![](/cdn/assets/images/search/clock.png)
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Paragon Commercial Corp. (delisted) | NASDAQ:PBNC | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 53.83 | 53.85 | 60.39 | 0 | 01:00:00 |
☒
|
Quarterly
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934
|
◻
|
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934
|
North
Carolina
|
56-2278662
|
(State or other
jurisdiction of incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
3535
Glenwood Avenue
Raleigh,
North Carolina
|
27612
|
(Address of
principal executive offices)
|
(Zip
Code)
|
Large Accelerated Filer
|
|
◻
|
Accelerated Filer
|
|
◻
|
|
|
||||
Non-accelerated
Filer
|
|
☒ (Do
not check if smaller reporting company)
|
Smaller Reporting Company
|
|
◻
|
|
|
|
Page
No.
|
Part
I.
|
FINANCIAL
INFORMATION
|
|
|
Item
1.
|
Financial
Statements
|
|
|
|
|
|
|
|
Consolidated
Balance Sheets (Unaudited) as of September 30, 2016 and December
31, 2015
|
|
1
|
|
|
|
|
|
Consolidated
Statements of Income (Unaudited) for the Three and Nine Months
Ended September 30, 2016 and 2015
|
|
2
|
|
|
|
|
|
Consolidated
Statements of Comprehensive Income (Unaudited) for the Three and
Nine Months Ended September 30, 2016 and 2015
|
|
3
|
|
|
|
|
|
Consolidated
Statement of Changes in Stockholders' Equity (Unaudited) for the
Nine Months Ended September 30, 2016 and 2015
|
|
4
|
|
|
|
|
|
Consolidated
Statements of Cash Flows (Unaudited) for the Nine Months Ended
September 30, 2016 and 2015
|
|
5
|
|
|
|
|
|
Notes to
Consolidated Financial Statements (Unaudited)
|
|
6
|
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
35
|
|
|
|
|
Item
3.
|
Quantitative and
Qualitative Disclosures about Market Risk
|
|
62
|
|
|
|
|
Item
4.
|
Controls and
Procedures
|
|
64
|
|
|
|
|
PART
2.
|
OTHER
INFORMATION
|
|
|
|
|
|
|
Item
1.
|
Legal
Proceedings
|
|
64
|
|
|
|
|
Item
1A.
|
Risk
Factors
|
|
64
|
|
|
|
|
Item
2.
|
Unregistered Sales
of Equity Securities and Use of Proceeds
|
|
64
|
|
|
|
|
Item
3.
|
Defaults Upon
Senior Securities
|
|
64
|
|
|
|
|
Item
4.
|
Mine Safety
Disclosures
|
|
64
|
|
|
|
|
Item
5.
|
Other
Information
|
|
64
|
|
|
|
|
Item
6.
|
Exhibits
|
|
65
|
|
|
|
|
|
SIGNATURES
|
|
66
|
|
(in thousands, except share data)
|
2016
|
2015
|
Assets
|
|
|
Cash
and due from banks:
|
|
|
Interest-earning
|
$
59,080
|
$
30,993
|
Noninterest-earning
|
14,626
|
24,537
|
Investment
securities - available-for-sale, at fair value
|
178,606
|
168,896
|
Federal
Home Loan Bank stock, at cost
|
5,425
|
8,061
|
Loans
- net of unearned income and deferred fees
|
1,165,345
|
1,016,156
|
Allowance
for loan losses
|
(7,925
)
|
(7,641
)
|
Net
loans
|
1,157,420
|
1,008,515
|
Accrued
interest receivable
|
4,022
|
3,795
|
Bank
premises and equipment, net
|
15,858
|
16,433
|
Bank
owned life insurance
|
28,943
|
28,274
|
Other
real estate owned
|
5,183
|
5,453
|
Deferred
tax assets
|
3,361
|
4,118
|
Other
assets
|
6,335
|
6,836
|
Total
assets
|
$
1,478,859
|
$
1,305,911
|
|
|
|
Liabilities and stockholders' equity
|
|
|
Deposits:
|
|
|
Noninterest-bearing
demand
|
$
188,398
|
$
158,974
|
Interest-bearing
checking and money market
|
767,124
|
504,092
|
Time
deposits
|
243,563
|
319,781
|
Total
deposits
|
1,199,085
|
982,847
|
Repurchase
agreements and federal funds purchased
|
19,796
|
30,580
|
Federal
Home Loan Bank advances
|
100,000
|
165,000
|
Other
borrowings
|
-
|
4,800
|
Subordinated
debentures
|
18,558
|
18,558
|
Other
liabilities
|
6,398
|
6,468
|
Total
liabilities
|
1,343,837
|
1,208,253
|
Stockholders'
equity:
|
|
|
Common
stock, $0.008 par value; 20,000,000 shares
|
44
|
37
|
authorized;
5,450,042 and 4,581,334 issued and
|
|
|
outstanding
as of September 30, 2016 and December 31, 2015
|
|
|
Additional
paid-in-capital
|
80,015
|
53,147
|
Accumulated
other comprehensive loss
|
(165
)
|
(886
)
|
Retained
earnings
|
55,128
|
45,360
|
Total
stockholders' equity
|
135,022
|
97,658
|
Total
liabilities and stockholders' equity
|
$
1,478,859
|
$
1,305,911
|
|
Three months
|
Nine months
|
||
|
ended September 30,
|
ended September 30,
|
||
(in thousands, except per share data)
|
2016
|
2015
|
2016
|
2015
|
Interest income
|
|
|
|
|
Loans
and fees on loans
|
$
12,544
|
$
11,223
|
$
35,574
|
$
32,189
|
Investment
securities and FHLB stock
|
1,214
|
1,249
|
3,802
|
3,548
|
Federal
funds and other
|
97
|
38
|
218
|
104
|
Total
interest income
|
13,855
|
12,510
|
39,594
|
35,841
|
Interest expense
|
|
|
|
|
Interest-bearing
checking and money market
|
966
|
727
|
2,659
|
1,987
|
Time
deposits
|
588
|
799
|
1,711
|
2,609
|
Borrowings
and repurchase agreements
|
534
|
328
|
1,605
|
924
|
Total
interest expense
|
2,088
|
1,854
|
5,975
|
5,520
|
Net
interest income
|
11,767
|
10,656
|
33,619
|
30,321
|
Provision for loan losses
|
391
|
-
|
391
|
750
|
Net
interest income after provision for loan losses
|
11,376
|
10,656
|
33,228
|
29,571
|
Non-interest income
|
|
|
|
|
Increase
in cash surrender value of bank owned life insurance
|
220
|
225
|
669
|
632
|
Net
gain on sale of securities
|
-
|
145
|
85
|
568
|
Service
charges and fees
|
65
|
58
|
179
|
163
|
Mortgage
origination fees and gains on sale of loans
|
59
|
44
|
124
|
156
|
Net
loss on sale or impairment of foreclosed assets
|
-
|
(9
)
|
(257
)
|
(472
)
|
Other
fees and income
|
94
|
81
|
285
|
305
|
Total
non-interest income
|
438
|
544
|
1,085
|
1,352
|
Non-interest expense
|
|
|
|
|
Salaries
and employee benefits
|
3,912
|
3,378
|
11,521
|
9,714
|
Furniture,
equipment and software costs
|
456
|
482
|
1,450
|
1,383
|
Occupancy
|
362
|
366
|
1,048
|
1,203
|
Data
processing
|
270
|
267
|
845
|
846
|
Director
related fees and expenses
|
219
|
253
|
690
|
670
|
Professional
fees
|
208
|
159
|
627
|
614
|
FDIC
and other supervisory assessments
|
220
|
231
|
632
|
710
|
Advertising
and public relations
|
239
|
116
|
661
|
537
|
Unreimbursed
loan costs and foreclosure related expenses
|
172
|
281
|
383
|
750
|
Other
|
720
|
647
|
2,009
|
2,033
|
Total
non-interest expense
|
6,778
|
6,180
|
19,866
|
18,460
|
Income
before income taxes
|
5,036
|
5,020
|
14,447
|
12,463
|
Income tax expense
|
1,581
|
1,707
|
4,679
|
4,192
|
Net
income
|
$
3,455
|
$
3,313
|
$
9,768
|
$
8,271
|
|
|
|
|
|
Net income per common share
|
|
|
|
|
Basic
|
$
0.64
|
$
0.73
|
$
2.02
|
$
1.84
|
|
|
|
|
|
Diluted
|
$
0.64
|
$
0.73
|
$
2.00
|
$
1.82
|
|
Three months
|
Nine months
|
||
|
ended September 30,
|
ended September 30,
|
||
(in thousands)
|
2016
|
2015
|
2016
|
2015
|
|
|
|
|
|
Net
income
|
$
3,455
|
$
3,313
|
$
9,768
|
$
8,271
|
|
|
|
|
|
Other
comprehensive income (loss) items:
|
|
|
|
|
Securities
available for sale:
|
|
|
|
|
Unrealized
gains (losses)
|
(1,058
)
|
876
|
2,856
|
(366
)
|
Reclassification
of gains recognized in net income
|
-
|
(145
)
|
(85
)
|
(568
)
|
Other
comprehensive income (loss)
|
(1,058
)
|
731
|
2,771
|
(934
)
|
Deferred
tax expense (benefit)
|
(405
)
|
280
|
1,057
|
(357
)
|
Other
comprehensive income (loss), net of tax
|
(653
)
|
451
|
1,714
|
(577
)
|
|
|
|
|
|
Cash
flow hedges:
|
|
|
|
|
Unrealized
gains (losses)
|
544
|
(1,483
)
|
(1,592
)
|
(2,753
)
|
Other
comprehensive income (loss)
|
544
|
(1,483
)
|
(1,592
)
|
(2,753
)
|
Deferred
tax expense (benefit)
|
204
|
(568
)
|
(599
)
|
(1,054
)
|
Other
comprehensive income (loss), net of tax
|
340
|
(915
)
|
(993
)
|
(1,699
)
|
|
|
|
|
|
Total
other comprehensive income (loss), net of tax
|
(313
)
|
(464
)
|
721
|
(2,276
)
|
|
|
|
|
|
Comprehensive
income
|
$
3,142
|
$
2,849
|
$
10,489
|
$
5,995
|
|
|
|
|
Accumulated
Other
|
|
|
|
|
Additional
|
Comprehensive
|
|
Total
|
|
|
Common Stock
|
Paid-in
|
Income
|
Retained
|
Stockholders'
|
|
(in thousands, except share data)
|
Shares
|
Amount
|
Capital
|
(Loss)
|
Earnings
|
Equity
|
Balance at December 31, 2015
|
4,581,334
|
$
37
|
$
53,147
|
$
(886
)
|
$
45,360
|
$
97,658
|
|
|
|
|
|
|
|
Net income
|
-
|
-
|
-
|
-
|
9,768
|
9,768
|
Unrealized gain on securities, net of
|
|
|
|
|
|
|
tax expense of $1,057
|
-
|
-
|
-
|
1,714
|
-
|
1,714
|
Unrealized loss on cash flow hedges,
|
|
|
|
|
|
|
net of tax benefit of $599
|
-
|
-
|
-
|
(993
)
|
-
|
(993
)
|
Issuance of stock for public offering
|
845,588
|
6
|
26,392
|
|
|
26,398
|
Issuance of restricted stock awards
|
17,793
|
1
|
-
|
-
|
-
|
1
|
Restricted stock expense recognized
|
-
|
-
|
319
|
-
|
-
|
319
|
Issuance of stock for employee stock
|
|
|
|
|
|
|
purchase plan
|
5,327
|
-
|
157
|
-
|
-
|
157
|
Balance at September 30, 2016
|
5,450,042
|
$
44
|
$
80,015
|
$
(165
)
|
$
55,128
|
$
135,022
|
|
|
|
|
Accumulated
Other
|
|
|
|
|
Additional
|
Comprehensive
|
|
Total
|
|
|
Common Stock
|
Paid-in
|
Income
|
Retained
|
Stockholders'
|
|
(in thousands, except share data)
|
Shares
|
Amount
|
Capital
|
(Loss)
|
Earnings
|
Equity
|
Balance at December 31, 2014
|
4,530,000
|
$
36
|
$
52,358
|
$
1,142
|
$
34,126
|
$
87,662
|
|
|
|
|
|
|
|
Net income
|
-
|
-
|
-
|
-
|
8,271
|
8,271
|
Unrealized gain on securities, net of
|
|
|
|
|
|
|
tax benefit of $357
|
-
|
-
|
-
|
(577
)
|
-
|
(577
)
|
Unrealized loss on cash flow hedges,
|
|
|
|
|
|
|
net of tax benefit of $1,054
|
-
|
-
|
-
|
(1,699
)
|
-
|
(1,699
)
|
Exercise of stock options
|
10,000
|
-
|
176
|
-
|
-
|
176
|
Issuance of restricted stock awards
|
30,656
|
1
|
-
|
-
|
-
|
1
|
Restricted stock expense recognized
|
-
|
-
|
278
|
-
|
-
|
278
|
Issuance of stock for employee stock
|
|
|
|
|
|
|
purchase plan
|
9,778
|
-
|
181
|
-
|
-
|
181
|
Balance at September 30, 2015
|
4,580,434
|
$
37
|
$
52,993
|
$
(1,134
)
|
$
42,397
|
$
94,293
|
(in thousands)
|
2016
|
2015
|
Cash
flows from operating activities:
|
|
|
Net
income
|
$
9,768
|
$
8,271
|
Adjustments
to reconcile net income to net cash provided by
|
|
|
operating
activities:
|
|
|
Depreciation
and amortization
|
1,072
|
1,045
|
Provision
for loan losses
|
391
|
750
|
Net
loss on sale or impairment of foreclosed assets
|
257
|
472
|
Increase
in cash surrender value of life insurance
|
(669
)
|
(631
)
|
Accretion
of premiums/discounts on securities, net
|
567
|
685
|
Net
gain on sale of securities
|
(85
)
|
(568
)
|
Loss
on sale of property and equipment
|
-
|
(1
)
|
Deferred
tax expense
|
299
|
1,195
|
Restricted
stock expense
|
320
|
279
|
Changes
in assets and liabilities:
|
|
|
Accrued
interest receivable and other assets
|
(1,318
)
|
97
|
Accrued
interest payable and other liabilities
|
(70
)
|
505
|
Net
cash provided by operating activities
|
10,532
|
12,099
|
Cash
flows from investing activities:
|
|
|
Net
decrease in Federal Home Loan Bank stock
|
2,636
|
(630
)
|
Purchase
of securities available for sale
|
(39,434
)
|
(55,832
)
|
Proceeds
from maturities and paydowns of securities available for
sale
|
16,299
|
13,299
|
Proceeds
from sales of securities available for sale
|
15,714
|
52,644
|
Net
increase in loans
|
(149,296
)
|
(133,128
)
|
Proceeds
from sale of foreclosed real estate
|
13
|
4,876
|
Additions
to bank premises and equipment
|
(497
)
|
(511
)
|
Other
investing activites, net
|
-
|
(74
)
|
Net
cash used in investing activities
|
(154,565
)
|
(119,356
)
|
Cash
flows from financing activities:
|
|
|
Net
increase in demand and money market deposit accounts
|
292,456
|
168,972
|
Net
decrease in time deposits
|
(76,218
)
|
3,168
|
Net
decrease in repurchase agreements
|
(10,784
)
|
(1,504
)
|
Net
increase in FHLB and other borrowings
|
(69,800
)
|
18,166
|
Net
proceeds from sale of common stock
|
26,398
|
-
|
Exercise
of stock options
|
-
|
176
|
Issuance
of common stock for employee stock purchase plan
|
157
|
181
|
Net
cash provided by financing activities
|
162,209
|
189,159
|
Net
change in cash and cash equivalents
|
18,176
|
81,902
|
Cash
and cash equivalents at beginning of year
|
55,530
|
36,395
|
|
|
|
Cash
and cash equivalents at end of year
|
$
73,706
|
$
118,297
|
|
Three months
|
Nine months
|
||
|
ended September 30,
|
ended September 30,
|
||
|
2016
|
2015
|
2016
|
2015
|
Anti-dilutive
stock options
|
80,500
|
91,000
|
80,500
|
91,000
|
Unvested
restricted shares
|
38,445
|
52,284
|
38,445
|
52,284
|
|
September 30,
|
December 31,
|
(in thousands)
|
2016
|
2015
|
Unrealized
gains on securities available-for-sale
|
$
4,149
|
$
1,378
|
Deferred
tax expense
|
(1,587
)
|
(530
)
|
Other
comprehensive income, net of tax
|
2,562
|
848
|
Unrealized
losses on cash flow hedges
|
(4,371
)
|
(2,779
)
|
Deferred
tax benefit
|
1,644
|
1,045
|
Other
comprehensive loss, net of tax
|
(2,727
)
|
(1,734
)
|
Total
other accumulated comprehensive income (loss)
|
$
(165
)
|
$
(886
)
|
|
Unrealized
|
Unrealized
|
|
|
Gains and
|
Gains and
|
|
|
Losses on
|
Losses on
|
|
|
Available-for
|
Cash Flow
|
|
|
Sale Securities
|
Hedges
|
Total
|
Balance
as of December 31, 2015
|
$
848
|
$
(1,734
)
|
$
(886
)
|
Other
comprehensive income (loss) before reclassification
|
1,799
|
(993
)
|
806
|
Amounts
reclassified from accumulated other
|
|
|
|
comprehensive
income
|
(85
)
|
-
|
(85
)
|
Net
current-period other comprehensive income (loss)
|
1,714
|
(993
)
|
721
|
Balance
as of September 30, 2016
|
$
2,562
|
$
(2,727
)
|
$
(165
)
|
|
|
|
|
Balance
as of December 31, 2014
|
$
1,645
|
$
(503
)
|
$
1,142
|
Other
comprehensive loss before reclassification
|
(9
)
|
(1,699
)
|
(1,708
)
|
Amounts
reclassified from accumulated other
|
|
|
|
comprehensive
income
|
(568
)
|
-
|
(568
)
|
Net
current-period other comprehensive loss
|
(577
)
|
(1,699
)
|
(2,276
)
|
Balance
as of September 30, 2015
|
$
1,068
|
$
(2,202
)
|
$
(1,134
)
|
|
|
Gross
|
Gross
|
Estimated
|
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
(in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
September 30, 2016
|
|
|
|
|
Available-for-sale:
|
|
|
|
|
U.S.
Agency obligations
|
$
17,673
|
$
503
|
$
-
|
$
18,176
|
Collateralized
mortgage obligations
|
45,802
|
740
|
-
|
46,542
|
Mortgage-backed
securities
|
46,999
|
829
|
-
|
47,828
|
Municipal
bonds
|
61,304
|
2,286
|
-
|
63,590
|
Other
|
2,679
|
19
|
228
|
2,470
|
|
$
174,457
|
$
4,377
|
$
228
|
$
178,606
|
|
|
After One
|
After Five
|
|
No Stated
|
|
|
Within
|
Within
|
Within
|
After
|
Maturity
|
|
(in thousands)
|
1 Year
|
Five Years
|
Ten Years
|
Ten Years
|
Date
|
Total
|
U.S.
Agency obligations
|
$
-
|
$
-
|
$
-
|
$
18,176
|
$
-
|
$
18,176
|
Collateralized
mortgage obligations
|
-
|
-
|
-
|
46,542
|
-
|
46,542
|
Mortgage-backed
securities
|
-
|
-
|
13,666
|
34,162
|
-
|
47,828
|
Municipal
bonds
|
-
|
1,812
|
6,342
|
55,436
|
-
|
63,590
|
Other
|
-
|
-
|
500
|
-
|
1,970
|
2,470
|
|
$
-
|
$
1,812
|
$
20,508
|
$
154,316
|
$
1,970
|
$
178,606
|
|
September 30,
|
December 31,
|
Available-for-sale:
|
2016
|
2015
|
U.S.
Agency obligations
|
-
|
3
|
Collateralized
mortgage obligations
|
-
|
7
|
Mortgage-backed
securities
|
-
|
6
|
Municipal
bonds
|
-
|
22
|
Other
|
1
|
1
|
|
1
|
39
|
|
Three months
|
Nine months
|
||
|
ended September 30,
|
ended September 30,
|
||
(in thousands)
|
2016
|
2015
|
2016
|
2015
|
Gross
gains on sales of securities available for sale
|
$
-
|
$
158
|
$
136
|
$
585
|
Gross
losses on sales of securities available for sale
|
-
|
(13
)
|
(51
)
|
(17
)
|
Total
securities gains
|
$
-
|
$
145
|
$
85
|
$
568
|
(in thousands)
|
September 30,
2016
|
December 31,
2015
|
Construction
and land development
|
$
74,605
|
$
64,702
|
Commercial
real estate:
|
|
|
Non-farm,
non-residential
|
356,833
|
307,722
|
Owner
occupied
|
178,631
|
147,017
|
Multifamily,
nonresidential and junior liens
|
96,643
|
79,170
|
Total
commercial real estate
|
632,107
|
533,909
|
Consumer
real estate:
|
|
|
Home
equity lines
|
86,361
|
78,943
|
Secured
by 1-4 family residential, secured by first deeds of
trust
|
190,913
|
167,053
|
Secured
by 1-4 family residential, secured by second deeds of
trust
|
4,358
|
3,711
|
Total
consumer real estate
|
281,632
|
249,707
|
Commercial
and industrial loans (except those secured by real
estate)
|
164,913
|
153,669
|
Consumer
and other
|
11,558
|
13,539
|
Total
loans
|
1,164,815
|
1,015,526
|
Deferred
loan (fees) costs
|
530
|
630
|
Allowance
for loan losses
|
(7,925
)
|
(7,641
)
|
Net
loans
|
$
1,157,420
|
$
1,008,515
|
(in thousands)
|
September 30,
2016
|
December 31,
2015
|
Construction
and land development:
|
|
|
Land
|
$
15,650
|
$
16,026
|
Residential
|
31,370
|
29,864
|
Commercial
|
27,585
|
18,812
|
Total
construction and land development
|
$
74,605
|
$
64,702
|
|
|
|
Commercial
real estate:
|
|
|
Non-farm,
non-residential:
|
|
|
Office
|
$
102,065
|
$
92,991
|
Industrial
|
41,710
|
38,518
|
Hotel/motel
|
21,453
|
18,935
|
Retail
|
161,447
|
135,200
|
Special
purpose/Other
|
30,158
|
22,078
|
|
356,833
|
307,722
|
Owner
occupied :
|
|
|
Office
|
59,358
|
51,775
|
Industrial
|
43,027
|
40,337
|
Retail
|
26,216
|
12,157
|
Special
purpose/Other
|
50,030
|
42,748
|
|
178,631
|
147,017
|
|
|
|
Multifamily,
nonresidential and junior liens
|
96,643
|
79,170
|
Total
commercial real estate
|
$
632,107
|
$
533,909
|
|
September 30,
|
December 31,
|
(in thousands)
|
2016
|
2015
|
Performing
TDRs:
|
|
|
Commercial
real estate
|
$
533
|
$
2,220
|
Consumer
real estate
|
339
|
346
|
Commercial
and industrial loans
|
-
|
47
|
Total
performing TDRs
|
872
|
2,613
|
|
|
|
Nonperforming
TDRs:
|
|
|
Construction
and land development
|
128
|
104
|
Consumer
real estate
|
60
|
65
|
Consumer
and other
|
-
|
21
|
Total
nonperformingTDRs
|
188
|
190
|
Total
TDRs
|
$
1,060
|
$
2,803
|
|
|
Unpaid
|
|
|
|
Contractual
|
|
(in thousands) |
Recorded
|
Principal
|
Allocated
|
September 30, 2016
|
Investment
|
Balance
|
Allowance
|
Loans
without a specific valuation allowance:
|
|
|
|
Construction
and land development
|
$
127
|
$
166
|
$
-
|
Commercial
real estate
|
534
|
536
|
-
|
Commercial
and industrial loans
|
91
|
356
|
-
|
Loans
with a specific valuation allowance:
|
|
|
|
Construction
and land development
|
1
|
29
|
1
|
Commercial
real estate
|
326
|
327
|
6
|
Consumer
real estate
|
946
|
975
|
233
|
Commercial
and industrial loans
|
1,425
|
1,457
|
516
|
Total
|
$
3,450
|
$
3,846
|
$
756
|
|
|
Unpaid
|
|
|
|
Contractual
|
|
(in thousands) |
Recorded
|
Principal
|
Allocated
|
December 31, 2015
|
Investment
|
Balance
|
Allowance
|
Loans
without a specific valuation allowance:
|
|
|
|
Construction
and land development
|
$
234
|
$
397
|
$
-
|
Commercial
real estate
|
2,220
|
2,319
|
-
|
Loans
with a specific valuation allowance:
|
|
|
|
Construction
and land development
|
4
|
29
|
4
|
Commercial
real estate
|
399
|
480
|
72
|
Consumer
real estate
|
411
|
474
|
115
|
Commercial
and industrial loans (except
|
|
|
|
those
secured by real estate)
|
602
|
895
|
297
|
Consumer
and other
|
21
|
26
|
21
|
Total
|
$
3,891
|
$
4,620
|
$
509
|
|
Three months ended September 30,
|
|||
|
2016
|
|
2015
|
|
|
Average
|
Interest
|
Average
|
Interest
|
(in thousands)
|
Balance
|
Income
|
Balance
|
Income
|
Construction
and land development
|
$
130
|
$
-
|
$
252
|
$
-
|
Commercial
real estate
|
867
|
10
|
4,030
|
48
|
Consumer
real estate
|
947
|
7
|
820
|
7
|
Commercial
and industrial loans
|
2,149
|
18
|
657
|
10
|
Consumer
and other
|
-
|
-
|
23
|
-
|
|
$
4,093
|
$
35
|
$
5,782
|
$
65
|
|
Nine months ended September 30,
|
|||
|
2016
|
|
2015
|
|
|
Average
|
Interest
|
Average
|
Interest
|
(in thousands)
|
Balance
|
Income
|
Balance
|
Income
|
Construction
and land development
|
$
229
|
$
-
|
$
330
|
$
1
|
Commercial
real estate
|
2,398
|
37
|
9,170
|
139
|
Consumer
real estate
|
951
|
15
|
825
|
21
|
Commercial
and industrial loans
|
2,802
|
48
|
739
|
32
|
Consumer
and other
|
20
|
-
|
24
|
-
|
|
$
6,400
|
$
100
|
$
11,088
|
$
193
|
|
|
|
Greater
|
|
|
|
|
|
30 - 59
|
60 - 89
|
than 90
|
|
|
|
|
|
Days
|
Days
|
Days
|
|
Total
|
|
|
(in thousands)
|
Past
|
Past
|
Past
|
Non-
|
Past
|
|
Total
|
September 30, 2016
|
Due
|
Due
|
Due
|
Accrual
|
Due
|
Current
|
Loans
|
Construction
and land development
|
$
-
|
$
-
|
$
-
|
$
128
|
$
128
|
$
74,477
|
$
74,605
|
Commercial
real estate
|
-
|
-
|
-
|
-
|
-
|
632,107
|
632,107
|
Consumer
real estate
|
194
|
-
|
-
|
604
|
798
|
280,834
|
281,632
|
Commercial
and industrial loans
|
305
|
-
|
-
|
216
|
521
|
164,392
|
164,913
|
Consumer
and other
|
-
|
-
|
-
|
-
|
-
|
11,558
|
11,558
|
Total
|
$
499
|
$
-
|
$
-
|
$
948
|
$
1,447
|
$
1,163,368
|
$
1,164,815
|
|
|
|
Greater
|
|
|
|
|
|
30 - 59
|
60 - 89
|
than 90
|
|
|
|
|
|
Days
|
Days
|
Days
|
|
Total
|
|
|
(in thousands)
|
Past
|
Past
|
Past
|
Non-
|
Past
|
|
Total
|
December 31, 2015
|
Due
|
Due
|
Due
|
Accrual
|
Due
|
Current
|
Loans
|
Construction
and land development
|
$
-
|
$
-
|
$
-
|
$
238
|
$
238
|
$
64,464
|
$
64,702
|
Commercial
real estate
|
-
|
-
|
-
|
-
|
-
|
533,909
|
533,909
|
Consumer
real estate
|
-
|
-
|
-
|
65
|
65
|
249,642
|
249,707
|
Commercial
and industrial loans
|
-
|
-
|
-
|
189
|
189
|
153,480
|
153,669
|
Consumer
and other
|
-
|
-
|
-
|
21
|
21
|
13,518
|
13,539
|
Total
|
$
-
|
$
-
|
$
-
|
$
513
|
$
513
|
$
1,015,013
|
$
1,015,526
|
|
Risk Grade
|
|
||||||
(in thousands)
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
Total
|
September 30, 2016
|
|
|
|
|
|
|
|
|
Construction
and land development
|
$
-
|
$
676
|
$
714
|
$
21,173
|
$
51,708
|
$
205
|
$
-
|
$
74,476
|
Commercial
real estate
|
-
|
560
|
219,780
|
302,865
|
104,621
|
3,415
|
-
|
631,241
|
Consumer
real estate
|
52
|
19,926
|
128,522
|
96,324
|
34,574
|
1,292
|
-
|
280,690
|
Commercial
and industrial loans
|
2,263
|
1,340
|
29,806
|
100,638
|
28,700
|
652
|
-
|
163,399
|
Consumer
and other
|
1,161
|
485
|
1,113
|
7,836
|
964
|
-
|
-
|
11,559
|
Total
|
$
3,476
|
$
22,987
|
$
379,935
|
$
528,836
|
$
220,567
|
$
5,564
|
$
-
|
$
1,161,365
|
|
Risk Grade
|
|
||||||
(in thousands)
|
1
|
2
|
3
|
4
|
5
|
6
|
7
|
Total
|
December 31, 2015
|
|
|
|
|
|
|
|
|
Construction
and land development
|
$
26
|
$
200
|
$
2,545
|
$
14,318
|
$
47,133
|
$
242
|
$
-
|
$
64,464
|
Commercial
real estate
|
-
|
619
|
195,935
|
243,771
|
87,492
|
3,473
|
-
|
531,290
|
Consumer
real estate
|
53
|
10,933
|
111,123
|
92,127
|
34,346
|
714
|
-
|
249,296
|
Commercial
and industrial loans
|
2,168
|
1,909
|
24,675
|
96,900
|
26,802
|
612
|
-
|
153,066
|
Consumer
and other
|
980
|
1,069
|
960
|
8,392
|
1,936
|
182
|
-
|
13,519
|
Total
|
$
3,227
|
$
14,730
|
$
335,238
|
$
455,508
|
$
197,709
|
$
5,223
|
$
-
|
$
1,011,635
|
|
September 30,
|
December 31,
|
(in thousands)
|
2016
|
2015
|
Financial
instruments whose contract amounts
|
|
|
represent
credit risk:
|
|
|
Undisbursed
lines of credit
|
$
202,012
|
$
163,572
|
Standby
letters of credit
|
3,899
|
3,188
|
Total
|
$
205,911
|
$
166,760
|
|
September 30, 2016
|
December 31, 2015
|
||
|
Notational
|
Fair
|
Notational
|
Fair
|
(in thousands)
|
Amount
|
Value
|
Amount
|
Value
|
Included
in other assets:
|
|
|
|
|
Cap
1 - maturing August 2019
|
$
35,000
|
$
590
|
$
35,000
|
$
1,334
|
Cap
2 - maturing September 2019
|
35,000
|
603
|
35,000
|
1,360
|
Cap
3 - maturing October 2019
|
30,000
|
529
|
30,000
|
1,216
|
|
$
100,000
|
$
1,722
|
$
100,000
|
$
3,910
|
(in
thousands)
|
|
2016
(remaining quarter)
|
$
315
|
2017
|
1,779
|
2018
|
2,247
|
2019
|
1,752
|
|
$
6,093
|
(
in thousands)
|
|
2016
(remaining quarter)
|
$
19
|
2017
|
74
|
2018
|
74
|
Thereafter
|
147
|
|
$
314
|
|
Level 3
|
|
Investment
|
(in thousands)
|
Securities
|
Balance
at December 31, 2015
|
$
500
|
Purchases
|
-
|
Balance
at September 30, 2016
|
$
500
|
|
|
Fair Value Measurements Using
|
||
|
|
Quoted Prices
|
Significant
|
|
|
|
in Active
|
Other
|
Significant
|
|
|
Markets for
|
Observable
|
Unobservable
|
(in thousands)
|
Total
|
Identical Assets
|
Inputs
|
Inputs
|
September 30, 2016
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Impaired
loans
|
$
2,694
|
$
-
|
$
-
|
$
2,694
|
Other
real estate owned
|
5,183
|
-
|
-
|
5,183
|
Total
|
$
7,877
|
$
-
|
$
-
|
$
7,877
|
|
|
Fair Value Measurements Using
|
||
|
|
Quoted Prices
|
Significant
|
|
|
|
in Active
|
Other
|
Significant
|
|
|
Markets for
|
Observable
|
Unobservable
|
(in thousands)
|
Total
|
Identical Assets
|
Inputs
|
Inputs
|
December 31, 2015
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Impaired
loans
|
$
3,382
|
$
-
|
$
-
|
$
3,382
|
Other
real estate owned
|
5,453
|
-
|
-
|
5,453
|
Total
|
$
8,835
|
$
-
|
$
-
|
$
8,835
|
|
|
|
|
|
|
|
September 30, 2016 and December 31,
2015
|
||||
|
|
|
|
|
|
|
Valuation
|
|
Significant
|
|
Significant
|
|
|
|
|
|
|
|
Technique
|
|
Observable Inputs
|
|
unobservable Inputs
|
Impaired loans
|
|
Appraisal value
|
|
Appraisals and/or sales of
|
|
Appraisals discounted 5% to 10% for
|
|||||
|
|
|
|
|
|
|
|
|
comparable properties
|
|
sales commissions and other holding costs
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
Appraisal value/
|
|
Appraisals and/or sales of
|
|
Appraisals discounted 5% to 10% for
|
||||||
|
|
|
|
|
|
|
Comparison sale/
|
|
comparable properties
|
|
sales commissions and other holding costs
|
|
|
|
|
|
|
|
Other estimates
|
|
|
|
|
|
Saptember 30, 2016
|
||||
|
Carrying
|
Fair Value
|
|||
(in thousands)
|
Amount
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Financial
assets:
|
|
|
|
|
|
Cash
and due from banks
|
$
73,706
|
$
73,706
|
$
73,706
|
$
-
|
$
-
|
Investment
securities available-for-
|
|
|
|
|
|
sale
|
178,606
|
178,606
|
1,969
|
176,137
|
500
|
Loans,
net
|
1,157,420
|
1,158,081
|
-
|
1,155,387
|
2,694
|
Accrued
interest receivable
|
4,022
|
4,022
|
4,022
|
-
|
-
|
Federal
Home Loan Bank stock
|
5,425
|
5,425
|
-
|
-
|
5,425
|
Bank-owned
life insurance
|
28,943
|
28,943
|
-
|
28,943
|
-
|
Interest
rate caps
|
1,722
|
1,722
|
-
|
1,722
|
-
|
Financial
liabilities:
|
|
|
|
|
|
Non-maturing
deposits
|
955,522
|
955,522
|
-
|
955,522
|
-
|
Time
deposits
|
243,563
|
244,160
|
-
|
244,160
|
-
|
Accrued
interest payable
|
259
|
259
|
259
|
-
|
-
|
Repurchase
agreements and
|
|
|
|
|
|
federal
funds purchased
|
19,796
|
19,796
|
-
|
19,796
|
-
|
FHLB
Advances and other borrowings
|
100,000
|
100,012
|
-
|
100,012
|
-
|
Subordinated
debt
|
18,558
|
14,203
|
-
|
14,203
|
-
|
|
December 31, 2015
|
||||
|
Carrying
|
Fair Value
|
|||
(in thousands)
|
Amount
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Financial
assets:
|
|
|
|
|
|
Cash
and due from banks
|
$
55,530
|
$
55,530
|
$
55,530
|
$
-
|
$
-
|
Investment
securities available-for-
|
|
|
|
|
|
sale
|
168,896
|
168,896
|
1,810
|
166,586
|
500
|
Loans,
net
|
1,008,515
|
1,013,415
|
-
|
1,010,033
|
3,382
|
Accrued
interest receivable
|
3,795
|
3,795
|
3,795
|
-
|
-
|
Federal
Home Loan Bank stock
|
8,061
|
8,061
|
-
|
-
|
8,061
|
Bank-owned
life insurance
|
28,274
|
28,274
|
-
|
28,274
|
-
|
Interest
rate caps
|
3,910
|
3,910
|
-
|
3,910
|
-
|
Financial
liabilities:
|
|
|
|
|
|
Non-maturing
deposits
|
663,066
|
663,066
|
-
|
663,066
|
-
|
Time
deposits
|
319,781
|
320,246
|
-
|
320,246
|
-
|
Accrued
interest payable
|
356
|
356
|
356
|
-
|
-
|
Repurchase
agreements and
|
|
|
|
|
|
federal
funds purchased
|
30,580
|
30,580
|
-
|
30,580
|
-
|
FHLB
Advances and other borrowings
|
169,800
|
169,800
|
-
|
169,800
|
-
|
Subordinated
debt
|
18,558
|
15,591
|
-
|
15,591
|
-
|
|
Three-Month Periods
|
Nine-Month Periods
|
||
|
Ended September 30,
|
Ended September 30,
|
||
(Dollars in
thousands)
|
2016
|
2015
|
2016
|
2015
|
Efficiency Ratio
|
|
|
|
|
Non-interest
expense
|
$
6,778
|
$
6,180
|
$
19,866
|
$
18,460
|
|
|
|
|
|
Net
interest taxable equivalent income
|
$
12,026
|
$
10,853
|
$
33,878
|
$
30,518
|
Non-interest
income
|
438
|
544
|
1,085
|
1,352
|
Less
gain on investment securities
|
-
|
(145
)
|
(85
)
|
(568
)
|
Plus
loss on sale or writedown of foreclosed real estate
|
-
|
9
|
257
|
472
|
Adjusted
operating revenue
|
$
12,464
|
$
11,261
|
$
35,135
|
$
31,774
|
|
|
|
|
|
Efficiency
ratio
|
54.38
%
|
54.88
%
|
56.54
%
|
58.10
%
|
|
Nine Months Ended
|
||
|
September 30, 2016 vs. 2015
|
||
|
Increase (Decrease) Due to
|
||
(in thousands)
|
Volume
|
Rate
|
Total
|
Interest
income
|
|
|
|
Loans,
net of allowance
|
$
3,923
|
$
(538
)
|
$
3,385
|
Investment
securities
|
490
|
(33
)
|
457
|
Other
interest-earning assets
|
(21
)
|
135
|
114
|
Total
interest income (taxable-
|
|
|
|
equivalent
basis)
|
4,392
|
(436
)
|
3,956
|
|
|
|
|
Interest
expense
|
|
|
|
Deposits:
|
|
|
|
Interest-bearing
checking accounts
|
156
|
(95
)
|
61
|
Money
markets
|
665
|
(54
)
|
611
|
Time
deposits less than $100,000
|
(222
)
|
(58
)
|
(280
)
|
Time
deposits greater than or
|
|
|
|
equal
to $100,000
|
(575
)
|
(43
)
|
(618
)
|
Borrowings
|
(44
)
|
725
|
681
|
Total
interest expense
|
(20
)
|
475
|
455
|
|
|
|
|
Net
interest income increase/
|
|
|
|
(decrease)(taxable
equivalent basis)
|
$
4,412
|
$
(911
)
|
3,501
|
|
|
|
|
Less:
|
|
|
|
Taxable-equivalent
adjustment
|
|
|
203
|
Net
interest income increase/
|
|
|
|
(decrease)
|
|
|
$
3,298
|
|
September 30, 2016
|
December 31, 2015
|
||
|
Amortized
|
Fair
|
Amortized
|
Fair
|
(in thousands)
|
Cost
|
Value
|
Cost
|
Value
|
Available-for-sale:
|
|
|
|
|
U.S.
Agency obligations
|
$
17,673
|
$
18,176
|
$
19,778
|
$
19,901
|
Collateralized
mortgage obligations
|
45,802
|
46,542
|
60,826
|
60,941
|
Mortgage-backed
securities
|
46,999
|
47,828
|
31,074
|
31,310
|
Municipal
bonds
|
61,304
|
63,590
|
53,163
|
54,434
|
Other
|
2,679
|
2,470
|
2,677
|
2,310
|
|
$
174,457
|
$
178,606
|
$
167,518
|
$
168,896
|
|
September 30, 2016
|
December
31, 2015
|
||||
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
Average Tax
|
|
|
Average Tax
|
|
Amortized
|
Fair
|
Equivalent
|
Amortized
|
Fair
|
Equivalent
|
(Dollars in thousands)
|
Cost
|
Value
|
Yield (1)
|
Cost
|
Value
|
Yield (1)
|
U.S.
government agency obligations
|
|
|
|
|
|
|
Due
within one year
|
$
-
|
$
-
|
-
|
$
-
|
$
-
|
-
|
Due
after one but within five years
|
-
|
-
|
-
|
-
|
-
|
-
|
Due
after five but within ten years
|
-
|
-
|
-
|
-
|
-
|
-
|
Due
after ten years
|
17,673
|
18,176
|
2.61
%
|
19,778
|
19,901
|
2.59
%
|
|
17,673
|
18,176
|
2.61
%
|
19,778
|
19,901
|
2.59
%
|
Collateralized
mortgage obligations
|
|
|
|
|
|
|
Due
within one year
|
-
|
-
|
-
|
-
|
-
|
-
|
Due
after one but within five years
|
-
|
-
|
-
|
-
|
-
|
-
|
Due
after five but within ten years
|
-
|
-
|
-
|
-
|
-
|
-
|
Due
after ten years
|
45,802
|
46,542
|
2.17
%
|
60,826
|
60,941
|
2.34
%
|
|
45,802
|
46,542
|
2.17
%
|
60,826
|
60,941
|
2.34
%
|
Mortgage-backed
securities
|
|
|
|
|
|
|
Due
within one year
|
-
|
-
|
-
|
-
|
-
|
-
|
Due
after one but within five years
|
-
|
-
|
-
|
-
|
-
|
-
|
Due
after five but within ten years
|
13,159
|
13,666
|
2.75
%
|
13,361
|
13,591
|
2.74
%
|
Due
after ten years
|
33,840
|
34,162
|
2.09
%
|
17,713
|
17,719
|
2.61
%
|
|
46,999
|
47,828
|
2.27
%
|
31,074
|
31,310
|
2.67
%
|
Municipal
bonds
|
|
|
|
|
|
|
Due
within one year
|
-
|
-
|
-
|
-
|
-
|
-
|
Due
after one but within five years
|
1,735
|
1,812
|
3.23
%
|
1,740
|
1,786
|
3.23
%
|
Due
after five but within ten years
|
6,085
|
6,342
|
3.22
%
|
4,325
|
4,412
|
3.06
%
|
Due
after ten years
|
53,484
|
55,436
|
3.93
%
|
47,098
|
48,236
|
3.99
%
|
|
61,304
|
63,590
|
3.84
%
|
53,163
|
54,434
|
3.89
%
|
Other
investments
|
|
|
|
|
|
|
Due
within one year
|
-
|
-
|
-
|
-
|
-
|
-
|
Due
after one but within five years
|
-
|
-
|
-
|
-
|
-
|
-
|
Due
after five but within ten years
|
500
|
500
|
6.50
%
|
500
|
500
|
6.50
%
|
Due
after ten years (2)
|
2,179
|
1,970
|
0.00
%
|
2,177
|
1,810
|
0.00
%
|
|
2,679
|
2,470
|
1.21
%
|
2,677
|
2,310
|
1.21
%
|
Total
securities available for sale
|
|
|
|
|
|
|
Due
within one year
|
-
|
-
|
-
|
-
|
-
|
-
|
Due
after one but within five years
|
1,735
|
1,812
|
3.23
%
|
1,740
|
1,786
|
3.23
%
|
Due
after five but within ten years
|
19,744
|
20,508
|
2.99
%
|
18,186
|
18,503
|
2.82
%
|
Due
after ten years (2)
|
152,978
|
156,286
|
2.79
%
|
147,592
|
148,607
|
2.91
%
|
|
$
174,457
|
$
178,606
|
2.81
%
|
$
167,518
|
$
168,896
|
2.90
%
|
|
At September 30,
|
At December 31,
|
||
|
2016
|
2015
|
||
|
|
% of
|
|
% of
|
|
|
Total
|
|
Total
|
(Dollars in thousands)
|
Amount
|
Loans
|
Amount
|
Loans
|
Construction
and land development
|
$
74,605
|
6.4
%
|
$
64,702
|
6.4
%
|
Commercial
real estate:
|
|
|
|
|
Non-farm,
non-residential
|
356,833
|
30.6
%
|
307,722
|
30.3
%
|
Owner
occupied
|
178,631
|
15.3
%
|
147,017
|
14.5
%
|
Multifamily,
nonresidential and junior liens
|
96,643
|
8.3
%
|
79,170
|
7.8
%
|
Total
commercial real estate
|
632,107
|
54.2
%
|
533,909
|
52.5
%
|
Consumer
real estate:
|
|
|
|
|
Home
equity lines
|
86,361
|
7.4
%
|
78,943
|
7.8
%
|
Secured
by 1-4 family residential, secured by
|
|
|
|
|
first
deeds of trust
|
190,913
|
16.4
%
|
167,053
|
16.4
%
|
Secured
by 1-4 family residential, secured by
|
|
|
|
|
second
deeds of trust
|
4,358
|
0.4
%
|
3,711
|
0.4
%
|
Total
consumer real estate
|
281,632
|
24.2
%
|
249,707
|
24.6
%
|
Commercial
and industrial loans (except those
|
|
|
|
|
secured
by real estate)
|
164,913
|
14.2
%
|
153,669
|
15.1
%
|
Consumer
and other
|
11,558
|
1.0
%
|
13,539
|
1.3
%
|
Less:
|
|
|
|
|
Deferred
loan origination (fees) costs
|
530
|
0.0
%
|
630
|
0.1
%
|
Total
loans
|
1,165,345
|
100
%
|
1,016,156
|
100
%
|
Allowance
for loan losses
|
(7,925
)
|
|
(7,641
)
|
|
Total
net loans
|
$
1,157,420
|
|
$
1,008,515
|
|
|
30+
|
Non-
|
Total
|
|
|
|
Days
|
Accrual
|
Past
|
|
Total
|
(in thousands)
|
Past Due
|
Loans
|
Due
|
Current
|
Loans
|
At September 30, 2016
|
|
|
|
|
|
Construction
and land development
|
$
-
|
$
128
|
$
128
|
$
74,477
|
$
74,605
|
Non-farm,
non-residential
|
-
|
-
|
-
|
356,833
|
356,833
|
Owner
occupied
|
-
|
-
|
-
|
178,631
|
178,631
|
Multifamily,
nonresidential and junior liens
|
-
|
-
|
-
|
96,643
|
96,643
|
Home
equity lines
|
194
|
-
|
194
|
86,167
|
86,361
|
Secured
by 1-4 family residential, secured
|
|
|
|
|
|
by
first deeds of trust
|
-
|
542
|
542
|
190,371
|
190,913
|
Secured
by 1-4 family residential,
|
|
|
|
|
|
secured
by second deeds of trust
|
-
|
62
|
62
|
4,296
|
4,358
|
Commercial
and industrial loans (except
|
|
|
|
|
|
those
secured by real estate)
|
305
|
216
|
521
|
164,392
|
164,913
|
Consumer
and other
|
-
|
-
|
-
|
11,558
|
11,558
|
|
$
499
|
$
948
|
$
1,447
|
$
1,163,368
|
$
1,164,815
|
|
|
|
|
|
|
At December 31, 2015
|
|
|
|
|
|
Construction
and land development
|
$
-
|
$
238
|
$
238
|
$
64,464
|
$
64,702
|
Non-farm,
non-residential
|
-
|
-
|
-
|
453,407
|
307,722
|
Owner
occupied
|
-
|
-
|
-
|
1,332
|
147,017
|
Multifamily,
nonresidential and junior liens
|
-
|
-
|
-
|
79,170
|
79,170
|
Home
equity lines
|
-
|
-
|
-
|
78,943
|
78,943
|
Secured
by 1-4 family residential, secured
|
|
|
|
|
|
by
first deeds of trust
|
-
|
-
|
-
|
167,053
|
167,053
|
Secured
by 1-4 family residential,
|
|
|
|
|
|
secured
by second deeds of trust
|
-
|
65
|
65
|
3,646
|
3,711
|
Commercial
and industrial loans (except
|
|
|
|
|
|
those
secured by real estate)
|
-
|
189
|
189
|
153,480
|
153,669
|
Consumer
and other
|
-
|
21
|
21
|
13,518
|
13,539
|
|
$
-
|
$
513
|
$
513
|
$
1,015,013
|
$
1,015,526
|
|
At September 30,
|
At December 31,
|
(Dollars in thousands)
|
2016
|
2015
|
Non-accrual
loans
|
$
760
|
$
323
|
Restructured
loans (1)
|
188
|
190
|
Total
nonperforming loans
|
948
|
513
|
Foreclosed
real estate
|
5,183
|
5,453
|
Total
nonperforming assets
|
$
6,131
|
$
5,966
|
|
|
|
Accruing
loans past due 90 days or more
|
$
-
|
$
-
|
Allowance
for loan losses
|
7,925
|
7,641
|
|
|
|
Nonperforming
loans to period end loans
|
0.08
%
|
0.05
%
|
Allowance
for loan losses to period end
|
|
|
loans
|
0.68
%
|
0.75
%
|
Allowance
for loan losses to
|
|
|
nonperforming
loans
|
835.97
%
|
1489.47
%
|
Allowance
for loan losses to
|
|
|
nonperforming
assets
|
129.26
%
|
128.08
%
|
Nonperforming
assets to total assets
|
0.41
%
|
0.46
%
|
|
At September 30,
|
At December 31,
|
||
|
2016
|
2015
|
||
|
|
% of
|
|
% of
|
|
|
Total
|
|
Total
|
(Dollars in thousands)
|
Amount
|
Loans
|
Amount
|
Loans
|
Construction
and land development
|
$
400
|
6.4
%
|
$
509
|
6.4
%
|
Commercial
real estate
|
3,409
|
54.2
%
|
3,156
|
52.6
%
|
Consumer
real estate
|
2,092
|
24.2
%
|
2,046
|
24.6
%
|
Commercial
and industrial loans (except those
|
|
|
|
|
secured
by real estate)
|
1,940
|
14.2
%
|
1,786
|
15.1
%
|
Consumer
and other
|
84
|
1.0
%
|
144
|
1.3
%
|
Total
|
$
7,925
|
100.0
%
|
$
7,641
|
100.0
%
|
Hypothetical
|
% change in projected
|
||
shift in interest
|
net interest income
|
||
rates (in bps)
|
August 31, 2016
|
May 31, 2016
|
February 29, 2016
|
200
|
-3.72
%
|
-3.22
%
|
-4.24
%
|
(100
)
|
0.03
%
|
0.13
%
|
0.33
%
|
Exhibit
No.
|
|
Description
|
|
|
|
31.1
|
|
Certification of
Principal Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
31.2
|
|
Certification of
Principal Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
32.1
|
|
Certification of
Principal Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
32.2
|
|
Certification of
Principal Financial Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
101
|
|
Interactive data
files pursuant to Rule 405 of Regulation S-T: (i) Consolidated
Balance Sheets (Unaudited) as of September 30, 2016 and December
31, 2015; (ii) Consolidated Statements of Income (Unaudited) for
the Three and Nine Months Ended September 30, 2016 and 2015; (iii)
Consolidated Statements of Comprehensive Income (Unaudited) for the
Three and Nine Months Ended September 30, 2016 and 2015; (iv)
Consolidated Statements of Stockholders’ Equity (Unaudited)
for the Nine Months Ended September 30, 2016 and 2015; (v)
Consolidated Statements of Cash Flows (Unaudited) for the Nine
Months Ended September 30, 2016 and 2015; and (vi) Notes to
Consolidated Financial Statements (Unaudited)
|
|
PARAGON
COMMERCIAL CORPORATION
|
|
|
|
|
|
|
Date:
November 7, 2016
|
By:
|
/s/
Steven
E. Crouse
|
|
|
|
Steven E.
Crouse
|
|
|
|
Executive Vice
President and Chief Financial Officer (Principal Financial and
Accounting Officer)
|
|
Exhibit
No.
|
|
Description
|
|
|
|
31.1
|
|
Certification of
Principal Executive Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
31.2
|
|
Certification of
Principal Financial Officer Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
32.1
|
|
Certification of
Principal Executive Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
32.2
|
|
Certification of
Principal Financial Officer Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
101
|
|
Interactive data
files pursuant to Rule 405 of Regulation S-T: (i) Consolidated
Balance Sheets (Unaudited) as of September 30, 2016 and December
31, 2015; (ii) Consolidated Statements of Income (Unaudited) for
the Three and Nine Months Ended September 30, 2016 and 2015; (iii)
Consolidated Statements of Comprehensive Income (Unaudited) for the
Three and Nine Months Ended September 30, 2016 and 2015; (iv)
Consolidated Statements of Stockholders’ Equity (Unaudited)
for the Nine Months Ended September 30, 2016 and 2015; (v)
Consolidated Statements of Cash Flows (Unaudited) for the Nine
Months Ended September 30, 2016 and 2015; and (vi) Notes to
Consolidated Financial Statements (Unaudited)
|
1 Year Paragon Commercial Corp. Chart |
1 Month Paragon Commercial Corp. Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions