![](/cdn/assets/images/search/clock.png)
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Mediware Information Systems, Inc. (MM) | NASDAQ:MEDW | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 21.98 | 0 | 00:00:00 |
New York
|
11-2209324
|
(State or other jurisdiction of incorporation
or organization)
|
(I.R.S. Employer Identification No.)
|
11711 West 79th Street
|
|
Lenexa, Kansas
|
66214
|
(Address of principal executive offices)
|
(Zip Code)
|
Large accelerated filer | [ ] | Accelerated Filer | [] |
Non-accelerated filer | [ ] | Smaller reporting company | [X ] |
(Do not check if a smaller reporting company)
|
Page | ||
PART I
|
Financial Information
|
|
ITEM 1.
|
Financial Statements
|
|
Condensed Consolidated Balance Sheets as of September 30, 2012 (Unaudited) and June 30, 2012
|
4
|
|
Condensed Consolidated Statements of Operations and Comprehensive Income (Unaudited) for the Three Months Ended September 30, 2012 and 2011
|
5
|
|
Condensed Consolidated Statement of Stockholders’ Equity (Unaudited) for the Three Months Ended September 30, 2012
|
6
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended September 30, 2012 and 2011
|
7
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
8
|
|
Review Report of Independent Registered Public Accounting Firm
|
20
|
|
ITEM 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
21
|
ITEM 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
27
|
ITEM 4.
|
Controls and Procedures
|
27
|
PART II
|
Other Information
|
|
ITEM 1.
|
Legal Proceedings
|
28
|
ITEM 1A.
|
Risk Factors
|
28
|
ITEM 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
29
|
ITEM 6.
|
Exhibits
|
30
|
Signatures
|
31
|
(Unaudited)
September 30,
|
June 30,
2012
|
|||||||
ASSETS
|
||||||||
Current Assets
|
||||||||
Cash and cash equivalents
|
$ | 37,036 | $ | 40,155 | ||||
Accounts receivable (net of allowance of $1,866 and $1,854)
|
14,561 | 12,773 | ||||||
Inventories
|
740 | 1,045 | ||||||
Deferred income taxes
|
1,001 | 1,038 | ||||||
Prepaid expenses and other current assets
|
1,585 | 1,215 | ||||||
Total current assets
|
54,923 | 56,226 | ||||||
Fixed assets, net
|
1,358 | 1,232 | ||||||
Capitalized software costs, net
|
14,899 | 14,506 | ||||||
Goodwill, net
|
14,956 | 13,338 | ||||||
Other intangible assets, net
|
12,442 | 7,774 | ||||||
Other long-term assets
|
118 | 118 | ||||||
Total assets
|
$ | 98,696 | $ | 93,194 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current Liabilities
|
||||||||
Accounts payable
|
$ | 1,832 | $ | 2,715 | ||||
Deferred revenue
|
19,859 | 16,096 | ||||||
Income taxes payable
|
468 | 1,097 | ||||||
Accrued expenses and other current liabilities
|
2,727 | 4,620 | ||||||
Total current liabilities
|
24,886 | 24,528 | ||||||
Deferred income taxes
|
4,770 | 4,535 | ||||||
Contingent consideration
|
2,463 | - | ||||||
Total liabilities
|
32,119 | 29,063 | ||||||
Stockholders' Equity
|
||||||||
Common stock, $.10 par value; authorized 25,000,000
shares; 9,068,000 and 8,865,000 shares issued
as of September 30, 2012 and June 30, 2012, respectively
|
907 | 887 | ||||||
Additional paid-in capital
|
39,591 | 38,146 | ||||||
Treasury stock, 631,000 and 629,000 shares at September 30, 2012
and June 30, 2012, respectively
|
(3,978 | ) | (3,956 | ) | ||||
Retained earnings
|
30,317 | 29,516 | ||||||
Accumulated other comprehensive loss
|
(260 | ) | (462 | ) | ||||
Total stockholders' equity
|
66,577 | 64,131 | ||||||
Total Liabilities and Stockholders' Equity
|
$ | 98,696 | $ | 93,194 |
(Unaudited)
Three Months Ended
|
||||||||
2012
|
2011
|
|||||||
Revenue
|
||||||||
System sales | $ | 3,828 | $ | 4,390 | ||||
Services | 12,157 | 11,063 | ||||||
Total revenue | 15,985 | 15,453 | ||||||
Cost and Expenses
|
||||||||
Cost of systems (1) | 964 | 744 | ||||||
Cost of services (1) | 4,293 | 4,398 | ||||||
Amortization of capitalized software costs | 925 | 1,073 | ||||||
Software development costs | 1,438 | 1,630 | ||||||
Selling, general and administrative | 6,838 | 5,361 | ||||||
Total costs and expenses | 14,458 | 13,206 | ||||||
Operating income | 1,527 | 2,247 | ||||||
Net interest and other income
|
8 | 4 | ||||||
Income before income taxes
|
1,535 | 2,251 | ||||||
Income tax provision
|
(734 | ) | (758 | ) | ||||
Net income | 801 | 1,493 | ||||||
Other comprehensive income (loss)
|
||||||||
Foreign currency translation adjustment | 202 | (97 | ) | |||||
Comprehensive income | $ | 1,003 | $ | 1,396 | ||||
Net income per Common Share
|
||||||||
Basic | $ | 0.10 | $ | 0.18 | ||||
Diluted | $ | 0.09 | $ | 0.18 | ||||
Weighted Average Common Shares Outstanding
|
||||||||
Basic | 8,325 | 8,114 | ||||||
Diluted | 8,566 | 8,294 |
Common Stock
|
Additional
Paid-In
|
Treasury
|
Retained
|
Accumulated Other Comprehensive
|
|
|||||||||||||||||||||||
Shares
|
Amount
|
Capital | Stock | Earnings | Income (Loss) |
Total
|
||||||||||||||||||||||
Balance at June 30, 2012
|
8,865 | $ | 887 | $ | 38,146 | $ | (3,956 | ) | $ | 29,516 | $ | (462 | ) | $ | 64,131 | |||||||||||||
Exercise of stock options
|
127 | 13 | 860 | 873 | ||||||||||||||||||||||||
Issuance of common stock on vesting of
restricted shares
|
73 | 7 | (7 | ) | - | |||||||||||||||||||||||
Stock issued as bonus
|
3 | - | 47 | 47 | ||||||||||||||||||||||||
Repurchase of common stock
|
(22 | ) | (22 | ) | ||||||||||||||||||||||||
Stock based compensation expense
|
239 | 239 | ||||||||||||||||||||||||||
Tax benefit related to stock-based compensation | 306 | 306 | ||||||||||||||||||||||||||
Foreign currency translation adjustment
|
202 | 202 | ||||||||||||||||||||||||||
Net income
|
801 | 801 | ||||||||||||||||||||||||||
Balance at September 30, 2012
|
9,068 | $ | 907 | $ | 39,591 | $ | (3,978 | ) | $ | 30,317 | $ | (260 | ) | $ | 66,577 |
(Unaudited)
Three Months Ended
|
||||||||
2012
|
2011
|
|||||||
Cash Flows From Operating Activities
|
||||||||
Net income
|
$ | 801 | $ | 1,493 | ||||
Adjustments to reconcile net income to
net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
1,771 | 1,636 | ||||||
Stock based compensation expense
|
239 | 297 | ||||||
Deferred tax provision
|
273 | (35 | ) | |||||
Provision for doubtful accounts
|
54 | 246 | ||||||
Changes in operating assets and liabilities, net of effect of acquisition:
|
||||||||
Accounts receivable
|
(1,408 | ) | 4,155 | |||||
Inventories
|
308 | (44 | ) | |||||
Prepaid expenses and other assets
|
(315 | ) | (296 | ) | ||||
Accounts payable, accrued expenses and
advances from customers
|
(262 | ) | (1,349 | ) | ||||
Net cash provided by operating activities
|
1,461 | 6,103 | ||||||
Cash Flows From Investing Activities
|
||||||||
Acquisition of fixed assets
|
(141 | ) | (235 | ) | ||||
Capitalized software costs
|
(1,312 | ) | (947 | ) | ||||
Acquisition of businesses, net of cash acquired
|
(4,476 | ) | 151 | |||||
Net cash used in investing activities
|
(5,929 | ) | (1,031 | ) | ||||
Cash Flows From Financing Activities
|
||||||||
Proceeds from exercise of stock options
|
873 | - | ||||||
Excess tax benefits from exercise of stock
options and vesting of restricted stock
|
306 | 114 | ||||||
Repurchase of common stock
|
(22 | ) | (233 | ) | ||||
Net cash provided by (used in) financing activities
|
1,157 | (119 | ) | |||||
Foreign currency translation adjustments
|
192 | (139 | ) | |||||
Net (decrease) increase in cash and cash equivalents
|
(3,119 | ) | 4,814 | |||||
Cash at beginning of period
|
40,155 | 29,987 | ||||||
Cash at end of period
|
$ | 37,036 | $ | 34,801 | ||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid during the period for:
|
||||||||
Income taxes
|
$ | 784 | $ | 412 |
Purchase
Price
Allocation
|
||||
Accounts receivable
|
$ | 332 | ||
Prepaid and other current assets
|
47 | |||
Fixed assets
|
139 | |||
Intangible assets subject to amortization
|
5,317 | |||
Goodwill
|
1,618 | |||
Accounts payable
|
(84 | ) | ||
Deferred revenue
|
(430 | ) | ||
Other long-term liabilities - contingent consideration
|
(2,463 | ) | ||
Total purchase price
|
$ | 4,476 |
Amount Assigned
|
Weighted
Average
Amortization
Period
|
Risk-Adjusted
Discount Rate
Used in Purchase
Price
Allocation
|
||||||||
Amortizable Intangible Assets
|
||||||||||
Tradenames
|
$
|
54
|
2.0 years
|
23.4%
|
||||||
Purchased technology - database
|
1,873
|
4.0 years
|
23.4%
|
|||||||
Purchased technology - software
|
873
|
4.0 years
|
23.4%
|
|||||||
Customer backlog
|
90
|
2.0 years
|
23.4%
|
|||||||
Customer relationships
|
1,861
|
5.0 years
|
23.6%
|
|||||||
Non-compete agreement
|
566
|
5.0 years
|
23.4%
|
|||||||
$
|
5,317
|
|||||||||
Goodwill
|
$
|
1,618
|
Purchase Price Allocation
|
||||
Intangible assets subject to amortization
|
$ | 2,184 | ||
Goodwill
|
7 | |||
Total purchase price
|
$ | 2,191 |
Amount
Assigned
|
Weighted
Average
Amortization
Period
|
Risk-Adjusted
Discount Rate
Used in Purchase
Price
Allocation
|
||||||||
Amortizable Intangible Assets
|
||||||||||
Tradename
|
$
|
13
|
2.0 years
|
22.6%
|
||||||
Purchased technology
|
1,721
|
5.0 years
|
24.0% |
–
|
22.6% | |||||
Customer backlog
|
68
|
4 months
|
22.6%
|
|||||||
Customer relationships
|
369
|
9.0 years
|
23.0% |
-
|
25.0% | |||||
Non-compete agreements
|
13
|
6 months
|
23.0%
|
|||||||
$
|
2,184
|
|||||||||
Goodwill
|
$
|
7
|
Purchase
Price
Allocation
|
||||
Intangible assets subject to amortization
|
$ | 813 | ||
Accounts receivable
|
62 | |||
Goodwill
|
5 | |||
Accrued expenses
|
(213 | ) | ||
Total purchase price
|
$ | 667 |
Amount
Assigned
|
Weighted
Average
Amortization
Period
|
Risk-Adjusted
Discount Rate
Used in Purchase
Price
Allocation
|
||||||||
Amortizable Intangible Assets
|
||||||||||
Purchased technology
|
$
|
813
|
5.0 years
|
24.0% |
–
|
22.6% | ||||
Goodwill
|
$
|
5
|
Gross Carrying Amount
|
Accumulated Amortization
|
Net Carrying Amount
|
Weighted Average Remaining Useful Life (in years)
|
|||||||||||||
Purchased technology
|
$ | 8,479 | $ | (2,101 | ) | $ | 6,378 | 3.5 | ||||||||
Customer relationships
|
8,540 | (3,148 | ) | 5,392 | 3.8 | |||||||||||
Customer backlog
|
274 | (186 | ) | 88 | 2.0 | |||||||||||
Non-compete agreements
|
703 | (188 | ) | 515 | 4.5 | |||||||||||
Tradenames
|
78 | (9 | ) | 69 | 1.9 | |||||||||||
$ | 18,074 | $ | (5,632 | ) | $ | 12,442 |
Fiscal
Year
|
Expected
Amortization
|
|||
2013 (remainder)
|
$ | 2,461 | ||
2014
|
3,274 | |||
2015
|
2.949 | |||
2016
|
2,429 | |||
2017
|
1,086 | |||
Thereafter
|
243 | |||
$ | 12,442 |
Market Condition Shares
|
Weighted Average Grant Date Fair Value
|
2010 Enhanced Performance Shares
|
Weighted Average Grant Date Fair Value
|
|||||||||||||
Nonvested at June 30, 2012
|
6 | $ | 5.98 | 75 | $ | 12.05 | ||||||||||
Granted
|
13 | 6.61 | 37 | 14.60 | ||||||||||||
Canceled or forfeited
|
(4 | ) | 5.78 | (13 | ) | 13.71 | ||||||||||
Vested
|
- | - | (54 | ) | 11.32 | |||||||||||
Nonvested at September 30, 2012
|
15 | $ | 6.56 | 45 | $ | 14.55 |
Shares
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term
|
Aggregate Intrinsic Value
|
|||||||||||||
Outstanding at June 30, 2012
|
742 | $ | 9.41 | |||||||||||||
Exercised
|
(133 | ) | 7.13 | |||||||||||||
Forfeited or expired
|
(81 | ) | 11.00 | |||||||||||||
Outstanding at September 30, 2012
|
528 | $ | 9.74 | 2.5 | $ | 6,427 | ||||||||||
Options exercisable at September 30, 2012
|
331 | $ | 9.43 | 2.1 | $ | 4,131 | ||||||||||
Nonvested at September 30, 2012
|
197 | $ | 10.27 | 3.2 | $ | 2,296 |
Fiscal Years Ending June 30,
|
Future Stock Option Compensation
Expense
|
|||
2013 (Remainder)
|
$ | 183 | ||
2014
|
117 | |||
2015
|
32 | |||
2016
|
9 | |||
2017
|
- | |||
Total estimated future stock-based compensation expense
|
$ | 341 |
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||
Range of Exercise
Prices
|
Shares
|
Weighted
Average
Exercise Price
|
Weighted
Average
Remaining
Life in Years
|
Shares
|
Weighted
Average
Exercise Price
|
|||||||||||||||
$ 0.00 - $ 4.49
|
10 | $ | 3.89 | 1.1 | 10 | $ | 3.89 | |||||||||||||
$ 4.50 - $ 7.49
|
97 | $ | 6.08 | 1.4 | 80 | $ | 6.01 | |||||||||||||
$ 7.50 - $ 8.99
|
103 | $ | 8.86 | 2.5 | 47 | $ | 8.85 | |||||||||||||
$ 9.00 - $ 10.49
|
148 | $ | 9.45 | 2.7 | 98 | $ | 9.63 | |||||||||||||
$ 10.50 - $11.99
|
20 | $ | 11.19 | 3.7 | 5 | $ | 11.19 | |||||||||||||
$12.00 - $13.49
|
108 | $ | 12.93 | 3.1 | 61 | $ | 12.67 | |||||||||||||
$13.50 - $14.99
|
42 | $ | 13.97 | 2.3 | 30 | $ | 13.73 | |||||||||||||
528 | 331 |
For the Three Months Ended
September 30,
|
||||||||
2012
|
2011
|
|||||||
Medication Management Systems:
|
||||||||
System sales
|
$ | 2,670 | $ | 1,854 | ||||
Services
|
5,593 | 5,437 | ||||||
Billing and collections
|
1,305 | 1,100 | ||||||
9,568 | 8,391 | |||||||
Blood and Biologics Management Systems:
|
||||||||
System sales
|
983 | 2,283 | ||||||
Services
|
4,654 | 4,034 | ||||||
5,637 | 6,317 | |||||||
Performance Management Systems
|
||||||||
System sales
|
175 | 253 | ||||||
Services
|
464 | 328 | ||||||
639 | 581 | |||||||
Perioperative Management Systems
|
||||||||
System sales
|
- | - | ||||||
Services
|
141 | 164 | ||||||
141 | 164 | |||||||
Total
|
$ | 15,985 | $ | 15,453 |
For the Three Months Ended
September 30,
|
||||||||
2012
|
2011
|
|||||||
Revenue from Unaffiliated Customers:
|
||||||||
United States
|
$ | 14,000 | $ | 13,658 | ||||
Europe
|
1,985 | 1,795 | ||||||
Total
|
$ | 15,985 | $ | 15,453 | ||||
Net Income (Loss):
|
||||||||
United States
|
$ | 824 | $ | 1,329 | ||||
Europe
|
(23 | ) | 164 | |||||
Total
|
$ | 801 | $ | 1,493 |
September 30,
|
||||||||
2012
|
2011
|
|||||||
Identifiable Assets:
|
||||||||
United States | $ | 89,655 | $ | 78,765 | ||||
Europe | 9,041 | 8,086 | ||||||
Total | $ | 98,696 | $ | 86,851 |
•
|
the results of Mediware’s international operations reported in United States dollars; and
|
•
|
the value of the Mediware’s international net assets reported in United States dollars.
|
|
·
|
the risk that the Merger may not be completed in a timely manner or at all, which may adversely affect our business and the price of our Common Stock;
|
|
·
|
the failure to satisfy the conditions to the consummation of the Merger, including the adoption and approval of the Merger Agreement and approval of the Merger by our shareholders and the receipt of certain governmental and regulatory approvals;
|
|
·
|
the occurrence of any event, change or other circumstance that could give rise to the termination of the Merger Agreement, including a termination under circumstances that could require us to pay a termination fee of $5,769,000 to Parent or to reimburse Parent for certain of its costs and expenses up to $2,000,000; and
|
|
·
|
the outcome of any legal proceedings that may be instituted against us related to the Merger Agreement or the Merger.
|
|
·
|
the effect of the announcement or pendency of the Merger on our business relationships, operating results and business generally;
|
|
·
|
the potential adverse effect on our business, properties and operations because of certain covenants we agreed to in the Merger Agreement;
|
|
·
|
risks that the proposed transaction disrupts current plans and operations and the potential difficulties in employee retention as a result of the Merger;
|
|
·
|
risks related to diverting management’s attention from our ongoing business operations; and
|
|
·
|
the amount of the costs, fees, expenses and charges related to the Merger Agreement and Merger.
|
Period
|
Total Number of
Shares Purchased
|
Average Price
Paid Per Share
|
Total Number of Shares
Purchased as Part of
Publicly Announced
Program
(1)
|
Maximum Dollar Value of Shares That May Yet
Be Purchased Under
the Program
(1)
|
||||||||||||
July 2012
|
1,547 | (2) | $ | 14.14 | (2) | -- | $ | -- | ||||||||
|
||||||||||||||||
Total
|
1,547 | $ | 14.14 | -- | $ | 3,815,000 |
MEDIWARE INFORMATION SYSTEMS, INC. | |||
(Registrant) |
November 7, 2012 | /s/ T. KELLY MANN | |||
Date | T. KELLY MANN | |||
PRESIDENT AND CHIEF EXECUTIVE OFFICER |
November 7, 2012 | /s/ ROBERT W. WATKINS | |||
Date | ROBERT W. WATKINS | |||
CHIEF FINANCIAL OFFICER |
1 Year Mediware Information Systems Chart |
1 Month Mediware Information Systems Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions