We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Melinta Therapeutics Inc | NASDAQ:MLNT | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0.50 | 0.51 | 0.5198 | 0 | 00:00:00 |
FORM 10-Q
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
MELINTA THERAPEUTICS, INC.
(Exact name of registrant specified in its charter)
|
Delaware
|
2834
|
45-4440364
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(Primary Standard Industrial
Classification Code Number)
|
(I.R.S. Employer
Identification No.)
|
Title of Each Class
|
Trading Symbol
|
Name of Exchange on which Registered
|
Common Stock, $0.001 Par Value
|
MLNT
|
Nasdaq Global Market
|
Securities Registered Pursuant to Section 12(g) of the Act: None
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
x
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
x
|
Emerging growth company
|
¨
|
|
|
|
|
Page
|
|
|
June 30,
2019 |
|
December 31,
2018 |
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and equivalents
|
$
|
90,343
|
|
|
$
|
81,808
|
|
Receivables (See Note 3)
|
19,081
|
|
|
22,485
|
|
||
Inventory
|
42,043
|
|
|
41,341
|
|
||
Prepaid expenses and other current assets
|
5,292
|
|
|
3,848
|
|
||
Total current assets
|
156,759
|
|
|
149,482
|
|
||
Property and equipment, net
|
1,309
|
|
|
1,586
|
|
||
Intangible assets, net
|
220,949
|
|
|
229,196
|
|
||
Other assets (See Note 3)
|
61,355
|
|
|
61,326
|
|
||
Total assets
|
$
|
440,372
|
|
|
$
|
441,590
|
|
Liabilities
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Accounts payable
|
$
|
5,792
|
|
|
$
|
16,765
|
|
Accrued expenses
|
27,260
|
|
|
33,924
|
|
||
Deferred purchase price and other liabilities (See Notes 3 and 4)
|
83,031
|
|
|
78,394
|
|
||
Accrued interest on notes payable
|
4,305
|
|
|
4,485
|
|
||
Warrant liability
|
129
|
|
|
38
|
|
||
Conversion liability (See Note 4)
|
11,869
|
|
|
—
|
|
||
Total current liabilities
|
132,386
|
|
|
133,606
|
|
||
Long-term liabilities
|
|
|
|
||||
Notes payable, net of debt discount and costs (See Note 4)
|
93,821
|
|
|
110,476
|
|
||
Convertible notes payable to related parties, net of debt discount and costs (See note 4)
|
63,239
|
|
|
—
|
|
||
Other long-term liabilities
|
9,259
|
|
|
7,444
|
|
||
Total long-term liabilities
|
166,319
|
|
|
117,920
|
|
||
Total liabilities
|
298,705
|
|
|
251,526
|
|
||
Commitments and contingencies (See Note 10)
|
|
|
|
|
|
||
Shareholders' Equity
|
|
|
|
||||
Preferred stock; $.001 par value; 5,000,000 shares authorized; -0- shares issued or outstanding at June 30, 2019, and December 31, 2018, respectively
|
—
|
|
|
—
|
|
||
Common stock; $.001 par value; 80,000,000 shares authorized; 11,829,897 and 11,204,050 issued and outstanding at June 30, 2019, and December 31, 2018, respectively
|
12
|
|
|
11
|
|
||
Additional paid-in capital
|
926,152
|
|
|
909,896
|
|
||
Accumulated deficit
|
(784,497
|
)
|
|
(719,843
|
)
|
||
Total shareholders’ equity
|
141,667
|
|
|
190,064
|
|
||
Total liabilities and shareholders’ equity
|
$
|
440,372
|
|
|
$
|
441,590
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Revenue
|
|
|
|
|
|
|
|
||||||||
Product sales, net
|
$
|
13,825
|
|
|
$
|
9,152
|
|
|
$
|
25,600
|
|
|
$
|
20,998
|
|
Contract research
|
2,130
|
|
|
2,870
|
|
|
3,539
|
|
|
5,865
|
|
||||
License
|
—
|
|
|
—
|
|
|
900
|
|
|
—
|
|
||||
Total revenue
|
15,955
|
|
|
12,022
|
|
|
30,039
|
|
|
26,863
|
|
||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold
|
8,639
|
|
|
10,989
|
|
|
16,004
|
|
|
18,675
|
|
||||
Research and development
|
3,527
|
|
|
15,813
|
|
|
8,891
|
|
|
31,942
|
|
||||
Selling, general and administrative
|
30,932
|
|
|
34,946
|
|
|
56,873
|
|
|
69,570
|
|
||||
Total operating expenses
|
43,098
|
|
|
61,748
|
|
|
81,768
|
|
|
120,187
|
|
||||
Loss from operations
|
(27,143
|
)
|
|
(49,726
|
)
|
|
(51,729
|
)
|
|
(93,324
|
)
|
||||
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
Interest income
|
210
|
|
|
63
|
|
|
397
|
|
|
273
|
|
||||
Interest expense
|
(8,176
|
)
|
|
(10,659
|
)
|
|
(15,279
|
)
|
|
(20,855
|
)
|
||||
Interest expense (related party, see Note 4)
|
(1,365
|
)
|
|
—
|
|
|
(1,929
|
)
|
|
—
|
|
||||
Change in fair value of warrant and conversion liabilities
|
261
|
|
|
2,389
|
|
|
6,276
|
|
|
26,474
|
|
||||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
(346
|
)
|
|
(2,595
|
)
|
||||
Other income (expense)
|
8
|
|
|
32
|
|
|
(65
|
)
|
|
36
|
|
||||
Grant income (expense)
|
25
|
|
|
2,121
|
|
|
(37
|
)
|
|
4,779
|
|
||||
Other income (expense), net
|
(9,037
|
)
|
|
(6,054
|
)
|
|
(10,983
|
)
|
|
8,112
|
|
||||
Net loss
|
$
|
(36,180
|
)
|
|
$
|
(55,780
|
)
|
|
$
|
(62,712
|
)
|
|
$
|
(85,212
|
)
|
Basic and diluted net loss per share
|
$
|
(3.07
|
)
|
|
$
|
(6.92
|
)
|
|
$
|
(5.42
|
)
|
|
$
|
(11.96
|
)
|
Basic and diluted weighted average shares outstanding
|
11,801,874
|
|
|
8,059,471
|
|
|
11,567,250
|
|
|
7,126,687
|
|
|
Six Months Ended June 30, 2019
|
|||||||||||||||||
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated Deficit
|
|
Total
Shareholders'
Equity
|
|||||||||||
|
Shares
|
|
Amount
|
|
|
|
||||||||||||
Balance as of January 1, 2019
|
11,204,049
|
|
|
$
|
11
|
|
|
$
|
909,896
|
|
|
$
|
(719,843
|
)
|
|
$
|
190,064
|
|
Share-based compensation
|
—
|
|
|
—
|
|
|
909
|
|
|
—
|
|
|
909
|
|
||||
Issuance of common shares
|
1,705
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||
Vesting of restricted stock units
|
24,143
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Issuance of common shares upon conversion of convertible notes
|
550,000
|
|
|
1
|
|
|
2,766
|
|
|
—
|
|
|
2,767
|
|
||||
Discount on issuance of convertible notes (deemed shareholder contribution) (Note 4)
|
—
|
|
|
—
|
|
|
11,242
|
|
|
—
|
|
|
11,242
|
|
||||
Cumulative adjustment upon adoption of lease accounting standard (Note 6)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,942
|
)
|
|
(1,942
|
)
|
||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,532
|
)
|
|
(26,532
|
)
|
||||
Balance as of March 31, 2019
|
11,779,897
|
|
|
$
|
12
|
|
|
$
|
924,821
|
|
|
$
|
(748,317
|
)
|
|
$
|
176,516
|
|
Share-based compensation
|
—
|
|
|
—
|
|
|
1,331
|
|
|
—
|
|
|
1,331
|
|
||||
Vesting of restricted stock units
|
50,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,180
|
)
|
|
(36,180
|
)
|
||||
Balance as of June 30, 2019
|
11,829,897
|
|
|
$
|
12
|
|
|
$
|
926,152
|
|
|
$
|
(784,497
|
)
|
|
$
|
141,667
|
|
|
Six Months Ended June 30, 2018
|
|||||||||||||||||
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Accumulated Deficit
|
|
Total
Shareholders'
Equity
|
|||||||||||
|
Shares
|
|
Amount
|
|
|
|
||||||||||||
Balance as of January 1, 2018
|
4,399,788
|
|
|
$
|
4
|
|
|
$
|
644,991
|
|
|
$
|
(572,659
|
)
|
|
$
|
72,336
|
|
Adoption of revenue accounting standard
|
—
|
|
|
—
|
|
|
—
|
|
|
10,008
|
|
|
10,008
|
|
||||
Share-based compensation
|
—
|
|
|
—
|
|
|
955
|
|
|
—
|
|
|
955
|
|
||||
Issuance of common shares
|
40
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
Vesting of restricted stock units
|
5,521
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Issuance of common shares in connection with IDB Transaction
|
1,865,301
|
|
|
2
|
|
|
145,961
|
|
|
—
|
|
|
145,963
|
|
||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,432
|
)
|
|
(29,432
|
)
|
||||
Balance as of March 31, 2018
|
6,270,650
|
|
|
$
|
6
|
|
|
$
|
791,910
|
|
|
$
|
(592,083
|
)
|
|
$
|
199,833
|
|
Share-based compensation
|
—
|
|
|
—
|
|
|
1,649
|
|
|
—
|
|
|
1,649
|
|
||||
Vesting of restricted stock units
|
3,400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Issuance of common shares
|
4,928,000
|
|
|
5
|
|
|
115,267
|
|
|
—
|
|
|
115,272
|
|
||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(55,780
|
)
|
|
(55,780
|
)
|
||||
Balance as of June 30, 2018
|
11,202,050
|
|
|
$
|
11
|
|
|
$
|
908,826
|
|
|
$
|
(647,863
|
)
|
|
$
|
260,974
|
|
|
Six Months Ended June 30,
|
||||||
|
2019
|
|
2018
|
||||
Operating activities
|
|
|
|
||||
Net loss
|
$
|
(62,712
|
)
|
|
$
|
(85,212
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
||||
Depreciation and amortization
|
8,421
|
|
|
8,494
|
|
||
Non-cash interest expense
|
7,909
|
|
|
12,225
|
|
||
Share-based compensation
|
2,207
|
|
|
2,373
|
|
||
Change in fair value of warrant and conversion liabilities
|
(6,276
|
)
|
|
(26,474
|
)
|
||
Loss on extinguishment of debt
|
346
|
|
|
2,595
|
|
||
Gain on extinguishment of lease liabilities
|
(914
|
)
|
|
—
|
|
||
Provision for inventory obsolescence
|
392
|
|
|
2,532
|
|
||
Changes in operating assets and liabilities:
|
|
|
|
||||
Receivables
|
3,404
|
|
|
(3,169
|
)
|
||
Inventory
|
(1,060
|
)
|
|
(4,628
|
)
|
||
Prepaid expenses and other current assets and liabilities
|
(581
|
)
|
|
519
|
|
||
Accounts payable
|
(10,901
|
)
|
|
4,632
|
|
||
Accrued expenses
|
(4,605
|
)
|
|
(1,323
|
)
|
||
Accrued interest on notes payable
|
(181
|
)
|
|
4,105
|
|
||
Deposits on inventory
|
—
|
|
|
(22,983
|
)
|
||
Other non-current assets and liabilities
|
1,554
|
|
|
565
|
|
||
Net cash used in operating activities
|
(62,997
|
)
|
|
(105,749
|
)
|
||
Investing activities
|
|
|
|
||||
IDB acquisition
|
—
|
|
|
(166,383
|
)
|
||
Purchases of intangible assets
|
(1,209
|
)
|
|
(2,000
|
)
|
||
Purchases of property and equipment
|
(12
|
)
|
|
(927
|
)
|
||
Net cash used in investing activities
|
(1,221
|
)
|
|
(169,310
|
)
|
||
Financing activities
|
|
|
|
||||
Proceeds from the issuance of notes payable
|
—
|
|
|
111,421
|
|
||
Proceeds from the issuance of convertible notes payable to related party
|
75,000
|
|
|
—
|
|
||
Costs associated with the issuance of notes payable
|
(2,183
|
)
|
|
(6,455
|
)
|
||
Proceeds from the issuance of warrants
|
—
|
|
|
33,264
|
|
||
Proceeds from the issuance of royalty agreement
|
—
|
|
|
1,472
|
|
||
Purchase of notes payable disbursement option
|
—
|
|
|
(7,609
|
)
|
||
Proceeds from issuance of common stock, net, to lender
|
—
|
|
|
51,452
|
|
||
Proceeds from issuance of common stock, net
|
8
|
|
|
155,759
|
|
||
Debt extinguishment
|
—
|
|
|
(2,150
|
)
|
||
IDB acquisition deferred payments
|
(72
|
)
|
|
(398
|
)
|
||
Proceeds from the exercise of stock options, net of cancellations
|
—
|
|
|
3
|
|
||
Principal payments on notes payable
|
—
|
|
|
(40,000
|
)
|
||
Net cash provided by financing activities
|
72,753
|
|
|
296,759
|
|
||
Net increase in cash and equivalents
|
8,535
|
|
|
21,700
|
|
||
Cash, cash equivalents and restricted cash at beginning of the period
|
82,008
|
|
|
128,587
|
|
||
Cash, cash equivalents and restricted cash at end of the period
|
$
|
90,543
|
|
|
$
|
150,287
|
|
Supplemental cash flow information:
|
|
|
|
||||
Cash paid for interest
|
$
|
8,762
|
|
|
$
|
4,480
|
|
Supplemental disclosure of non-cash financing and investing activities:
|
|
|
|
||||
Accrued purchases of fixed assets
|
$
|
—
|
|
|
$
|
366
|
|
|
Cash
Discounts
|
|
Product
Returns
|
|
Chargebacks
|
|
Fees-for-
Service
|
|
MelintAssist
|
|
Government
Rebates
|
|
Commercial
Rebates
|
|
Admin
Fees
|
||||||||||||||||
Balance as of January 1, 2019
|
$
|
245
|
|
|
$
|
2,970
|
|
|
$
|
762
|
|
|
$
|
818
|
|
|
$
|
412
|
|
|
$
|
693
|
|
|
$
|
599
|
|
|
$
|
138
|
|
Allowances for sales
|
658
|
|
|
919
|
|
|
2,764
|
|
|
1,902
|
|
|
757
|
|
|
1,120
|
|
|
741
|
|
|
310
|
|
||||||||
Payments and credits issued
|
(684
|
)
|
|
(681
|
)
|
|
(2,801
|
)
|
|
(1,984
|
)
|
|
(671
|
)
|
|
(653
|
)
|
|
(640
|
)
|
|
(278
|
)
|
||||||||
Balance as of June 30, 2019
|
$
|
219
|
|
|
$
|
3,208
|
|
|
$
|
725
|
|
|
$
|
736
|
|
|
$
|
498
|
|
|
$
|
1,160
|
|
|
$
|
700
|
|
|
$
|
170
|
|
|
June 30,
2019 |
|
December 31, 2018
|
||||
Cash and cash equivalents
|
$
|
90,343
|
|
|
$
|
81,808
|
|
Restricted cash (included in Other Assets)
|
200
|
|
|
200
|
|
||
Total cash, cash equivalents and restricted cash shown in the Condensed
Consolidated Statements of Cash Flows |
$
|
90,543
|
|
|
$
|
82,008
|
|
|
June 30,
2019 |
|
December 31, 2018
|
||||
Trade receivables
|
$
|
10,573
|
|
|
$
|
11,509
|
|
Contracted services
|
8,031
|
|
|
10,293
|
|
||
Other receivables
|
477
|
|
|
683
|
|
||
Total receivables
|
$
|
19,081
|
|
|
$
|
22,485
|
|
|
June 30,
2019 |
|
December 31, 2018
|
||||
Raw materials
|
$
|
28,838
|
|
|
$
|
24,507
|
|
Work in process
|
10,658
|
|
|
11,700
|
|
||
Finished goods
|
9,276
|
|
|
12,204
|
|
||
Gross value of inventory
|
48,772
|
|
|
48,411
|
|
||
Less: valuation reserves
|
(6,729
|
)
|
|
(7,070
|
)
|
||
Total inventory
|
$
|
42,043
|
|
|
$
|
41,341
|
|
|
June 30,
2019 |
|
December 31, 2018
|
||||
Deerfield disbursement option (see Note 4)
|
$
|
7,609
|
|
|
$
|
7,608
|
|
Long-term inventory deposits
|
47,615
|
|
|
51,127
|
|
||
Other assets
|
1,356
|
|
|
2,391
|
|
||
Right-of-use assets
|
4,575
|
|
|
—
|
|
||
Restricted cash
|
200
|
|
|
200
|
|
||
Total other assets
|
$
|
61,355
|
|
|
$
|
61,326
|
|
|
June 30,
2019 |
|
December 31, 2018
|
||||
Accrued contracted services
|
$
|
3,223
|
|
|
$
|
2,909
|
|
Payroll related expenses
|
9,223
|
|
|
15,585
|
|
||
Professional fees
|
189
|
|
|
3,598
|
|
||
Accrued royalty payments
|
1,883
|
|
|
2,052
|
|
||
Accrued sales allowances
|
6,473
|
|
|
5,630
|
|
||
Accrued other
|
6,269
|
|
|
4,150
|
|
||
Total accrued expenses
|
$
|
27,260
|
|
|
$
|
33,924
|
|
|
June 30,
2019 |
|
December 31, 2018
|
||||
Deferred purchase price
|
$
|
51,107
|
|
|
$
|
48,394
|
|
Milestone liability
|
30,000
|
|
|
30,000
|
|
||
Lease liabilities, current
|
1,924
|
|
|
—
|
|
||
Total deferred purchase price and other liabilities
|
$
|
83,031
|
|
|
$
|
78,394
|
|
|
June 30,
2019 |
|
December 31, 2018
|
||||
Lease liabilities, net of current
|
$
|
3,567
|
|
|
$
|
—
|
|
Long-term accrual royalties
|
657
|
|
|
2,230
|
|
||
Long-term deferred purchase price
|
5,018
|
|
|
4,708
|
|
||
Other long-term liabilities
|
17
|
|
|
506
|
|
||
Total other long-term liabilities
|
$
|
9,259
|
|
|
$
|
7,444
|
|
|
Beginning
Balance
|
|
Record Conversion Right and Issuance Costs
|
|
Accretion
Expense(2)
|
|
Principal
Payments
and Exit Fee (2)
|
|
Conversion
|
|
Ending Balance
|
|||||||||||||
January 5 - December 31, 2018
|
$
|
104,966
|
|
|
|
|
$
|
5,510
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
110,476
|
|
||||
January 1 - June 30, 2019
|
110,476
|
|
|
(23,621
|
)
|
(1
|
)
|
4,330
|
|
|
—
|
|
|
(1,694
|
)
|
|
89,491
|
|
||||||
July 1 - December 31, 2019 (3)
|
89,491
|
|
|
|
|
5,366
|
|
|
—
|
|
|
—
|
|
|
94,857
|
|
||||||||
Year Ending December 31, 2020
|
94,857
|
|
|
|
|
13,284
|
|
|
—
|
|
|
—
|
|
|
108,141
|
|
||||||||
Year Ending December 31, 2021
|
108,141
|
|
|
|
|
18,044
|
|
|
—
|
|
|
—
|
|
|
126,185
|
|
||||||||
Year Ending December 31, 2022
|
126,185
|
|
|
|
|
17,459
|
|
|
(69,089
|
)
|
|
—
|
|
|
74,555
|
|
||||||||
Year Ending December 31, 2023
|
74,555
|
|
|
|
|
7,079
|
|
|
(75,370
|
)
|
|
—
|
|
|
6,264
|
|
||||||||
Year Ending December 31, 2024
|
6,264
|
|
|
|
|
16
|
|
|
(6,280
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
|
|
$
|
(23,621
|
)
|
|
$
|
71,088
|
|
|
$
|
(150,739
|
)
|
|
$
|
(1,694
|
)
|
|
|
(1.)
|
Consists of
$18,962
, representing the day-one fair value of the conversion right, and
$4,659
, which is comprised of (a) additional issuance costs of
$408
, and (b) the initial fair value of the Deerfield Portion of the Vatera Loan Agreement of
$4,251
; as we did not receive cash from Deerfield but, rather, issued the Deerfield Portion in consideration for amending the Facility Agreement, the
$4,251
is treated as debt issuance costs. The total of
$23,621
will be accreted over the remaining life of the loan.
|
(2.)
|
Accretion expense, principal payments and the exit fee will be reduced each time Deerfield exercises their conversion right.
|
(3.)
|
The table does not reflect any conversions made after June 30, 2019.
|
Principal amount of Convertible Loans
|
$
|
80,000
|
|
Discount and related capital contribution associated with below market terms of Convertible Loans
|
(11,242
|
)
|
|
Discount on Deerfield portion of Convertible Loans
|
(749
|
)
|
|
Debt issue costs
|
(1,775
|
)
|
|
Carrying value at the Initial Draw Date
|
$
|
66,234
|
|
|
|
Beginning Balance
|
|
Additional Draws
|
|
Paid-in Kind Interest
|
|
Accretion
Expense
|
|
Principal Payments and Exit Fee
|
|
Ending Balance
|
||||||||||
February 25 - June 30, 2019
|
|
$
|
66,234
|
|
|
|
|
$
|
718
|
|
|
$
|
617
|
|
|
$
|
—
|
|
|
$
|
67,569
|
|
July 1 - December 31, 2019
|
|
67,569
|
|
|
|
|
1,035
|
|
|
931
|
|
|
—
|
|
|
69,535
|
|
|||||
Year Ending December 31, 2020
|
|
69,535
|
|
|
|
|
2,098
|
|
|
2,037
|
|
|
—
|
|
|
73,670
|
|
|||||
Year Ending December 31, 2021
|
|
73,670
|
|
|
|
|
2,146
|
|
|
2,296
|
|
|
—
|
|
|
78,112
|
|
|||||
Year Ending December 31, 2022
|
|
78,112
|
|
|
|
|
2,200
|
|
|
2,586
|
|
|
—
|
|
|
82,898
|
|
|||||
Year Ending December 31, 2023
|
|
82,898
|
|
|
|
|
2,257
|
|
|
2,905
|
|
|
—
|
|
|
88,060
|
|
|||||
Year Ending December 31, 2024
|
|
88,060
|
|
|
|
|
2,321
|
|
|
3,264
|
|
|
—
|
|
|
93,645
|
|
|||||
Year Ending December 31, 2025
|
|
93,645
|
|
|
|
|
38
|
|
|
57
|
|
|
(93,740
|
)
|
|
—
|
|
|||||
Total
|
|
|
|
|
|
$
|
12,813
|
|
|
$
|
14,693
|
|
|
$
|
(93,740
|
)
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
Facility Agreement
|
|
|
|
|
|
|
|
||||
Amortization
|
2,368
|
|
|
1,373
|
|
|
4,331
|
|
|
2,497
|
|
Cash Interest
|
4,305
|
|
|
4,389
|
|
|
8,534
|
|
|
8,585
|
|
Total
|
6,673
|
|
|
5,762
|
|
|
12,865
|
|
|
11,082
|
|
Loan Agreement
|
|
|
|
|
|
|
|
||||
Amortization
|
439
|
|
|
—
|
|
|
617
|
|
|
—
|
|
Cash Interest
|
507
|
|
|
—
|
|
|
718
|
|
|
—
|
|
Total
|
946
|
|
|
—
|
|
|
1,335
|
|
|
—
|
|
|
As of June 30, 2019
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Money market fund
|
$
|
33,263
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,263
|
|
Total assets at fair value
|
$
|
33,263
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,263
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Current royalty contingent consideration from IDB acquisition
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,179
|
|
|
$
|
1,179
|
|
Long-term royalty contingent consideration from IDB acquisition
|
—
|
|
|
—
|
|
|
5,018
|
|
|
5,018
|
|
||||
Warrant liability
|
—
|
|
|
—
|
|
|
129
|
|
|
129
|
|
||||
Conversion liability (see Note 4)
|
—
|
|
|
—
|
|
|
11,869
|
|
|
11,869
|
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,195
|
|
|
$
|
18,195
|
|
|
As of December 31, 2018
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Money market fund
|
$
|
32,883
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,883
|
|
Total assets at fair value
|
$
|
32,883
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
32,883
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Current royalty contingent consideration from IDB acquisition
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,006
|
|
|
$
|
1,006
|
|
Long-term royalty contingent consideration from IDB acquisition
|
—
|
|
|
—
|
|
|
4,708
|
|
|
4,708
|
|
||||
Warrant liability
|
—
|
|
|
—
|
|
|
38
|
|
|
38
|
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,752
|
|
|
$
|
5,752
|
|
|
Fair Value at June 30, 2019
|
|
Valuation technique
|
|
Unobservable inputs
|
|
Range
(Weighted average) |
||
Liabilities:
|
|
|
|
|
|
|
|
|
|
Royalty contingent consideration from IDB acquisition
|
$
|
6,197
|
|
|
Option pricing / DCF
|
|
Net sales
|
|
N/A
|
|
|
|
|
|
|
Asset volatility
|
|
51.7% (N/A)
|
|
|
|
|
|
|
|
Credit spread
|
|
20.0% (N/A)
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liability
|
129
|
|
|
Option pricing
|
|
Volatility
|
|
50.0%
|
|
|
|
|
|
|
|
|
|
|
|
Conversion liability
|
11,869
|
|
|
Option pricing / DCF
|
|
Volatility
|
|
96% (N/A)
|
|
|
|
|
|
|
|
Yield
|
|
17.3% (N/A)
|
|
Total liabilities at fair value
|
$
|
18,195
|
|
|
|
|
|
|
|
|
Fair Value at December 31, 2018
|
|
Valuation technique
|
|
Unobservable inputs
|
|
Range
(Weighted average) |
||
Liabilities:
|
|
|
|
|
|
|
|
|
|
Royalty contingent consideration from IDB acquisition
|
$
|
5,714
|
|
|
Option pricing / DCF
|
|
Net sales
|
|
N/A
|
|
|
|
|
|
|
Asset volatility
|
|
51.7% (N/A)
|
|
|
|
|
|
|
|
Credit spread
|
|
20.0% (N/A)
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liability
|
38
|
|
|
Option pricing
|
|
Volatility
|
|
50.0%
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value
|
$
|
5,752
|
|
|
|
|
|
|
|
Level 3 Liabilities
|
Fair Value at December 31, 2018
|
|
Accretion Recorded in Interest Expense
|
|
Change in
Unrealized
Gains
(Losses)
|
|
(Issuances)
Settlements, Net
|
|
Net Transfer
Between Liabilities
|
|
Fair Value at June 30, 2019
|
||||||||||||
Current royalty contingent consideration from IDB acquisition
|
$
|
1,006
|
|
|
$
|
347
|
|
|
$
|
—
|
|
|
$
|
(793
|
)
|
|
$
|
619
|
|
|
$
|
1,179
|
|
Long-term royalty contingent consideration from IDB acquisition
|
4,708
|
|
|
929
|
|
|
—
|
|
|
—
|
|
|
(619
|
)
|
|
5,018
|
|
||||||
Warrant liability
|
38
|
|
|
—
|
|
|
91
|
|
|
—
|
|
|
—
|
|
|
129
|
|
||||||
Conversion liability (see Note 4)
|
—
|
|
|
—
|
|
|
(6,367
|
)
|
|
18,236
|
|
|
—
|
|
|
11,869
|
|
||||||
Total liabilities at fair value
|
$
|
5,752
|
|
|
$
|
1,276
|
|
|
$
|
(6,276
|
)
|
|
$
|
17,443
|
|
|
$
|
—
|
|
|
$
|
18,195
|
|
|
|
Classification
|
|
June 30,
2019 |
||
Assets
|
|
|
|
|
||
Total operating lease assets
|
|
Other assets
|
|
$
|
4,575
|
|
Liabilities
|
|
|
|
|
||
Current
|
|
Deferred purchase price and other liabilities
|
|
1,924
|
|
|
Noncurrent
|
|
Other long-term liabilities
|
|
3,567
|
|
|
Total operating lease liabilities
|
|
|
|
$
|
5,491
|
|
Maturity of Lease Liabilities
|
|
Amount
|
||
Remainder of 2019
|
|
$
|
1,025
|
|
2020
|
|
2,056
|
|
|
2021
|
|
1,952
|
|
|
2022
|
|
1,233
|
|
|
2023
|
|
638
|
|
|
After 2023
|
|
156
|
|
|
Total operating lease payments
|
|
$
|
7,060
|
|
Less: Interest
|
|
(1,569
|
)
|
|
Present value of operating lease liabilities
|
|
$
|
5,491
|
|
Maturity of Lease Liabilities
|
|
Amount
|
||
2019
|
|
$
|
2,348
|
|
2020
|
|
2,269
|
|
|
2021
|
|
1,827
|
|
|
2022
|
|
1,238
|
|
|
2023
|
|
624
|
|
|
2024 and thereafter
|
|
262
|
|
|
Total operating lease payments
|
|
$
|
8,568
|
|
|
|
Six Months Ended June 30, 2019
|
||
Cash paid for amounts included in the measurement of operating lease liabilities
|
|
$
|
1,622
|
|
Right of use assets obtained in exchange for lease obligations
|
|
$
|
378
|
|
|
|
Outstanding
|
|
Exercisable
|
||||
Number of shares
|
|
592,992
|
|
|
204,023
|
|
||
Weighted-average remaining life
|
|
8.4
|
|
|
7.2
|
|
||
Weighted-average exercise price
|
|
$
|
49.20
|
|
|
$
|
91.42
|
|
Intrinsic value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Cost of goods sold
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Research and development
|
179
|
|
|
166
|
|
|
258
|
|
|
295
|
|
||||
Selling, general and administrative
|
1,136
|
|
|
1,379
|
|
|
1,949
|
|
|
2,078
|
|
||||
Total
|
$
|
1,315
|
|
|
$
|
1,545
|
|
|
$
|
2,207
|
|
|
$
|
2,373
|
|
|
Three Months Ended June 30,
|
||||
|
2019
|
|
2018
|
||
Warrants outstanding
|
766,680
|
|
|
770,486
|
|
Stock options outstanding
|
592,992
|
|
|
397,429
|
|
Restricted stock units outstanding
|
1,655,500
|
|
|
56,092
|
|
|
3,015,172
|
|
|
1,224,007
|
|
Balance - December 31, 2018
|
$
|
9,767
|
|
Additional severance accruals (recorded in SG&A)
|
1,104
|
|
|
Severance payments
|
(8,080
|
)
|
|
Balance - June 30, 2019
|
$
|
2,791
|
|
•
|
lower development activities, principally clinical studies, for all of our products of $7.0 million ;
|
•
|
lower early stage research expense of $2.5 million, due to winding down those programs;
|
•
|
lower personnel-related and travel expenses of $0.9 million due to a reduction in headcount;
|
•
|
lower quality and regulatory activities of $0.4 million, due to integration of the IDB products; and
|
•
|
a reduction of other costs of $1.2 million.
|
•
|
lower legal, consulting and other professional fees of $3.0 million;
|
•
|
lower commercial support and expenses of $1.4 million;
|
•
|
lower medical education of $1.0 million; and
|
•
|
lower severance costs of $0.4 million.
|
•
|
lower development activities, principally clinical studies, for all of our products of $13.6 million;
|
•
|
lower early stage research expenses of $4.4 million resulting from winding down those programs;
|
•
|
lower personnel-related and travel expenses of $1.3 million due to lower headcount;
|
•
|
lower quality and regulatory expenses of $1.1 million due to lower headcount and regulatory activities; and
|
•
|
a reduction of other costs of $2.5 million.
|
•
|
lower legal, consulting and other professional fees of $6.0 million;
|
•
|
lower personnel and recruiting expenses of $3.7 million;
|
•
|
lower commercial support and expenses of $2.0 million;
|
•
|
lower medical education of $1.4 million;
|
•
|
lower severance costs of $0.9 million;
|
•
|
partially offset by higher operating expenses of $1.3 million for additional office space and related activities.
|
|
Six Months Ended June 30,
|
||||||
|
2019
|
|
2018
|
||||
|
(In thousands)
|
||||||
Net cash provided by (used in):
|
|
|
|
||||
Operating activities
|
$
|
(62,997
|
)
|
|
$
|
(105,749
|
)
|
Investing activities
|
(1,221
|
)
|
|
(169,310
|
)
|
||
Financing activities
|
72,753
|
|
|
296,759
|
|
||
Net change in cash and equivalents
|
$
|
8,535
|
|
|
$
|
21,700
|
|
•
|
$190.0 million provided by the facility agreement;
|
•
|
$155.8 million provided by additional equity funding;
|
•
|
$6.5 million used for debt issuance costs; and
|
•
|
$40.0 million used for payment of notes payable, as well as $2.2 million for debt extinguishment.
|
•
|
to fund the activities supporting the commercialization efforts for our marketed products;
|
•
|
pursue additional indications and regional approvals, leveraging our robust product portfolio and minimum 10-year market exclusivity period in the United States, including Baxdela for the treatment of CABP and a reformulation for Orbactiv; and
|
•
|
the remainder for working capital, selling, general and administrative expenses, and other general corporate purposes.
|
Exhibit
Number
|
|
Description of Document
|
|
Registrant’s
Form
|
|
Filed
|
|
Exhibit
Number
|
|
Filed
Herewith
|
|
31.1
|
|
|
|
|
|
|
|
|
|
X
|
|
31.2
|
|
|
|
|
|
|
|
|
|
X
|
|
32.1
|
|
|
|
|
|
|
|
|
|
X
|
|
32.2
|
|
|
|
|
|
|
|
|
|
X
|
|
101
|
|
|
Financials in XBRL format.
|
|
|
|
|
|
|
|
X
|
+
|
The exhibit contains a management contract, compensatory plan or arrangement which is required to be identified in this report.
|
*
|
The Company has requested confidential treatment with respect to portions of this exhibit. Those portions have been omitted and filed separately with the Securities and Exchange Commission pursuant to a confidential treatment request.
|
|
MELINTA THERAPEUTICS, INC.
|
|
|
|
|
Dated:
|
By:
|
/s/ John H. Johnson
|
August 9, 2019
|
|
John H. Johnson
|
|
|
Interim Chief Executive Officer and Director
|
|
|
|
Dated:
|
By:
|
/s/ Peter J. Milligan
|
August 9, 2019
|
|
Peter J. Milligan
|
|
|
Chief Financial Officer
|
1 Year Melinta Therapeutics Chart |
1 Month Melinta Therapeutics Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions