Name | Symbol | Market | Type |
---|---|---|---|
SEP Acquisition Corporation | NASDAQ:MEACU | NASDAQ | Trust |
Price Change | % Change | Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 10.00 | 4.00 | 16.00 | 0 | 00:00:00 |
Delaware
|
86-2365445
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
Units, each consisting of one share of Class A common stock and one-half of one warrant | MEACU | The Nasdaq Stock Market LLC | ||
Class A common stock, par value $0.0001 per share
|
MEAC
|
The Nasdaq Stock Market LLC
|
||
Warrants, each whole warrant exercisable for one share of Class A common stock at an exercise price of $11.50 per share | MEACW | The Nasdaq Stock Market LLC |
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☒
|
Smaller reporting company ☒
|
Emerging growth company ☒
|
Page
|
||
1 |
||
Item 1.
|
CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
|
|
1
|
||
2
|
||
3
|
||
4
|
||
5
|
||
Item 2.
|
23 | |
Item 3.
|
27 | |
Item 4.
|
27
|
|
28 | ||
Item 1.
|
28 | |
Item 1A.
|
28 | |
Item 2.
|
28 | |
Item 3.
|
29 |
|
Item 4.
|
29 |
|
Item 5.
|
29 |
|
Item 6.
|
29 |
|
30 |
Item 1.
|
FINANCIAL STATEMENTS
|
For the Three Months Ended June 30, 2022
|
For the Three Months Ended June 30, 2021 | For the Six Months Ended June 30, 2022 |
For the Period from March 1, 2021
(inception) Through June 30, 2021
|
|||||||||||||
Formation and operating costs
|
$
|
210,022
|
$
|
42,920
|
$ | 432,912 |
$
|
54,688
|
||||||||
Franchise tax | 50,000 | — | 100,598 | — | ||||||||||||
Loss from operations |
(260,022 | ) | (42,920 | ) | (533,510 | ) | (54,688 | ) | ||||||||
Other income (expense) |
||||||||||||||||
Realized gain on investments held in Trust Account
|
92,185 | — | 110,613 | — | ||||||||||||
Unrealized gain on investments held in Trust Account
|
138,413 |
— | 191,476 | — |
||||||||||||
Gain from change in fair value of warrant liabilities
|
2,554,981 |
— | 4,428,632 | — |
||||||||||||
Total other income, net |
2,785,579 | — | 4,730,721 | — | ||||||||||||
Net income (loss)
|
$
|
2,525,557
|
$ | (42,920 | ) | $ | 4,197,211 |
$
|
(54,688
|
)
|
||||||
Weighted average shares outstanding, Class A common stock subject to possible redemption
|
18,041,500
|
— | 18,041,500 |
—
|
||||||||||||
Basic and diluted net income per share, Class A common stock subject to possible redemption
|
$
|
0.11
|
$ | — | $ | 0.19 |
$
|
—
|
||||||||
Weighted average shares outstanding, Class B common stock(1) | 4,510,375 | 4,375,000 | 4,510,375 | 4,375,000 | ||||||||||||
Basic and diluted net income (loss) per share, Class B common stock | $ | 0.10 | $ | (0.01 | ) | $ | 0.17 | $ | (0.01 | ) |
For the Six Months Ended June 30, 2022 | ||||||||||||||||||||||||||||
Class A Common Stock
|
Class B Common Stock
|
Additional |
Total
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Paid-in
Capital
|
Accumulated Deficit
|
Stockholders’
Deficit
|
||||||||||||||||||||||
Balance as of December 31, 2021
|
—
|
$
|
—
|
4,510,375
|
$
|
451
|
$
|
—
|
$
|
(12,786,739
|
)
|
$
|
(12,786,288
|
)
|
||||||||||||||
Subsequent accretion of Class A common stock subject to redemption to redemption amount as of March 31, 2022
|
—
|
—
|
—
|
—
|
—
|
(71,491
|
)
|
(71,491
|
)
|
|||||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
—
|
1,671,654
|
1,671,654
|
|||||||||||||||||||||
Balance as of March 31, 2022
|
—
|
—
|
4,510,375
|
451
|
—
|
(11,186,576
|
)
|
(11,186,125
|
)
|
|||||||||||||||||||
Subsequent accretion of Class A common stock subject to redemption to redemption amount as of June 30, 2022
|
— |
— | — |
— | — | (230,598 | ) | (230,598 | ) | |||||||||||||||||||
Net income
|
—
|
—
|
—
|
—
|
—
|
2,525,557
|
2,525,557
|
|||||||||||||||||||||
Balance as of June 30,
2022
|
—
|
$
|
—
|
4,510,375
|
$
|
451
|
$
|
—
|
$
|
(8,891,617
|
)
|
$
|
(8,891,166
|
)
|
For the Period from March 1, 2021 (inception) Through June 30, 2021 | ||||||||||||||||||||||||||||
Class A Common Stock
|
Class B Common Stock
|
Additional |
Total
|
|||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Paid-in
Capital
|
Accumulated
Deficit |
Stockholders’
Equity (Deficit)
|
||||||||||||||||||||||
Balance as of March 1, 2021
(inception)
|
—
|
$
|
—
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||||||||||
Issuance of Class B common stock to Sponsor(1)
|
—
|
—
|
5,031,250
|
503
|
24,497
|
—
|
25,000
|
|||||||||||||||||||||
Net loss
|
—
|
—
|
—
|
—
|
—
|
(11,768
|
)
|
(11,768
|
)
|
|||||||||||||||||||
Balance as of March 31, 2021
|
—
|
—
|
5,031,250
|
503
|
24,497
|
(11,768
|
)
|
13,232
|
||||||||||||||||||||
Net loss
|
—
|
—
|
—
|
—
|
—
|
(42,920
|
)
|
(42,920
|
)
|
|||||||||||||||||||
Balance as of June 30,
2021
|
—
|
$
|
—
|
5,031,250
|
$
|
503
|
$
|
24,497
|
$
|
(54,688
|
)
|
$
|
(29,688
|
)
|
For the Six
Months Ended
June 30, 2022
|
For the Period from
March 1, 2021
(inception) Through
June 30, 2021
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income (loss)
|
$
|
4,197,211
|
$
|
(54,688
|
)
|
|||
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
||||||||
Payment of formation and operating costs through due to Sponsor
|
— | 10,000 | ||||||
Realized gain on investments held in Trust Account
|
(110,613
|
)
|
—
|
|||||
Unrealized gain on investments held in Trust Account
|
(191,476
|
)
|
—
|
|||||
Change in fair value of warrant liabilities
|
(4,428,632
|
)
|
—
|
|||||
Changes in operating assets and liabilities:
|
||||||||
Prepaid expenses
|
125,763
|
—
|
||||||
Accounts payable and accrued expenses
|
(103,415
|
)
|
—
|
|||||
Franchise tax payable
|
(67,123
|
)
|
—
|
|||||
Net cash used in operating activities
|
(578,285
|
)
|
(44,688
|
)
|
||||
Cash Flows from Investing Activities:
|
||||||||
Proceeds from redemption of U.S. government treasury obligations | 182,345,000 | — | ||||||
Purchase of U.S. government treasury obligations
|
(182,345,000 | ) | — | |||||
Net cash used in investing activities
|
— | — | ||||||
Cash Flows from Financing Activities:
|
||||||||
Proceeds from promissory note - related party
|
— |
300,000
|
||||||
Payment of deferred offering costs
|
—
|
(120,656
|
)
|
|||||
Proceeds from sale of Class B common stock to Sponsor
|
—
|
25,000
|
||||||
Net cash provided by financing activities
|
—
|
204,344
|
||||||
Net Change in Cash
|
(578,285
|
)
|
159,656
|
|||||
Cash - Beginning of period
|
842,059
|
—
|
||||||
Cash - End of period
|
$
|
263,774
|
$
|
159,656
|
||||
Non-cash investing and financing activities
|
||||||||
Subsequent accretion of Class A common stock subject to redemption to redemption amount as of June 30, 2022
|
$
|
302,089
|
$
|
—
|
||||
Deferred offering costs included in accrued offering costs
|
$
|
—
|
$
|
395,252
|
Gross proceeds
|
$
|
180,415,000
|
||
Less:
|
||||
Proceeds allocated to Public Warrants
|
(8,569,713
|
)
|
||
Issuance costs allocated to Class A common stock
|
(14,638,901
|
)
|
||
Plus:
|
||||
Initial accretion of carrying value to redemption value
|
25,012,764
|
|||
Subsequent accretion of carrying value to redemption value as of December 31, 2021
|
29,687
|
|||
Class A common stock subject to possible redemption as of December 31, 2021
|
182,248,837
|
|||
Subsequent accretion of carrying value to redemption value as of March 31, 2022
|
71,491
|
|||
Class A common stock subject to possible redemption as of March 31, 2022
|
182,320,328
|
|||
Subsequent accretion of carrying value to redemption value as of June 30, 2022
|
230,598 | |||
Class A common stock subject to possible redemption as of June 30, 2022 | $ | 182,550,926 |
For the three months
ended June 30, 2022
|
For the three months
ended June 30, 2021
|
For the six months
ended June 30, 2022
|
For the Period from
March 1, 2021
(inception) Through
June 30, 2021
|
|||||||||||||
Net income (loss)
|
$
|
2,525,557
|
$
|
(42,920
|
)
|
$
|
4,197,211
|
$
|
(54,688
|
)
|
||||||
Accretion of Class A common stock to redemption amount
|
(230,598
|
)
|
—
|
(302,089
|
)
|
—
|
||||||||||
Net income (loss) including accretion of temporary equity to redemption value
|
$
|
2,294,959
|
$
|
(42,920
|
)
|
$
|
3,895,122
|
$
|
(54,688
|
)
|
For the Three Months
Ended June 30, 2022
|
For the Three Months
Ended June 30, 2021
|
For the Six Months
Ended June 30, 2022
|
For the Period from
March 1, 2021
(inception) Through
June 30, 2021
|
|||||||||||||||||||||||||||||
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
Class A
|
Class B
|
|||||||||||||||||||||||||
Basic and diluted net income per share:
|
||||||||||||||||||||||||||||||||
Numerator:
|
||||||||||||||||||||||||||||||||
Net income (loss) including accretion of temporary equity to redemption value
|
$
|
1,835,967
|
$
|
458,992
|
$
|
—
|
$
|
(42,920
|
)
|
$
|
3,116,098
|
$
|
779,024
|
$
|
—
|
$
|
(54,688
|
)
|
||||||||||||||
Accretion of Class A common stock to redemption amount
|
230,598
|
—
|
—
|
—
|
302,089
|
—
|
—
|
—
|
||||||||||||||||||||||||
Net income (loss)
|
$
|
2,066,565
|
$
|
458,992
|
$
|
—
|
$
|
(42,920
|
)
|
$
|
3,418,187
|
$
|
779,024
|
$
|
—
|
$
|
(54,688
|
)
|
||||||||||||||
Denominator:
|
||||||||||||||||||||||||||||||||
Weighted Average Common Stock
|
18,041,500
|
4,510,375
|
—
|
4,375,000
|
18,041,500
|
4,510,375
|
—
|
4,375,000
|
||||||||||||||||||||||||
Basic and diluted net income (loss) per common share
|
$
|
0.11
|
$
|
0.10
|
$
|
—
|
$
|
(0.01
|
)
|
$
|
0.19
|
$
|
0.17
|
$
|
—
|
$
|
(0.01
|
)
|
• |
in whole and not in part;
|
• |
at a price of $0.01 per warrant;
|
• |
upon not less than 30 days’ prior written notice of redemption to each warrant holder; and
|
• |
if, and only if, the last reported sale price of the Class A common stock for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant
holders (the “Reference Value”) equals or exceeds $18.00 per share (as adjusted for share sub-divisions, share dividends,
rights issuances, reorganizations, recapitalizations and the like).
|
• |
in whole and not in part;
|
• |
at $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption; provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares
based on the redemption date and the fair market value of the Company’s Class A common stock;
|
• |
if, and only if, the Reference Value equals or exceeds $10.00 per share (as adjusted for share sub-divisions, share
dividends, rights issuances, reorganizations, recapitalizations and the like); and
|
• |
if the Reference Value is less than $18.00 per share (as adjusted for share sub-divisions, share dividends, rights
issuances, reorganizations, recapitalizations and the like), the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above.
|
June 30, 2022
|
December 31, 2021
|
|||||||
Deferred tax assets:
|
||||||||
Start-up costs
|
$
|
231,419
|
$
|
140,508
|
||||
Net operating loss carryforwards
|
32,993
|
35,096
|
||||||
Total deferred tax assets
|
264,412
|
175,604
|
||||||
Valuation allowance
|
(217,968
|
)
|
(169,370
|
)
|
||||
Deferred tax liabilities:
|
||||||||
Unrealized gain on investments
|
(46,444
|
)
|
(6,234
|
)
|
||||
Total deferred tax liabilities
|
(46,444
|
)
|
(6,234
|
)
|
||||
Deferred tax assets, net of allowance
|
$
|
—
|
$
|
—
|
Federal
|
||||
Current
|
$
|
—
|
||
Deferred
|
(48,598
|
)
|
||
State
|
||||
Current
|
$
|
—
|
||
Deferred
|
—
|
|||
Change in valuation allowance
|
48,598
|
|||
Income tax provision
|
$
|
—
|
June 30, 2022
|
December 31, 2021
|
|||||||
Statutory federal income tax rate
|
21.0
|
%
|
21.0
|
%
|
||||
State taxes, net of federal tax benefit
|
0.0
|
%
|
0.0
|
%
|
||||
Change in fair value of derivative warrant liabilities
|
(22.2
|
)%
|
(25.6
|
)%
|
||||
Non-deductible transaction costs
|
—
|
% |
2.3
|
%
|
||||
Change in valuation allowance
|
1.2
|
%
|
2.3
|
%
|
||||
Income tax provision
|
0.0
|
%
|
0.0
|
%
|
Description
|
Amount at
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
June 30, 2022
|
||||||||||||||||
Assets
|
||||||||||||||||
Investments held in Trust Account:
|
||||||||||||||||
U.S. government treasury obligations
|
$
|
182,550,926
|
$
|
182,550,926
|
$
|
—
|
$
|
—
|
||||||||
Liabilities
|
||||||||||||||||
Warrant liability – Public Warrants
|
$
|
1,623,735
|
$
|
1,623,735
|
$
|
—
|
$
|
—
|
||||||||
Warrant liability – Private Placement Warrants
|
$
|
1,442,241
|
$
|
—
|
$
|
1,442,241
|
$
|
—
|
Description
|
Amount at
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
December 31, 2021
|
||||||||||||||||
Assets
|
||||||||||||||||
Investments held in Trust Account:
|
||||||||||||||||
U.S. government treasury obligations
|
$
|
182,248,837
|
$
|
182,248,837
|
$
|
—
|
$
|
—
|
||||||||
Liabilities
|
||||||||||||||||
Warrant liability – Public Warrants
|
$
|
3,969,130
|
$
|
3,969,130
|
$
|
—
|
$
|
—
|
||||||||
Warrant liability – Private Placement Warrants
|
$
|
3,525,478
|
$
|
—
|
$
|
3,525,478
|
$
|
—
|
As of July 30,
2021 (Initial
Measurement)
|
||||
Stock price
|
$
|
9.47
|
||
Exercise price
|
$
|
11.50
|
||
Dividend yield
|
—
|
% |
||
Expected term (in years)
|
5.5
|
|||
Volatility
|
20.0
|
%
|
||
Risk-free rate
|
0.80
|
%
|
||
Fair value
|
$
|
0.95
|
Fair value as of March 1, 2021
|
$
|
—
|
||
Initial measurement of Public Warrants and Private Placement Warrants as of July 30, 2021
|
15,770,000
|
|||
Initial measurement of Public Warrants and Private Placement Warrants upon exercise of over-allotment on August 20, 2021
|
411,541
|
|||
Transfer of Public Warrants to Level 1 measurement
|
(4,780,998
|
)
|
||
Transfer of Private Placement Warrants to Level 2 measurement
|
(4,246,599
|
)
|
||
Change in fair value
|
(7,153,944
|
)
|
||
Fair value as of December 31, 2021
|
$
|
—
|
||
Change in fair value
|
—
|
|||
Fair value as of March 31, 2022
|
$
|
—
|
||
Change in fair value | — | |||
Fair value as of June 30, 2022 | $ | — |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
As of July 30, 2021
(Initial
Measurement)
|
||||
Stock price
|
$
|
9.47
|
||
Exercise price
|
$
|
11.50
|
||
Dividend yield
|
—
|
%
|
||
Expected term (in years)
|
5.5
|
|||
Volatility
|
20.0
|
%
|
||
Risk-free rate
|
0.80
|
%
|
||
Fair value
|
$
|
0.95
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk.
|
Item 4. |
Controls and Procedures.
|
ITEM 1. |
LEGAL PROCEEDINGS
|
ITEM 1A. |
RISK FACTORS
|
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4. |
MINE SAFETY DISCLOSURES
|
ITEM 5. |
OTHER INFORMATION
|
ITEM 6. |
EXHIBITS
|
Exhibit No.
|
Description
|
|
Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
101.INS*
|
XBRL Instance Document
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB*
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
* |
Filed herewith.
|
** |
Furnished.
|
Mercury Ecommerce Acquisition Corp.
|
||
Date: August 10, 2022
|
By:
|
/s/ R. Andrew White
|
Name: R. Andrew White
|
||
Title: President and Chief Executive Officer
|
Mercury Ecommerce Acquisition Corp.
|
||
Date: August 10, 2022
|
By:
|
/s/ Winston Gilpin
|
Name: Winston Gilpin
|
||
Title: Chief Financial Officer
|
1 Year SEP Acquisition Chart |
1 Month SEP Acquisition Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions