Max Reinsurance (NASDAQ:MXRE)
Historical Stock Chart
From Nov 2019 to Nov 2024
Attractive Underwriting Opportunities Lead to Reduction in Alternative Investment Allocation
HAMILTON, Bermuda, Nov. 13 /PRNewswire-FirstCall/ -- Max Re Capital Ltd. (NASDAQ:MXRE) today reported net income for the three months ended September 30, 2006 of $26.5 million, or net income of $0.42 per diluted share, compared to a net loss of $44.2 million, or a net loss of $0.96 per diluted share, for the three months ended September 30, 2005. Net operating income, which represents net income adjusted for net realized gains and losses on sales of fixed maturities, for the three months ended September 30, 2006 was $26.8 million, or net operating income of $0.42 per diluted share, compared with a net operating loss of $45.9 million, or a net operating loss of $0.99 per diluted share, for the three months ended September 30, 2005. For the nine months ended September 30, 2006, the Company had net income of $121.5 million, or net income of $1.91 per diluted share, compared to $22.1 million, or $0.44 per diluted share, for the nine months ended September 30, 2005. For the nine months ended September 30, 2006, the Company had net operating income of $128.8 million, or net operating income of $2.03 per diluted share, compared to $19.3 million, or $0.39 per diluted share, for the nine months ended September 30, 2005.
(Logo: http://www.newscom.com/cgi-bin/prnh/20010918/MXRELOGO-b )
W. Marston Becker, Chairman and Chief Executive Officer, commented, "During the third quarter the Company produced the best property and casualty underwriting results in its history principally due to the favorable maturing of general liability insurance reserves and benign catastrophe activity. Our insurance business continues to be our fastest growing segment. The underwriting results were partially offset by disappointing returns on our alternative investment portfolio. The opportunity to continue to write attractive property and casualty premium volume has led us to establish a reduced target range for alternative investments of 15% to 20% of invested assets."
Gross premiums written for the three months ended September 30, 2006 were $177.9 million, of which $177.3 million came from property and casualty underwriting and $0.6 million came from life and annuity underwriting, compared to $288.0 million, of which $196.3 million came from property and casualty underwriting and $91.7 million came from life and annuity underwriting, for the three months ended September 30, 2005. Net premiums earned for the three months ended September 30, 2006 were $147.1 million compared to $295.8 million for the same period of 2005. Gross premiums written for the nine months ended September 30, 2006 were $717.7 million compared to $988.8 million for the first nine months of 2005. Property and casualty reinsurance, property and casualty insurance and life and annuity reinsurance accounted for 55%, 39% and 6%, respectively, of gross premiums written for the first nine months of 2006, compared to 48%, 25% and 27%, respectively, for the same period in 2005. Net premiums earned for the first nine months of 2006 decreased 36.5% to $506.0 million compared to $796.8 million for the same period in 2005. The decline in gross premiums written and net premiums earned for the first nine months of 2006 principally relates to decreased life and annuity business written and earned.
Net investment income for the three months ended September 30, 2006 increased to $38.7 million, from $27.0 million for the same period in 2005 and is attributable to a year over year increase in cash and fixed maturities balances and higher yields on fixed maturities investments. Net investment income for the nine months ended September 30, 2006 increased $33.5 million, to $109.2 million, compared to $75.7 million for the same period in 2005. Net losses on alternative investments for the three months ended September 30, 2006 were $31.0 million, or a (2.33)% rate of return, compared to net gains on alternative investments of $35.6 million, or a 3.0% rate of return, for the same period in 2005. For the nine months ended September 30, 2006, alternative investments have returned 1.57%, compared to 4.50% for the same period in 2005. Invested assets were $4.6 billion as of September 30, 2006, with an allocation of approximately 72% to cash and fixed maturities and 28% to alternative investments.
Losses and benefits were $89.2 million for the three months ended September 30, 2006 compared to $367.7 million for the same period in 2005. The decrease in 2006 is principally attributable to the lower volume of life and annuity underwriting, a reduction in prior years general liability insurance reserves of $20.5 million and the absence of significant natural catastrophe losses compared to $100.0 million in natural catastrophe losses included in the three months ended September 30, 2005. Losses and benefits for the nine months ended September 30, 2006 were $380.1 million compared to $792.4 million for the same period in 2005. The decrease for the nine months ended September 30, 2006 compared to the same period in 2005 is principally attributable to the decrease in life and annuity underwriting, reduction in prior year general liability insurance reserves and the recording of natural catastrophe losses in the 2005 period.
Acquisition costs for the three months ended September 30, 2006 were $19.0 million compared to $20.5 million for the three months ended September 30, 2005, the decrease resulting from lower net premiums earned in 2006. Acquisition costs are principally related to our property and casualty reinsurance and insurance segments.
Interest expense for the three months ended September 30, 2006 was ($1.7) million compared to $2.7 million for the same period in 2005, principally attributable to favorable development of $12.0 million on a reinsurance contract that was recorded as a deposit liability.
General and administrative expenses for the three months ended September 30, 2006 were $21.6 million compared to $14.5 million for the same period in 2005. General and administrative expenses for the three months ended September 30, 2006 increased principally due to increased personnel costs and additional costs related to the internal investigation.
Shareholders' equity was $1,294.5 million at September 30, 2006. Book value per share at September 30, 2006 was $21.74 per share, compared to $20.16 at December 31, 2005. Annualized operating return on average shareholders' equity for the nine months ended September 30, 2006 was 13.8%.
Max Re Capital Ltd., through its principal operating subsidiaries, Max Re Ltd., Max Insurance Europe Limited and Max Re Europe Limited, offers customized insurance and reinsurance solutions to property and casualty insurers, life and health insurers and large corporations.
This release includes statements about future expectations, plans and prospects of the Company which constitute forward-looking statements for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those suggested by such statements, including the risk that the SEC's view of the conclusions reached by the Audit and Risk Management Committee of our Board of Directors in connection with the internal review of three finite risk retrocessional contracts written in 2001 and 2003, which caused the Company to restate its audited financial statements for the years ended December 31, 2005, 2004, 2003, 2002 and 2001 and unaudited financial statements for the periods ended March 31, 2006 and June 30, 2006, may differ, perhaps materially and result in material changes to information contained in the Company's past SEC filings, including financial statements and financial information. For further information regarding cautionary statements and factors affecting future results, please refer to the Company's Annual Report on Form 10-K/A (Amendment no. 2) for the year ended December 31, 2005 and other documents filed by the Company with the SEC. The Company undertakes no obligation to publicly update or revise any forward-looking statement whether as a result of new information, future developments or otherwise.
MAX RE CAPITAL LTD.
CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of United States Dollars, except per share and
share amounts)
September 30, December 31,
2006 2005
(Unaudited) (Restated)
ASSETS
Cash and cash equivalents $327,294 $314,031
Fixed maturities, available for sale
at fair value 2,948,285 2,682,864
Alternative investments, at fair
value 1,282,710 1,230,889
Accrued interest income 35,597 32,632
Premiums receivable 410,378 398,666
Losses and benefits recoverable from
reinsurers 509,421 453,641
Funds withheld 15,570 16,932
Deferred acquisition costs 77,824 69,015
Prepaid reinsurance premiums 102,432 83,493
Other assets 23,754 23,001
Total assets $5,733,265 $5,305,164
LIABILITIES
Property and casualty losses $2,238,482 $2,006,032
Life and annuity benefits 886,183 854,224
Deposit liabilities 203,570 225,328
Funds withheld from reinsurers 256,371 271,992
Unearned property and casualty
premiums 505,547 442,976
Reinsurance balances payable 83,559 90,781
Accounts payable and accrued expenses 115,007 78,111
Bank loan 150,000 150,000
Total liabilities 4,438,719 4,119,444
SHAREHOLDERS' EQUITY
Preferred shares (par value $1.00)
20,000,000 shares authorized;
no shares issued or outstanding -- --
Common shares (par value $1.00)
200,000,000 shares authorized;
59,549,893 (2005 - 58,829,354)
shares issued and outstanding 59,550 58,829
Additional paid-in capital 937,089 921,384
Loans receivable from common share
sales -- (465)
Unearned stock grant compensation (17,832) (14,574)
Accumulated other comprehensive
income (loss) (11,230) 4,981
Retained earnings 326,969 215,565
Total shareholders' equity 1,294,546 1,185,720
Total liabilities and shareholders'
equity $5,733,265 $5,305,164
Book Value Per Share $21.74 $20.16
MAX RE CAPITAL LTD.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited)
(Expressed in thousands of United States Dollars, except shares and per
share amounts)
Three Months Ended September 30
2006 2005
(Restated)
REVENUES
Gross premiums written $177,854 $288,047
Reinsurance premiums ceded (39,005) (34,481)
Net premiums written $138,849 $253,566
Earned premiums $202,831 $343,437
Earned premiums ceded (55,750) (47,660)
Net premiums earned 147,081 295,777
Net investment income 38,668 27,002
Net gains (losses) on alternative
investments (31,004) 35,642
Net realized gains (losses) on sale
of fixed maturities (288) 1,624
Other income 167 1,088
Total revenues 154,624 361,133
LOSSES AND EXPENSES
Losses and benefits 89,186 367,681
Acquisition costs 18,979 20,492
Interest expense (1,650) 2,720
General and administrative expenses 21,612 14,484
Total losses and expenses 128,127 405,377
NET INCOME 26,497 (44,244)
Change in net unrealized appreciation
of fixed maturities 61,110 (31,393)
Foreign currency translation
adjustment 2,371 1,011
COMPREHENSIVE INCOME (LOSS) $89,978 $(74,626)
Basic earnings (loss) per share $0.45 $(0.96)
Diluted earnings (loss) per share $0.42 $(0.96)
Diluted net operating earnings (loss)
per share $0.42 $(0.99)
Weighted average shares outstanding -
basic 59,447,853 46,104,424
Weighted average shares outstanding -
diluted 63,249,815 46,104,424
Nine Months Ended September 30
2006 2005
(Restated)
REVENUES
Gross premiums written $717,745 $988,843
Reinsurance premiums ceded (170,406) (130,628)
Net premiums written $547,339 $858,215
Earned premiums $658,240 $929,364
Earned premiums ceded (152,213) (132,606)
Net premiums earned 506,027 796,758
Net investment income 109,195 75,654
Net gains (losses) on alternative
investments 18,219 53,617
Net realized gains (losses) on sale
of fixed maturities (7,249) 2,827
Other income 831 3,588
Total revenues 627,023 932,444
LOSSES AND EXPENSES
Losses and benefits 380,110 792,436
Acquisition costs 59,369 59,914
Interest expense 6,317 15,916
General and administrative expenses 59,725 42,052
Total losses and expenses 505,521 910,318
NET INCOME 121,502 22,126
Change in net unrealized appreciation
of fixed maturities (20,064) (3,660)
Foreign currency translation
adjustment 3,853 (3,314)
COMPREHENSIVE INCOME (LOSS) $105,291 $15,152
Basic earnings (loss) per share $2.05 $0.48
Diluted earnings (loss) per share $1.91 $0.44
Diluted net operating earnings (loss)
per share $2.03 $0.39
Weighted average shares outstanding -
basic 59,373,409 46,160,067
Weighted average shares outstanding -
diluted 63,511,226 49,850,390
MAX RE CAPITAL LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited)
(Expressed in thousands of United States Dollars)
Nine Months Ended September 30,
2006 2005
(Restated)
Preferred shares
Balance, beginning of period $-- $--
Balance, end of period -- --
Common shares
Balance, beginning of period 58,829 45,826
Issue of shares 722 621
Repurchase of shares (1) (335)
Balance, end of period 59,550 46,112
Additional paid-in capital
Balance, beginning of period 921,384 643,444
Issue of common shares 15,106 11,673
Stock option expense 616 574
Repurchase of shares (17) (7,025)
Balance, end of period 937,089 648,666
Loans receivable from common share
sales
Balance, beginning of period (465) (10,515)
Loans repaid 465 10,050
Balance, end of period -- (465)
Unearned stock grant compensation
Balance, beginning of period (14,574) (13,294)
Stock grants awarded (13,052) (10,847)
Amortization 9,794 7,416
Balance, end of period (17,832) (16,725)
Accumulated other comprehensive
income (loss)
Balance, beginning of period 4,981 22,227
Holding losses on fixed maturities
arising in period (27,313) (833)
Net realized losses (gains)
included in net income 7,249 (2,827)
Currency translation adjustments 3,853 (3,314)
Balance, end of period (11,230) 15,253
Retained earnings
Balance, beginning of period 215,565 215,015
Net income 121,502 22,126
Dividends paid (10,098) (6,015)
Balance, end of period 326,969 231,126
Total shareholders' equity $1,294,546 $923,967
MAX RE CAPITAL LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Expressed in thousands of United States Dollars)
Nine Months Ended September 30
2006 2005
(Restated)
OPERATING ACTIVITIES
Net income $121,502 $22,126
Adjustments to reconcile net income
to net cash from operating
activities:
Amortization of unearned stock
based compensation 10,410 7,990
Amortization of premium on fixed
maturities 5,053 7,071
Accretion of deposit liabilities (10,474) 2,516
Net realized (gains) losses on
sale of fixed maturities 7,249 (2,827)
Alternative investments (51,552) (88,928)
Accrued interest income (2,965) (5,559)
Premiums receivable (11,712) (38,975)
Losses and benefits recoverable
from reinsurers (55,780) (55,932)
Funds withheld 1,362 724
Deferred acquisition costs (8,809) (30,971)
Prepaid reinsurance premiums (18,939) 2,961
Other assets (753) 1,950
Property and casualty losses 232,450 308,904
Life and annuity benefits 31,959 198,011
Funds withheld from reinsurers (15,621) (10,399)
Unearned property and casualty
premiums 62,571 55,347
Reinsurance balances payable (7,222) (2,568)
Accounts payable and accrued
expenses 36,896 (19,005)
Cash from operating activities 325,625 352,436
INVESTING ACTIVITIES
Purchase of fixed maturities (852,365) (1,257,224)
Sales of fixed maturities 425,485 918,799
Redemptions of fixed maturities 128,824 23,530
Cash used in investing activities (298,056) (314,895)
FINANCING ACTIVITIES
Net proceeds from issuance of
common shares 2,776 1,447
Repurchase of common shares (18) (7,360)
Dividends (10,098) (6,015)
Additions to deposit liabilities 25,297 9,128
Payment of deposit liabilities (36,581) (53,269)
Notes and loans repaid 465 10,050
Cash used in financing activities (18,159) (46,019)
Effect of exchange rate on cash 3,853 (3,314)
Net increase in cash and cash
equivalents 13,263 (11,792)
Cash and cash equivalents, beginning
of period 314,031 239,188
CASH AND CASH EQUIVALENTS, END OF
PERIOD $327,294 $227,396
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Interest paid totaled $9,096 and $5,580 for the nine months ended
September 30, 2006 and 2005, respectively.
MAX RE CAPITAL LTD.
SCHEDULE OF SUPPLEMENTAL DATA - NINE MONTHS TO SEPTEMBER 30, 2006
(Unaudited)
Year to Date Segment
Information: Property & Casualty
(in 000's US$) Reinsurance Insurance Total
Gross premiums written $397,481 $276,078 $673,559
Reinsurance premiums ceded (33,653) (136,196) (169,849)
Net premiums written $363,828 $139,882 $503,710
Earned premiums $339,880 $274,174 $614,054
Earned premiums ceded (24,471) (127,185) (151,656)
Net premiums earned 315,409 146,989 462,398
Net investment income -- -- --
Net gains on alternative investments -- -- --
Net realized losses on sales of fixed
maturities -- -- --
Other income -- -- --
Total revenues 315,409 146,989 462,398
Losses and benefits 224,960 83,315 308,275
Acquisition costs 57,360 554 57,914
Interest expense -- -- --
General and administrative expenses 16,957 10,767 27,724
Total losses and expenses 299,277 94,636 393,913
Net income (loss) $16,132 $52,353 $68,485
Loss Ratio (a) 71.3% 56.7% 66.7%
Combined Ratio (b) 94.9% 64.4% 85.2%
Year to Date Segment
Information: Life & Annuity Corporate Consolidated
(in 000's US$) Reinsurance
Gross premiums written $44,186 $-- $717,745
Reinsurance premiums ceded (557) -- (170,406)
Net premiums written $43,629 $-- $547,339
Earned premiums $44,186 $-- $658,240
Earned premiums ceded (557) -- (152,213)
Net premiums earned 43,629 -- 506,027
Net investment income -- 109,195 109,195
Net gains on alternative investments -- 18,219 18,219
Net realized losses on sales of fixed
maturities -- (7,249) (7,249)
Other income -- 831 831
Total revenues 43,629 120,996 627,023
Losses and benefits 71,835 -- 380,110
Acquisition costs 1,455 -- 59,369
Interest expense -- 6,317 6,317
General and administrative expenses 2,169 29,832 59,725
Total losses and expenses 75,459 36,149 505,521
Net income (loss) $(31,830) $84,847 $121,502
Loss Ratio (a)
Combined Ratio (b)
SCHEDULE OF SUPPLEMENTAL DATA - THREE MONTHS TO SEPTEMBER 30, 2006
(Unaudited)
Quarter Segment Information: Property & Casualty
(in 000's US$) Reinsurance Insurance Total
Gross premiums written $98,708 $78,531 $177,239
Reinsurance premiums ceded (6,130) (32,579) (38,709)
Net premiums written $92,578 $45,952 $138,530
Earned premiums $107,209 $95,007 $202,216
Earned premiums ceded (9,164) (46,290) (55,454)
Net premiums earned 98,045 48,717 146,762
Net investment income -- -- --
Net losses on alternative investments -- -- --
Net realized losses on sales of fixed
maturities -- -- --
Other income -- -- --
Total revenues 98,045 48,717 146,762
Losses and benefits 71,735 8,483 80,218
Acquisition costs 17,957 111 18,068
Interest expense -- -- --
General and administrative expenses 5,985 3,894 9,879
Total losses and expenses 95,677 12,488 108,165
Net income (loss) $2,368 $36,229 $38,597
Loss Ratio (a) 73.2% 17.4% 54.7%
Combined Ratio (b) 97.6% 25.6% 73.7%
Quarter Segment Information: Life &
Annuity Corporate Consolidated
(in 000's US$) Reinsurance
Gross premiums written $615 $-- $177,854
Reinsurance premiums ceded (296) -- (39,005)
Net premiums written $319 $-- $138,849
Earned premiums $615 $-- $202,831
Earned premiums ceded (296) -- (55,750)
Net premiums earned 319 -- 147,081
Net investment income -- 38,668 38,668
Net losses on alternative investments -- (31,004) (31,004)
Net realized losses on sales of fixed
maturities -- (288) (288)
Other income -- 167 167
Total revenues 319 7,543 154,624
Losses and benefits 8,968 -- 89,186
Acquisition costs 911 -- 18,979
Interest expense -- (1,650) (1,650)
General and administrative expenses 853 10,880 21,612
Total losses and expenses 10,732 9,230 128,127
Net income (loss) $(10,413) $(1,687) $26,497
Loss Ratio (a)
Combined Ratio (b)
(a) The loss ratio is calculated by dividing losses and benefits by net
premiums earned.
(b) The combined ratio is calculated by dividing total losses and expenses
by net premiums earned.
MAX RE CAPITAL LTD.
SCHEDULE OF SUPPLEMENTAL DATA - SEPTEMBER 30, 2006 (Unaudited)
Periodic Rate of Return
Last Last
Selected Investment Fair Investment Last Year to 12 60
Return Data: Value* %'s 3 Months Date months months**
Cash and Fixed
Maturities $3,275,579 71.9% 3.28% 2.79% 3.41% 4.58%
Global Macro $85,202 1.9% 1.20% 1.15% 3.13% 9.58%
Long / Short Equity 203,189 4.5% -1.17% -2.53% -5.65% 5.02%
Diversified
Arbitrage 211,268 4.6% -13.61% -6.89% -3.67% 6.22%
Distressed
Securities 213,576 4.7% 0.82% 9.32% 10.43% 17.55%
Opportunistic 28,430 0.6% 2.73% 19.06% 25.63% 14.57%
Emerging Markets 134,840 3.0% -0.34% 5.33% 5.79% 15.41%
Fixed Income
Arbitrage 25,575 0.6% -0.18% 10.87% 8.81% 5.95%
Event-Driven
Arbitrage 172,317 3.8% -1.16% 2.70% 2.62% 10.05%
Commodity Trading
Advisers 50,805 1.1% -2.02% -2.70% -2.20% 3.84%
Credit Long / Short 116,728 2.6% 1.67% 7.81% 9.42% 8.81%
MDS 1,241,929 27.2% -2.72% 1.02% 1.53% 7.93%
Reinsurance Private
Equity 40,781 0.9% 11.20% 22.11% -22.31% -4.17%
Alternative
Investments $1,282,710 28.1% -2.33% 1.57% 0.45% 7.39%
Total Investments $4,558,289 100.0% 1.64% 2.52% 2.57% 5.64%
* Expressed in thousands of United States Dollars
**Annualized
Contact Information:
Keith S. Hynes
Executive Vice President & CFO
441-296-8800
N. James Tees
Senior Vice President & Treasurer
441-296-8800
http://www.newscom.com/cgi-bin/prnh/20010918/MXRELOGO-b
http://photoarchive.ap.org/
DATASOURCE: Max Re Capital Ltd.
CONTACT: Keith S. Hynes, Executive Vice President & CFO,
, or N. James Tees, Senior Vice President & Treasurer,
, both of Max Re Capital, +1-441-296-8800