Pemco Aviation Grp. (MM) (NASDAQ:PAGI)
Historical Stock Chart
From Jul 2019 to Jul 2024
![Click Here for more Pemco Aviation Grp. (MM) Charts. Click Here for more Pemco Aviation Grp. (MM) Charts.](/p.php?pid=staticchart&s=N%5EPAGI&p=8&t=15)
Pemco Aviation Group Reports Record Results for 2003
BIRMINGHAM, Ala., April 19 /PRNewswire-FirstCall/ -- Pemco Aviation Group,
Inc. , a leading provider of aircraft maintenance and modification services,
today reported record sales of $190.4 million in 2003, a 16.9% increase over
2002 sales of $162.9 million. There were double digit sales increases for both
the Government Services and Commercial Services segments. Net income for 2003
was $10.0 million ($2.47 per share) compared with $8.8 million ($2.24 per
share) in 2002, a 13.6% increase. The company also announced that it has filed
its annual report on Form 10-K and amended quarterly reports on Form 10-Q for
the first, second and third quarters of fiscal year 2003.
"Pemco's record results for 2003 were due to strong performances from both the
Government Services and Commercial Services segments," stated Michael
Tennenbaum, Chairman of Pemco Aviation Group. "Our Government Services segment
successfully re-established Pemco as a major factor in the C-130 Maintenance
market. The Commercial Services segment finished the year with double digit
sales increases. The annualized EBITDA run rate for our aircraft maintenance
and modification segments is currently in the range of approximately $30
million, and the annualized run rate for net income is currently in the range
of approximately $15.3 million for this business, in each case before unusual
costs of approximately $1.6 million associated with our accounting
restatements. Projected EBITDA and net income for 2004 are expected to be
somewhat less than these current run rates. 2003 EBITDA and net income from
our aircraft maintenance and modification business were approximately $23
million and $11.3 million, respectively. Our Manufacturing & Components segment
had EBITDA and net income losses of approximately ($1.8) million and ($1.3)
million during 2003, respectively, but is expected to be about break even this
year and profitable next year. If the conditions in our industry continue to
improve through calendar year 2005, earnings are expected to significantly
exceed our current run rate."*
Summary of comparative results for the year ended December 31:
(in millions except per share amounts)
2003 2002 % Change
Revenue $190.4 $162.9 16.9%
Gross profit 42.3 35.8 18.2%
Operating income 16.2 14.3 13.3%
Income before taxes 15.8 14.3 10.5%
Net income 10.0 8.8 13.6%
Net income per share 2.47 2.24 10.3%
EBITDA* 21.1 19.3 9.3%
* A description of the company's use of non-GAAP information is provided
below under "Use of Non-GAAP Financial Measures." A reconciliation of
net income to EBITDA is provided at the end of this release.
Record Year-End Results
Revenues for 2003 increased 16.9% to a record $190.4 million compared with
$162.9 million in 2002. The company delivered 32 PDM aircraft and 2 drop-in
aircraft compared to 35 PDM and 1 drop-in aircraft during 2002. Year-over-
year, the Government Services revenues increased as the company has realized an
increase in sales per PDM aircraft due to an increase in the amount of work
performed on each aircraft delivered. The Government Services segment also
began selling certain material on the KC-135 program where in prior years this
material was furnished by the government. Commercial Services increased
primarily due to increases in conversion revenues. The Manufacturing and
Components segment sales declined primarily as a result of the early
termination of a government contract for a launch vehicle program.
Gross profit for 2003 rose 18.2% to a record $42.3 million compared with $35.8
million in 2002. The increase was attributable to several factors. The KC-135
aircraft delivered during 2003 were on average more profitable than those
delivered during 2002 as a result of an increase in work and changes in the
KC-135 model mix. The company experienced several delays on KC-135 aircraft
during 2002 due to the inability to obtain required parts which resulted in
increased costs during the period. In addition, included in cost of sales
during 2003 is a $0.7 million insurance recovery related to a fire at the
company's Dothan, Alabama facility in January 2002.
Income from operations for 2003 rose 13.3% to a record $16.2 million compared
with $14.3 million in 2002. Net income increased 13.6% to $10.0 million, or
$2.47 per share, in 2003 compared with $8.8 million, or $2.24 per share, in
2002. The results for 2003 included approximately $1.4 million from contract
adjustments, and 2002 included approximately $1.4 million from litigation
settlements. In addition, the 2003 results included a $1.2 million insurance
recovery related to the Dothan plant fire that occurred in January 2002, which
is included in other income ($0.5 million) and cost of sales ($0.7 million).
Fourth Quarter Results
Summary of unaudited comparative results for the fourth quarter ended
December 31: (in millions except per share amounts)
2003 2002 % Change
Revenue $63.4 $49.5 28.1%
Gross profit 12.0 11.9 0.8%
Operating income 5.1 5.8 (12.1)%
Income before taxes 4.9 5.1 (3.9)%
Net income 3.2 3.2 0.0%
Net income per share 0.79 0.84 (6.0)%
EBITDA 6.6 6.9 (4.3)%
Government Services segment sales rose 1.9% to $35.9 million and represented
56.6% of total sales in the fourth quarter of 2003.
"Commercial Services segment revenues more than doubled to a record $26.6
million and represented 42.0% of fourth quarter 2003 sales compared with $11.9
million (24.0% of sales) in the fourth quarter of last year. Our record fourth
quarter sales in our Commercial Services segment was due to increased
deliveries as we worked through our backlog," said Ron Aramini, President and
Chief Executive Officer of Pemco Aviation Group. "The quarter also benefited
from timing issues as aircraft were delivered early in the fourth quarter where
much of the work was completed in prior quarters."
Gross profit increased 0.8% to $12.0 million and represented 18.9% of 2003
fourth quarter sales compared with $11.9 million and 24.0% of sales in the
fourth quarter of last year. The decrease in gross profit percent was
primarily due to learning curve costs experienced on C-130 aircraft. In
addition, the lower margin was due to a change in sales mix related to higher
revenues from the Commercial Services segment, which typically experiences
lower gross profit than the Government Services segment.
"Our Government Services segment is involved in the support of military
transport aircraft and these aircraft continue to play critical roles in the
military's operational readiness," noted Mr. Aramini. "In 2003, in addition to
our continued support of KC-135 programmed depot maintenance, we built on
current Air Force C-130 work and signed contracts in the third quarter valued
at $41.5 million for C-130 and HC-130 maintenance with the Air Force, Navy and
Coast Guard. We are actively pursuing additional contracts and believe our
technical capabilities will be an important factor in securing new business."
"We are optimistic about expanding our Commercial Services contracts and are
reviewing plans for new hangar space to increase capacity at our Dothan
facility," Mr. Aramini said. "Several key factors suggest that the growth of
the market for outsourced maintenance and modifications should outpace that of
the air transportation market in general. As commercial airlines continue to
face pressures to reduce operating costs, they are turning more and more to
outsourcing their maintenance. Further, Low Cost Carriers, which typically
outsource all of their heavy maintenance requirements, continue to gain market
share. Finally, recovery and growth of the air cargo market is favorable for
increasing the amount of maintenance outsourced as well as the market for cargo
conversions. We are working with a number of commercial carriers on
maintenance proposals and are soliciting additional business for cargo
conversions from operators around the world. We believe that the outlook for
the commercial airline industry is improving and that this should increase the
demand for our services."
Restatement
Subsequent to the filing of the company's Quarterly Report on Form 10-Q for the
period ended September 30, 2003, the company identified certain revenue
transactions that did not meet all of the criteria required for revenue
recognition pursuant to the U.S. generally accepted accounting principles,
Statement of Position 81-1 "Accounting for Performance of Construction-Type and
Certain Production-Type Contracts," and related authoritative guidance.
Consequently, as described in its press release dated March 31, 2004, the
company has restated its first, second and third quarter Reports on Form 10-Q,
the impact of which is summarized as follows:
First Three Quarters of Fiscal Year 2003
(in thousands, except per share data)
Quarter Ended 3/31/03 Quarter Ended 6/30/03
As As Net As As Net
Reported Restated Change Reported Restated Change
Net Sales $35,669 $35,669 $ -- $48,681 $47,253 ($1,428)
Gross Profit 7,442 6,505 (937) 12,251 11,120 (1,131)
Net Income 1,273 693 (580) 2,830 2,129 (701)
Net Income
per Share:
Basic $0.32 $0.17 $(0.15) $0.70 $0.53 $(0.17)
Diluted $0.29 $0.16 $(0.13) $0.65 $0.49 $(0.16)
First Three Quarters of Fiscal Year 2003
(in thousands, except per share data)
Quarter Ended 9/30/03
As As Net
Reported Restated Change
Net Sales $43,946 $44,095 $149
Gross Profit 12,453 12,657 204
Net Income 3,840 3,967 127
Net Income
per Share:
Basic $0.95 $0.98 $0.03
Diluted $0.88 $0.91 $0.03
For the overall fiscal year 2003, the restatement had the following effect on
net sales, gross profits and net income:
Quarter Quarter Quarter Quarter 2003
Ended Ended Ended Ended Aggregate
3/31/03 6/30/03 9/30/03 12/31/03 Impact
(in thousands)
Increase (Decrease)
Net Sales $ $(1,428) $149 $ 150 $(1,129)
Increase(Decrease)
Gross Profit $(937) $(1,131) $204 $1,636 $ (228)
Increase(Decrease)
Net Income $(580) $ (701) $127 $1,014 $ (140)
In total, the company is reversing approximately $1.4 million in revenue in the
second quarter of 2003. Of this total amount, approximately $300,000 was
recognized prematurely and approximately $228,000 was improperly recognized.
Of the $300,000 recognized prematurely, the company is recognizing
approximately $150,000 during each of the third and fourth quarters of 2003.
In addition, the company is reversing $900,000 of revenue during the second
quarter of 2003 and is reversing a charge to bad debt expense of equal amount
associated with this revenue during the third quarter of 2003.
The company provides for losses on uncompleted contracts in the period in which
its management determines that the estimated total costs under a contract will
exceed the estimated total contract revenues. The company's reductions of
total estimated contract revenues has affected the company's calculation of its
provision for losses on uncompleted contracts and is including the effect of
these revenue adjustments in the company's reserve for contract loss
calculations, which has resulted in an increase to cost of sales of
approximately $937,000, $640,000 and $1,141,000, and a corresponding increase
to the reserve for contract losses for the first, second and third quarters of
fiscal year 2003, respectively. The accrual of these loss provisions during
the first, second and third quarters of fiscal year 2003 has resulted in an
adjustment to decrease cost of sales previously recorded during the second,
third and fourth quarters of fiscal year 2003 by approximately $937,000,
$640,000 and $1,141,000, respectively.
The company has also made other adjustments to the quarters in connection with
transactions during 2003. In addition to the restatement adjustments described
in the preceding paragraphs, the company recorded additional charges to cost of
sales in the third quarter totaling approximately $344,000 related to warranty
expense, bad debt expense, and other contract loss provisions, all of which
were originally charged to cost of sales during the fourth quarter.
The restatement is not expected to have any impact on the company's financial
condition, results of operations or liquidity for any period prior to 2003.
In addition, Ernst & Young LLP has advised the company of reportable conditions
that together constitute a material weakness in internal control over financial
reporting involving incorrect applications of generally accepted accounting
principles as a result of personnel in certain areas of the company who did not
have a full understanding of pertinent accounting and financial reporting
principles and as a result of the untimely resolution of errors. The incorrect
applications of accounting principles involve revenue recognition, estimates to
complete certain contracts made in connection with projecting losses on
contracts for recognition in a current period, the untimely resolution of
errors involved inventory accounting and the reconciliation of intercompany
transactions. The company has taken steps to remediate the material weakness,
including re-evaluating and adding staffing and level of expertise, increased
training of its corporate and accounting staff to heighten awareness among
corporate and accounting personnel of generally accepted accounting principles,
establishing policies and procedures, including documentation, designed to
enhance coordination and reporting procedures between management and the
company's accounting staff, centralizing review and monitoring of accounting
issues and allocation of senior accounting personnel to provide additional
on-site supervision of accounting functions. In addition, the company has
transferred its corporate vice president of finance to Pemco World Air
Services, Inc., in Dothan to oversee accounting functions there. The company
is also continuing to review and enhance policies and procedures involving
accounting, information systems and monitoring.
*Use of Non-GAAP Financial Measures
EBITDA is defined as earnings before interest, taxes, depreciation and
amortization. Pemco presents EBITDA because its management uses the measure to
evaluate the company's performance and to allocate resources. In addition,
Pemco believes EBITDA is a measure of performance used by some commercial
banks, investment banks, investors, analysts and others to make informed
investment decisions. EBITDA is an indicator of cash generated to service debt
and fund capital expenditures. EBITDA is not a measure of financial
performance under generally accepted accounting principles and should not be
considered as a substitute for or superior to other measures of financial
performance reported in accordance with GAAP. EBITDA as presented herein may
not be comparable to similarly titled measures reported by other companies. See
the reconciliation of net income to EBITDA at the end of this release.
About Pemco
Pemco Aviation Group, Inc., with executive offices in Birmingham, Alabama, and
facilities in Alabama, Florida and California, performs maintenance and
modification of aircraft for the U. S. Government and for foreign and domestic
commercial customers. The company also provides aircraft parts and support and
engineering services, in addition to developing and manufacturing aircraft
cargo systems, rocket vehicles and control systems, and precision components.
For more information: http://www.pemcoaviationgroup.com/ .
This press release contains forward-looking statements made in reliance on the
safe harbor provisions of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended.
These statements may be identified by their use of words, such as "believe,"
"expect," "intend" and other words and terms of similar meaning, in connection
with any discussion of the company's prospects, financial statements, business,
financial condition, revenues, results of operations or liquidity. Factors that
could affect the company's forward-looking statements include, among other
things: negative reactions from the company's stockholders, creditors or
customers to the results of the investigation and restatement or further delay
in providing financial information caused by the investigation and restatement;
the impact and result of any litigation (including private litigation), any
action by The Nasdaq Stock Market, or of any investigation by the Securities
and Exchange Commission (SEC) or any investigation by any other governmental
agency related to the company; the company's ability to obtain any necessary
waivers from its creditors in the event of a further delay in, or other adverse
developments relating to, the restatement; the company's ability to manage its
operations during and after the financial statement restatement process; the
company's ability to successfully implement internal controls and procedures
that remediate the material weakness resulting in the restatement, and ensure
timely, effective and accurate financial reporting; changes in economic
conditions; the company's ability to obtain additional contracts and perform
under existing contracts; the outcome of pending and future litigation;
potential environmental and other liabilities; and other risks detailed from
time to time in the company's SEC reports, including its Annual Report on Form
10-K for the fiscal year ended December 31, 2003. The company cautions readers
not to place undue reliance on any forward-looking statements, which speak only
as of the date on which they are made. The company does not undertake any
obligation to update or revise any forward- looking statements and is not
responsible for changes made to this release by wire services or Internet
services.
PEMCO AVIATION GROUP, INC.
(In thousands except per share information)
Fourth Quarter Ended
December 31,
2003 2002
Sales:
Government Services Segment $35,850 $35,177
Commercial Services Segment 26,613 11,940
Manufacturing and Components Segment 1,743 2,386
Inter-segment Revenue (847) (7)
Total Sales 63,359 49,496
Cost of Sales 51,332 37,599
Gross Profit 12,027 11,897
Selling, General and Administrative Expenses 6,895 6,133
Income from Operations 5,132 5,764
Other expense (income):
Interest expense 236 632
Income Before Income Taxes 4,896 5,132
Provision For Income Taxes 1,701 1,950
Net Income $3,195 $3,182
Net Income Per Common Share:
Basic $0.79 $0.84
Diluted $0.71 $0.77
EBITDA Reconciliation*
Net Income $3,195 $3,182
Interest 236 632
Taxes 1,701 1,950
Depreciation and Amortization 1,475 1,087
EBITDA $6,607 $6,851
*See note on Use of Non-GAAP Financial Measures.
PEMCO AVIATION GROUP, INC.
(In thousands except per share information)
Year Ended
December 31,
2003 2002
Sales:
Government Services Segment $126,361 $102,231
Commercial Services Segment 59,128 48,660
Manufacturing and Components Segment 7,776 12,093
Inter-segment Revenue (2,889) (121)
Total Sales 190,376 162,863
Cost of Sales 148,067 127,075
Gross Profit 42,309 35,788
Selling, General and Administrative Expenses 26,084 21,516
Income from Operations 16,225 14,272
Other expense (income):
Proceeds From Insurance Claim (527) --
Interest expense 909 1,493
Litigation, net -- (1,480)
Income Before Income Taxes 15,843 14,259
Provision For Income Taxes 5,859 5,418
Net Income $9,984 $8,841
Net Income Per Common Share:
Basic $2.47 $2.24
Diluted $2.27 $2.02
EBITDA Reconciliation*
Net Income $9,984 $8,841
Interest 909 1,493
Taxes 5,859 5,418
Depreciation and Amortization 4,387 3,550
EBITDA $21,139 $19,302
*See note on Use of Non-GAAP Financial Measures.
PEMCO AVIATION GROUP, INC.
Supplemental Information
Reconciliation of Net Income to EBITDA by Business Segments
For the Year Ended December 31, 2003
(In thousands)
Aircraft
Maintenance Manufacturing
and and Total Pemco
Modification Components Aviation
Segment Segments Group, Inc.
Total Net Income $11,284 ($1,300) $9,984
Interest 830 79 909
Income Taxes 6,639 (780) 5,859
Depreciation & Amortization 4,167 220 4,387
EBITDA $22,920 ($1,781) $21,139
PEMCO AVIATION GROUP, INC.
Supplemental Information
Reconciliation of Net Income Guidance to EBITDA Guidance
Maintenance and Modification Segments
For the Current Run Rate
(In thousands)
Total Pemco
Aviation Group, Inc.
Maintenance and
Modification Segments
Total Estimated Maintenance and
Modification Segments
Net Income $15,300
Interest 950
Income Taxes 9,400
Depreciation & Amortization 4,350
EBITDA $30,000*
* Our actual EBITDA for the Maintenance and Modification segments for the
last two quarters of 2003 was $14.8 million.
DATASOURCE: Pemco Aviation Group, Inc.
CONTACT: John R. Lee, Senior Vice President & Chief Financial Officer of
Pemco Aviation Group, Inc., +1-205-510-4051
Web site: http://www.pemcoaviationgroup.com/