Powerdsine (NASDAQ:PDSN)
Historical Stock Chart
From Dec 2019 to Dec 2024
PowerDsine Ltd. (Nasdaq: PDSN), announced today financial results for
the third quarter that ended on September 30, 2006.
For the third quarter of 2006, sales were $9.6 million, up 16%
sequentially from $8.3 million for the second quarter of 2006 and
compared to sales of $10.9 million for the third quarter of 2005.
The Company reported a net loss for the third quarter of 2006 of $(0.6)
million, or $(0.03) per share, up from a net loss of $(1.6) million, or
$(0.08) per share, for the second quarter of 2006, and compared to a net
income of $0.9 million, or $0.04 per diluted share, for the third
quarter of 2005.
Non-GAAP net income, excluding non-cash stock-based compensation
expenses totaling $1.1 million, was $0.6 million, or $0.03 per share, up
from the non-GAAP net loss for the second quarter of 2006 of $(0.3)
million, or $(0.01) per share, and compared to non-GAAP net income for
the third quarter of 2005 of $1.4 million, or $0.07 per share.
Stock-based compensation expense for the second quarter of 2006 and
third quarter of 2005 was $1.3 million and $0.5 million, respectively.
Operating expenses for the third quarter were $6.3 million, compared to
$6.3 million in the second quarter of 2006.
As of September 30, 2006, cash, cash equivalents, short term and
long-term investments totaled $76.7 million. The weighted average shares
outstanding for the third quarter of 2006 were 20 million.
Fourth Quarter 2006 Outlook
PowerDsine is projecting fourth quarter sequential revenue growth of
10-12% based on the continued growth in both the Company's Power over
Ethernet integrated and midspan businesses.
Acquisition by Microsemi Corporation
The Company also announced today that it has entered into a definitive
agreement to be acquired by Microsemi Corporation (Nasdaq: MSCC). With
this acquisition, Microsemi, a world leader in the design and
manufacture of high performance analog solutions and high reliability
semiconductor solutions, expands its portfolio of product offerings to
include a broad range of Power over Ethernet solutions and further
enhances its strong analog and mixed signal design capabilities.
Under the terms of the agreement, each PowerDsine shareholder will
receive $8.25 per share in cash and 0.1498 shares of Microsemi common
stock for each share of PowerDsine common stock. Based on closing stock
prices on October 23, the total consideration values PowerDsine at
$11.00 per share, an 18.5% premium to PowerDsine's last closing stock
price, for a total consideration of $245 million on a fully-diluted
basis, or $168 million net of cash acquired.
For more details, please refer to related press release from today.
Conference Call
Microsemi management, together with PowerDsine management will be
hosting a webcast conference call today, October 24, at 8:00 a.m. EDT
that will be accessible on Microsemi's website under the Investor
Relations and Webcasts section at http://investor.microsemi.com/medialist.cfm.
The call will also be available live on the Internet at www.kcsa.com
or www.powerdsine.com. Following
the call, the webcast will be archived for a period of 30 days.
To listen to the conference call live by telephone, dial (877) 264-1110
or (706) 634-1357, using the access code 9607252, approximately ten
minutes before the start time. A telephone playback will be available
within two hours after the completion of the call and can be accessed by
calling (800) 642-1687 or (706) 645-9291 and using the access code
9607252. A replay of the webcast will be available for 30 business days.
About PowerDsine
PowerDsine Ltd. designs, develops and supplies integrated circuits,
modules and systems that enable the implementation of Power over
Ethernet in local area networks, providing the capability to deliver and
manage electrical power over data network cables. Midspans are sold via
leading distributors worldwide. PowerDsine offers integrated products
and system solutions to communications equipment manufacturers in the
telecom and datacom industries who incorporate them into, or bundle them
with, their products. PowerDsine is a founding, active and contributing
member of the IEEE 802.3af and 802.3at Task Forces and the Ethernet
Alliance. For more information, please visit http://www.powerdsine.com
PowerDsine is a registered trademark of PowerDsine Ltd.
About Microsemi Corporation
Microsemi Corporation, with corporate headquarters in Irvine,
California, is a leading designer, manufacturer and marketer of high
performance analog and mixed-signal integrated circuits and high
reliability semiconductors. The company's semiconductors manage and
control or regulate power, protect against transient voltage spikes and
transmit, receive and amplify signals.
Microsemi's products include individual components as well as integrated
circuit solutions that enhance customer designs by improving performance
and reliability, battery optimization, reducing size or protecting
circuits. The principal markets the company serves included implanted
medical, defense/aerospace and satellite, notebook computers, monitors
and LCD TVs, automotive and mobile connectivity applications. More
information may be obtained by contacting the company directly or by
visiting its web site at http://www.microsemi.com.
About Power-over-Ethernet Technology
PoE is a technology for wired Ethernet, the most widely installed local
area network technology in use today. PoE allows the electrical power
necessary for the operation of each device, to be carried by data cables
rather than by separate power cords. It minimizes the number of wires
that must be used in order to install the network, resulting in lower
cost, less downtime, easier maintenance and greater installation
flexibility.
Forward Looking Statements
Statements made in this press release that are not historical facts,
including statements regarding our expectations of future events or our
future financial performance, are forward-looking statements made
pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995. These forward-looking statements are not
guarantees of future performance and are subject to risks, uncertainties
and assumptions about PowerDsine and the matters covered in this
release. You should not place undue reliance on these statements. Actual
events or results may differ materially. Many factors may cause our
actual results to differ materially from any forward looking statement,
including acceptance of new products, costs relating to such products
and other factors detailed in PowerDsine’s
filings with the Securities and Exchange Commission, including its
Annual Report on Form 20-F. The forward-looking statements are made as
of this date and PowerDsine does not undertake any obligation to update
any forward-looking statements, whether as a result of new information,
future events or otherwise.
You may register to receive PowerDsine’s
future press releases or to download a complete Digital Investor Kit™
including press releases, regulatory filings and corporate materials by
clicking on the “Digital Investor Kit™”
icon at www.kcsa.com.
POWERDSINE LTD.
(An Israeli Corporation)
CONDENSED CONSOLIDATED BALANCE SHEET
AT SEPTEMBER 30, 2006
(U.S. dollars in thousands)
September 30,
December 31,
2006
2005
(Unaudited)
(Audited)
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 13,401
$ 14,366
Short-term marketable debt securities
26,018
26,511
Accounts receivable
8,794
10,257
Inventories
2,057
1,616
Total current assets
50,270
52,750
PROPERTY AND EQUIPMENT - net
1,724
1,864
INVESTMENTS AND OTHER LONG-TERM ASSETS
Long-term marketable debt securities
37,329
35,653
Other Long term Assets
1,944
2,009
Total long term assets
39,273
37,662
Total assets
$ 91,267
$ 92,276
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
9,722
9,686
ACCRUED SEVERANCE PAY
2,371
2,250
Total liabilities
12,093
11,936
SHAREHOLDERS’ EQUITY
79,174
80,340
Total liabilities and shareholders' equity
$ 91,267
$ 92,276
POWERDSINE LTD.
(An Israeli Corporation)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS AND THREE MONTHS PERIODS ENDED SEPTEMBER 30,
2006
(U.S. dollars in thousands, except per share data)
Three months ended
September 30,
Nine months ended
September 30,
2006
2005
2006
2005
Unaudited
Unaudited
Unaudited
Unaudited
SALES- NET
$9,591
$10,872
$25,266
$31,397
COST OF SALES*
4,659
5,054
12,494
14,663
GROSS PROFIT
4,932
5,818
12,772
16,734
RESEARCH AND DEVELOPMENT EXPENSES*
2,385
1,742
7,185
5,376
SELLING AND MARKETING EXPENSES *
2,745
2,692
8,813
7,113
GENERAL AND ADMINISTRATIVE EXPENSES*
1,518
1,017
4,323
3,384
OTHER INCOME
(333)
--
(474)
--
RESTRUCTURING EXPENSES
--
--
1,545
--
INCOME (LOSS) FROM OPERATIONS
(1,383)
367
(8,620)
861
FINANCIAL INCOME – net
823
587
2,109
1,712
INCOME (LOSS) FOR THE PERIOD BEFORE TAXES ON INCOME
(560)
954
(6,511)
2,573
TAXES ON INCOME
(-)
(56)
(15)
(126)
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE
-
--
77
--
NET INCOME (LOSS) FOR THE PERIOD
$(560)
$898
$( 6,449)
$2,447
NET INCOME (LOSS) PER ORDINARY SHARE:
Basic
$(0.03)
$0.05
$(0.32)
$0.13
Diluted
$(0.03)
$0.04
$(0.32)
$0.12
WEIGHTED AVERAGE SHARES USED IN COMPUTING NET INCOME
(LOSS) PER ORDINARY SHARE:
Basic
20,032,881
19,535,152
19,935,576
19,460,242
Diluted
20,032,881
20,770,118
19,935,576
20,721,447
* On March 29, 2005, the SEC published Staff Accounting Bulletin
(SAB) No. 107, which provides the Staff’s
views on a variety of matters relating to stock-based payments.
SAB 107 requires stock-based compensation to be classified in the
same expense line items as cash compensation. We have reclassified
stock-based compensation from prior periods to correspond to
current period presentation within the same operating expense line
items as cash compensation paid to employees.
POWERDSINE LTD.
(An Israeli Corporation)
Reconciliation of GAAP to Non-GAAP Financial Measures
(U.S. dollars in thousands, except per share data)
STOCK - BASED COMPENSATION EXPENSES INCLUDED IN:
Three months ended
September 30,
Nine months ended
September 30,
2006
2005
2006
2005
Unaudited
Unaudited
Unaudited
Unaudited
COST OF SALES
$106
$35
$311
$104
RESEARCH AND DEVELOPMENT EXPENSES
266
166
826
492
SELLING AND MARKETING EXPENSES
202
59
675
142
GENERAL AND ADMINISTRATIVE EXPENSES
541
245
1,446
764
TOTAL STOCK - BASED COMPENSATION EXPENSES
$1,115
$505
$3,258
$1,502
To supplement our consolidated financial statements presented in
accordance with GAAP, we have shown below a pro forma, non-GAAP, measure
of net income (loss), which is adjusted from our GAAP results to exclude
stock-based compensation and one time restructuring costs. We have
provided this non-GAAP measure to enhance the user’s
overall understanding of our historical financial performance and to
make period to period comparisons more meaningful. Specifically, we
believe this non-GAAP measure of net income (loss) provides useful
information to both management and investors by excluding stock-based
compensation expenses. Non-GAAP net income consists of net income
excluding stock based compensation expenses. As noted above, we believe
that non-GAAP net income is a useful supplement to net income and other
income statement data. Non-GAAP net income should not be considered in
isolation by investors as an alternative to net income.
Three months ended
September 30,
Nine months ended
September 30,
2006
2005
2006
2005
GAAP net income (loss) – for the period
$(560)
$898
$(6,449)
$2,447
Stock-based compensation expense
1,115
505
3,258
1,502
Cumulative effect of change in accounting principle
--
--
(77)
--
One-time restructuring expenses
--
--
1,545
--
Pro-forma (non-GAAP) net income- for the period
$555
$1,403
$(1,723)
$3,949
PRO-FORMA NET INCOME PER ORDINARY SHARE:
$0.03
$0.07
$(0.08)
$0.18
WEIGHTED AVERAGE SHARES USED IN COMPUTING PRO FORMA NET INCOME
PER ORDINARY SHARE (IN MILLIONS):
21.8
21.4
21.5
21.4
PowerDsine Ltd. (Nasdaq: PDSN), announced today financial results
for the third quarter that ended on September 30, 2006.
For the third quarter of 2006, sales were $9.6 million, up 16%
sequentially from $8.3 million for the second quarter of 2006 and
compared to sales of $10.9 million for the third quarter of 2005.
The Company reported a net loss for the third quarter of 2006 of
$(0.6) million, or $(0.03) per share, up from a net loss of $(1.6)
million, or $(0.08) per share, for the second quarter of 2006, and
compared to a net income of $0.9 million, or $0.04 per diluted share,
for the third quarter of 2005.
Non-GAAP net income, excluding non-cash stock-based compensation
expenses totaling $1.1 million, was $0.6 million, or $0.03 per share,
up from the non-GAAP net loss for the second quarter of 2006 of $(0.3)
million, or $(0.01) per share, and compared to non-GAAP net income for
the third quarter of 2005 of $1.4 million, or $0.07 per share.
Stock-based compensation expense for the second quarter of 2006 and
third quarter of 2005 was $1.3 million and $0.5 million, respectively.
Operating expenses for the third quarter were $6.3 million,
compared to $6.3 million in the second quarter of 2006.
As of September 30, 2006, cash, cash equivalents, short term and
long-term investments totaled $76.7 million. The weighted average
shares outstanding for the third quarter of 2006 were 20 million.
Fourth Quarter 2006 Outlook
PowerDsine is projecting fourth quarter sequential revenue growth
of 10-12% based on the continued growth in both the Company's Power
over Ethernet integrated and midspan businesses.
Acquisition by Microsemi Corporation
The Company also announced today that it has entered into a
definitive agreement to be acquired by Microsemi Corporation (Nasdaq:
MSCC). With this acquisition, Microsemi, a world leader in the design
and manufacture of high performance analog solutions and high
reliability semiconductor solutions, expands its portfolio of product
offerings to include a broad range of Power over Ethernet solutions
and further enhances its strong analog and mixed signal design
capabilities.
Under the terms of the agreement, each PowerDsine shareholder will
receive $8.25 per share in cash and 0.1498 shares of Microsemi common
stock for each share of PowerDsine common stock. Based on closing
stock prices on October 23, the total consideration values PowerDsine
at $11.00 per share, an 18.5% premium to PowerDsine's last closing
stock price, for a total consideration of $245 million on a
fully-diluted basis, or $168 million net of cash acquired.
For more details, please refer to related press release from
today.
Conference Call
Microsemi management, together with PowerDsine management will be
hosting a webcast conference call today, October 24, at 8:00 a.m. EDT
that will be accessible on Microsemi's website under the Investor
Relations and Webcasts section at
http://investor.microsemi.com/medialist.cfm. The call will also be
available live on the Internet at www.kcsa.com or www.powerdsine.com.
Following the call, the webcast will be archived for a period of 30
days.
To listen to the conference call live by telephone, dial (877)
264-1110 or (706) 634-1357, using the access code 9607252,
approximately ten minutes before the start time. A telephone playback
will be available within two hours after the completion of the call
and can be accessed by calling (800) 642-1687 or (706) 645-9291 and
using the access code 9607252. A replay of the webcast will be
available for 30 business days.
About PowerDsine
PowerDsine Ltd. designs, develops and supplies integrated
circuits, modules and systems that enable the implementation of Power
over Ethernet in local area networks, providing the capability to
deliver and manage electrical power over data network cables. Midspans
are sold via leading distributors worldwide. PowerDsine offers
integrated products and system solutions to communications equipment
manufacturers in the telecom and datacom industries who incorporate
them into, or bundle them with, their products. PowerDsine is a
founding, active and contributing member of the IEEE 802.3af and
802.3at Task Forces and the Ethernet Alliance. For more information,
please visit http://www.powerdsine.com
PowerDsine is a registered trademark of PowerDsine Ltd.
About Microsemi Corporation
Microsemi Corporation, with corporate headquarters in Irvine,
California, is a leading designer, manufacturer and marketer of high
performance analog and mixed-signal integrated circuits and high
reliability semiconductors. The company's semiconductors manage and
control or regulate power, protect against transient voltage spikes
and transmit, receive and amplify signals.
Microsemi's products include individual components as well as
integrated circuit solutions that enhance customer designs by
improving performance and reliability, battery optimization, reducing
size or protecting circuits. The principal markets the company serves
included implanted medical, defense/aerospace and satellite, notebook
computers, monitors and LCD TVs, automotive and mobile connectivity
applications. More information may be obtained by contacting the
company directly or by visiting its web site at
http://www.microsemi.com.
About Power-over-Ethernet Technology
PoE is a technology for wired Ethernet, the most widely installed
local area network technology in use today. PoE allows the electrical
power necessary for the operation of each device, to be carried by
data cables rather than by separate power cords. It minimizes the
number of wires that must be used in order to install the network,
resulting in lower cost, less downtime, easier maintenance and greater
installation flexibility.
Forward Looking Statements
Statements made in this press release that are not historical
facts, including statements regarding our expectations of future
events or our future financial performance, are forward-looking
statements made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995. These forward-looking
statements are not guarantees of future performance and are subject to
risks, uncertainties and assumptions about PowerDsine and the matters
covered in this release. You should not place undue reliance on these
statements. Actual events or results may differ materially. Many
factors may cause our actual results to differ materially from any
forward looking statement, including acceptance of new products, costs
relating to such products and other factors detailed in PowerDsine's
filings with the Securities and Exchange Commission, including its
Annual Report on Form 20-F. The forward-looking statements are made as
of this date and PowerDsine does not undertake any obligation to
update any forward-looking statements, whether as a result of new
information, future events or otherwise.
You may register to receive PowerDsine's future press releases or
to download a complete Digital Investor Kit(TM) including press
releases, regulatory filings and corporate materials by clicking on
the "Digital Investor Kit(TM)" icon at www.kcsa.com.
-0-
*T
POWERDSINE LTD.
(An Israeli Corporation)
CONDENSED CONSOLIDATED BALANCE SHEET
AT SEPTEMBER 30, 2006
(U.S. dollars in thousands)
September 30, December 31,
-------------- -------------
2006 2005
-------------- -------------
(Unaudited) (Audited)
-------------- -------------
ASSETS
CURRENT ASSETS
Cash and cash equivalents $13,401 $14,366
Short-term marketable debt securities 26,018 26,511
Accounts receivable 8,794 10,257
Inventories 2,057 1,616
-------------- -------------
Total current assets 50,270 52,750
-------------- -------------
PROPERTY AND EQUIPMENT - net 1,724 1,864
-------------- -------------
INVESTMENTS AND OTHER LONG-TERM ASSETS
Long-term marketable debt securities 37,329 35,653
Other Long term Assets 1,944 2,009
-------------- -------------
Total long term assets 39,273 37,662
-------------- -------------
Total assets $91,267 $92,276
============== =============
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES 9,722 9,686
-------------- -------------
ACCRUED SEVERANCE PAY 2,371 2,250
-------------- -------------
Total liabilities 12,093 11,936
-------------- -------------
SHAREHOLDERS' EQUITY 79,174 80,340
-------------- -------------
Total liabilities and
shareholders' equity $91,267 $92,276
============== =============
*T
-0-
*T
POWERDSINE LTD.
(An Israeli Corporation)
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS AND THREE MONTHS PERIODS ENDED SEPTEMBER 30, 2006
(U.S. dollars in thousands, except per share data)
Three months ended Nine months ended
September 30, September 30,
----------------------- -----------------------
2006 2005 2006 2005
----------- ----------- ----------- -----------
Unaudited Unaudited Unaudited Unaudited
----------- ----------- ----------- -----------
SALES- NET $9,591 $10,872 $25,266 $31,397
COST OF SALES* 4,659 5,054 12,494 14,663
----------- ----------- ----------- -----------
GROSS PROFIT 4,932 5,818 12,772 16,734
RESEARCH AND
DEVELOPMENT EXPENSES* 2,385 1,742 7,185 5,376
SELLING AND MARKETING
EXPENSES * 2,745 2,692 8,813 7,113
GENERAL AND
ADMINISTRATIVE
EXPENSES* 1,518 1,017 4,323 3,384
OTHER INCOME (333) -- (474) --
RESTRUCTURING EXPENSES -- -- 1,545 --
----------- ----------- ----------- -----------
INCOME (LOSS) FROM
OPERATIONS (1,383) 367 (8,620) 861
FINANCIAL INCOME - net 823 587 2,109 1,712
----------- ----------- ----------- -----------
INCOME (LOSS) FOR THE
PERIOD BEFORE TAXES
ON INCOME (560) 954 (6,511) 2,573
TAXES ON INCOME (-) (56) (15) (126)
----------- ----------- ----------- -----------
CUMULATIVE EFFECT OF
CHANGE IN ACCOUNTING
PRINCIPLE - -- 77 --
----------- ----------- ----------- -----------
NET INCOME (LOSS) FOR
THE PERIOD $(560) $898 $( 6,449) $2,447
=========== =========== =========== ===========
NET INCOME (LOSS) PER
ORDINARY SHARE:
Basic $(0.03) $0.05 $(0.32) $0.13
=========== =========== =========== ===========
Diluted $(0.03) $0.04 $(0.32) $0.12
=========== =========== =========== ===========
WEIGHTED AVERAGE
SHARES USED IN
COMPUTING NET INCOME
(LOSS) PER ORDINARY
SHARE:
Basic 20,032,881 19,535,152 19,935,576 19,460,242
=========== =========== =========== ===========
Diluted 20,032,881 20,770,118 19,935,576 20,721,447
=========== =========== =========== ===========
* On March 29, 2005, the SEC published Staff Accounting Bulletin (SAB)
No. 107, which provides the Staff's views on a variety of matters
relating to stock-based payments. SAB 107 requires stock-based
compensation to be classified in the same expense line items as cash
compensation. We have reclassified stock-based compensation from
prior periods to correspond to current period presentation within the
same operating expense line items as cash compensation paid to
employees.
*T
-0-
*T
POWERDSINE LTD.
(An Israeli Corporation)
Reconciliation of GAAP to Non-GAAP Financial Measures
(U.S. dollars in thousands, except per share data)
STOCK - BASED COMPENSATION Three months ended Nine months ended
EXPENSES INCLUDED IN: September 30, September 30,
------------------- -------------------
2006 2005 2006 2005
--------- --------- --------- ---------
Unaudited Unaudited Unaudited Unaudited
--------- --------- --------- ---------
COST OF SALES $106 $35 $311 $104
RESEARCH AND DEVELOPMENT
EXPENSES 266 166 826 492
SELLING AND MARKETING
EXPENSES 202 59 675 142
GENERAL AND ADMINISTRATIVE
EXPENSES 541 245 1,446 764
--------- --------- --------- ---------
TOTAL STOCK - BASED
COMPENSATION EXPENSES $1,115 $505 $3,258 $1,502
========= ========= ========= =========
*T
To supplement our consolidated financial statements presented in
accordance with GAAP, we have shown below a pro forma, non-GAAP,
measure of net income (loss), which is adjusted from our GAAP results
to exclude stock-based compensation and one time restructuring costs.
We have provided this non-GAAP measure to enhance the user's overall
understanding of our historical financial performance and to make
period to period comparisons more meaningful. Specifically, we believe
this non-GAAP measure of net income (loss) provides useful information
to both management and investors by excluding stock-based compensation
expenses. Non-GAAP net income consists of net income excluding stock
based compensation expenses. As noted above, we believe that non-GAAP
net income is a useful supplement to net income and other income
statement data. Non-GAAP net income should not be considered in
isolation by investors as an alternative to net income.
-0-
*T
Three months ended Nine months ended
September 30, September 30,
------------------ -----------------
2006 2005 2006 2005
-------- --------- -------- --------
GAAP net income (loss) - for the
period $(560) $898 $(6,449) $2,447
Stock-based compensation expense 1,115 505 3,258 1,502
Cumulative effect of change in
accounting principle -- -- (77) --
One-time restructuring expenses -- -- 1,545 --
Pro-forma (non-GAAP) net income-
for the period $555 $1,403 $(1,723) $3,949
======== ========= ======== ========
PRO-FORMA NET INCOME PER ORDINARY
SHARE: $0.03 $0.07 $(0.08) $0.18
======== ========= ======== ========
WEIGHTED AVERAGE SHARES USED IN
COMPUTING PRO FORMA NET INCOME
PER ORDINARY SHARE (IN
MILLIONS): 21.8 21.4 21.5 21.4
======== ========= ======== ========
*T