) (2,298) (2,298)
Total $268,854 $1,100 $269,954 $212,590 $- $212,590
Segment Operating
Income:
Food
Packaging $13,608 $1,019 $14,627 $8,366 $234 $8,600
Specialty
Laminations 2,755 1,292 4,047 7,005 - 7,005
Total 16,363 2,311 18,674 15,371 234 15,605
Gain on sale
of assets - - - 1 - 1
Operating
Income $16,363 $2,311 $18,674 $15,372 $234 $15,606
FOOTNOTES:
(1) The Company incurred a $1,100 charge related to a product quality
claim in the Specialty Laminations segment.
(2) The Company incurred management transition costs of $1,211 related to
organizational integration and restructuring.
(3) The Company recorded $234 of inventory fair value adjustment in
connection with purchase accounting for the Papercon acquisition.
(4) The Company expensed $150 of costs incurred in connection with
amending the terms of its term debt to provide for the Papercon
acquisition.
PACKAGING DYNAMICS CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(dollars in thousands)
September 30, December 31,
2005 2004
(unaudited)
ASSETS
Current Assets:
Cash and cash equivalents $7 $1,175
Accounts receivable trade (net of
allowance for doubtful accounts
of $672 and $825) 31,320 31,174
Inventories, net 39,419 36,506
Prepaid expenses and other assets 5,236 5,962
Total current assets 75,982 74,817
Property, Plant and Equipment
Property, plant and equipment 84,777 80,978
Less-Accumulated depreciation (34,649) (29,284)
Total property, plant and equipment 50,128 51,694
Other Assets:
Goodwill 81,263 81,263
Intangibles and other assets, net 19,946 20,893
Total other assets 101,209 102,156
Total Assets $227,319 $228,667
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Current maturities of long-term debt $13,843 $6,093
Accounts payable and other 25,255 27,132
Accrued salary and wages 2,655 3,420
Other accrued liabilities 9,411 8,207
Total current liabilities 51,164 44,852
Long-term Debt 100,054 110,386
Other Liabilities 4,990 7,592
Deferred Income Taxes 16,747 15,975
Total Liabilities 172,955 178,805
Commitments and Contingencies
Stockholders' Equity:
Common stock, $.01 par value -
40,000,000 shares authorized; 10,567,664
and 10,514,837 shares issued and
outstanding at September 30, 2005 and
December 31, 2004, respectively 106 105
Preferred stock, $.01 par value -
5,000,000 shares authorized; no
shares issued and outstanding - -
Paid in capital in excess of par value 58,096 57,570
Accumulated other comprehensive income 815 486
Accumulated deficit (4,653) (8,299)
Total stockholders' equity 54,364 49,862
Total Liabilities and Stockholders' Equity $227,319 $228,667
PACKAGING DYNAMICS CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
(unaudited)
For the Nine Months Ended
September 30, September 30,
2005 2004
Cash flows from operating activities:
Net income $5,701 $6,125
Adjustments to reconcile net income to
net cash from operating activities:
Depreciation and amortization 6,069 4,347
Amortization and write-off of deferred
finance costs 482 265
(Gain)/Loss on disposal of assets - (538)
Provision for doubtful accounts (153) 200
Deferred income taxes 949 3,802
Changes in operating assets and liabilities:
Accounts receivable 8 (2,395)
Inventories (2,913) (1,448)
Other assets 816 (185)
Accounts payable and accrued liabilities (4,729) 1,731
Net cash from continuing operating
activities 6,230 11,904
Net cash used by discontinued operating
activities (208) (1,668)
Net cash from operating activities 6,022 10,236
Cash flows used by investing activities:
Additions to property, plant and equipment (3,797) (4,675)
Acquisitions, net of cash acquired - (23,007)
Restricted cash in connection with
acquisitions of subsidiary - (21,554)
Net cash used by continuing investing
activities (3,797) (49,236)
Net cash from discontinued investing
activities - 537
Net cash used by investing activities (3,797) (48,699)
Cash flows from (used by) financing activities:
Principal payments for loan obligations (4,382) (4,411)
Proceeds from loan obligations - 45,000
Proceeds under revolving line of credit 60,000 69,500
Repayments under revolving line of credit (58,200) (48,300)
Payment of dividends to stockholders (2,055) (1,452)
Payment of financing costs (157) (662)
Other, net 1,401 80
Net cash from (used by) financing activities (3,393) 59,755
Net increase (decrease) in cash and
cash equivalents (1,168) 21,292
Cash and cash equivalents at beginning of period 1,175 453
Cash and cash equivalents at end of period $7 $21,745
Non-cash investing and financing activities:
Common stock issued in connection with
the acquisition of subsidiary $11,575
Debt issued in connection with
the acquisition of subsidiary 7,000
Non-compete agreement issued in connection with
the acquisition of subsidiary 3,698
DATASOURCE: Packaging Dynamics Corporation
CONTACT: Mr. Patrick Chambliss of Packaging Dynamics Corporation,
+1-773-843-8113
Web site: http://www.pkdy.com/