ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

NETC Net Servicos de Comunicacao S.A. ADS Each Representing One Preferred Share (MM)

8.30
0.00 (0.00%)
Pre Market
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type
Net Servicos de Comunicacao S.A. ADS Each Representing One Preferred Share (MM) NASDAQ:NETC NASDAQ Common Stock
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 8.30 0 01:00:00

Report of Foreign Issuer (6-k)

07/08/2013 11:03am

Edgar (US Regulatory)



 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of August, 2013
Commission File Number 0-28860
 

 
NET SERVIÇOS DE COMUNICAÇÃO S.A.
(Exact name of registrant as specified in its charter)
 
Net Communications Services Inc.
(Translation of Registrant's name into English)
 
Rua Verbo Divino, 1356
04719-002 - São Paulo-SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

  Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

  If "Yes" is marked, indicate below the file number assigned to the Registrant
in connection with Rule 12g3-2(b):82-___
 


 
 

 

 

 

 

Interim Financial Statements

Net Serviços de Comunicação S.A.

 

 

 

 

June 30, 2013

With Independent Auditor’s Review Report on individual

and consolidated interim financial statements

 

 

 

 

 

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Interim financial statements

 

 

June 30, 2013

 

 

 

 

Contents

 

 

Independent auditor’s review report on financial statements

1

Income statements

3

Balance sheets

6

Statements of changes in equity

7

Statements of cash flows

8

Statements of value added

9

Notes to the financial statements

10

 

 

 

 

 

 

 

 

 

 

 


 
 

 

A free translation from Portuguese into English of Independent Auditor’s Review Report on individual and consolidated interim financial information

 

To the Management and Shareholders of

Net Serviços de Comunicação S.A.

São Paulo - SP

 

Introduction

 

We have reviewed the individual and consolidated interim accounting information of Net Serviços de Comunicação S.A. (“Entity”), contained in the ITR (Quarterly Information Form), referring to the quarter ended on June 30, 2013, which comprises the balance sheet and related statements of income, of comprehensive income, for the three-month and six-month periods then ended and changes in shareholders’ equity and cash flows for the six-month period then ended, including the notes.

 

The management is responsible for the preparation of the individual interim financial information in accordance with Technical Pronouncement CPC 21 – Interim Statements, and the consolidated interim financial information in accordance with CPC 21 and international standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board – IASB, as well as the presentation of the information in accordance with the standards issued by CVM (Comissão de Valores Mobiliários – Brazilian SEC), applicable to the preparation of Interim Information – ITR. Our responsibility is to express a conclusion on the interim accounting information based on our review.

 

Scope of review

 

We have conducted our review according to the Brazilian and International standards of review for interim information (NBC TR 2410 - Revisão de Informações Intermediárias Executada pelo Auditor da Entidade and ISRE 2410 - “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”, respectively). A review of interim information consists of queries, especially to those responsible for financial and accounting matters and the application of analytical procedures and other review procedures.

 

The scope of a review is significantly smaller than the scope of an audit conducted in accordance with the audit standards and, consequently, it did not allow us to obtain assurance that we were aware of all significant matters which could be identified in an audit. Consequently, we did not express an audit opinion.

 

Conclusion on the individual interim financial information

 

Based on our review, we are not aware of any fact which could lead us to believe that the individual interim financial statements included in the quarterly information referred to above were not prepared, in all relevant aspects, in accordance with CPC 21 (R1), applicable to the preparation of the Quarterly Information – ITR, and presented according to the standards issued by CVM.

 

1

 


 
 

 

Conclusion on the consolidated interim financial information

 

Based on our review, we are not aware of any fact which could lead us to believe that the consolidated interim financial statements included in the quarterly information referred to above were not prepared, in all relevant aspects, in accordance with CPC 21 (R1), and IAS 34, applicable to the preparation of the Quarterly Information – ITR, and presented according to the standards issued by CVM.

 

Other matters

 

Interim information of added value

 

We have also reviewed, the statement of value added (SVA), individual and consolidated, related to the quarter ended June 30, 2013, prepared under the Entity’s management responsibility, the presentation of which is required according to the standards issued by CVM applicable to the preparation of Quarterly Information – ITR, and considered as supplementary information by the IFRSs, which do not require the presentation of the SVA. These statements were submitted to the same review procedures previously described and, based on our review, we are not aware of any fact which could lead us to believe that they were not prepared, in all material aspects, in accordance with the individual and consolidated interim financial information as a whole.

 

Audit and review of comparative amounts of previous year

 

The Quarterly Information – ITR mentioned in the first paragraph include financial information corresponding to the income, comprehensive income, changes in shareholders’ equity, cash flows and added value of the quarter ended June 30, 2012, obtained from the quarterly information – ITR from that period, and those from the balance sheet of December 31, 2012, obtained from the financial statements of December 31, 2012, presented for comparative purposes. The review of the Quarterly Information – ITR of the quarter ended June 30, 2012 and the exam on the financial statements of the period ended December 31, 2012 were conducted under the responsibility of other independent auditors, who issued review and audit reports dated July 24, 2012 and February 06, 2013, respectively, with no changes.

 

São Paulo, July 23, 2013.

 

 

 

LOGO_NEW  

CRC Nº SP-013002/O-3

 

 

 

 

 

Ernesto Rubens Gelbcke

CTCRC Nº 1SP-071189/O-6

2

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Statements of comprehensive income

For the three-month period ended June 30, 2013 and 2012

(In thousands of reais, except for earnings per share)

 

 

 

 

 

Controlling company

 

 

 

 

 

Three-month period ended

June 30,

 

 

Six-month period ended

June 30,

 

 

Notes

 

 

2013

 

 

2012

 

 

2013

 

 

2012

Net revenues

4

 

1,250,315

 

999,602

 

2,448,539

 

1,978,096

Cost of services rendered

5/7

 

(862,654)

 

(636,010)

 

(1,642,228)

 

(1,234,712)

Gross profit

 

 

387,661

 

363,592

 

806,311

 

743,384

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

Selling expenses

7

 

(181,833)

 

(137,622)

 

(341,350)

 

(261,891)

General and administrative expenses

7

 

(101,307)

 

(121,152)

 

(208,048)

 

(247,508)

Other

7

 

(15,260)

 

(14,631)

 

(29,699)

 

(28,276)

 

 

 

(298,400)

 

(273,405)

 

(579,097)

 

(537,675)

 

 

 

 

 

 

 

 

 

 

Investments in subsidiaries

 

 

 

 

 

 

 

 

 

Equity pickup

13

 

70,311

 

70,306

 

140,227

 

131,244

 

 

 

70,311

 

70,306

 

140,227

 

131,244

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

159,572

 

160,493

 

367,441

 

336,953

 

 

 

 

 

 

 

 

 

 

Finance results

 

 

 

 

 

 

 

 

 

Finance expenses

6

 

(140,684)

 

(143,426)

 

(210,070)

 

(200,502)

Finance income

6

 

21,350

 

21,209

 

45,322

 

50,176

 

 

 

(119,334)

 

(122,217)

 

(164,748)

 

(150,326)

 

 

 

 

 

 

 

 

 

 

Profit before income taxes and social contribution

 

 

40,238

 

38,276

 

202,693

 

186,627

 

 

 

 

 

 

 

 

 

 

Income tax

 

 

 

 

 

 

 

 

 

Current

12

 

(8)

 

(82)

 

134

 

1,762

Deferred

12

 

1,740

 

(8,627)

 

(45,965)

 

(44,224)

 

 

 

1,732

 

(8,709)

 

(45,831)

 

(42,462)

Profit for the period

 

 

41,970

 

29,567

 

156,862

 

144,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share – common

24

 

0.11

 

0.08

 

0.43

 

0.39

Basic and diluted earnings per share – preferred

24

 

0.13

 

0.09

 

0.47

 

0.43

   

 

 

 

3

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A. 

 

Statements of comprehensive income

Three-and six-month periods ended June 30, 2013 and 2012

(In thousands of reais)

 

 

 

 

 

Consolidated

 

 

 

 

 

Three-month period ended

June 30,

 

 

Six-month period ended

June 30,

 

 

Notes

 

 

2013

 

 

2012

 

 

2013

 

 

2012

Net revenues

4

 

2,369,997

 

1,927,273

 

4,610,951

 

3,765,779

Cost of services rendered

5/7

 

(1,583,231)

 

(1,231,146)

 

(3,040,004)

 

(2,400,491)

Gross profit

 

 

786,766

 

696,127

 

1,570,947

 

1,365,288

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

Selling expenses

7

 

(279,545)

 

(221,694)

 

(519,929)

 

(420,742)

General and administrative expenses

7

 

(245,590)

 

(244,086)

 

(488,414)

 

(478,604)

Other

7

 

(31,257)

 

(24,159)

 

(59,075)

 

(52,327)

 

 

 

(556,392)

 

(489,939)

 

(1,067,418)

 

(951,673)

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

230,374

 

206,188

 

503,529

 

413,615

 

 

 

 

 

 

 

 

 

 

Finance results

 

 

 

 

 

 

 

 

 

Finance expenses

6

 

(215,073)

 

(193,439)

 

(320,456)

 

(265,667)

Finance income

6

 

33,309

 

32,292

 

64,745

 

71,666

 

 

 

(181,764)

 

(161,147)

 

(255,711)

 

(194,001)

 

 

 

 

 

 

 

 

 

 

Profit before income taxes and social contribution

 

 

48,610

 

45,041

 

247,818

 

219,614

 

 

 

 

 

 

 

 

 

 

Income tax

 

 

 

 

 

 

 

 

 

Current

12

 

(23,598)

 

(27,305)

 

(46,439)

 

(43,193)

Deferred

12

 

16,958

 

11,831

 

(44,517)

 

(32,256)

 

 

 

(6,640)

 

(15,474)

 

(90,956)

 

(75,449)

Profit for the period

 

 

41,970

 

29,567

 

156,862

 

144,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

See accompanying notes to the financial statements.

 

 

 

 

 

4

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Statement of comprehensive income

Three-and six-month periods ended June 30, 2013 and 2012

 (In thousands of reais)

 

 

Three-month period ended June 30

Controlling and Consolidated 

2013

2012

Profit for the period

41,970

29,567

Other comprehensive income

-

-

Comprehensive income

41,970

29,567

 

 

 

 

 

Six-month period ended June 30

Controlling and Consolidated 

2013

2012

Profit for the period

156,862

144,165

Other comprehensive income

-

-

Comprehensive income

156,862

144,165

 

 

 

See accompanying notes to the interim financial statements.

 

 

 

5

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Balance sheets

June 30, 2013 and December 31, 2012

 (In thousands of reais)

 

 

 

 

Controlling company

 

Consolidated

 

Notes

 

06/30/2013

 

12/31/2012

 

06/30/2013

 

12/31/2012

ASSETS

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

8

 

43,497

 

17,270

 

73,879

 

38,404

Trade accounts receivable

9

 

474,002

 

400,103

 

944,497

 

757,254

Inventories

10

 

41,707

 

38,669

 

79,574

 

68,697

Related parties

19

 

22,960

 

32,576

 

-

 

-

Programming receivable from subsidiaries

19

 

50,638

 

48,529

 

-

 

-

Recoverable taxes

12

 

64,803

 

63,117

 

81,037

 

77,115

Prepaid expenses

 

 

30,381

 

19,929

 

38,526

 

27,818

Interest on equity

19

 

68,588

 

75,388

 

-

 

-

Prepaid rights for use

19

 

117,734

 

118,785

 

165,527

 

167,004

Other current assets

 

 

12,249

 

9,901

 

27,700

 

21,034

Total current assets

 

 

926,559

 

824,267

 

1,410,740

 

1,157,326

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

Long-term receivables

 

 

 

 

 

 

 

 

 

Judicial deposits

11

 

74,822

 

66,490

 

140,949

 

123,396

Related parties

19

 

63,044

 

157,711

 

-

 

-

Deferred taxes

12

 

-

 

-

 

285,274

 

283,824

Recoverable taxes

12

 

4,060

 

4,060

 

5,802

 

5,682

Prepaid rights for use

19

 

48,416

 

107,017

 

68,069

 

150,459

Other non-current assets

 

 

2,656

 

2,192

 

4,840

 

4,434

 

 

 

192,998

 

337,470

 

504,934

 

567,795

 

 

 

 

 

 

 

 

 

 

Investments

13

 

1,381,448

 

1,114,872

 

-

 

-

Property, plant and equipment

14

 

3,862,518

 

3,175,988

 

6,721,890

 

5,594,753

Intangible assets

15

 

2,454,416

 

2,397,584

 

2,490,943

 

2,439,306

 

 

 

 

 

 

 

 

 

 

Total non-current assets

 

 

7,891,380

 

7,025,914

 

9,717,767

 

8,601,854

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

8,817,939

 

7,850,181

 

11,128,507

 

9,759,180

 

 

6

 


 
 

 

 

 

 

Controlling company

 

Consolidated

 

Notes

 

06/30/2013

 

12/31/2012

 

06/30/2013

 

12/31/2012

LIABILITIES

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

Trade accounts payable

16

 

788,623

 

608,332

 

1,295,999

 

907,083

Accounts payable – programming suppliers

17

 

152,086

 

129,071

 

220,519

 

189,460

Taxes payable

12

 

41,805

 

36,528

 

109,491

 

93,994

Payroll and related charges

 

 

150,449

 

167,134

 

222,184

 

243,089

Debt

18

 

750,093

 

756,361

 

802,959

 

814,868

Related parties

19

 

690,301

 

113,982

 

932,060

 

127,142

Deferred revenues

19

 

114,000

 

114,939

 

199,535

 

201,283

Unrealized losses on derivatives

24/25

 

-

 

4,102

 

-

 

4,102

Other current liabilities

 

 

20,929

 

17,655

 

45,288

 

38,730

Total current liabilities

 

 

2,708,286

 

1,948,104

 

3,828,035

 

2,619,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

Deferred taxes

12

 

210,396

 

164,422

 

210,396

 

164,422

Debt

18

 

838,159

 

792,197

 

1,158,551

 

1,117,969

Deferred revenues

19

 

56,616

 

114,221

 

99,777

 

201,099

Related parties

19

 

12,777

 

3,929

 

680,000

 

680,000

Provisions

20

 

240,951

 

227,122

 

400,994

 

375,753

Other non-current liabilities

 

 

12,351

 

18,645

 

12,351

 

18,645

Total non-current liabilities

 

 

1,371,250

 

1,320,536

 

2,562,069

 

2,557,888

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

Share capital

21

 

5,599,320

 

5,599,320

 

5,599,320

 

5,599,320

Capital reserves

21

 

152,122

 

152,122

 

152,122

 

152,122

Accumulated deficit

 

 

(1,013,039)

 

(1,169,901)

 

(1,013,039)

 

(1,169,901)

 

 

 

4,738,403

 

4,581,541

 

4,738,403

 

4,581,541

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

 

8,817,939

 

7,850,181

 

11,128,507

 

9,759,180

 

See accompanying notes to the interim financial statements.

 

 

7

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Statements of changes in equity

Six-month periods ended June 30, 2013 and 2012

(In thousands of reais)

 

 

 

 

Number of shares (thousands)

 

Capital stock

 

Capital reserves

 

 

 

 

 

Common

 

 

Preferred

 

 

Subscribed

To be paid in

Paid in

 

 

 

Share premium

 

Special goodwill reserve

Share premium

 

Accumulated deficit

 

 

Total

Balances on December 31, 2011

114,460

228,504

 

5,612,243

(12,923)

5,599,320

 

8,702

89,521

54,945

(1,564,649)

4,187,839

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

-

-

 

-

-

-

 

-

-

-

144,165

144,165

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances on June 30, 2012

114,460

228,504

 

5,612,243

(12,923)

5,599,320

 

8,702

89,521

54,945

(1,420,484)

4,332,004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances on December 31, 2012

114,460

228,504

 

5,612,243

(12,923)

5,599,320

 

8,702

88,475

54,945

(1,169,901)

4,581,541

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

-

-

 

-

-

-

 

-

-

-

156,862

156,862

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances on June 30, 2013

114,460

228,504

 

5,612,243

(12,923)

5,599,320

 

8,702

88,475

54,945

(1,013,039)

4,738,403

 

 

See accompanying notes to the interim financial statements.

 

 

 

 

8

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Statements of cash flow

Six-month period ended June 30, 2013 and 2012

(In thousands of reais)

 

 

Controlling company

 

Consolidated

 

Six-month period ended

June 30,

 

Six-month period ended

June 30,

 

2013

 

2012

 

2013

 

2012

Net cash flows from operating activities

 

 

 

 

 

 

 

Profit for the period

156,862

 

144,165

 

156,862

 

144,165

Adjustments to reconcile profit for the period to cash flow from operating activities

 

 

 

 

 

 

 

Equity pick-up

(140,227)

 

(131,244)

 

-

 

-

Monetary and exchange rate variations, net

80,055

 

63,043

 

98,315

 

84,829

Interest expense on borrowing

57,746

 

66,368

 

82,489

 

87,595

Depreciation and amortization

431,037

 

355,933

 

738,669

 

615,641

Losses on derivative financial instruments

(538)

 

(776)

 

(538)

 

(776)

Deferred income taxes and social contribution

45,965

 

44,224

 

44,517

 

32,256

Loss (gain) on disposal of property, plant and equipment

1,295

 

589

 

2,176

 

2,092

Provisions

16,065

 

8,826

 

27,634

 

14,664

 

 

 

 

 

 

 

 

Increase/decrease in operating assets and liabilities

 

 

 

 

 

 

 

(Increase) decrease in trade accounts receivable

(73,899)

 

(59,553)

 

(187,243)

 

(106,024)

(Increase) decrease in inventories

(1,548)

 

(9,874)

 

(270)

 

(14,755)

(Increase) decrease in recoverable taxes

18,105

 

55,718

 

23,899

 

80,471

(Increase) decrease in prepaid expenses

(10,452)

 

(10,678)

 

(10,708)

 

(12,141)

(Increase) decrease in other assets

(10,736)

 

25,552

 

(24,344)

 

(17,671)

Increase (decrease) in suppliers and programming

172,048

 

19,407

 

489,575

 

43,445

Increase (decrease) in fiscal obligations

5,276

 

(7,344)

 

15,498

 

(7,144)

Increase (decrease) in payroll and related charges

(16,685)

 

(37,890)

 

(20,905)

 

(43,915)

Increase (decrease) in deferred revenues

(58,544)

 

(59,804)

 

(103,193)

 

(105,602)

Increase (decrease) in provisions and other accounts payable

(15,277)

 

11,078

 

(17,258)

 

13,881

Dividend received

84,477

 

576,600

 

-

 

-

Net cash provided by operating activities

741,025

 

1,054,340

 

1,315,175

 

811,011

 

 

 

 

 

 

 

 

Cash flow from investing activities

 

 

 

 

 

 

 

Capital increase

(69,977)

 

-

 

-

 

-

Acquisition of business, net of cash received

-

 

(1,043)

 

-

 

(1,043)

Acquisition of property, plant and equipment and intangible assets

(1,118,181)

 

(684,693)

 

(1,847,378)

 

(1,179,355)

Cash proceeds from sale of property, plant and equipment

71

 

93

 

91

 

100

Net cash used in investing activities

(1,188,087)

 

(685,643)

 

(1,847,287)

 

(1,180,298)

 

 

 

 

 

 

 

 

Cash flow from financing activities

 

 

 

 

 

 

 

Debt

 

 

 

 

 

 

 

Proceeds

680,000

 

3,383

 

680,000

 

7,057

Repayments of principal

(703,393)

 

(604,858)

 

(731,736)

 

(755,320)

Repayments of interest

(57,088)

 

(74,434)

 

(70,677)

 

(95,024)

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

Proceeds

771,417

 

329,282

 

690,000

 

680,000

Payments

(217,647)

 

(388,482)

 

-

 

-

Net cash used in financing activities

473,289

 

(735,109)

 

567,587

 

(163,287)

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

26,227

 

(366,412)

 

35,475

 

(532,574)

 

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

17,270

 

391,638

 

38,404

 

721,178

Cash and cash equivalents at the end of the period

43,497

 

25,226

 

73,879

 

188,604

 

26,227

 

(366,412)

 

35,475

 

(532,574)

 

 

 

 

 

 

 

 

Supplementary disclosure of cash flow information

 

 

 

 

 

 

 

Income taxes and social contribution paid

723

 

339

 

39,265

 

33,489

 

 

 

 

 

 

 

 

               

 

See accompanying notes to the interim financial statements.

 

9

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Value added statements

Six-month period ended June 30, 2013 and 2012

(In thousands of reais)

 

 

 

Controlling company

 

Consolidated

 

 

Six-month period ended

June 30,

 

Six-month period ended

June 30,

 

 

2013

 

2012

 

2013

 

2012

1. Generation of value added

 

 

 

 

 

 

 

 

Rendering of services

 

2,979,592

 

2,393,422

 

5,600,915

 

4,557,515

Other revenues

 

4,846

 

11,209

 

8,904

 

17,363

Revenue from the construction of own assets

 

10,178

 

9,997

 

17,027

 

13,503

Allowance for doubtful accounts

 

(38,091)

 

(23,898)

 

(65,195)

 

(38,158)

 

 

2,956,525

 

2,390,730

 

5,561,651

 

4,550,223

2. ( - ) Inputs

 

 

 

 

 

 

 

 

Cost of services rendered

 

(668,583)

 

(502,104)

 

(1,346,019)

 

(1,048,224)

Materials, energy and other outsourced services

 

(604,943)

 

(464,982)

 

(1,194,488)

 

(976,328)

Other

 

(33,307)

 

(33,291)

 

(48,786)

 

(46,900)

 

 

(1,306,833)

 

(1,000,377)

 

(2,589,293)

 

(2,071,452)

 

 

 

 

 

 

 

 

 

3. Gross value added (1-2)

 

1,649,692

 

1,390,353

 

2,972,358

 

2,478,771

 

 

 

 

 

 

 

 

 

4. (-) Depreciation and amortization

 

(431,037)

 

(355,933)

 

(738,669)

 

(615,641)

 

 

 

 

 

 

 

 

 

5. Net value added generated (3-4)

 

1,218,655

 

1,034,420

 

2,233,689

 

1,863,130

 

 

 

 

 

 

 

 

 

6. Transferred value added received

 

 

 

 

 

 

 

 

Equity pick-up

 

140,227

 

131,244

 

-

 

-

Finance income

 

45,322

 

50,559

 

64,745

 

75,710

 

 

185,549

 

181,803

 

64,745

 

75,710

 

 

 

 

 

 

 

 

 

7. Net value added for distribution(5+6)

 

1,404,204

 

1,216,223

 

2,298,434

 

1,938,840

 

 

 

 

 

 

 

 

 

8. Distribution of value added

 

 

 

 

 

 

 

 

Personnel:  

 

 

 

 

 

 

 

 

Direct Compensation

 

228,738

 

204,863

 

344,777

 

302,142

Benefits

 

47,528

 

44,760

 

83,039

 

73,863

FGTS

 

16,692

 

15,248

 

25,253

 

22,596

Other

 

2,509

 

7,945

 

4,169

 

12,817

 

 

295,467

 

272,816

 

457,238

 

411,418

Government: 

 

 

 

 

 

 

 

 

Federal

 

258,456

 

220,782

 

538,259

 

424,817

State

 

419,407

 

322,171

 

719,966

 

590,212

Municipal

 

7,209

 

6,149

 

11,616

 

8,639

 

 

685,072

 

549,102

 

1,269,841

 

1,023,668

Third party capital:  

 

 

 

 

 

 

 

 

Finance income and expenses

 

103,389

 

111,089

 

180,321

 

159,429

Rental

 

65,591

 

58,002

 

106,811

 

101,066

Monetary and foreign exchange rate variations

 

97,823

 

81,049

 

127,361

 

99,094

 

266,803

 

250,140

 

414,493

 

359,589

Equity: 

 

 

 

 

 

 

 

 

Profit for the period

 

156,862

 

144,165

 

156,862

 

144,165

Total

 

1,404,204

 

1,216,223

 

2,298,434

 

1,938,840

 

See accompanying notes to the interim financial statements.

10

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

1.       Corporate information

 

Net Serviços de Comunicação S.A. is a publicly held corporation incorporated under the Brazilian Law. The Company controls a group of cable subscription television companies, collectively referred to as “Net Serviços” or “the Company”. Net Serviços de Comunicação S.A.’s shares are traded on the São Paulo Stock Exchange – BM&FBOVESPA (“ Bolsa de Valores, Mercadorias e Futuros”) under the code NETC.

  

In addition to having common and preferred shares on the BM&FBOVESPA, the Company holds preferred shares traded on NASDAQ as “American Depositary Shares” – ADS in the United States of América and is subject to the Securities and Exchange Commission – SEC regulations. Each ADS represents 1 preferred share traded under the code NETC.

 

The Company also has preferred shares that are traded on the LATIBEX, the Madrid stock exchange, and is therefore subject to the regulations of the Spanish Comisión Nacional del Mercado de Valores – CNMV.

 

The Company is located in Brazil and its headquarters are located at Verbo Divino Street, 1356 in São Paulo, São Paulo state.

 

The Company offers cable television services under “NET” brand name and high-speed Internet access under “NET VIRTUA” brand name through several cable networks located in the country’s largest cities. The Company and Empresa Brasileira de Telecomunicações S.A. – Embratel (Embratel), a subsidiary of Telmex Internacional S.A.B. de C.V. (Telmex), jointly provide voice services under “NET FONE VIA EMBRATEL (NetFone)” brand name.

 

On May 31, 2013, the Company announced that Embratel Participações S.A.("Embrapar"), decided to proceed with the merger of  GB Empreendimentos e Participações S.A. (“GB”), a controlled subsidiary of Embrapar and the controlling company of Net Serviços, into the Company, in order to simplify the corporate structure of its investments, leverage synergies and other benefits, and reduce corporate costs.

 

Considering that GB´s assets exclusively consist of its investments in the Company, and the merger of GB into the Company will not result in an increase of the Company´s capital stock. After the merger, the shares of the Company indirectly held by Embrapar and its controlled subsidiary, Empresa Brasileira de Telecomunicações S.A. (“Embratel”), through GB will be held directly by Embrapar and Embratel, thereby simplifying the corporate group´s current structure.

 

 

 

11

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

1.       Corporate information continued     

 

The merger will be submitted for the approval of the Board of Directors of the Company, yet during the third quarter of 2013.

 

Additionally, Embrapar informed that the merger of GB into NET should not affect the public tender offer for the Company´s shares, currently under registration procedures with the CVM, subject to the provisions of applicable regulations.

 

The Company signed an agreement with BM&FBOVESPA to adopt differentiated corporate governance practices, thus becoming eligible for a Level 2 listing, which was created to distinguish a select group of companies committed to differentiated corporate governance practices. The Company’s annual and quarterly financial statements meet the additional requirements of BM&FBOVESPA. Under the Company’s articles of incorporation, disputes and controversies arising from or related to their social status, the Regulation of Level 2, the provisions of the Brazilian Corporate Law, the standards published by National Monetary Council, the Central Bank of Brazil and the Brazilian Securities Commission, the Regulations of the BM&FBOVESPA and other rules applicable to the operation of the capital market in general should be resolved by arbitration to be conducted as per the regulations of the Market Arbitration Committee set up by BM&FBOVESPA (Arbitration clause).

 

2.     Basis of preparation and presentation of the interim financial statements

The  Company’s interim financial statements for the three and six-month period ended June 30, 2013 and 2012 were prepared and presented in accordance with accounting practices adopted in Brazil, which include the provisions of the Brazilian Corporate Law, the pronouncements issued by the Committee Accounting Pronouncements - CPC and regulations issued by the Securities and Exchange Commission - CVM, which are in accordance with international financial reporting standards (IFRS) issued by the International Accounting Standards Board - IASB, except for the measurement of investments in subsidiaries recorded by the equity method in the controlling company’s interim financial statements.

 

The interim financial statements for the three and six-month period ended June 30, 2013 and 2012 were prepared in accordance with CPC 21 – Interim Financial Statements and IAS 34 - Interim Financial Reporting (consolidated).

 

The Company has adopted all standards, revised standards and interpretations issued by CPC and IASB that were effective for the period ended June 30, 2013.

 

 

 

12

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

2.    Basis of preparation and presentation of the interim financial statements

 

In relation to the standards IAS 1 (R) - Presentation of Financial Statements, IAS 19 (R) - Employee Benefits, IAS 32 (R) - Compensation of Financial Assets and Financial Liabilities, IFRS 1 (R) - First Time Adoption of IFRS, IFRS 7 (R) - Financial Instruments: Disclosures, IFRS 9 - Financial Instruments: Classification and Measurement,  IFRS 10 Consolidated Financial Statements,  IFRS 11 Joint Arrangements, IFRS 12 Disclosure of Involvement with Other Entities, IFRS 13 Fair Value Measurement, IAS 27 Separate Financial Statements (R) and IAS 28 Investments in Associates and Joint Ventures (R) were issued (new standards) and / or revised by the IASB prior to 2012 and whose applications became effective for fiscal years beginning

on or after January 1, 2013, the Company evaluate that the adoption of such standards did not have any impact on its interim financial statements, the Company adopted the referred pronouncements (when applicable) and evaluated that the adoption of these pronouncements did not impact its individual and consolidated quarterly information.

 

Information for three and six months periods ended June 30, 2013 and 2012 are unaudited and have been reviewed by independent auditors in accordance with Brazilian and International Standards of review of interim (NBC TR 2410 - Review Interim Information Performed by the Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively).

 

The Company's Board of Directors has power to amend the financial statements after issued. On July 23, 2013, the Board of Directors approved the Company’s individual and consolidated financial statements and authorized disclosure thereof.

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 2 of the financial statements for the year ended December 31, 2012.

 

3. Accounting practices

 

The interim financial statements have been prepared based on the same accounting practices disclosed in the note 3 of the financial statements for the year ended December 31, 2012.

 

 

 

13

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

4. Net revenues

                                        

 

Controlling company

 

Three-month period ended

June 30,

 

Six-month period ended

June 30,

 

2013

 

2012

 

2013

 

2012

Gross revenues

1,572,941

 

1,253,752

 

3,072,212

 

2,482,756

Taxes on rendering of services

(272,780)

 

(212,370)

 

(531,053)

 

(415,326)

Discounts and cancellations

(49,846)

 

(41,780)

 

(92,620)

 

(89,334)

Net revenues

1,250,315

 

999,602

 

2,448,539

 

1,978,096

 

 

Consolidated

 

Three-month period ended

June 30,

 

Six-month period ended

June 30,

 

2013

 

2012

 

2013

 

2012

Gross revenues

2,974,766

 

2,410,754

 

5,775,822

 

4,717,248

Taxes on rendering of services

(510,342)

 

(407,483)

 

(989,964)

 

(791,736)

Discounts and cancellations

(94,427)

 

(75,998)

 

(174,907)

 

(159,733)

Net revenues

2,369,997

 

1,927,273

 

4,610,951

 

3,765,779

 

For the three and six-month periods ended June 30, 2013, the natures of taxes levied on sales have not significantly changed in relation to the disclosures made in the note 4 of the financial statements for the year ended December 31, 2012.

 

All the Company’s revenues are generated in Brazil.

 

5. Cost of services rendered

 

 

 

Controlling c ompany 

 

 

Three-month period ended

June 30,

 

Six-month period ended

June 30,

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Programming costs

 

(260,049)

 

(198,740)

 

(503,525)

 

(395,554)

Materials and maintenance

 

(14,292)

 

(12,751)

 

(24,676)

 

(22,423)

Personnel

 

(88,572)

 

(74,493)

 

(171,631)

 

(145,248)

Pole rental

 

(19,261)

 

(18,272)

 

(39,008)

 

(33,984)

Depreciation

 

(170,566)

 

(122,289)

 

(325,067)

 

(237,912)

Amortization

 

(31,794)

 

(29,823)

 

(61,526)

 

(59,651)

Third party services

 

(147,179)

 

(80,823)

 

(262,770)

 

(151,499)

Network electrical power

 

(8,815)

 

(9,453)

 

(18,981)

 

(17,840)

Telecommunications

 

(73,864)

 

(47,351)

 

(141,522)

 

(89,725)

Other

 

(48,262)

 

(42,015)

 

(93,522)

 

(80,876)

 

 

(862,654)

 

(636,010)

 

(1,642,228)

 

(1,234,712)

 

 

 

 

14

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

5. Cost of services rendered – continued     

 

 

 

Consolidated

 

 

Three-month period ended

June 30,

 

Six-month period ended

June 30,

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Programming costs

 

(542,996)

 

(431,438)

 

(1,057,680)

 

(863,538)

Materials and maintenance

 

(27,759)

 

(26,035)

 

(48,248)

 

(47,890)

Personnel

 

(148,747)

 

(122,883)

 

(288,833)

 

(240,226)

Pole rental

 

(28,721)

 

(29,660)

 

(57,898)

 

(52,960)

Depreciation

 

(308,297)

 

(233,786)

 

(594,929)

 

(459,069)

Amortization

 

(43,734)

 

(41,763)

 

(85,407)

 

(83,530)

Third party services

 

(252,786)

 

(171,247)

 

(462,255)

 

(322,962)

Network electrical power

 

(14,203)

 

(14,906)

 

(30,164)

 

(27,708)

Telecommunications

 

(135,245)

 

(82,830)

 

(258,509)

 

(157,709)

Other

 

(80,743)

 

(76,598)

 

(156,081)

 

(144,899)

 

 

(1,583,231)

 

(1,231,146)

 

(3,040,004)

 

(2,400,491)

 

6. Finance results

 

 

 

Controlling company

 

 

Three-month period ended

June 30,

 

Six-month period ended

June 30,

 

 

2013

 

2012

 

2013

 

2012

Finance Income:

 

 

 

 

 

 

 

 

Interest on loans to subsidiaries and associated companies

 

1,302

 

3,739

 

5,351

 

9,797

Interest on cash and cash equivalents

 

583

 

1,617

 

1,795

 

8,189

Interest on prepaid rights for use

 

9,671

 

9,170

 

19,214

 

18,218

Interest and fines on late monthly payments

 

9,055

 

6,480

 

17,723

 

12,577

Other

 

739

 

203

 

1,239

 

1,395

 

 

21,350

 

21,209

 

45,322

 

50,176

Finance Expenses:

 

 

 

 

 

 

 

 

Finance charges on loans and debentures

 

(30,121)

 

(26,686)

 

(58,019)

 

(59,634)

Monetary exchange rate variation on debt

 

(72,435)

 

(71,087)

 

(62,159)

 

(51,491)

Finance charges and monetary exchange

 

(16,030)

 

(34,879)

 

(26,583)

 

(44,086)

Finance charges and monetary variations on contingencies, suppliers, accounts payable and other

 

 

(12,169)

 

 

(16,395)

 

 

(39,206)

 

 

(35,494)

Gains (l osses) on derivatives

 

2,208

 

9,888

 

538

 

776

IOF tax on intercompany transactions

 

(425)

 

(1,158)

 

(1,514)

 

(2,452)

PIS and COFINS taxes on interest income

 

(1,920)

 

(393)

 

(2,444)

 

(746)

Financial d iscounts extended

 

(7,235)

 

(2,182)

 

(15,407)

 

(2,720)

Other 

 

(2,557)

 

(534)

 

(5,276)

 

(4,655)

 

 

(140,684)

 

(143,426)

 

(210,070)

 

(200,502)

Total

 

(119,334)

 

(122,217)

 

(164,748)

 

(150,326)

 

 

 

 

15

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

6. Finance results – continued

 

 

 

Consolidated

 

 

Three-month period ended

June 30,

 

Six-month period ended

June 30,

 

 

2013

 

2012

 

2013

 

2012

Finance Income:

 

 

 

 

 

 

 

 

Interest on cash and cash equivalents

 

1,883

 

7,560

 

4,064

 

21,849

Interest on prepaid rights for use

 

13,596

 

12,892

 

27,013

 

25,613

Interest and fines on late monthly payments

 

16,303

 

11,612

 

31,432

 

22,442

Other

 

1,527

 

228

 

2,236

 

1,762

 

 

33,309

 

32,292

 

64,745

 

71,666

Finance Expenses:

 

 

 

 

 

 

 

 

Finance charges on loans and debentures

 

(32,213)

 

(32,316)

 

(62,291)

 

(72,294)

Monetary exchange rate variation on debt

 

(72,435)

 

(71,229)

 

(62,159)

 

(51,633)

Finance charges and monetary exchange

 

(67,243)

 

(73,658)

 

(98,624)

 

(88,113)

Finance charges and monetary variations on contingencies, suppliers, accounts payable and other

 

 

(25,442)

 

 

(16,702)

 

 

(55,557)

 

 

(34,967)

Gains (l osses) on derivatives

 

2,208

 

9,888

 

538

 

776

IOF tax on intercompany transactions

 

(659)

 

(1,509)

 

(3,037)

 

(3,002)

PIS and COFINS taxes on interest income

 

(2,359)

 

(706)

 

(3,271)

 

(1,349)

Financial d iscounts extended

 

(13,237)

 

(4,962)

 

(28,364)

 

(7,667)

Other 

 

(3,693)

 

(2,245)

 

(7,691)

 

(7,418)

 

 

(215,073)

 

(193,439)

 

(320,456)

 

(265,667)

Total

 

(181,764)

 

(161,147)

 

(255,711)

 

(194,001)

 

7. Expenses by nature

 

The Company presents its income statements by function. The table below shows details by nature:

 

 

Controlling c ompany 

 

Three -month period ended

June 30,

 

Six-month period ended

June 30,

 

2013

 

2012

 

2013

 

2012

Programming costs

(260,049)

 

(198,740)

 

(503,525)

 

(395,554)

Other costs

(72,430)

 

(67,899)

 

(140,891)

 

(126,706)

Third party services

(283,961)

 

(189,380)

 

(518,955)

 

(355,773)

Depreciation and amortization

(225,489)

 

(179,808)

 

(431,037)

 

(355,933)

Employee benefits expenses

(173,657)

 

(152,080)

 

(332,951)

 

(303,319)

Telecommunication expenses

(99,920)

 

(43,046)

 

(196,086)

 

(107,350)

Business expenses

(40,665)

 

(64,333)

 

(79,865)

 

(93,038)

Other

(4,883)

 

(14,129)

 

(18,015)

 

(34,714)

 

(1,161,054)

 

(909,415)

 

(2,221,325)

 

(1,772,387)

Classified as:

 

 

 

 

 

 

 

Cost of services rendered

(862,654)

 

(636,010)

 

(1,642,228)

 

(1,234,712)

Selling expenses

(181,833)

 

(137,622)

 

(341,350)

 

(261,891)

General and administrative expenses

(101,307)

 

(121,152)

 

(208,048)

 

(247,508)

Other

(15,260)

 

(14,631)

 

(29,699)

 

(28,276)

 

(1,161,054)

 

(909,415)

 

(2,221,325)

 

(1,772,387)

 

 

16

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

7. Expenses by nature – continued

 

 

Consolidated

 

Three -month period ended

June 30,

 

Six-month period ended

June 30,

 

2013

 

2012

 

2013

 

2012

Programming costs

(542,996)

 

(431,438)

 

(1,057,680)

 

(863,538)

Other costs

(116,445)

 

(118,637)

 

(224,361)

 

(217,675)

Third party services

(438,553)

 

(336,421)

 

(817,841)

 

(627,332)

Depreciation and amortization

(382,373)

 

(309,675)

 

(738,669)

 

(615,641)

Employee benefits expenses

(263,198)

 

(226,914)

 

(506,321)

 

(452,036)

Telecommunication expenses

(165,681)

 

(77,958)

 

(322,102)

 

(181,912)

Business expenses

(82,527)

 

(102,007)

 

(156,270)

 

(159,331)

Other

(147,850)

 

(118,035)

 

(284,178)

 

(234,699)

 

(2,139,623)

 

(1,721,085)

 

(4,107,422)

 

(3,352,164)

Classified as:

 

 

 

 

 

 

 

Cost of services rendered

(1,583,231)

 

(1,231,146)

 

(3,040,004)

 

(2,400,491)

Selling expenses

(279,545)

 

(221,694)

 

(519,929)

 

(420,742)

General and administrative expenses

(245,590)

 

(244,086)

 

(488,414)

 

(478,604)

Other

(31,257)

 

(24,159)

 

(59,075)

 

(52,327)

 

(2,139,623)

 

(1,721,085)

 

(4,107,422)

 

(3,352,164)

 

8.  Cash and cash equivalents

 

 

 

Controlling company

 

 

Consolidated

 

2013

 

2012

 

2013

 

2012

Cash and banks

4,393

 

12,993

 

10,368

 

28,051

Banking deposit certificates

13,065

 

4,258

 

13,330

 

4,337

Investment funds

26,039

 

19

 

50,181

 

6,016

 

43,497

 

17,270

 

73,879

 

38,404

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 8 of the financial statements for the year ended December 31, 2012.

 

 

 

17

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

 

9. Trade receivables

 

 

 

Controlling company

 

Consolidated

 

 

06/30/2013

 

12/31/2012

 

06/30/2013

 

12/31/2012

Trade receivables

 

541,997

 

455,778

 

1,069,976

 

859,083

(-) Allowance for doubtful accounts

 

(67,995)

 

(55,675)

 

(125,479)

 

(101,829)

 

 

474,002

 

400,103

 

944,497

 

757,254

 

Breakdown of trade receivables is as follows:

 

 

Controlling company

 

Consolidated

 

 

06/30/2013

 

12/31/2012

 

06/30/2013

 

12/31/2012

Due

 

264,623

 

231,026

 

543,425

 

436,601

 

 

 

 

 

 

 

 

 

Overdue:

 

 

 

 

 

 

 

 

Up to 30 days

 

177,825

 

137,883

 

344,215

 

264,964

31 – 60 days

 

22,890

 

22,092

 

40,240

 

39,079

61 – 90 days

 

16,260

 

15,886

 

29,252

 

27,496

91- 180 days

 

60,399

 

48,891

 

112,844

 

90,943

 

 

541,997

 

455,778

 

1,069,976

 

859,083

                 

 

The continuity schedule of the allowance for doubtful accounts is shown below:

 

 

 

Controlling

 

Consolidated

Balances at December 31, 2012

 

(55,675)

 

(101,829)

Credits provisioned during the period

 

(38,091)

 

(65,195)

Credits written off during the period

 

25,771

 

41,545

Balances at June 30, 2013  

 

(67,995)

 

(125,479)

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 9 of the financial statements for the year ended December 31, 2012.

 

 

 

 

18

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

10. Inventories

 

 

 

Controlling company

 

Consolidated

 

 

06/30/2013

 

12/31/2012

 

06/30/2013

 

12/31/2012

Material for network maintenance

 

24,921

 

19,810

 

30,463

 

24,978

Material for technical assistance

 

16,786

 

18,859

 

49,111

 

43,719

 

 

41,707

 

38,669

 

79,574

 

68,697

 

During the three and six-month periods ended June 30, 2013, R$14,292 and R$24,676, respectively, (R$12,751 and R$22,423 during the three and six-month periods ended June 30, 2012) consumed for materials related to maintenance of networks and technical assistance, which were recorded in cost of services rendered in the controlling company and R$27,759 and R$48,248 (R$26,035 and R$47,890 during the three and six-month periods ended June 30, 2012) in the consolidated.

 

11. Judicial deposits

 

The Company has judicial deposits related to labor, civil, tax and social security claims, as follows:

 

 

Controlling company

 

Consolidated

 

 

 

06/30/2013

 

12/31/2012

 

06/30/2013

 

12/31/2012

Labor

 

 

18,196

 

11,685

 

30,061

 

20,165

Civil

 

 

3,666

 

3,051

 

10,374

 

9,042

Lease of poles and ducts and copyright payable

 

 

33,279

 

32,867

 

70,427

 

65,973

Tax

 

 

19,681

 

18,887

 

30,087

 

28,216

 

 

 

74,822

 

66,490

 

140,949

 

123,396

 

 

 

 

 

19

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

12. Income tax

 

a.     Income tax and social contribution

 

 

 

Controlling company

 

Three-month period ended

June 30,

 

Six-month period ended

June 30,

 

2013

 

2012

 

2013

 

2012

Current income tax and social contribution expenses

(8)

 

(82)

 

134

 

1,762

 

 

 

 

 

 

 

 

Deferred income tax and social contribution on:

 

 

 

 

 

 

 

Temporary differences:

 

 

 

 

 

 

 

- Fiscal credits on Goodwill

(34,479)

 

(34,263)

 

(68,991)

 

(68,526)

- Amortization of intangible and property, plant and equipment

557

 

4,097

 

1,098

 

8,187

- Estimated average tax rate

(4,309)

 

(22,388)

 

(1,885)

 

(593)

- Provisions and other

39,971

 

43,927

 

23,813

 

16,708

Total deferred income tax

1,740

 

(8,627)

 

(45,965)

 

(44,224)

Tax expenses

1,732

 

(8,709)

 

(45,831)

 

(42,462)

 

 

 

 

Consolidated

 

Three-month period ended

June 30,

 

Six-month period ended

June 30,

 

2013

 

2012

 

2013

 

2012

Current income tax and social contribution expenses

(23,598)

 

(27,305)

 

(46,439)

 

(43,193)

 

 

 

 

 

 

 

 

Deferred income tax and social contribution on:

 

 

 

 

 

 

 

Tax losses and negative tax basis of social contribution

(10,409)

 

(11,608)

 

(20,047)

 

(23,455)

Temporary differences:

 

 

 

 

 

 

 

- Fiscal credits on Goodwill

(34,479)

 

(34,263)

 

(68,991)

 

(68,526)

- Amortization of intangible and property, plant and equipment

557

 

4,097

 

1,098

 

8,187

- Estimated average tax rate

10,495

 

(4,117)

 

12,874

 

27,470

- Provisions and other

50,794

 

57,722

 

30,549

 

24,068

Total deferred income tax

16,958

 

11,831

 

(44,517)

 

(32,256)

Tax expenses

(6,640)

 

(15,474)

 

(90,956)

 

(75,449)

 

The income taxes and social contribution expense was calculated based on the estimated annual tax average rate of 22.61% in the case of the controlling company’s interim financial statements and 36.70% in the case of the consolidated interim financial statements, which were reviewed by the management in order to reflect the updated projections for the end of the current fiscal year.

 

 

 

20

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

12. Income tax – continued

 

a.     Income tax and social contribution – continued

 

Amounts reported as income tax expense in the income statements are reconciled to the statutory rates as follows:

 

Controlling company

 

Three-month period ended

June 30,

 

Six-month period ended

June 30,

 

2013

2012

 

2013

2012

 

 

 

 

 

 

Profit before income taxes and social contribution

40,238

38,276

 

202,693

186,627

 

 

 

 

 

 

Income taxes and social contribution at the nominal rate of 34%

(13,681)

(13,014)

 

(68,916)

(63,453)

 

 

 

 

 

 

(Additions) / exclusions:

 

 

 

 

 

Income tax and social contribution on equity

23,906

23,904

 

47,677

44,623

Income tax and social contribution on interest on equity

(5,071)

-

 

(5,071)

-

Income tax and social contribution on nondeductible expenses

(284)

(251)

 

(1,351)

(700)

 

 

 

 

 

 

Other reconciling items:

 

 

 

 

 

Unrecorded current period tax losses

(5,714)

3,198

 

(25,157)

(22,051)

Recognition/derecognition of deferred income tax and social contribution on temporary differences, unrecorded in the current period

6,894

(128)

 

8,738

(2,101)

Estimated tax rate

(4,309)

(22,388)

 

(1,885)

(593)

Other

(9)

(30)

 

134

1,813

Income tax  and social contribution for the period

1,732

(8,709)

 

(45,831)

(42,462)

Effective tax rate

4,30%

(22,75%)

 

(22,61%)

(22,75%)

 

 

Consolidated

 

Three-month period ended

June 30,

 

Six-month period ended

June 30,

 

2013

2012

 

2013

2012

 

 

 

 

 

 

Profit before income taxes and social contribution

48,610

45,041

 

247,818

219,614

 

 

 

 

 

 

Income taxes and social contribution at the nominal rate of 34%

(16,527)

(15,314)

 

(84,258)

(74,668)

 

 

 

 

 

 

(Additions) / exclusions:

 

 

 

 

 

Income taxes and social contribution on permanently nondeductible expenses

(335)

(356)

 

(1,548)

(895)

 

 

 

 

 

 

Other reconciling items:

 

 

 

 

 

Unrecorded current period tax losses

(6,112)

3,526

 

(25,504)

(27,841)

Recognition/derecognition of deferred income tax and social contribution on temporary differences, unrecorded in the current period

5,210

316

 

5,378

(2,280)

Estimated tax rate

10,495

(4,117)

 

12,874

27,470

Other

629

471

 

2,102

2,765

Income taxes  and social contribution for the period

(6,640)

(15,474)

 

(90,956)

(75,449)

Effective rate

(13,66%)

(34,36%)

 

(36,70%)

(34,36%)

 

 

 

 

21

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

12. Income tax – continued

 

 

b.     Deferred and recoverable tax

 

 

Controlling company

 

Consolidated

 

06/30/2013

 

12/31/2012

 

06/30/2013

 

12/31/2012

Recoverable tax:

 

 

 

 

 

 

 

Withhold income tax

5,891

 

18,306

 

7,581

 

19,639

Federal tax

28,653

 

12,466

 

42,607

 

18,939

State tax

33,173

 

34,576

 

34,931

 

36,245

Other

1,146

 

1,829

 

1,720

 

7,974

 

68,863

 

67,177

 

86,839

 

82,797

Current

64,803

 

63,117

 

81,037

 

77,115

Non-current

4,060

 

4,060

 

5,802

 

5,682

 

 

 

 

 

 

 

 

Tax obligations

 

 

 

 

 

 

 

Federal tax payable

27,103

 

31,296

 

64,209

 

63,366

State tax payable

11,646

 

2,460

 

40,424

 

26,555

Municipal tax payable

3,056

 

2,772

 

4,858

 

4,073

 

41,805

 

36,528

 

109,491

 

93,994

 

 

 

 

 

 

 

 

Deferred taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes and Social contribution assets:

 

 

 

 

 

 

 

Net operating losses carryforward

-

 

-

 

194,589

 

214,967

Temporary differences

 

 

 

 

 

 

 

Civil, tax and labor provisions

62,530

 

57,999

 

86,878

 

79,952

Allowance for doubtful accounts

24,160

 

19,971

 

44,186

 

36,174

Provision for profit sharing

22,513

 

37,157

 

29,856

 

50,296

Foreign exchange and derivative losses

41,820

 

22,235

 

53,378

 

28,004

Property, plant and equipment, inventories and trade accounts payables

76,052

 

65,889

 

89,008

 

77,668

Estimated average tax rate and other

-

 

25

 

14,759

 

39

 

227,075

 

203,276

 

318,065

 

272,133

 

 

 

 

 

 

 

 

 

227,075

 

203,276

 

512,654

 

487,100

 

 

 

 

 

 

 

 

Income taxes and Social contribution liabilities

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

Tax credit on goodwill

(302,568)

 

(233,578)

 

(302,568)

 

(233,578)

Intangible

(132,705)

 

(133,880)

 

(132,705)

 

(133,880)

Property, plant and equipment

730

 

803

 

730

 

803

Other

(2,928)

 

(1,043)

 

(3,233)

 

(1,043)

 

(437,471)

 

(367,698)

 

(437,776)

 

(367,698)

 

 

 

 

 

 

 

 

 

(210,396)

 

(164,422)

 

74,878

 

119,402

 

 

 

 

 

 

 

 

Non-current assets

-

 

-

 

285,274

 

283,824

Non-current liabilities

(210,396)

 

(164,422)

 

(210,396)

 

(164,422)

 

(210,396)

 

(164,422)

 

74,878

 

119,402

 

 

 

22

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

12. Income tax – continued

 

b.           Deferred and recoverable tax – continued  

 

Controlling company

 

Consolidated

Changes in deferred income tax and social contribution deferred assets

Temporary differences

 

Net operating losses carry forward

Temporary differences

Total

Balances at December 31, 2012

-

 

214,967

68,857

283,824

Addition

64,619

 

-

104,868

104,868

Write-offs

(40,820)

 

(20,378)

(59,241)

(79,619)

Reclassification of deferred tax liabilities

(23,799)

 

-

(23,799)

(23,799)

Balances at June 30, 2013

-

 

194,589

90,685

285,274

 

 

Changes in deferred income tax and social contribution deferred liabilities

Controlling company

 

 

Consolidated

 

Temporary Differences

Balances at December 31, 2012

164,422

 

164,422

Addition

70,875

 

70,875

Write-offs

(1,102)

 

(1,102)

Reclassification of deferred tax assets

(23,799)

 

(23,799)

Balances at June 30, 2013

210,396

 

210,396

Estimated realization of deferred tax assets on June 30, 2013 is determined based on the projection of future taxable income, as follows:

 

 

Controlling company

 

 

Consolidated

2013

114,957

 

225,053

2014

70,131

 

136,869

2015

14,760

 

46,647

2016

10,249

 

33,268

2017

591

 

25,325

2018 to 2022

16,387

 

45,492

 

227,075

 

512,654

 

 

 

23

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

12. Income tax – continued

 

b.    Deferred and recoverable tax – continued  

 

The Company has net operating losses to offset 30% of the annual taxable income, without expiration, for the following amounts:

 

 

Controlling company

 

Consolidated

 

06/30/2013

 

12/31/2012

 

06/30/2013

 

12/31/2012

 

Income

taxes

Social contribution

 

Total

 

Income

taxes

Social contribution

 

Total

 

Income taxes

Social contribution

 

Total

 

Income

taxes

Social contribution

 

Total

Gross amounts

1,697,001

1,974,685

-

 

1,616,071

1,917,235

-

 

2,520,658

2,832,340

-

 

2,510,402

2,833,622

-

Tax credit (25%/9%)

424,250

177,722

601,972

 

404,018

172,551

576,569

 

630,165

254,911

885,076

 

627,601

255,026

882,627

Recognized tax credit

-

-

-

 

-

-

-

 

(140,865)

(53,724)

(194,589)

 

(156,070)

(58,897)

(214,967)

Non-recognized tax credit

424,250

177,722

601,972

 

404,018

172,551

576,569

 

489,300

201,187

690,487

 

471,531

196,129

667,660

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 12 of the financial statements for the year ended December 31, 2012.

 

 

24

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

13. Investments

                                    

Detailed information about the composition, changes as well relevant information of investments are as follows:

 

a) Continuity schedule of investments

Companies

 

% Interest

Balances on 12/31/2012

 

 

 

Capital increase

Interests on equity

 

 

 

Dividends

 

 

 

Equity

Balances on 06/30/2013

Investments in subsidiaries:

 

 

 

 

 

 

 

 

Net São Paulo Ltda.

 

100%

575,014

-

(11,414)

(65,000)

116,865

615,465

Net Rio Ltda.

 

100%

237,827

63,649

(2,000)

-

17,489

316,965

Net Brasília Ltda.

 

100%

207,502

22,076

(1,500)

-

4,993

233,071

Reyc Comércio e Participações Ltda.

 

100%

80,351

120,538

-

-

(2,348)

198,541

Other

 

100%

14,178

-

-

-

3,228

17,406

 

 

 

1,114,872

206,263

(14,914)

(65,000)

140,227

1,381,448

 

 

On March 26, 2013, the subsidiaries Net São Paulo Ltda., paid dividends to the controlling company Net Serviços (related to the year ended on December 31, 2012) in the amount of R$ 65,000. In the same date, the Company increased capital on its subsidiaries Net Rio, Net Brasilia Ltda. and Reyc Comércio e Participação Ltda., using intercompanies loans in the amount of R$136,286 and cash and cash equivalents in the amount of R$69,977.

 

       b) Information related to subsidiaries

 

 

06 /30/2013 

 

 

06/30/2012

 

 

 

 

 

 

 

Effect on the controlling company’s results

 

Effect on the controlling company’s results

Subsidiaries: 

Quotas

(thousands)

Assets

Liabilities

Equity

Net sales

Net income/(loss) for the period

Three-month period ended

June 30, 2013

 

Six-month period ended

June 30, 2013

 

Three-month period ended

June 30, 2013

 

Six-month period ended

June 30, 2012

Net São Paulo Ltda.

49,972

2,274,670

1,659,206

615,464

1,383,478

116,865

60,385

 

116,865

 

59,262

 

117,675

Net Rio Ltda.

26,364,874

1,221,821

904,856

316,965

665,650

17,489

8,565

 

17,489

 

10,065

 

14,541

Net Brasília Ltda.

20,870,294

368,761

135,689

233,072

170,520

4,993

3,207

 

4,993

 

4,349

 

548

Reyc Comércio e Participações Ltda.

 

5,283

394,883

196,341

198,542

 

277,326

(2,348)

 

(3,700)

 

(2,348)

 

 

(4,988)

 

 

(4,166)

Other

-

31,521

14,115

17,406

10,333

3,228

1,854

 

3,228

 

1,618

 

2,646

 

 

 

 

 

 

 

70,311

 

140,227

 

70,306

 

131,244

 

 

25

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

14. Property, plant and equipment

 

Controlling company

 

Distribution plant

Software and computer equipment

Machinery and equipment

Furniture and fixtures

Installations, improvements and properties

Vehicles

Tools

Other

Total

Cost

 

 

 

 

 

 

 

 

 

Balances at December 31, 2012

5,630,617

178,374

28,179

25,393

67,962

2,184

33,891

9,209

5,975,809

Additions

1,020,178

6,184

87

518

717

-

3,337

723

1,031,744

Transfers

(6,005)

-

199

64

2,367

-

-

-

(3,375)

Write-offs

(9,221)

(1,199)

(24)

(13)

-

(82)

(4)

-

(10,543)

Balances at June 30, 2013

6,635,569

183,359

28,441

25,962

71,046

2,102

37,224

9,932

6,993,635

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

Depreciation rate per annum

8,33 a 20%

20 a 33,33%

10%

10%

4 a 25%

20%

20%

-

-

Balances at December 31, 2012

(2,588,380)

(111,450)

(23,707)

(17,673)

(34,890)

(1,966)

(21,876)

121

(2,799,821)

Additions

(322,668)

(13,856)

(621)

(696)

(2,044)

(37)

(2,436)

-

(342,358)

Transfers

1,885

-

-

-

-

-

-

-

1,885

Write-offs

7,857

1,197

24

13

-

82

4

-

9,177

Balances at June 30, 2013

(2,901,306)

(124,109)

(24,304)

(18,356)

(36,934)

(1,921)

(24,308)

121

(3,131,117)

 

 

 

 

 

 

 

 

 

Net balances at December 31, 2012

3,042,237

66,924

4,472

7,720

33,072

218

12,015

9,330

3,175,988

Net balances at June 30, 2013

3,734,263

59,250

4,137

7,606

34,112

181

12,916

10,053

3,862,518

 

 

 

 

 

26

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

14. Property, plant and equipment – continued 

 

 

 

Consolidated

 

Distribution plant

Software and computer equipment

Machinery and equipment

Furniture and fixtures

Installations, improvements and properties

Vehicles

Tools

Other

Total

Cost

 

 

 

 

 

 

 

 

 

Balances at December 31, 2012

10,533,242

207,075

45,640

35,099

114,036

2,929

64,571

9,558

11,012,150

Additions

1,737,471

6,302

144

679

3,446

-

5,261

2,156

1,755,459

Transfers

(17,607)

-

248

64

4,739

-

-

-

(12,556)

Write-offs

(20,433)

(1,249)

(24)

(13)

-

(82)

(4)

-

(21,805)

Balances at June 30, 2013

12,232,673

212,128

46,008

35,829

122,221

2,847

69,828

11,714

12,733,248

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

Depreciation rate per annum

8,33 a 20%

20 a 33,33%

10%

10%

4 a 25%

20%

20%

-

-

Balances at December 31, 2012

(5,113,264)

(137,482)

(38,771)

(23,468)

(59,544)

(2,362)

(43,008)

502

(5,417,397)

Additions

(590,828)

(14,703)

(880)

(1,012)

(3,599)

(124)

(4,302)

-

(615,448)

Transfers

1,949

-

-

-

-

-

-

-

1,949

Write-offs

18,167

1,248

24

13

-

82

4

-

19,538

Balances at June 30, 2013

(5,683,976)

(150,937)

(39,627)

(24,467)

(63,143)

(2,404)

(47,306)

502

(6,011,358)

 

 

 

 

 

 

 

 

 

Net balances at December 31, 2012

5,419,978

69,593

6,869

11,631

54,492

567

21,563

10,060

5,594,753

Net balances at June 30, 2013

6,548,697

61,191

6,381

11,362

59,078

443

22,522

12,216

6,721,890

 

 

During the six-month period ended June 30, 2013, the Company did not identify any indication that the property, plant and equipment may be impaired, as required by IAS 36/CPC 01 (R1) Impairment of assets.

 

 

 

27

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

15. Intangible assets

 

 

Controlling company

 

Indefinite useful life

 

Finite useful life

 

 

 

Cost

Goodwill

 

Licenses

 

Softwares

 

Customer portfolio

 

Other

 

Total

Balance on December 31, 2012

1,961,405

 

496,586

 

518,514

 

304,367

 

11,779

 

3,292,651

Additions

-

 

-

 

86,001

 

-

 

436

 

86,437

Write-offs

-

 

-

 

(16)

 

-

 

-

 

(16)

Balances at June 30, 2013

1,961,405

 

496,586

 

604,499

 

304,367

 

12,215

 

3,379,072

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization

 

 

 

 

 

 

 

 

 

 

 

Amortization rate per annum  

-

 

-

 

20%

 

16,67%

 

20%

 

-

Balance on December 31, 2012

(212,062)

 

(59,666)

 

(328,704)

 

(291,244)

 

(3,391)

 

(895,067)

Additions

-

 

-

 

(23,412)

 

(3,458)

 

(2,735)

 

(29,605)

Write-offs

-

 

-

 

16

 

-

 

-

 

16

Balances at June 30, 2013

(212,062)

 

(59,666)

 

(352,100)

 

(294,702)

 

(6,126)

 

(924,656)

 

 

 

 

 

 

 

 

 

 

 

 

Net balance on December 31, 2012

1,749,343

 

436,920

 

189,810

 

13,123

 

8,388

 

2,397,584

Net balances at June 30, 2013

1,749,343

 

436,920

 

252,399

 

9,665

 

6,089

 

2,454,416

 

 

Consolidated

 

Indefinite useful life

 

Finite useful life

 

 

 

Cost

Goodwill

 

Licenses

 

Softwares

 

Customer portfolio

 

Other

 

Total

Balance on December 31, 2012

1,928,616

 

438,726

 

650,256

 

304,367

 

17,678

 

3,339,643

Additions

-

 

-

 

91,457

 

-

 

462

 

91,919

Write-offs

-

 

-

 

(16)

 

-

 

-

 

(16)

Balances at June 30, 2013

1,928,616

 

438,726

 

741,697

 

304,367

 

18,140

 

3,431,546

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization

 

 

 

 

 

 

 

 

 

 

 

Amortization rate per annum

-

 

-

 

20%

 

16,67%

 

20%

 

-

Balance on December 31, 2012

(178,742)

 

(1,806)

 

(419,273)

 

(291,245)

 

(9,271)

 

(900,337)

Additions

-

 

-

 

(34,072)

 

(3,458)

 

(2,752)

 

(40,282)

Write-offs

-

 

-

 

16

 

-

 

-

 

16

Balances at June 30, 2013

(178,742)

 

(1,806)

 

(453,329)

 

(294,703)

 

(12,023)

 

(940,603)

 

 

 

 

 

 

 

 

 

 

 

 

Net balance on December 31, 2012

1,749,874

 

436,920

 

230,983

 

13,122

 

8,407

 

2,439,306

Net balances at June 30, 2013

1,749,874

 

436,920

 

288,368

 

9,664

 

6,117

 

2,490,943

 

The Company assesses the recovery of the carrying value of goodwill and intangible assets with indefinite useful life at the close of each fiscal year. The last assessment performed on December 31, 2012, did not result in any recognizing losses on intangible assets, even applying conservative assumptions in an adverse scenario. On June 30, 2013, the Company did not identify the existence of indicators of impairment in their intangible assets.


The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 15
of the financial statements for the year ended December 31, 2012.

 

16. Trade payables

 

 

Controlling company

 

Consolidated

 

06/30/2013

 

12/31/2012

 

06/30/2013

 

12/31/2012

Domestic suppliers

777,005

 

598,320

 

1,155,706

 

865,287

Foreign suppliers

11,618

 

10,012

 

140,293

 

41,796

 

788,623

 

608,332

 

1,295,999

 

907,083

 

 

28

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

16. Trade payables – continued 

 

The variation in the balance of trade payables is substantially due to the increase in purchases of fixed assets and payables to Embratel related to contracting link of Internet, as described in note 19.

 

17.  Trade payables – programming content suppliers

 

 

 

 

 

Controlling company

 

Consolidated

Description

 

06/30/2013

 

12/31/2012

 

06/30/2013

 

12/31/2012

Related parties

 

 

 

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S.A.

 

54,305

 

46,471

 

117,903

 

101,448

DLA, Inc (Digital Latin América LLC)

 

2,830

 

650

 

6,121

 

2,915

 

 

 

 

 

 

 

 

 

Third parties

 

94,951

 

81,950

 

96,495

 

85,097

 

 

152,086

 

129,071

 

220,519

 

189,460

   

 

 

The table below shows programming and related costs incurred:

 

 

Operating results

 

Controlling company

 

Three-month period ended

June 30,

 

Six-month period ended

June 30,

Companies

2013

2012

 

2013

2012

Related parties

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S,A.

(168,837)

(141,601)

 

(327,974)

(282,576)

DLA, Inc (Digital Latin América, LLC).

(6,327)

(3,724)

 

(11,689)

(3,724)

 

 

 

 

 

 

Third parties

(84,885)

(53,415)

 

(163,862)

(109,254)

 

 

 

 

 

 

 

(260,049)

(198,740)

 

(503,525)

(395,554)

 

 

 

Operating results

 

Consolidated

 

Three-month period ended

June 30,

 

Six-month period ended

June 30,

Companies

2013

2012

 

2013

2012

Related parties

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S,A.

(349,160)

(307,944)

 

(683,859)

(616,376)

DLA, Inc (Digital Latin América, LLC).

(16,896)

(11,366)

 

(31,428)

(11,366)

 

 

 

 

 

 

Third parties

(176,940)

(112,128)

 

(342,393)

(235,796)

 

 

 

 

 

 

 

(542,996)

(431,438)

 

(1,057,680)

(863,538)

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 17 of the financial statements for the year ended December 31, 2012.

 

 

 

29

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

18. Debt

 

 

 

Effective interest rate per annum

 

Controlling company

 

Currency

Nominal interest rate per annum

06/30/2013

 

12/31/2012

 

 

06/30/2013

 

 

12/31/2012

 

 

 

 

 

 

 

Current

 

Non-current

 

Total

 

Current

 

Non-current

 

Total

Local currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finame

 

R$

 

TJLP + 3.15%

 

8.15%

 

 

8.65%

 

 

11,805

 

 

745

 

 

12,550

 

 

20,735

 

 

3,699

 

 

24,434

Finame PSI

R$

4.50 to 8.70%

5.09%

 

5.10%

 

23,434

 

65,239

 

88,673

 

23,438

 

76,866

 

100,304

 

 

 

 

 

 

 

35,239

 

65,984

 

101,223

 

44,173

 

80,565

 

124,738

Foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Notes 2020

US$

7.50%

8.57%

 

8.57%

 

27,264

 

772,175

 

799,439

 

25,439

 

711,632

 

737,071

 

 

 

 

 

 

 

27,264

 

772,175

 

799,439

 

25,439

 

711,632

 

737,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and financings

 

 

 

 

 

 

62,503

 

838,159

 

900,662

 

69,612

 

792,197

 

861,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2013

12/31/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

 

R$

 

103.50% and 103.75% of DI

68

68

 

 

 

687,590

 

 

 

-

 

 

 

687,590

 

686,749

 

-

 

686,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

750,093

 

838,159

 

1,588,252

 

756,361

 

792,197

 

1,548,558

                                   

 

 

 

 

 

 

Effective interest rate per annum

 

 

 

Consolidated

 

Currency

Nominal interest rate per annum

06/30/2013   

 

12/31/2012

 

06/30/2013

 

12/31/2012

 

 

 

 

 

 

 

Current

 

Non-current

 

Total

 

Current

 

Non-current

 

Total

Local currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finame

R$

TJLP + 3.15%

8.15%

 

8,65%

 

25,707

 

3,226

 

28,933

 

40,321

 

11,386

 

51,707

Finame PSI

R$

4.50 to 8.70%

5.09%

 

5,10%

 

58,739

 

162,616

 

221,355

 

58,886

 

191,708

 

250,594

 

 

 

 

 

 

 

84,446

 

165,842

 

250,288

 

99,207

 

203,094

 

302,301

Foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Notes 2020

US$

7.50%

8.57%

 

8,57%

 

27,264

 

772,175

 

799,439

 

25,439

 

711,632

 

737,071

Banco Inbursa S.A.

US$

7.88%

9.26%

 

9,26%

 

3,659

 

220,534

 

224,193

 

3,473

 

203,243

 

206,716

 

 

 

 

 

 

 

30,923

 

992,709

 

1,023,632

 

28,912

 

914,875

 

943,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and financings

 

 

 

 

 

 

115,369

 

1,158,551

 

1,273,920

 

128,119

 

1,117,969

 

1,246,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/30/2013  

12/31/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

 

R$

 

103.50% and 103.75% of DI

68

68

 

 

 

687,590

 

 

 

-

 

 

 

687,590

 

686,749

 

-

 

686,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

802,959

 

1,158,551

 

1,961,510

 

814,868

 

1,117,969

 

1,932,837

 

On May 6, 2013, the Company settled the promissory notes of the first issuance in the total amount of R$703,263, being R$680,000 related to principal and R$23,263 related to interests. In the same date, the Company issued the second trench of 68 commercial promissory notes, in a single series, with face value of R$10,000 per unit, totaling R$680,000, on the issue date, with no guarantees or suretyship and maturing in May 1, 2014.

 

The promissory notes of the second issuance are remunerated by interest rate equivalent to 103.75% of the cumulated variation of diary average rates of interbank deposits of one day payable in the maturity date. These promissory notes were publicly offered through a private placement in Brazil and proceeds obtained were used to fully repay the commercial promissory notes related to the first issuance.

30

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

18. Debt – continued 

 

a)         Costs of debt

 

Following shown the amortization schedule of the costs of debt, which are accounted for reducing the related amortized cost of each debt:

 

Year

 

Banco

Inbursa S.A.

 

Global Notes 2020

 

Commercial paper

 

 

Total

2013

 

79

 

308

 

79

 

466

2014

 

168

 

616

 

53

 

837

2015

 

182

 

616

 

-

 

798

2016

 

197

 

616

 

-

 

813

2017

 

214

 

616

 

-

 

830

2018 – 2020

 

347

 

1,129

 

-

 

1,476

 

 

1,187

 

3,901

 

132

 

5,220

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in note 1 8 of the financial statements for the year ended December 31, 2012.

 

19. Related parties

 

a)       Compensation   

 

1-      Compensation of key management personnel

The amount of the compensation of the Company’s executive officers and board of directors, is shown below:

 

 

 

Controlling company and consolidated

 

 

Three-month period ended

June 30,

 

Six-month period ended

June 30,

 

 

2013

 

2012

 

2013

 

2012

Compensation

 

850

 

741

 

1,745

 

1,565

Profit participation plan

 

2,005

 

1,843

 

4,079

 

3,957

 

 

2,855

 

2,584

 

5,824

 

5,522

 

                  

 

 

 

2 - Compensation of the Fiscal Council

Additionally, the Company informs that the compensation o of the Fiscal Council for the three and six-month periods ended June 30, 2013 was R$117 and R$234 (R$115 and   R$ 193 for the three and six-month periods ended June 30, 2012).

 

 

 

 

 

 

31

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

19. Related parties – continued 

 

b)       Subsidiaries, stockholders and entities under the common control

 

The main balances of assets, liabilities, revenues and expenses in June 30, 2013, arising from the transactions between related parties are as follows:

 

 

Controlling company

 

Assets

 

Related parties (*) 

 

Programming receivable

 

Interest on equity

 

Advance

 

Total

Companies

06/30/2013

12/31/2012

 

06/30/2013

12/31/2012

 

06/30/2013

12/31/2012

 

06/30/2013

12/31/2012

 

06/30/2013

12/31/2012

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net São Paulo Ltda. (*)

19,697

72,796

 

31,098

29,894

 

36,847

27,145

 

-

-

 

87,642

129,835

Net Rio Ltda. (*)

-

82,076

 

15,423

14,632

 

16,207

33,984

 

-

-

 

31,630

130,692

Net Brasília Ltda. (*)

13,249

20,337

 

3,953

3,836

 

15,534

14,259

 

-

-

 

32,736

38,432

Reyc Comércio e Participações Ltda. (*)

51,044

14,449

 

-

-

 

-

-

 

-

-

 

51,044

14,449

Other

208

163

 

164

167

 

-

-

 

-

-

 

372

330

 

84,198

189,821

 

50,638

48,529

 

68,588

75,388

 

-

-

 

203,424

313,738

Entities under the common control

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Globosat Programadora Ltda

40

5

 

-

-

 

-

-

 

-

 

-

 

40

5

 

Primesys Soluções Empresariais S,A,

1,696

391

 

-

-

 

 

-

-

 

 

-

 

-

 

1,696

391

Telmex do Brasil Ltda.

70

70

 

-

-

 

-

-

 

-

-

 

70

70

Editora Globo S.A.

-

-

 

-

-

 

-

-

 

1,134

-

 

1,134

-

Cablena do Brasil Ltda.

-

-

 

-

-

 

-

-

 

-

1,097

 

-

1,097

 

1,806

466

 

-

-

 

-

-

 

1,134

1,097

 

2,940

1,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

86,004

190,287

 

50,638

48,529

 

68,588

75,388

 

1,134

1,097

 

206,364

315,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

22,960

32,576

 

50,638

48,529

 

68,588

75,388

 

-

-

 

142,186

156,493

Non-current assets

63,044

157,711

 

-

-

 

-

-

 

1,134

1,097

 

64,178

158,808

    

  

 

(*)The Intercompany balances of the subsidiaries Net Rio Ltda., Net Brasilia Ltda. and Reyc Comércio e Participações Ltda. were impacted by the capital increases, as described in note 13. Additionally, the largest volume of transactions between the Company and the subsidiaries Net São Paulo Ltda. and Reyc Comércio e Participações Ltda. also impacted the balances of related parties during the six month period ended June 30, 2013

.

 

 

Consolidated

 

 

assets

 

 

Accounts receivable

 

Advance

 

Total

 

Companies

 

 

06/30/2013

 

12/31/2012

 

 

06/30/2013

 

12/31/2012

 

 

06/30/2013

 

12/31/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Globosat Programadora Ltda

 

148

106

 

-

-

 

148

106

Primesys Soluções Empresariais S.A.

 

1,722

408

 

-

-

 

1,722

408

Telmex do Brasil Ltda.

 

70

70

 

-

-

 

70

70

Editora Globo S.A.

 

-

-

 

1,134

-

 

1,134

-

Cablena do Brasil Ltda.

 

-

-

 

-

1,097

 

-

1,097

Telmex Argentina S.A.

 

-

-

 

974

-

 

974

-

 

 

 

 

 

 

 

 

 

 

Total assets

 

1,940

584

 

2,108

1,097

 

4,048

1,681

 

 

 

 

32

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

19. Related parties – continued

 

b)       Subsidiaries, stockholders and entities under the common control – continued

 

17                

 

Controlling company

18                

 

Liabilities

19                

 

Suppliers

 

Programming suppliers

 

Related parties

 

Total

Companies

 

 

06/30/2013

 

12/31/2012

 

 

06/30/2013

 

12/31/2012

 

 

06/30/2013

 

12/31/2012

 

 

06/30/2013

 

12/31/2012

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

Reyc Comércio e Part. Ltda.

 

-

-

 

-

-

 

104,202

42,017

 

104,202

42,017

Net Rio Ltda.

 

-

-

 

-

-

 

15,887

-

 

15,887

-

614 Serviços de Internet João Pessoa Ltda.

 

-

-

 

-

-

 

825

-

 

825

-

Net São Paulo Ltda.

 

-

-

 

-

-

 

-

-

 

-

-

Jacareí Cabo Ltda.

 

-

-

 

-

-

 

718

3,128

 

718

3,128

Other

 

-

-

 

-

-

 

9

800

 

9

800

 

 

-

-

 

-

-

 

121,641

45,945

 

121,641

45,945

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

Emp, Brasil, de Telecom S.A. – Embratel (**)

 

143,298

103,506

 

-

-

 

135,793

71,966

 

279,091

175,472

 

 

143,298

103,506

 

-

-

 

135,793

71,966

 

279,091

175,472

Entities under the common control

 

 

 

 

 

 

 

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S.A.

 

 

-

 

-

 

54,305

46,471

 

-

-

 

54,305

46,471

Procisa do Brasil Proj Con e Inst Ltda

 

-

1,056

 

-

-

 

-

-

 

-

1,056

Cablena do Brasil Ltda,

 

10,065

1,463

 

-

-

 

-

-

 

10,065

1,463

Claro S.A.

 

794

556

 

-

-

 

-

-

 

794

556

Primesys Soluções Empresariais S.A.

 

7,235

4,559

 

-

-

 

-

-

 

7,235

4,559

DLA. Inc (Digital Latin América LLC).

 

-

-

 

2,830

650

 

-

-

 

2,830

650

América Móvil S.A.B de C.V.

 

-

-

 

-

-

 

445,644

-

 

445,644

-

Other

 

896

346

 

-

-

 

-

-

 

896

346

 

 

18,990

7,980

 

57,135

47,121

 

445,644

-

 

521,769

55,101

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

162,288

111,486

 

57,135

47,121

 

703,078

117,911

 

922,501

276,518

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities 

 

162,288

111,486

 

57,135

47,121

 

690,301

113,982

 

909,724

272,589

Non-current liabilities 

 

-

-

 

-

-

 

12,777

3,929

 

12,777

3,929

 

 

 

Consolidated

 

 

liabilities

 

 

Suppliers

 

Programming suppliers

 

Debt

 

Related parties

 

Total

Companies

 

 

06/30/2013

 

12/31/2012

 

 

06/30/2013

 

12/31/2012

 

 

06/30/2013

 

12/31/2012

 

 

06/30/2013

 

12/31/2012

 

 

06/30/2013

 

12/31/2012

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp. Brasil de Telecom S.A. – Embratel (**)

 

244,376

169,312

 

-

-

 

-

-

 

224,394

120,557

 

468,770

289,869

 

 

244,376

169,312

 

-

-

 

-

-

 

224,394

120,557

 

468,770

289,869

Entities under the common control

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S.A.

 

 

-

 

-

 

 

117,903

 

101,448

 

-

-

 

 

-

 

-

 

 

117,903

 

101,448

Banco Inbursa S.A. (not including debt costs)

 

 

-

 

-

 

 

-

 

-

 

 

225,380

 

207,979

 

 

-

 

-

 

 

225,380

 

207,979

Cablena do Brasil Ltda.

 

11,022

1,579

 

-

-

 

-

-

 

-

-

 

11,022

1,579

América Móvil, S.A.B de C.V.

 

-

-

 

-

-

 

-

-

 

1,387,666

686,585

 

1,387,666

686,585

Procisa do Brasil Proj. Cost. e Inst, Ltda.

 

661

3,195

 

-

-

 

-

-

 

-

-

 

661

3,195

DLA, Inc (Digital Latin América LLC)

 

-

-

 

6,121

2,915

 

-

-

 

-

-

 

6,121

2,915

Primesys Soluções Empresariais S.A.

 

7,763

4,787

 

-

-

 

-

-

 

-

-

 

7,763

4,787

Other

 

1,666

1,009

 

-

-

 

-

-

 

-

-

 

1,666

1,009

 

 

21,112

10,570

 

124,024

104,363

 

225,380

207,979

 

1,387,666

686,585

 

1,758,182

1,009,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

265,488

179,882

 

124,024

104,363

 

225,380

207,979

 

1,612,060

807,142

 

2,226,952

1,299,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

265,488

179,882

 

124,024

104,363

 

3,820

3,629

 

932,060

127,142

 

1,325,392

415,016

Non-current liabilities

 

-

-

 

-

-

 

221,560

204,350

 

680,000

680,000

 

901,560

884,350

 

(**) Balances are substantially related to transfer of Net Fone and contracting of Internet link.
The increase in the six month period ended June 30, 2013 is due, in part, by an increase in volume of business between the parties.

 

 

33

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

19. Related parties – continued

 

b)       Subsidiaries, stockholders and entities under the common control – continued

 

On March 26, 2013, the Company entered with its indirect parent company, América Móvil, SAB CV, into two intercompanies loans through its controlling company and its subsidiary Net Rio Ltda., totaling R$540,000, maturing in March 25, 2014, may be extended for consecutive periods of one year. The interest rate is equivalent to 104% of the CDI payable together with the principal.

 

On June 26, 2013, the Company entered into another mutual agreement with its ultimate indirect parent company, América Móvil, totaling R$150,000, maturing on June 23, 2014, and renewable for additional consecutive periods of one year. The interest rate is equivalent to 104% of the CDI, payable along with the principal amount on the maturity date.

 

The Company used proceeds from those loans to settle other loans agreements and increase equity of some subsidiaries as described in note 13 and the remainder being applied, substantially, in purchases of fixed assets.

 

The continuity schedule of prepaid rights for use and deferred revenues in transactions with Embratel is as follows:

 

 

 

Control ling company

 

 

Assets

 

Liabilities

 

 

 

Prepaid rights for use

 

Deferred revenues

 

 

Total

Net Fone

 

Shared services

 

 

Current assets

Non-current assets

 

Current assets

Non-current assets

 

Current assets

Non-current assets

 

Current assets

Non-current assets

Balance at 12/31/2012

 

118,785

107,017

 

97,460

87,803

 

18,412

27,554

 

115,872

115,357

Additions

 

-

-

 

-

-

 

-

56

 

-

56

Write-offs

 

(59,652)

-

 

(48,942)

-

 

(10,080)

-

 

(59,022)

-

Transfers  

 

58,601

(58,601)

 

48,080

(48,080)

 

10,005

(10,005)

 

58,085

(58,085)

Balance at 06/30/2013

 

117,734

48,416

 

96,598

39,723

 

18,337

17,605

 

114,935

57,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

Assets

 

Liabilities

 

 

 

Prepaid use rights

 

Deferred revenues

 

 

Total

Net Fone

 

Shared services

 

 

Current assets

Non-current assets

 

Current assets

Non-current assets

 

Current assets

Non-current assets

 

Current assets

Non-current assets

Balance at 12/31/2012

 

167,004

150,459

 

171,703

154,692

 

31,169

48,223

 

202,872

202,915

Additions

 

-

-

 

-

-

 

-

123

 

-

123

Write-offs

 

(83,867)

-

 

(86,225)

-

 

(17,674)

-

 

(103,899)

-

Transfers

 

82,390

(82,390)

 

84,707

(84,707)

 

17,425

(17,425)

 

102,132

(102,132)

Balance at 06/30/2013

 

165,527

68,069

 

170,185

69,985

 

30,920

30,921

 

201,105

100,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

19. Related parties – continued

 

b)       Subsidiaries, stockholders and entities under the common control – continued  

 

 

 

Controlling company

 

 

Operating results / finance

 

 

Three-month period ended June 30

 

 

Services revenue and transfer of administrative expenses

 

 

 

Finance

 

Telecommunications – expenses and amortization

 

Rental revenues Telecommunications expenses

 

Programming

 

Commissions / programming guide

 

Total

Companies

 

2013

2012

 

2013

2012

 

2013

2012

 

2013

2012

 

2013

2012

 

2013

2012

 

2013

2012

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net São Paulo Ltda.

 

66,542

48,518

 

(18)

18

 

-

-

 

-

-

 

-

-

 

-

-

 

66,524

48,536

Net Rio Ltda.

 

31,868

22,945

 

(431)

1,333

 

-

-

 

-

-

 

-

-

 

-

-

 

31,437

24,278

Net Brasília Ltda.

 

8,203

6,242

 

317

(9)

 

-

-

 

-

-

 

-

-

 

-

-

 

8,520

6,233

Reyc Comércio e Participações Ltda.

 

-

-

 

966

1,538

 

-

-

 

-

-

 

-

-

 

-

-

 

966

1,538

Other

 

436

316

 

(79)

(140)

 

-

-

 

-

-

 

-

-

 

-

-

 

357

176

 

 

107,049

78,021

 

755

2,740

 

-

-

 

-

-

 

-

-

 

-

-

 

107,804

80,761

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp. Brasil, de Telecom. S.A. – Embratel

 

-

-

 

(330)

(204)

 

(157,035)

(117,549)

 

111,204

90,175

 

-

-

 

-

-

 

(46,161)

(27,578)

 

 

-

-

 

(330)

(204)

 

(157,035)

(117,549)

 

111,204

90,175

 

-

-

 

-

-

 

(46,161)

(27,578)

Entities under the common control

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banco Inbursa S.A. (not including debt costs)

 

-

-

 

-

(24,506)

 

-

-

 

-

-

 

-

-

 

-

-

 

-

(24,506)

G2C Globosat Comercialização de Conteúdos S.A.

 

-

-

 

-

-

 

-

-

 

-

-

 

(168,836)

(141,601)

 

(272)

(202)

 

(169,108)

(141,803)

Primesys Soluções Empresariais S.A.

 

-

-

 

-

-

 

(5,652)

(4,663)

 

4,433

720

 

-

-

 

-

-

 

(1,219)

(3,943)

Telmex do Brasil Ltda.

 

-

-

 

-

-

 

-

-

 

21

71

 

-

-

 

-

-

 

21

71

Claro S.A

 

-

-

 

-

-

 

(1,611)

(2,107)

 

 

-

 

-

-

 

-

-

 

(1,611)

(2,107)

América Móvil. S.A.B de C.V.

 

-

-

 

(5,482)

-

 

-

-

 

-

-

 

-

-

 

-

-

 

(5,482)

-

DLA, Inc (Digital Latin América, LLC).

 

-

-

 

-

-

 

-

-

 

 

 

 

(6,327)

(3,724)

 

-

-

 

(6,327)

(3,724)

Other

 

-

-

 

-

-

 

(1,246)

(59)

 

74

29

 

-

-

 

(794)

(794)

 

(1,966)

(824)

 

 

-

-

 

(5,482)

(24,506)

 

(8,509)

(6,829)

 

4,528

820

 

(175,163)

(145,325)

 

(1,066)

(996)

 

(185,692)

(176,836)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

107,049

78,021

 

(5,057)

(21,970)

 

(165,544)

(124,378)

 

115,732

90,995

 

(175,163)

(145,325)

 

(1,066)

(996)

 

(124,049)

(123,653)

                                           

 

 

 

 

35

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

19. Related parties – continued

 

b)          Subsidiaries, stockholders and entities under the common control – continued

 

 

 

Controlling company

 

 

Operating results / financial

 

 

Six-month period ended June 30

 

 

 

Services revenue and transfer of administrative expenses

 

 

 

Rental revenues/ Telecommunications

 

Telecommunications expenses and amortization

 

Finance

 

Programming

 

Commissions / programming guide

 

Total

Companies

 

2013

2012

 

2013

2012

 

2013

2012

 

2013

2012

 

2013

2012

 

2013

2012

 

2013

2012

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net São Paulo Ltda.

 

139,573

107,319

 

498

(589)

 

-

-

 

-

-

 

-

-

 

-

-

 

140,071

106,730

Net Rio Ltda.

 

66,437

50,896

 

828

2,194

 

-

-

 

-

-

 

-

-

 

-

-

 

67,265

53,090

Net Brasília Ltda.

 

17,211

13,858

 

692

2,645

 

-

-

 

-

-

 

-

-

 

-

-

 

17,903

16,503

Reyc Comércio e Participações Ltda.

 

-

-

 

2,086

3,859

 

-

-

 

-

-

 

-

-

 

-

-

 

2,086

3,859

Other

 

914

713

 

(282)

(259)

 

-

-

 

-

-

 

-

-

 

-

-

 

632

454

 

 

224,135

172,786

 

3,822

7,850

 

-

-

 

-

-

 

-

-

 

-

-

 

227,957

180,636

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp, Brasil, de Telecom S.A. – Embratel

 

-

-

 

(196)

(720)

 

(302,094)

(221,596)

 

212,564

178,731

 

-

-

 

-

-

 

(89,726)

(43,585)

 

 

-

-

 

(196)

(720)

 

(302,094)

(221,596)

 

212,564

178,731

 

-

-

 

-

-

 

(89,726)

(43,585)

Entities under common control

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banco Inbursa S.A. (not including debt costs)

 

-

-

 

-

(23,201)

 

-

-

 

-

-

 

-

-

 

-

-

 

 

(23,201)

G2C Globosat Comercialização de Conteúdos S.A.

 

-

-

 

-

-

 

-

-

 

-

-

 

(327,974)

(282,576)

 

(546)

(466)

 

(328,520)

(283,042)

Primesys Soluções Empresariais S.A.

 

-

-

 

-

-

 

(10,999)

(9,031)

 

6,689

724

 

-

-

 

-

-

 

(4,310)

(8,307)

Telmex do Brasil Ltda.

 

-

-

 

-

-

 

-

-

 

41

71

 

-

-

 

-

-

 

41

71

Claro S.A.

 

-

-

 

-

-

 

(3,512)

(3,998)

 

-

-

 

-

-

 

-

-

 

(3,512)

(3,998)

DLA, Inc (Digital Latin América, LLC).

 

-

-

 

-

-

 

-

-

 

-

-

 

(11,689)

(3,724)

 

-

-

 

(11,689)

(3,724)

América Móvil. S.A.B de C.V.

 

-

-

 

(5,644)

-

 

-

-

 

-

-

 

-

-

 

-

-

 

(5,644)

-

Other

 

-

-

 

-

-

 

(2,499)

(165)

 

93

59

 

-

-

 

(1,348)

(1,559)

 

(3,754)

(1,665)

 

 

-

-

 

(5,644)

(23,201)

 

(17,010)

(13,194)

 

6,823

854

 

(339,663)

(286,300)

 

(1,894)

(2,025)

 

(357,388)

(323,866)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

224,135

172,786

 

(2,018)

(16,071)

 

(319,104)

(234,790)

 

219,387

179,585

 

(339,663)

(286,300)

 

(1,894)

(2,025)

 

(219,157)

(186,815)

                                           

 

 

 

36

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

19. Related parties – continued

 

b)       Subsidiaries, stockholders and entities under the common control – continued

 

 

Consolidated

 

Operating results / financial

 

Three-month period ended June 30

 

Rental revenues / telecommunications

 

Finance

Telecommunication expenses

Programming

 

Commissions / programming guide

 

Total

Companies
 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp, Brasil. de Telecom. S.A. – Embratel
 

214,738

 

175,325

 

(4,370)

 

(3,657)

 

(257,954)

 

(180,212)

 

-

 

-

 

-

 

-

 

(47,586)

 

(8,544)

 

 

214,738

 

175,325

 

(4,370)

 

(3,657)

 

(257,954)

 

(180,212)

 

-

 

-

 

-

 

-

 

(47,586)

 

(8,544)

Entities under the common control
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S.A

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

(349,160)

 

 

(307,944)

 

 

(483)

 

 

(463)

 

 

(349,643)

 

 

(308,407)

Editora Globo S.A.

 

-

 

-

 

-

 

-

 

 

 

-

 

-

 

-

 

(1,380)

 

(1,657)

 

(1,380)

 

(1,657)

Banco Inbursa S.A. (not including debt costs)

 

 

-

 

 

-

 

 

(25,025)

 

 

(48,855)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(25,025)

 

 

(48,855)

América Móvil. S.A.B de C.V.

 

-

 

-

 

(24,252)

 

(8,254)

 

 

 

-

 

-

 

-

 

-

 

-

 

(24,252)

 

(8,254)

Telmex do Brasil Ltda.

 

21

 

33

 

-

 

-

 

 

 

-

 

-

 

-

 

-

 

-

 

21

 

33

Claro S.A.

 

-

 

-

 

-

 

-

 

(2,725)

 

(3,300)

 

-

 

-

 

-

 

-

 

(2,725)

 

(3,300)

Primesys Soluções Empresariais S.A.

 

4,510

 

483

 

-

 

-

 

(6,107)

 

(5,143)

 

-

 

-

 

-

 

-

 

(1,597)

 

(4,660)

Procisa do Brasil Proj. Cost. e Inst. Ltda

 

 

-

 

 

-

 

-

 

 

-

 

 

(5,407)

 

 

(2,090)

 

-

 

 

-

 

 

-

 

 

-

 

 

(5,407)

 

 

(2,090)

DLA, Inc (Digital Latin América, LLC).

 

 

-

 

 

-

 

-

 

 

-

 

 

-

 

 

-

 

 

(16,896)

 

 

(11,366)

 

 

-

 

 

-

 

 

(16,896)

 

 

(11,366)

Other

 

298

 

353

 

-

 

-

 

(2)

 

169

 

-

 

-

 

(1)

 

(1)

 

295

 

521

 

 

4,829

 

869

 

(49,277)

 

(57,109)

 

(14,241)

 

(10,364)

 

(366,056)

 

(319,310)

 

(1,864)

 

(2,121)

 

(426,609)

 

(388,035)

 

 

219,567

 

176,194

 

(53,647)

 

(60,766)

 

(272,195)

 

(190,576)

 

(366,056)

 

(319,310)

 

(1,864)

 

(2,121)

 

(474,195)

 

(396,579)

                                                 

     

 

Consolidated

 

Operating results / financial

 

Six-month period ended June 30

 

Rental revenues / telecommunications

 

Finance

Telecommunication expenses

Programming

 

Commissions / programming guide

 

Total

Companies
 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp, Brasil. de Telecom. S.A. – Embratel
 

410,649

 

336,824

 

(7,626)

 

(7,811)

 

(489,920)

 

(337,986)

 

-

 

-

 

-

 

-

 

(86,897)

 

(8,973)

 

 

410,649

 

336,824

 

(7,626)

 

(7,811)

 

(489,920)

 

(337,986)

 

-

 

-

 

-

 

-

 

(86,897)

 

(8,973)

Entities under the common control
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S.A

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(683,859)

 

 

(616,376)

 

 

(967)

 

 

(926)

 

 

(684,826)

 

 

(617,302)

Editora Globo S.A.

 

-

 

-

 

-

 

-

 

-

 

 

 

-

 

-

 

(2,132)

 

(3,243)

 

(2,132)

 

(3,243)

Banco Inbursa S.A. (not including debt costs)

 

 

-

 

 

-

 

 

(26,563)

 

 

(46,435)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(26,563)

 

 

(46,435)

América Móvil. S.A.B de C.V.

 

-

 

-

 

(37,422)

 

(8,254)

 

-

 

-

 

-

 

-

 

-

 

-

 

(37,422)

 

(8,254)

Telmex do Brasil Ltda.

 

41

 

71

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

41

 

71

Claro S.A.

 

-

 

-

 

-

 

-

 

(5,544)

 

(6,591)

 

-

 

-

 

-

 

-

 

(5,544)

 

(6,591)

Primesys Soluções Empresariais S.A.

 

6,830

 

741

 

-

 

-

 

(11,896)

 

(10,014)

 

-

 

-

 

-

 

-

 

(5,066)

 

(9,273)

Procisa do Brasil Proj. Cost. e Inst. Ltda

 

 

-

 

 

-

 

-

 

 

 

-

 

 

(9,721)

 

 

(5,901)

 

-

 

 

-

 

 

-

 

 

-

 

 

(9,721)

 

 

(5,901)

DLA, Inc (Digital Latin América, LLC).

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(31,428)

 

 

(11,366)

 

 

-

 

 

-

 

(31,428)

 

 

(11,366)

Other

 

517

 

719

 

-

 

-

 

(21)

 

(208)

 

-

 

-

 

-

 

(1)

 

496

 

510

 

 

7,388

 

1,531

 

(63,985)

 

(54,689)

 

(27,182)

 

(22,714)

 

(715,287)

 

(627,742)

 

(3,099)

 

(4,170)

 

(802,165)

 

(707,784)

 

 

418,037

 

338,355

 

(71,611)

 

(62,500)

 

(517,102)

 

(360,700)

 

(715,287)

 

(627,742)

 

(3,099)

 

(4,170)

 

(889,062)

 

(716,757)

                                                 

 

 

 

37

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

19. Related parties – continued

 

b)       Subsidiaries, stockholders and entities under the common control – continued

 

In the six months ended June 30, 2013, in accordance with the provisions of Law No. 9.249/95, the subsidiaries recognized interest on equity in favor of the Company, based on Interest Rate (TJLP) in the amount of R$14,914 (R$59,071 at December 31, 2012). As required by law, such interest on equity were recorded in financial expenses, with deduction of 15% of income tax at source, in the amount of R$2,237 (R$8,861 at December 31, 2012). In the financial statements of the subsidiaries, such interests were eliminated from financial expenses for the period and deducted from retained earnings in contrast to current liabilities. In the Company's financial statements, such interest were eliminated from the financial income of the period and deducted from the investment in contrast with current assets.

 

Except for the intercompanies loans with América Móvil described above, the nature of transactions involving related parties has not changed in relation to disclosures made in the note 19 of the financial statements for the year ended December 31, 2012.

 

 

20. Commitments and provisions

 

I)       Commitments 

 

The Company has several firm agreements with suppliers as follows:

 

 

 

 

 

 

Rental of poles

 

Rental of ducts

 

Rental of offices

 

 

Equipment

 

 

Total

2013 (6 months)

 

83,697

 

3,922

 

22,090

 

19,583

 

129,292

2014

 

163,518

 

9,338

 

43,155

 

-

 

216,011

2015

 

171,214

 

9,778

 

45,186

 

-

 

226,178

2016

 

179,057

 

10,226

 

47,256

 

-

 

236,539

2017

 

187,261

 

10,694

 

49,421

 

-

 

247,376

2018 to 2022

 

1,072,015

 

61,221

 

282,919

 

-

 

1,416,155

Total

 

1,856,762

 

105,179

 

490,027

 

19,583

 

2,471,551

 

 

 

 

38

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

20. Commitments and provisions – continued

 

II)    Provisions 

 

The Company and its subsidiaries are involved in legal and administrative proceedings before several courts and governmental agencies arising during the normal course of operations, involving tax, labor, civil and other legal matters. These cases involve tax delinquency notices, compensation claims, requirements for contract review and other actions for which the amounts claimed can be substantially different from the final expected settlement value. In addition, it is not possible to predict when these cases will be settled, as they are dependent on factors outside the Company management’s control. The Company does not expect any reimbursement in connection with the outcome of these legal and administrative proceedings and, based in its legal advisors, pending judicial analysis and prior experience in the claim amounts, constituted provision considered enough to cover probable losses in the proceedings in course, as follows:

 

 

 

Controlling company

 

 

Labor / Social security

 

Civil

 

Tax

 

Total

Balances at December 31, 2012

 

38,814

 

41,312

 

146,996

 

227,122

Additions

 

14,186

 

4,519

 

990

 

19,695

Inflation adjustments

 

469

 

2,771

 

2,951

 

6,191

Amounts used

 

(5,493)

 

(2,033)

 

(903)

 

(8,429)

Unused amounts reversed

 

(1,213)

 

(1,637)

 

(778)

 

(3,628)

Balances at June 30, 2013

 

46,763

 

44,932

 

149,256

 

240,951

 

 

 

 

 

Consolidated

 

 

Labor / Social security

 

Civil

 

Tax

 

Total

Balances at December 31, 2012

 

64,609

 

73,658

 

237,486

 

375,753

Additions

 

22,233

 

7,348

 

2,136

 

31,717

Inflation adjustments

 

471

 

5,565

 

5,378

 

11,414

Amounts used

 

(8,844)

 

(4,059)

 

(903)

 

(13,806)

Unused amounts reversed

 

(1,314)

 

(1,991)

 

(779)

 

(4,084)

Balances at June 30, 2013

 

77,155

 

80,521

 

243,318

 

400,994

 

 

 

The nature of the estimated liability for tax, labor and civil claims has not changed significantly in relation to disclosures made in note 20 of the financial statements for the year ended December 31, 2012.

 

21. Equity

 

Share capital

 

On June 30, 2013, the Company’s share capital is represented by 114,459,685 ordinary shares and 228,503,916 preferred shares with no par value.

 

Share capital may be raised to a maximum of R$6,500,000 without need for a statutory amendment as per article 168 of the Brazilian Corporate Law, as agreed by the Board of Directors, who will determine conditions for the issue as per article 170, paragraph 1 of the Brazilian Corporate Law.

 

39

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

21. Equity – continued

 

Share capital – continued

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in note 21 of the financial statements for the year ended December 31, 2012.

 

22. Guarantees

 

The Company and some of its subsidiaries have signed surety letters with financial institutions and insurance contracts mainly for the purpose of guaranteeing payment of tax suits lodged against the Company by the Brazilian Federal Tax Authority, the Finance Departments of São Paulo and Rio de Janeiro States, and the Belo Horizonte Federal Tax Office, as follows:

 

 

Controlling company

 

Consolidated

 

06/30/2013

 

12/31/2012

 

06/30/2013

 

12/31/2012

Net Rio Ltda.

-

 

-

 

268,905

 

267,311

Net Serviços de Comunicação S.A.

80,217

 

73,008

 

80,217

 

73,008

Reyc Comércio e Participações Ltda.

-

 

-

 

13,402

 

12,948

Net Brasília Ltda.

-

 

-

 

7,830

 

7,557

Net São Paulo Ltda.

-

 

-

 

7,408

 

4,833

 

80,217

 

73,008

 

377,762

 

365,657

 

 

23. Earnings per share

     

 

 

Controlling company and consolidated

 

Three-month period ended June 30,

 

Six month period ended June 30,

 

2013

 

2012

 

2013

 

2012

Numerator

 

 

 

 

 

 

 

Net income for the period

R$ 41,970

 

R$ 29,567

 

R$ 156,862

 

R$ 144,165

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

Weighted average number of common shares

114,459,685

 

114,459,685

 

114,459,685

 

114,459,685

Weighted average number of preferred shares

228,503,916

 

228,503,916

 

228,503,916

 

228,503,916

10% - Preferred shares

1.10

 

1.10

 

1.10

 

1.10

Weighted average number of adjusted preferred shares

51,354,308 

 

251,354,308

 

251,354,308

 

251,354,308

 

 

 

 

 

 

 

 

Denominator for basic and diluted earnings per share

365,813,993

 

365,813,993

 

365,813,993

 

365,813,993

 

 

 

 

 

 

 

 

Basic and diluted earnings per common share (in reais)

R$ 0.11

 

R$ 0.08

 

R$ 0.43

 

R$ 0.39

10% - Preferred shares

1.10

 

1.10

 

1.10

 

1.10

Basic and diluted earnings per preferred share(in reais)

R$ 0.13

 

R$ 0.09

 

R$ 0.47

 

R$ 0.43

 

 

 

40

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

24. Financial instruments

 

a)       General considerations

 

The Company is exposed to market risks arising from its operations, and uses derivatives to minimize its exposure to such risks. The Company's revenues are generated in Brazilian reais, while the Company debts, interest charges and accounts payable to equipment suppliers are denominated in foreign currency. Therefore, the Company’s earnings are sensitive to exchange rate variations, in particular the US dollar. Market values of the Company's key financial assets and liabilities were determined using available market information and appropriate valuation methodologies. The use of different market methodologies may affect estimated realization values. Capital is managed using operational strategies aiming for protection, security and liquidity. The control policy involves constantly monitoring rates contracted against current market rates. The Company and its subsidiaries do not make speculative investments in derivatives or other risk assets.

 

b)       Fair value

 

Fair values of the main financial liabilities were calculated considering the estimated costs to settle the liabilities on June 30, 2013, which includes penalties for early settlement.

 

Fair values and carrying amounts of the main financial liabilities are shown below:

 

 

 

Controlling company

 

 

06/30/2013

 

12/31/2012

 

 

Carrying amount

 

Fair

value

 

Carrying amount

 

Fair

Value

Global Notes 2020

 

799,439

 

872,724

 

737,071

 

843,959

Finame

 

101,223

 

101,223

 

124,738

 

124,738

América Móvil S.A.B de C.V.

 

445,644

 

445,644

 

-

 

-

Commercial papers

 

687,590

 

687,590

 

686,749

 

686,749

 

 

2,033,896

 

2,107,181

 

1,548,558

 

1,655,446

 

 

 

 

Consolidated

 

 

06/30/2013

 

12/31/2012

 

 

Carrying amount

 

Fair

value

 

Carrying amount

 

Fair

Valu

Global Notes 2020

 

799,439

 

872,724

 

737,071

 

843,959

Banco Inbursa S.A.

 

224,193

 

225,999

 

206,716

 

208,518

América Móvil S.A.B de CV.

 

1,387,666

 

1,387,666

 

686,585

 

686,585

Finame

 

250,288

 

250,288

 

302,301

 

302,301

Commercial papers

 

687,590

 

687,590

 

686,749

 

686,749

 

 

3,349,176

 

3,424,267

 

2,619,422

 

2,728,112

 

Other financial assets and liabilities have fair values approximated to their carrying amounts.

 

 

41

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

 

24. Financial instruments – continued

 

c) Risks impacting on the Company’s business  

 

Foreign exchange rate risk

 

The Company's results are subject to foreign exchange fluctuations, depending on the effects of exchange rate volatility on liabilities pegged to foreign currencies, particularly the US dollar. The Company's revenues are generated in Brazilian reais, whereas it pays certain equipment and programming content suppliers in foreign currencies.

 

The Company’s foreign currency exposure on June 30, 2013 is shown below:

  

Controlling company

 

Consolidated

Debt in US dollars:

 

 

 

Current:

 

 

 

Interest on loans and financing

27,264

 

30,923

Suppliers of equipment and others

11,618

 

140,293

Programming suppliers

6,895

 

6,895

 

45,777

 

178,111

Non-current:

 

 

 

Loans payable, net of costs of debts

772,175

 

992,709

 

 

 

 

Exposure liability

817,952

 

1,170,820

 

The Company acquired non-speculative derivative financial instruments to hedge against its foreign currency exposure. The purpose of these transactions is to minimize the effects of changes in US dollar exchange rate when settling short term transactions. Counterparties to the contracts are the following bank: Santander.

 

The Company only enters into foreign exchange derivatives in order to hedge a portion of its accounts payable to imported equipment, which are or will be linked to the US dollar, and payments of interest charges on debt. For the six-month period ended June 30, 2013, the Company held a derivative instrument (foreign exchange) position of R$32,905, (R$83,898 December 31, 2012), relating to interest charges on loans in foreign currency and commitments to foreign suppliers. Part of total debt in dollars refers to a loan from Banco Inbursa S.A. due between 2017 and 2019 and Global Notes 2020 due to 2020.

 

 

42

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

 

24. Financial instruments – continued

 

         c) Risks impacting on the Company’s business – continued

 

         Foreign exchange rate risk – continued

 

Derivatives financial instruments are as follows:

 

 

Notional amount

Fair value

 

Accumulated effect

(current period)

Description

06/30/2013

12/31/2012

 

06/30/2013

12/31/2012

 

Amount receivable

Swaps” contracts

 

 

 

 

 

 

 

Asset position

 

 

 

 

 

 

 

Foreign currency

32,905

83,898

 

33,469

75,701

 

(282)

Liability position

 

 

 

 

 

 

 

Ratios (Dollar vs, CDI)

32,905

83,898

 

33,187

79,803

 

-

 

-

-

 

282

(4,102)

 

(282)

 

The net receivable of R$282 is recognized in the other assets account in the balance sheet. During the three and six -month periods ended June 30, 2013, the Company recognized a profit on derivatives of R$2,208 and R$538, respectively (R$9,888 and R$776 of during the three and six -month periods ended June 30, 2012), which was recorded finance income.

 

 

 

 

43

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

24. Financial instruments – continued

 

c) Risks impacting the Company’s business – continued

 

Foreign exchange rate risk – continued

 

The following table shows the sensitivity analysis of the Company’s management and the effect of cash operations with derivative financial instruments outstanding as of June 30, 2013:

 

Scenario - currency appreciation (R$/US$) and increase of interbank rate (CDI)

 

Operations

 

Contracts

 

Probable scenario

 

Possible adverse scenario (a)

 

Remote adverse scenario (b)

 

 

Quantity

 

Amount US$

(thousands)

 

Maturity

 

Dollar rate R$

 

CDI

 

Dollar rate R$

 

CDI

 

Loss

 

Dollar rate R$

 

CDI

 

Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dollar x CDI

 

3

 

15,000

 

29/07/2013

 

2,2156

 

7.22

 

1.6617

 

9.65

 

8,038

 

1.1078

 

11.58

 

16,334

 

(a)       The possible adverse scenario is represented by a 25% appreciation of the real against the dollar and an increase of 25% in CDI rate over the rates of the probable scenario.

(b)      The remote adverse scenario is represented by a 50% appreciation of the real against the dollar and an increase of 50% in CDI rate % over the rates of the probable scenario.

 

Scenario - depreciation of Brazilian currency (R$/US$) and decrease of CDI

 

Operations

 

Contracts

 

Probable scenario

 

Possible adverse scenario (c)

 

Remote adverse scenario (d)

 

 

Quantity

 

Amount US$

(thousands)

 

Maturity

 

Dollar rate R$

 

CDI

 

Dollar rate R$

 

CDI

 

Gain

 

Dollar rate R$

 

CDI

 

Gain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dollar x CDI

 

3

 

15,000

 

29/07/2013

 

2.2156

 

7.22

 

2.7696

 

5.79%

 

8,627

 

3.3234

 

3.86

 

16,997

 

(c)       The possible adverse scenario is represented by a 25% depreciation of the real in relation to the dollar and reduction in CDI by 25% over the rates of the probable scenario.

(d)      The remote adverse scenario is represented by a 50% depreciation of the real in relation to the dollar and reduction of CDI by 50% over the rates of the probable scenario.

 

44

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

24. Financial instruments – continued

 

c)        Risks impacting the Company’s business – continued

 

Foreign exchange rate risk – continued

 

On June 30, 2013 and 2012, the Company holds no leveraged derivatives and no limits for determining the results of the US dollar appreciating or depreciating against the Brazilian real.

 

Interest rate risk

 

The Company and its subsidiaries’ results are subject to fluctuations due to the variation in interest rates on liabilities and assets pegged to floating interest rates, especially CDI and TJLP.

 

The Company's exposure to floating interest rates as of June 30, 2013 is as follows:

  

 

Controlling company

 

Consolidated

Finame

101,223

 

250,288

Commercial paper

687,590

 

687,590

América Móvil S.A.B de C.V.

445,644

 

1,387,666

Liability exposure

1,234,457

 

2,325,544

 

 

 

 

(-) Financial investments denominated in reais

39,104

 

63,511

Net exposure

1,195,353

 

2,262,033

 

Credit risk

 

Financial instruments, which subject the Company to credit risks, are mainly represented by cash and cash equivalents and trade accounts receivable. The Company maintains cash and cash equivalents with a number of financial institutions and does not limit its exposure to one institution in particular, according to a formal policy. The Company also holds units in conservative-profile fixed-income investment funds. The funds' assets comprise government bonds and first-tier private securities with low risk ratings as per the guidelines set by the Company, Centralized fund's portfolio is managed by Itaú Unibanco Asset Management - Banco de Investimento S.A.

 

Custody and control of the funds are under the responsibility of Banco Itaú and Risk Office Consultoria Financeira Ltda, performs risk management. Management believes the risk of not receiving amounts due from its counterparties is insignificant.

       

The credit risk is concentrated in the subscriber’s accounts receivable and it is reduced by the large number of subscribers that comprise the Company’s subscribers’ base.

       

45

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

24.  Financial instruments – continued

 

c)       Risks impacting the Company’s business – continued

 

Liquidity risk

 

Liquidity risk is the risk of a shortfall of funds used for payment of debts. The table below shows payments required for financial liabilities as of June 30, 2013.

 

Controlling company

 

Maturity

 

 

Finame

 

 

Global Notes 2020

 

 

Commercial paper

 

América Móvil, S.A.B de C.V.

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

2013

 

22,935

 

33,228

 

-

 

-

 

56,163

2014

 

29,699

 

66,457

 

711,612

 

481,238

 

1,289,006

2015

 

25,019

 

66,457

 

-

 

-

 

91,476

2016

 

23,050

 

66,457

 

-

 

-

 

89,507

2017

 

9,728

 

66,457

 

-

 

-

 

76,185

2018-2020

 

117

 

941,603

 

-

 

-

 

941,720

Total

 

110,548

 

1,240,659

 

711,612

 

481,238

 

2,544,057

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

Maturity

 

Finame

 

Global Notes 2020

 

Banco Inbursa S.A.

 

Commercial paper

 

América Móvil. S.A.B de C.V.

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

52,819

 

33,228

 

10,258

 

-

 

31,961

 

128,266

2014

 

75,292

 

66,457

 

20,517

 

711,612

 

824,568

 

1,698,446

2015

 

62,150

 

66,457

 

20,517

 

-

 

75,658

 

224,782

2016

 

57,327

 

66,457

 

20,517

 

-

 

79,721

 

224,022

2017

 

25,035

 

66,457

 

94,369

 

-

 

720,444

 

906,305

2018-2020

 

796

 

941,603

 

168,223

 

-

 

-

 

1,110,622

Total

 

273,419

 

1,240,659

 

334,401

 

711,612

 

1,732,352

 

4,292,443

 

The amounts presented below include principal and interest payments calculated using the dollar exchange rate at June 30, 2013 (R$2.2156/US$ 1) for the debt denominated in US dollars (Global Notes 2020 and Banco Inbursa). The Finame loan was estimated based on the long-term interest rate (TJLP) of 5.0% + 3.15% per year for the entire period and fixed rate between 4.5% and 5.5% and 8.7% per year.

 

Interest payments for US Dollar denominated debt (Global Notes 2020 and Banco Inbursa S.A.) include withholding taxes, is in accordance with the prevailing tax legislation.

 

 

 

 

46

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

25. Measurement and fair value hierarchy

 

Fair value is an existing price representing the value that would be received from the sale of an asset, or that would be paid to transfer a liability in a normal transaction between market participants.

 

Therefore fair value is a market-based measurement and should be determined using the assumptions market participants would make when pricing an asset or liability. As a basis for consideration thereof, a three-level fair value hierarchy is determined by prioritizing the inputs used in measuring fair value as follows:

 

• Level 1. Observable inputs such as those with prices quoted in active markets;

 

• Level 2. Inputs other than those with prices quoted in active markets, which are observable either directly or indirectly; and

 

• Level 3. Unobservable inputs, for which there are few or no market data, which requires the reporting entity to develop its own assumptions.

 

 

 

Measurement of fair value

 

Derivative instruments – currency swap contracts

Quoted prices in active markets for identical assets ( Level 1)

Other significant observable sources (Level 2)

Significant unobservable inputs (Level 3)

Balances at June 30, 2013

282

-

282

-

Balances at December 31, 2012

(4,102)

-

(4,102)

-

 

Currency swap derivative instruments are tools for managing risks arising from the effects of a major devaluation of the Brazilian real against the US dollar, which are inputs, other prices quoted in active markets, which are directly or indirectly observable.

 

During the six-month period ended June 30, 2013, there were no transfers between levels 1 and 2 in relation to the measurement of the fair value or transfers to level 3.

 

26. Insurance

 

The insurance contracts have not changed significantly in relation to disclosures made in the note 26 of the financial statements for the year ended December 31, 2012.

 

 

 

 

 

 

 

47

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

June 30, 2013

(In thousands of reais)

 

27. Subsequent events

 

On July 12, 2013, the Company and its subsidiary Net Brasília Ltda. entered into two mutual agreements, with its ultimate indirect parent company, América Móvil, S.A.B. de C.V., totaling USD 90,000,000, maturing on July 9, 2014. The interest rate is equivalent to Libor plus a spread of 1.2% per annum, payable along with the principal amount on the maturity date.

 

 

 

 

 

48

 


 
 

 

 

 

FINANCIAL PERFORMANCE AND LIQUIDITY – CONSOLIDATED 2Q13  

 

 

Results  

 

 

 

Net Revenue increased 23.0% , totaling R$2,369,997  thousand in the 2Q13  compared to R$1,927,273 thousand in the 2Q12, mainly driven by the expansion of the subscriber base.  

 

EBITDA (earnings before interest, income taxes including Social Contribution on net income, depreciation and amortization) totaled R$612,746 thousand in the 2Q13 compared to R$515,863 thousand in the 2Q12, therefore an increase of 18.8%. 

 

The Company recorded in the 2 Q13  Net Income of R$41,970 thousand.

 

The Company’s annual and quarterly financial statements include additional BM&FBOVESPA requirements on the adoption of differentiated practices of corporate governance "Level 2".

 

On May 31, 2013, the Company announced that Embratel Participações S.A.("Embrapar"), decided to proceed with the merger of  GB Empreendimentos e Participações S.A. (“GB”), a controlled subsidiary of Embrapar and the controlling company of Net Serviços, into the Company, in order to simplify the corporate structure of its investments, leverage synergies and other benefits, and reduce corporate costs.

 

Considering that GB´s assets exclusively consist of its investments in the Company, and the merger of GB into the Company will not result in an increase of the Company´s capital stock. After the merger, the shares of the Company indirectly held by Embrapar and its controlled subsidiary, Empresa Brasileira de Telecomunicações S.A. (“Embratel”), through GB will be held directly by Embrapar and Embratel, thereby simplifying the corporate group´s current structure.

 

The merger will be submitted for the approval of the Board of Directors of the Company, yet during the third quarter of 2013.

 

Additionally, Embrapar informed that the merger of GB into NET should not affect the public tender offer for the Company´s shares, currently under registration procedures with the CVM, subject to the provisions of applicable regulations.

 

 

49

 


 
 

 

Net Serviços de Comunicação S.A.

CNPJ/MF nº 00.108.786/0001-65

NI N NIRE nº 35.300.177.240

Public Held Corporation

Verbo Divino Street nº 1.356 - 1º floor -São Paulo-SP 

   


 

Fiscal Council Report

 

 

Considering the material submitted, previous analyzes and additional information provided by the auditors, the members recommended the Company's financial statements for the period ended June 30, 2013, prepared by management in accordance with International Financial Reporting Standards (IFRS) and accounting practices adopted in Brazil, to the Board for approval, which will be formalized in a specific document.

 

 

São Paulo, July 19, 2013.

 

 

 

Martin Roberto Glogowsky

 

 

Edison Giraldo

 

João Adamo Junior

 

 

50

 


 
 

 

Declaration

 

Hereby, the Chief Executive Officer and other Statutory Officers of Net Serviços de Comunicação S.A.  a public held corporation incorporated under the Brazilian Law, located at Verbo Divino Street, 1356 in São Paulo, São Paulo state, inscribed in the CNPJ under nº 00108786/0001-65, declare, under paragraph 29 of the CVM instruction nº 480, issued in December 7,2009, that:

 

Reviewed, discussed and agreed with the opinion expressed in the independent auditors' report relating to the individual and consolidated financial statements for the period ended June 30, 2013, contained in that report.

 

 

 

_____________________________________

José Antônio G. Félix.

Chief Executive Officer and Investors Relations

 

____________________________________

Roberto Catalão Cardoso

Chief Financial Officer

 

__________________________________

Rodrigo Marques de Oliveira

Director

 

____________________________________

Daniel Feldmann Barros

Director of Operations

 

 

 

51

 


 
 

 

 

Declaration

 

 

Hereby, the Chief Executive Officer and other Statutory Officers of Net Serviços de Comunicação S.A.  a public held corporation incorporated under the Brazilian Law, located at Verbo Divino Street, 1356 in São Paulo, São Paulo state, inscribed in the CNPJ under nº 00108786/0001-65, declare, under paragraph 29 of the CVM instruction nº 480, issued in December 7,2009, that:

 

Reviewed, discussed and agreed with the individual and consolidated financial statements for the period ended June 30, 2013.

   

 

_____________________________________

José Antônio G. Félix.

Chief Executive Officer and Investors Relations

 

____________________________________

Roberto Catalão Cardoso

Chief Financial Officer

 

____________________________________

Rodrigo Marques de Oliveira

Director

 

____________________________________

Daniel Feldmann Barros

Director of Operations

 

 

 

52

 


 
 

 

 

 

 

Capital budget proposal

 

 

 

Not applicable to Company.

 

 

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 6, 2013
 
NET SERVIÇOS DE COMUNICAÇÃO S.A.
By:
/ S /  José Antonio Guaraldi Félix

 
José Antonio Guaraldi Félix
CEO
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.


1 Year Net Servicos de Comunicacao S.A. ADS Each Representing One Preferred Share (MM) Chart

1 Year Net Servicos de Comunicacao S.A. ADS Each Representing One Preferred Share (MM) Chart

1 Month Net Servicos de Comunicacao S.A. ADS Each Representing One Preferred Share (MM) Chart

1 Month Net Servicos de Comunicacao S.A. ADS Each Representing One Preferred Share (MM) Chart

Your Recent History

Delayed Upgrade Clock