ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for monitor Customisable watchlists with full streaming quotes from leading exchanges, such as LSE, NASDAQ, NYSE, AMEX, Bovespa, BIT and more.

LPSB Laporte Bancorp, Inc.

17.15
0.00 (0.00%)
Pre Market
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type
Laporte Bancorp, Inc. NASDAQ:LPSB NASDAQ Common Stock
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 17.15 15.50 17.14 0 01:00:00

Quarterly Report (10-q)

14/05/2015 9:18pm

Edgar (US Regulatory)



 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
x
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2015
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from              to             
 
LAPORTE BANCORP, INC.
(Exact name of Registrant as Specified in Its Charter)
 
Maryland
 
001-35684
 
35-2456698
(State or Other Jurisdiction of
 
(Commission
 
(I.R.S. Employer
Incorporation or Organization)
 
File Number)
 
Identification Number)
710 Indiana Avenue
La Porte, IN 46350
(219) 362-7511
(Address, Including Zip Code, and Telephone Number, Including Area Code, of
Registrant’s Principal Executive Officers)
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   YES  x    NO  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   YES  x    NO  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
 
¨
  
Accelerated filer
 
¨
Non-accelerated filer
 
¨
  
Smaller reporting company
 
x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES  ¨    NO  x
Number of shares of common stock outstanding at May 13, 2015: 5,623,566
 



TABLE OF CONTENTS
 
 
Page
Number
PART I – FINANCIAL INFORMATION
 
 
 
 
 
 
 
 
 
 
 
PART II – OTHER INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



PART I
FINANCIAL INFORMATION
ITEM 1
CONSOLIDATED FINANCIAL STATEMENTS

LAPORTE BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
 
March 31, 2015
 
December 31, 2014
 
(Dollars in thousands,
except share data)
 
(Unaudited)
 
 
ASSETS
 
 
 
Cash and due from financial institutions
$
11,221

 
$
8,698

Interest-earning time deposits in other financial institutions
5,635

 
6,615

Securities available-for-sale
140,600

 
155,223

Loans held for sale, at fair value
512

 
763

Loans, net of allowance for loan losses of $3,675 at March 31, 2015 and
$3,595 at December 31, 2014
328,245

 
306,131

Mortgage servicing rights
330

 
351

Other real estate owned
751

 
649

Premises and equipment, net
8,652

 
8,668

Federal Home Loan Bank stock, at cost
4,275

 
4,275

Goodwill
8,431

 
8,431

Other intangible assets
190

 
204

Bank owned life insurance
14,713

 
14,608

Accrued interest receivable and other assets
3,634

 
4,000

Total assets
$
527,189

 
$
518,616

 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Deposits:
 
 
 
Non-interest bearing
$
57,852

 
$
53,030

Interest bearing
294,852

 
287,738

Total deposits
352,704

 
340,768

Federal Home Loan Bank advances
80,000

 
84,919

Subordinated debentures
5,155

 
5,155

Short-term borrowings
500

 

Accrued interest payable and other liabilities
5,777

 
5,386

Total liabilities
444,136

 
436,228

Commitments and contingent liabilities
 
 
 
Shareholders’ equity:
 
 
 
Preferred stock, no par value; 50,000,000 shares authorized; none issued

 

Common stock, $0.01 par value; 100,000,000 shares authorized at March 31, 2015 and December 31, 2014; 5,623,566 and 5,672,968 shares issued and outstanding at March 31, 2015 and December 31, 2014
56

 
57

Additional paid-in capital
40,164

 
40,609

Retained earnings
44,985

 
44,258

Accumulated other comprehensive income, net of tax expense of $443 at March 31, 2015 and $269 at December 31, 2014
861

 
522

Unearned Employee Stock Ownership Plan (ESOP) shares
(3,013
)
 
(3,058
)
Total shareholders’ equity
83,053

 
82,388

Total liabilities and shareholders’ equity
$
527,189

 
$
518,616

See accompanying condensed notes to consolidated financial statements (unaudited).

3


LAPORTE BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
 
Three Months Ended March 31,
 
2015
 
2014
 
(Dollars in thousands,
except per share data)
Interest and dividend income:
 
 
 
Loans, including fees
$
3,601

 
$
3,250

Taxable securities
410

 
538

Tax exempt securities
408

 
414

Federal Home Loan Bank stock
43

 
52

Other interest income
19

 
23

Total interest and dividend income
4,481

 
4,277

Interest expense:
 
 
 
Deposits
294

 
477

Federal Home Loan Bank advances
268

 
253

Subordinated debentures
42

 
65

Short-term borrowings
1

 

Total interest expense
605

 
795

Net interest income
3,876

 
3,482

Provision for loan losses
105

 

Net interest income after provision for loan losses
3,771

 
3,482

Noninterest income:
 
 
 
Service charges on deposit accounts
76

 
104

ATM and debit card fees
103

 
100

Wire transfer fees
78

 
47

Earnings on bank owned life insurance, net
105

 
104

Net gains on mortgage banking activities
130

 
119

Loan servicing fees, net
13

 
34

Net gains on sales of securities available-for-sale
50

 
10

Gains (losses) on other assets
10

 
(36
)
Other income
37

 
39

Total noninterest income
602

 
521

Noninterest expense:
 
 
 
Salaries and employee benefits
1,934

 
1,773

Occupancy and equipment
468

 
483

Data processing
153

 
162

Advertising
82

 
57

Bank examination fees
112

 
43

FDIC insurance
70

 
83

Collection and other real estate owned
31

 
53

Amortization of intangible assets
14

 
18

Other expenses
401

 
433

Total noninterest expense
3,265

 
3,105

Income before income taxes
1,108

 
898

Income tax expense
156

 
48

Net income
$
952

 
$
850

 
 
 
 
Earnings per share (Note 3):
 
 
 
Basic
$
0.18

 
$
0.15

Diluted
0.18

 
0.15

See accompanying condensed notes to consolidated financial statements (unaudited).

4


LAPORTE BANCORP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
 
Three Months Ended March 31,
 
2015
 
2014
 
(Dollars in thousands)
Net income
$
952

 
$
850

Other comprehensive income:
 
 
 
Unrealized gains on securities:
 
 
 
Unrealized holding gains arising during the period
1,012

 
1,499

Reclassification adjustment for net gains included in net income
(50
)
 
(10
)
Gross unrealized gains
962

 
1,489

Related income tax expense
(327
)
 
(507
)
Net unrealized gains
635

 
982

Unrealized gains (losses) on cash flow hedges:
 
 
 
Gross unrealized gains (losses)
(449
)
 
183

Related income tax (expense) benefit
153

 
(61
)
Net unrealized gains (losses)
(296
)
 
122

Total other comprehensive income
339

 
1,104

Comprehensive income
$
1,291

 
$
1,954





















See accompanying condensed notes to consolidated financial statements (unaudited).

5


LAPORTE BANCORP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Unaudited)
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
 
Unearned
ESOP
Shares
 
Total
 
(Dollars in thousands, except per share data)
Balance at January 1, 2014
$
59

 
$
44,495

 
$
40,771

 
$
(1,838
)
 
$
(3,238
)
 
$
80,249

Net income

 

 
850

 

 

 
850

Other comprehensive income

 

 

 
1,104

 

 
1,104

Cash dividends on common stock,
$0.04 per share

 

 
(236
)
 

 

 
(236
)
Repurchase of common stock,
101,485 shares
(1
)
 
(1,109
)
 

 

 

 
(1,110
)
ESOP shares earned, 5,621 shares

 
16

 

 

 
45

 
61

Exercise of stock options, 2,236 shares

 
14

 

 

 

 
14

Stock based compensation expense

 
62

 

 

 

 
62

Balance at March 31, 2014
$
58

 
$
43,478

 
$
41,385

 
$
(734
)
 
$
(3,193
)
 
$
80,994

 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1, 2015
$
57

 
$
40,609

 
$
44,258

 
$
522

 
$
(3,058
)
 
$
82,388

Net income

 

 
952

 

 

 
952

Other comprehensive income

 

 

 
339

 

 
339

Cash dividends on common stock,
$0.04 per share

 

 
(225
)
 

 

 
(225
)
Repurchase of common stock,
53,874 shares
(1
)
 
(675
)
 

 

 

 
(676
)
ESOP shares earned, 5,621 shares

 
28

 

 

 
45

 
73

Exercise of stock options, 4,472 shares

 
29

 

 

 

 
29

Stock based compensation expense

 
173

 

 

 

 
173

Balance at March 31, 2015
$
56

 
$
40,164

 
$
44,985

 
$
861

 
$
(3,013
)
 
$
83,053














See accompanying condensed notes to consolidated financial statements (unaudited).

6


LAPORTE BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
 
Three Months Ended March 31,
 
2015
 
2014
 
(Dollars in thousands)
Cash flows from operating activities:
 
 
 
Net income
$
952

 
$
850

Adjustments to reconcile net income to net cash from operating activities:
 
 
 
Depreciation
140

 
140

Provision for loan losses
105

 

Net gains on securities available-for-sale
(50
)
 
(10
)
Net amortization on securities available-for-sale
192

 
247

Net gains on sales of loans
(124
)
 
(114
)
Originations of loans held for sale
(3,354
)
 
(3,360
)
Proceeds from sales of loans held for sale
3,729

 
3,618

Recognition of mortgage servicing rights
(6
)
 
(5
)
Amortization of mortgage servicing rights
13

 
13

Net change in mortgage servicing rights valuation allowance
14

 
(6
)
Net gains on sales of other real estate owned
(10
)
 
(26
)
Write down of other real estate owned and assets held for sale

 
73

Earnings on bank owned life insurance, net
(105
)
 
(104
)
Amortization of intangible assets
14

 
18

ESOP compensation expense
73

 
61

Stock based compensation expense
173

 
62

Change in assets and liabilities:
 
 
 
Accrued interest receivable and other assets
192

 
86

Accrued interest payable and other liabilities
(58
)
 
(666
)
Net cash provided by operating activities
1,890

 
877

Cash flows from investing activities:
 
 
 
Net changes in interest-earning time deposits at other financial institutions
980

 
(487
)
Proceeds from sales of securities available-for-sale
10,262

 
680

Proceeds from maturities, calls, and principal repayments of securities available-for-sale
5,181

 
3,586

Purchases of securities available-for-sale

 
(12,660
)
Net change in loans
(22,346
)
 
529

Proceeds from sales of other real estate owned
35

 
289

Premises and equipment expenditures, net
(124
)
 
(64
)
Net cash utilized for investing activities
(6,012
)
 
(8,127
)
Cash flows from financing activities:
 
 
 
Net change in deposits
11,936

 
(3,430
)
Repayment of FHLB long-term advances
(5,000
)
 

Net change in FHLB short-term advances
81

 
(4,287
)
Net change in short-term borrowings
500

 
6,580

Stock options exercised
29

 
14

Dividends paid on common stock
(225
)
 
(236
)
Repurchase of common stock
(676
)
 
(1,110
)
Net cash provided by (utilized for) financing activities
6,645

 
(2,469
)
Net increase (decrease) in cash and cash equivalents
2,523

 
(9,719
)
Cash and cash equivalents at beginning of period
8,698

 
18,219

Cash and cash equivalents at end of period
$
11,221

 
$
8,500






(continued)

7


LAPORTE BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited)
 
Three Months Ended March 31,
 
2015
 
2014
 
(Dollars in thousands)
Supplemental cash flow information:
 
 
 
Cash paid during the period for:
 
 
 
Interest
$
607

 
$
807

Income taxes

 

Supplemental noncash disclosures:
 
 
 
Transfers from loans receivable to other real estate owned
$
127

 
$
32











































See accompanying condensed notes to consolidated financial statements (unaudited).

8

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
NOTE 1 – BASIS OF PRESENTATION AND CONSOLIDATION

The unaudited consolidated financial statements include the accounts of LaPorte Bancorp, Inc., a Maryland corporation (the “Bancorp”), its wholly owned subsidiaries, LSB Risk Management, Inc., The LaPorte Savings Bank (the “Bank”), the Bank’s wholly-owned subsidiary, LSB Investments, Inc. (“LSB Inc.”), and LSB Inc.’s wholly-owned subsidiary, LSB Real Estate, Inc. (“LSB REIT”), together referred to as the “Company.” The Bancorp was formed in June 2012. LSB Risk Management, LLC was formed on December 27, 2013 as a captive insurance company and is incorporated in Nevada. LSB Inc. was formed on October 1, 2011 to manage a portion of the Bank’s investment portfolio and is incorporated in Nevada. LSB REIT, a real estate investment trust, was formed on January 1, 2013 to invest in assets secured by residential or commercial real estate properties originated by the Bank and is incorporated in Maryland. Intercompany transactions and balances are eliminated in consolidation.

The unaudited consolidated financial statements have been prepared by management in accordance with U.S. generally accepted accounting principles for interim financial statements and Article 8 of Regulation S-X of the Securities and Exchange Commission (“SEC”). In the opinion of management, the unaudited consolidated financial statements contain all material adjustments (consisting of normal recurring accruals) and disclosures which are necessary to make the financial statements not misleading and for a fair presentation of the financial position and results of operations for the interim periods presented herein.

Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with United States generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the SEC. Accordingly, the interim consolidated financial statements included herein should be read in conjunction with the audited consolidated financial statements included in the Annual Report on Form 10-K of the Company for the fiscal year ended December 31, 2014. The results for the three month period ended March 31, 2015 may not indicate the results to be expected for any other interim period or for the full year ending December 31, 2015.

Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation.

NOTE 2 – RECENT ACCOUNTING PRONOUNCEMENTS

In January 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-04 “Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans Upon Foreclosure.” This ASU clarifies when an in-substance repossession or foreclosure occurs and states that a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed-in-lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The new requirements became effective for public companies for interim and annual periods beginning after December 15, 2014 and did not have a significant impact on the Company’s financial condition or results of operation.

In May 2014, the FASB issued ASU No. 2014-09 “Revenue from Contracts with Customers (Topic 606).” This ASU clarifies that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. This ASU is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The amendments can be applied retrospectively to each prior reporting period or retrospectively with the cumulative effect of initially applying this Update recognized at the date of initial application. Adopting this standard is not expected to have a significant impact on the Company’s financial condition or results of operation.


9

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

In June 2014, the FASB issued ASU No. 2014-11 “Transfers and Servicing (Topic 860) - Repurchase to Maturity Transactions, Repurchase Financings, and Disclosures.” This ASU aligns the accounting for repurchase to maturity transactions and repurchase agreements executed as a repurchase financing with the accounting for other typical repurchase agreements. Going forward, these transactions would all be accounted for as secured borrowings. ASU 2014-11 became effective for interim and annual periods beginning after December 15, 2014 and did not have a significant impact on the Company’s financial condition or results of operation.

In June 2014, the FASB issued ASU No. 2014-12 “Compensation - Stock Compensation (Topic 718) - Accounting for Share Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period.” This ASU requires that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. ASU 2014-12 is effective for interim and annual periods beginning after December 15, 2015. The amendments can be applied prospectively to all awards granted or modified after the effective date or retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented and to all new or modified awards thereafter. Adopting this standard is not expected to have a significant impact on the Company’s financial condition or results of operation.

In August 2014, the FASB issued ASU No. 2014-14 “Receivables - Troubled Debt Restructurings by Creditors (Subtopic 310-40) - Classification of Certain Government-Guaranteed Mortgage Loans upon Foreclosure.” This ASU requires that a mortgage loan be derecognized and a separate other receivable be recognized upon foreclosure if certain conditions are met. Upon foreclosure, the separate other receivable should be measured based on the amount of the loan balance (principal and interest) expected to be recovered from the guarantor. ASU 2014-14 became effective for interim and annual periods beginning after December 15, 2014 and did not have a significant impact on the Company’s financial condition or results of operations.

In April 2015, the FASB issued ASU No. 2015-05 “Intangibles - Goodwill and Other - Internal Use Software (Subtopic 350-40) - Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.” This ASU provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new guidance does not change the accounting for a customer’s accounting for service contracts. ASU 2015-05 is effective for interim and annual reporting periods beginning after December 31, 2015. The Company is evaluating the impact relating to adopting this statement and does not expect it to have a significant impact on the Company’s financial condition or results of operations.

NOTE 3 – EARNINGS PER SHARE

Basic earnings per common share is determined by dividing net earnings available to common shareholders by the weighted average number of common shares outstanding for the period. Employee Stock Ownership Plan (“ESOP”) shares are considered outstanding for this calculation unless unearned. Diluted earnings per common share is determined by dividing net earnings available to common shareholders by the weighted average number of common shares outstanding for the period, adjusted for the dilutive effect of common share equivalents.


10

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The factors used in the earnings per common share computation follow: 
 
Three Months Ended March 31,
 
2015
 
2014
 
(Dollars in thousands,
except per share data)
Basic:
 
 
 
Net income
$
952

 
$
850

 
 
 
 
Weighted average common shares outstanding
5,627,687

 
5,886,073

Less: Average unallocated ESOP shares
(379,449
)
 
(401,935
)
Average shares
5,248,238

 
5,484,138

 
 
 
 
Basic earnings per common share
$
0.18

 
$
0.15

 
 
 
 
Diluted:
 
 
 
Net income
$
952

 
$
850

 
 
 
 
Weighted average common shares outstanding for basic earnings per common share
5,248,238

 
5,484,138

Add: Dilutive effects of assumed exercises of stock options
109,750

 
79,155

Average shares and dilutive potential common shares
5,357,988

 
5,563,293

 
 
 
 
Diluted earnings per common share
$
0.18

 
$
0.15


NOTE 4 – SECURITIES AVAILABLE-FOR-SALE

The amortized cost and fair value of available-for-sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:
 
March 31, 2015

Amortized
Cost

Gross Unrealized
Gains

Gross Unrealized
Losses

Fair Value
 
(Dollars in thousands)
U.S. federal agency obligations
$
6,947

 
$
31

 
$
(10
)
 
$
6,968

State and municipal
53,702

 
2,786

 
(36
)
 
56,452

Mortgage-backed securities – residential
26,167

 
280

 
(45
)
 
26,402

Government agency sponsored collateralized
mortgage obligations
49,875

 
363

 
(420
)
 
49,818

Corporate debt securities
1,000

 

 
(40
)
 
960

Total
$
137,691


$
3,460


$
(551
)

$
140,600



11

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
December 31, 2014
 
Amortized
Cost
 
Gross Unrealized
Gains
 
Gross Unrealized
Losses
 
Fair Value
 
(Dollars in thousands)
U.S. federal agency obligations
$
7,447

 
$
14

 
$
(66
)
 
$
7,395

State and municipal
54,298

 
2,638

 
(89
)
 
56,847

Mortgage-backed securities – residential
27,391

 
185

 
(88
)
 
27,488

Government agency sponsored collateralized
mortgage obligations
63,140

 
290

 
(900
)
 
62,530

Corporate debt securities
1,000

 

 
(37
)
 
963

Total
$
153,276

 
$
3,127

 
$
(1,180
)
 
$
155,223


At March 31, 2015 and December 31, 2014, all of our mortgage-backed securities were issued by U.S. government-sponsored enterprises and all of our collateralized mortgage obligations were issued by either U.S. government-sponsored enterprises or the U.S. Small Business Administration.
 
Securities with unrealized losses at March 31, 2015 and December 31, 2014, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:
 
March 31, 2015
  
Continuing Unrealized Loss For Less Than 12 Months
 
Continuing Unrealized Loss For 12 Months or More
 
Total

Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
(Dollars in thousands)
U.S. federal agency obligations
$
3,489

 
$
(10
)
 
$

 
$

 
$
3,489

 
$
(10
)
State and municipal
4,802

 
(19
)
 
1,230

 
(17
)
 
6,032

 
(36
)
Mortgage-backed securities – residential
4,169

 
(10
)
 
2,898

 
(35
)
 
7,067

 
(45
)
Government agency sponsored
collateralized mortgage obligations
4,901

 
(12
)
 
22,214

 
(408
)
 
27,115

 
(420
)
Corporate debt securities

 

 
960

 
(40
)
 
960

 
(40
)
Total temporarily impaired
$
17,361

 
$
(51
)
 
$
27,302

 
$
(500
)
 
$
44,663

 
$
(551
)

  
December 31, 2014
  
Continuing Unrealized Loss For Less Than 12 Months
 
Continuing Unrealized Loss For 12 Months or More
 
Total

Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
(Dollars in thousands)
U.S. federal agency obligations
$
2,792

 
$
(8
)
 
$
2,942

 
$
(58
)
 
$
5,734

 
$
(66
)
State and municipal
3,571

 
(11
)
 
5,506

 
(78
)
 
9,077

 
(89
)
Mortgage-backed securities – residential
13,261

 
(40
)
 
3,073

 
(48
)
 
16,334

 
(88
)
Government agency sponsored
collateralized mortgage obligations
5,845

 
(34
)
 
33,504

 
(866
)
 
39,349

 
(900
)
Corporate debt securities
963

 
(37
)
 

 

 
963

 
(37
)
Total temporarily impaired
$
26,432

 
$
(130
)
 
$
45,025

 
$
(1,050
)
 
$
71,457

 
$
(1,180
)


12

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

At March 31, 2015, the Company held 59 investments in debt securities totaling $44.7 million, or 31.8% of its total debt securities, in an unrealized loss position, of which 29 were in an unrealized loss position for less than twelve months and 30 were in an unrealized loss position for more than twelve months. At December 31, 2014, the Company held 86 investments in debt securities totaling $71.5 million, or 46.0% of its total debt securities, in an unrealized loss position, of which 32 were in an unrealized loss position for less than twelve months and 54 were in an unrealized loss position for more than twelve months.

Management periodically evaluates each investment security for potential other-than-temporary impairment, relying primarily on industry analyst reports and observation of market conditions and interest rate fluctuations. The unrealized losses on the Company’s investments in U.S. federal agency obligations, mortgage-backed securities, and agency collateralized mortgage obligations were a result of changes in interest rates and not a result of a decline in credit quality. Management believes it will be able to collect all amounts due according to the contractual terms of the underlying investment securities and that the noted declines in fair value are considered temporary. The unrealized losses on the Company’s investment in state and municipal securities were also caused by changes in interest rates. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments. The Company does not intend to sell the securities and is not more likely than not to be required to sell them before their anticipated recovery.
 
Proceeds from sales of securities available-for-sale were as follows: 
  
Three Months Ended
March 31,
  
2015
 
2014
 
(Dollars in thousands)
Proceeds
$
10,262

 
$
680

Gross gains
84

 
10

Gross losses
(34
)
 


The amortized cost and fair value of debt securities at March 31, 2015 by contractual maturity were as follows. Securities not due at a single maturity date, primarily mortgage-backed securities and collateralized mortgage obligations (“CMO”), are shown separately.
 
March 31, 2015
 
Amortized
Cost
 
Fair
Value
 
(Dollars in thousands)
Due in one year or less
$
228

 
$
232

Due from one to five years
16,191

 
16,493

Due from five to ten years
32,897

 
34,291

Due after ten years
12,333

 
13,364

Subtotal
61,649

 
64,380

Mortgage-backed securities and government agency sponsored collateralized mortgage obligations
76,042

 
76,220

Total
$
137,691

 
$
140,600


Securities pledged at March 31, 2015 and December 31, 2014 had a carrying amount of approximately $43.6 million and $40.2 million, respectively, and were pledged to secure Federal Home Loan Bank (“FHLB”) advances, short-term borrowings through the Federal Reserve Discount Window, and cash flow hedges.

At March 31, 2015 and December 31, 2014, there were no holding of securities of any one issuer, other than the U.S. government and its agencies, in an amount greater than 10% of shareholders’ equity.


13

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 5 – LOANS

Loans were as follows for the dates indicated:
 
March 31, 2015
 
December 31, 2014
 
(Dollars in thousands)
Commercial
$
124,178

 
$
118,312

Residential mortgage
38,865

 
39,317

Mortgage warehouse
149,556

 
132,636

Residential construction
2,091

 
1,664

Home equity
12,876

 
13,195

Consumer and other
4,058

 
4,325

Subtotal
331,624

 
309,449

Less: Net deferred loan (fees) costs
296

 
277

Allowance for loan losses
(3,675
)
 
(3,595
)
Loans, net
$
328,245

 
$
306,131


At March 31, 2015 and 2014, the Bank’s mortgage warehouse division had repurchase agreements with 29 and 20 mortgage companies, respectively. The following table identifies the activity and related interest and fee income attributable to the mortgage warehouse division for the periods presented:
 
Three Months Ended March 31,
 
2015
 
2014
 
(Dollars in thousands)
Mortgage Warehouse:
 
 
 
Originations
$
765,001

 
$
414,596

Sold Loans
738,064

 
411,962

Interest income
1,246

 
894

Warehouse fees
235

 
125

Wire transfer fees
73

 
41



14

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 6 – ALLOWANCE FOR LOAN LOSSES
 
The following tables present the activity in the allowance for loan losses by portfolio segment for the periods indicated:
 
Three Months Ended March 31, 2015
 
Commercial
 
Residential Mortgage
 
Mortgage
Warehouse
 
Residential
Construction
 
Home
Equity
 
Consumer
and Other
 
Unallocated
 
Total
 
(Dollars in thousands)
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
2,116

 
$
676

 
$
654

 
$
4

 
$
90

 
$
55

 
$

 
$
3,595

Charge-offs
(20
)
 
(5
)
 

 

 

 
(5
)
 

 
(30
)
Recoveries

 

 

 

 

 
5

 

 
5

Provision
154

 
(59
)
 
19

 
1

 
(5
)
 
(5
)
 

 
105

Ending balance
$
2,250

 
$
612

 
$
673

 
$
5

 
$
85

 
$
50

 
$

 
$
3,675

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2014
 
Commercial
 
Residential Mortgage
 
Mortgage
Warehouse
 
Residential
Construction
 
Home
Equity
 
Consumer
and Other
 
Unallocated
 
Total
 
(Dollars in thousands)
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
2,725

 
$
458

 
$
508

 
$

 
$
111

 
$
83

 
$
20

 
$
3,905

Charge-offs

 
(37
)
 

 

 

 
(7
)
 

 
(44
)
Recoveries

 

 

 

 

 
7

 

 
7

Provision
(92
)
 
114

 
12

 
1

 
(5
)
 
(10
)
 
(20
)
 

Ending balance
$
2,633

 
$
535

 
$
520

 
$
1

 
$
106

 
$
73

 
$

 
$
3,868

 

15

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following tables present the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of the dates indicated:
 
March 31, 2015
 
Commercial
 
Residential Mortgage
 
Mortgage
Warehouse
 
Residential
Construction
 
Home
Equity
 
Consumer
and Other
 
Unallocated
 
Total
 
(Dollars in thousands)
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
for impairment
$
1,000

 
$
113

 
$

 
$

 
$
5

 
$

 
$

 
$
1,118

Collectively evaluated
for impairment
1,250

 
499

 
673

 
5

 
80

 
50

 

 
2,557

Acquired with deteriorated
credit quality

 

 

 

 

 

 

 

Total ending allowance
$
2,250

 
$
612

 
$
673

 
$
5

 
$
85

 
$
50

 
$

 
$
3,675

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
for impairment
$
8,961

 
$
2,004

 
$

 
$

 
$
7

 
$

 
$

 
$
10,972

Collectively evaluated
for impairment
114,649

 
36,749

 
149,556

 
2,091

 
12,869

 
4,058

 

 
319,972

Acquired with deteriorated
credit quality
568

 
112

 

 

 

 

 

 
680

Total ending loan balance
$
124,178

 
$
38,865

 
$
149,556

 
$
2,091

 
$
12,876

 
$
4,058

 
$

 
$
331,624

 
December 31, 2014
 
Commercial
 
Residential Mortgage
 
Mortgage
Warehouse
 
Residential
Construction
 
Home
Equity
 
Consumer
and Other
 
Unallocated
 
Total
 
(Dollars in thousands)
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
for impairment
$
764

 
$
122

 
$

 
$

 
$

 
$

 
$

 
$
886

Collectively evaluated
for impairment
1,352

 
554

 
654

 
4

 
90

 
55

 

 
2,709

Acquired with deteriorated
credit quality

 

 

 

 

 

 

 

Total ending allowance
$
2,116

 
$
676

 
$
654

 
$
4

 
$
90

 
$
55

 
$

 
$
3,595

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated
for impairment
$
9,005

 
$
2,206

 
$

 
$

 
$
7

 
$

 
$

 
$
11,218

Collectively evaluated
for impairment
108,688

 
36,999

 
132,636

 
1,664

 
13,188

 
4,325

 

 
297,500

Acquired with deteriorated
credit quality
619

 
112

 

 

 

 

 

 
731

Total ending loan balance
$
118,312

 
$
39,317

 
$
132,636

 
$
1,664

 
$
13,195

 
$
4,325

 
$

 
$
309,449



16

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following tables present information related to impaired loans by class of loans as of the dates indicated:
 
March 31, 2015
 
December 31, 2014
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Allowance for
Loan Losses
Allocated
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Allowance for
Loan Losses
Allocated
 
(Dollars in thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Real estate
$
2,886

 
$
2,884

 
$

 
$
2,962

 
$
2,960

 
$

Five or more family
3,681

 
3,681

 

 
3,699

 
3,699

 

Land
134

 
117

 

 
138

 
123

 

Residential mortgage
1,148

 
1,093

 

 
1,151

 
1,103

 

Home equity

 

 

 
8

 
7

 

Subtotal
7,849

 
7,775

 

 
7,958

 
7,892

 

With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Real estate
1,017

 
909

 
317

 
830

 
769

 
281

Land
1,937

 
1,370

 
683

 
1,937

 
1,454

 
483

Residential mortgage
973

 
911

 
113

 
1,169

 
1,103

 
122

Home equity
7

 
7

 
5

 

 

 

Subtotal
3,934

 
3,197

 
1,118

 
3,936

 
3,326

 
886

Total
$
11,783

 
$
10,972

 
$
1,118

 
$
11,894

 
$
11,218

 
$
886

 
The following table presents loans individually evaluated for impairment by class of loans for the periods indicated:
 
Three Months Ended March 31,
 
2015
 
2014
  
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
(Dollars in thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Real estate
$
2,933

 
$
45

 
$
2,815

 
$
39

Five or more family
3,692

 
60

 
3,510

 
49

Land
120

 

 
201

 

Residential mortgage
1,098

 
1

 
1,228

 
6

Home equity

 

 
11

 

Subtotal
7,843

 
106

 
7,765

 
94

With an allowance recorded:
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Real estate
933

 

 
815

 

Land
1,440

 

 
2,574

 

Residential mortgage
916

 
2

 
176

 

Home equity
7

 

 
28

 

Subtotal
3,296

 
2

 
3,593

 

Total
$
11,139

 
$
108

 
$
11,358

 
$
94

 

17

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days still on accrual by class of loans as of the dates indicated. The Bank had no loans greater than 90 days past due that were accruing as of March 31, 2015 or December 31, 2014.
 
Nonaccrual
  
March 31, 2015
 
December 31, 2014
 
(Dollars in thousands)
Commercial:
 
 
 
Commercial and industrial
$

 
$
27

Real estate
962

 
879

Land
1,487

 
1,577

Residential mortgage
1,735

 
1,933

Home equity
7

 
7

Total
$
4,191

 
$
4,423


The following tables present the aging of the recorded investment in past due loans by class of loans as of the dates indicated
 
March 31, 2015
 
30-59
Days
Past Due
 
60-89
Days
Past Due
 
Greater than
90 Days
Past Due
 
Total
Past Due
 
Current
 
Total
 
(Dollars in thousands)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$

 
$

 
$

 
$
16,721

 
$
16,721

Real estate
235

 
23

 
909

 
1,167

 
74,210

 
75,377

Five or more family

 

 

 

 
16,291

 
16,291

Construction

 

 

 

 
5,816

 
5,816

Land

 

 
1,127

 
1,127

 
8,846

 
9,973

Residential mortgage
88

 
123

 
814

 
1,025

 
37,840

 
38,865

Mortgage warehouse

 

 

 

 
149,556

 
149,556

Residential construction:
 
 
 
 
 
 
 
 
 
 
 
Construction

 

 

 

 
1,901

 
1,901

Land

 

 

 

 
190

 
190

Home equity

 
22

 
7

 
29

 
12,847

 
12,876

Consumer and other

 

 

 

 
4,058

 
4,058

Total
$
323

 
$
168

 
$
2,857

 
$
3,348

 
$
328,276

 
$
331,624



18

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
December 31, 2014
 
30-59
Days
Past Due
 
60-89
Days
Past Due
 
Greater than
90 Days
Past Due
 
Total
Past Due
 
Current
 
Total
 
(Dollars in thousands)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$

 
$
27

 
$
27

 
$
17,388

 
$
17,415

Real estate
72

 

 
822

 
894

 
74,369

 
75,263

Five or more family

 

 

 

 
16,486

 
16,486

Construction

 

 

 

 
2,322

 
2,322

Land

 

 
1,216

 
1,216

 
5,610

 
6,826

Residential mortgage
454

 
203

 
920

 
1,577

 
37,740

 
39,317

Mortgage warehouse

 

 

 

 
132,636

 
132,636

Residential construction:
 
 
 
 
 
 
 
 
 
 
 
Construction

 

 

 

 
1,472

 
1,472

Land

 

 

 

 
192

 
192

Home equity

 
73

 
7

 
80

 
13,115

 
13,195

Consumer and other
19

 

 

 
19

 
4,306

 
4,325

Total
$
545

 
$
276

 
$
2,992

 
$
3,813

 
$
305,636

 
$
309,449


Troubled Debt Restructurings

A loan modification is considered a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the Company grants a concession it would not otherwise consider but for the borrower’s financial difficulties. The following table presents the Company’s TDRs as of the dates indicated:
 
March 31, 2015
 
December 31, 2014
 
(Dollars in thousands)
TDRs:
 
 
 
Performing in accordance with modified repayment terms
$
5,836

 
$
5,873

Nonperforming
672

 
762

 
$
6,508

 
$
6,635

 
 
 
 
Specific reserve
$
20

 
$
23


TDRs previously disclosed resulted in no charge-offs during the three months ended March 31, 2015 and 2014. The Company had not committed to lend additional amounts to customers with outstanding TDR loans at March 31, 2015 and December 31, 2014.


19

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following tables present loans by class modified as TDRs that occurred during the periods indicated:
 
Three Months Ended March 31,
 
2015
 
2014
 
Number of Loans
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
 
Number of Loans
 
Pre-Modification Outstanding Recorded Investment
 
Post-Modification Outstanding Recorded Investment
 
(Dollars in thousands)
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Real Estate
1

 
$
207

 
$
207

 
1

 
$
919

 
$
919

Five or more family

 

 

 
1

 
3,507

 
3,750

Total
1

 
$
207

 
$
207

 
2

 
$
4,426

 
$
4,669

 
During the three months ended March 31, 2015, the concession granted by the Company consisted of a reduction in monthly payments. During the three months ended March 31, 2014, the concessions granted by the Company consisted of loan refinances at below market interest rates.

There were no TDRs that defaulted within twelve months following the modification during the three months ended March 31, 2015 and 2014.

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed by the Company’s Officer Loan Committee.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. The analysis includes loans with risk ratings of Special Mention, Substandard, and Doubtful. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass-rated loans. The Bank monitors credit quality on loans not rated through the loan’s individual payment performance.


20

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The following tables present the risk category of loans by class based on the most recent analysis performed as of the dates indicated: 
 
March 31, 2015
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
(Dollars in thousands)
Commercial:
 
 
 
 
 
 
 
Commercial and industrial
$
16,708

 
$
13

 
$

 
$

Real estate
68,895

 
1,147

 
5,335

 

Five or more family
12,610

 

 
3,681

 

Construction
5,816

 

 

 

Land
8,402

 
84

 
1,487

 

Residential mortgage
37,092

 
23

 
1,750

 

Mortgage warehouse
149,556

 

 

 

Residential construction:
 
 
 
 
 
 
 
Construction
1,901

 

 

 

Land
190

 

 

 

Home equity
12,868

 

 
8

 

Consumer and other
4,058

 

 

 

Total
$
318,096

 
$
1,267

 
$
12,261

 
$


 
December 31, 2014
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
(Dollars in thousands)
Commercial:
 
 
 
 
 
 
 
Commercial and industrial
$
17,397

 
$

 
$
18

 
$

Real estate
67,597

 
1,663

 
5,983

 
20

Five or more family
12,787

 

 
3,699

 

Construction
2,322

 

 

 

Land
5,147

 
102

 
1,577

 

Residential mortgage
36,827

 
120

 
2,370

 

Mortgage warehouse
132,636

 

 

 

Residential construction:
 
 
 
 
 
 
 
Construction
1,472

 

 

 

Land
192

 

 

 

Home equity
13,113

 
73

 
9

 

Consumer and other
4,325

 

 

 

Total
$
293,815

 
$
1,958

 
$
13,656

 
$
20



21

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Purchased Loans

The Company purchased loans during 2007, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was then probable that all contractually required payments would not be collected. The outstanding balance and carrying amount of those loans was as follows:
 
March 31, 2015
 
December 31, 2014
 
(Dollars in thousands)
Commercial:
 
 
 
Commercial and industrial
$

 
$
27

Real estate
568

 
621

Residential mortgage
112

 
112

Outstanding balance
$
680

 
$
760

Carrying amount, net of allowance of $0
$
680

 
$
731


Accretable yield, or income expected to be collected, was as follows:
 
Three Months Ended March 31,
  
2015
 
2014
 
(Dollars in thousands)
Beginning balance
$
18

 
$
73

Reclassification from non-accretable yield

 

Accretion of income
(11
)
 
(14
)
Ending balance
$
7

 
$
59


For the purchased loans disclosed above, the Company did not increase the allowance for loan losses during 2015 or 2014. No allowance for loan losses was reversed during 2015 or 2014.

NOTE 7 – FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.


22

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial asset:

Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).

Loans Held for Sale and Loan Commitment Derivatives: The fair value of loans held for sale and residential mortgage loan commitments are determined by obtaining quoted prices for similar loans and commitments with similar interest rates and maturities from major secondary markets (Level 2).

Derivatives-Interest Rate Swaps: The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).

Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value, less estimated costs to sell. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals performed by qualified independent third-party appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including cost, comparable sales, and the income approach. The cost approach is based on the cost to replace the existing property. The comparable sales approach evaluates the sales prices of comparable properties within the same market area. The income approach considers net operating income generated by the property and the rate of return required by an investor. Adjustments are routinely made in the appraisal process by the independent third-party appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Other Real Estate Owned: Assets acquired through or instead of loan foreclosures are initially recorded at fair value less cost to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at the lower of cost or fair value, less estimated costs to sell. Fair value is commonly based on recent real estate appraisals performed by qualified independent third-party appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including cost, comparable sales, and the income approach. The cost approach is based on the cost to replace the existing property. The comparable sales approach evaluates the sales prices of comparable properties within the same market area. The income approach considers net operating income generated by the property and the rate of return required by an investor. Adjustments are routinely made in the appraisal process by the independent third-party appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

The President and Chief Financial Officer (“President/CFO”), Senior Vice President – Chief Accounting Officer (“SVP – CAO”), and Executive Vice President – Credit (“EVP – Credit”) are responsible for determining the valuation processes and procedures for the fair value measurement of impaired loans and other real estate owned properties. The President/CFO, SVP – CAO, and EVP – Credit review impaired loans and other real estate owned properties on a quarterly basis to determine the accuracy of third-party appraisals, auction values, values derived from trade publications, any additional data received from the borrower, and the appropriateness of unobservable inputs, generally discounts due to collection issues and current market conditions which are utilized in determining the fair value. The EVP – Credit determines discounts based on the valuation source and asset type for impaired loans. These discounts are reviewed periodically, annually at a minimum, for appropriateness. Current trends in market values and gains and losses on sales of similar assets are also considered when determining discounts of asset categories.


23

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The tables below present the valuation methodology and unobservable inputs for impaired loans and other real estate owned at March 31, 2015 and December 31, 2014. 
 
March 31, 2015
 
Valuation
Methodology
 
Unobservable Inputs
 
Range of
Inputs
 
Average of
Inputs
Impaired loans:
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Real estate
Appraisals
 
Discounts for changes
in market conditions
 
20%
 
20%
Land
Appraisals
 
Discounts for changes
in market conditions
 
0-20%
 
10%
Home equity
Appraisals
 
Discounts for changes
in market conditions
 
15%
 
15%

 
December 31, 2014
 
Valuation
Methodology
 
Unobservable Inputs
 
Range of
Inputs
 
Average of
Inputs
Impaired loans:
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Real estate
Appraisals
 
Discounts for changes
in market conditions
 
20-90%
 
34%
Land
Appraisals
 
Discounts for changes
in market conditions
 
10-20%
 
18%
Residential mortgage
Appraisals
 
Discounts for changes
in market conditions
 
0-20%
 
7%
Other real estate owned, net:
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Real estate
Appraisals
 
Discounts for changes
in market conditions
 
10%
 
10%
Land
Appraisals
 
Discounts for changes
in market conditions
 
0-37%
 
18%
Residential construction:
 
 
 
 
 
 
 
Land
Appraisals
 
Discounts for changes
in market conditions
 
20%
 
20%

Mortgage Servicing Rights: On a quarterly basis, loan servicing rights are evaluated for impairment based on the fair value of the rights as compared to the carrying amount. If the carrying amount of an individual tranche exceeds fair value, impairment is recorded on that tranche so that the servicing asset is carried at fair value. Fair value is determined at a tranche level, based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model utilizes assumptions that market participants would use in estimating future net servicing income and that can be validated against available market data (Level 2).

Fair value at March 31, 2015 was determined using a discount rate of 10.0%; prepayment speeds ranging from 9.9% to 22.5%, depending on the stratification of the specific right; and a weighted average default rate of approximately 0.5%. Fair value at December 31, 2014 was determined using a discount rate of 10.0%; prepayment speeds ranging from 8.8% to 23.9%, depending on the stratification of the specific right; and a weighted average default rate of approximately 0.5%.


24

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized in the following tables: 
 
 
 
March 31, 2015
 
Carrying
Value
 
Quoted Prices in
Active Markets 
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
Financial Assets:
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
U.S. federal agency obligations
$
6,968

 
$

 
$
6,968

 
$

State and municipal
56,452

 

 
56,452

 

Mortgage-backed securities – residential
26,402

 

 
26,402

 

Government agency sponsored collateralized
mortgage obligations
49,818

 

 
49,818

 

Corporate debt securities
960

 

 
960

 

Total investment securities available-for-sale
$
140,600

 
$

 
$
140,600

 
$

Loans held for sale
$
512

 
$

 
$
512

 
$

Derivatives – residential mortgage loan commitments
$
72

 
$

 
$
72

 
$

Financial Liabilities:
 
 
 
 
 
 
 
Derivatives – interest rate swaps
$
(1,605
)
 
$

 
$
(1,605
)
 
$

 
 
 
December 31, 2014
 
Carrying
Value
 
Quoted Prices in
Active Markets 
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
Financial Assets:
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
U.S. federal agency obligations
$
7,395

 
$

 
$
7,395

 
$

State and municipal
56,847

 

 
56,847

 

Mortgage-backed securities – residential
27,488

 

 
27,488

 

Government agency sponsored collateralized
mortgage obligations
62,530

 

 
62,530

 

Corporate debt securities
963

 

 
963

 

Total investment securities available-for-sale
$
155,223

 
$

 
$
155,223

 
$

Loans held for sale
$
763

 
$

 
$
763

 
$

Derivatives – residential mortgage loan commitments
$
53

 
$

 
$
53

 
$

Financial Liabilities:
 
 
 
 
 
 
 
Derivatives – interest rate swaps
$
(1,156
)
 
$

 
$
(1,156
)
 
$


There were no transfers between Level 1, Level 2, and Level 3 during the periods indicated above.


25

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale was:
 
March 31, 2015
 
December 31, 2014
 
Aggregate
Fair Value
 
Difference
 
Contractual
Principal
 
Aggregate
Fair Value
 
Difference
 
Contractual
Principal
 
(Dollars in thousands)
Loans held for sale
$
512

 
$
13

 
$
499

 
$
763

 
$
24

 
$
739

The following table presents the amount of gains and losses from fair value changes included in income before income taxes for financial assets carried at fair value for the three months ended March 31, 2015 and 2014: 
 
Three Months Ended March 31,
 
2015
 
2014
 
(Dollars in thousands)
Loans held for sale:

 
 
Other gains (losses)
$
(11
)
 
$
(3
)
Interest income
5

 
4

Interest expense

 

Total changes in fair values included in current period earnings
$
(6
)
 
$
1


For items for which the fair value option has been elected, interest income is recorded within the consolidated statements of income and comprehensive income (loss) based on the contractual amount of interest income earned on financial assets (none were delinquent or in nonaccrual status).

Assets measured at fair value on a non-recurring basis are summarized below:
 
 
 
March 31, 2015
 
Carrying
Value
 
Quoted Prices in Active 
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
Impaired loans:
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Real estate
$
435

 
$

 
$

 
$
435

Land
590

 

 

 
590

Home equity
2

 

 

 
2

Mortgage servicing rights
196

 

 
196

 


26

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
 
 
December 31, 2014
 
Carrying
Value
 
Quoted Prices in Active 
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
Impaired loans:
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Real estate
$
488

 
$

 
$

 
$
488

Land
971

 

 

 
971

Residential mortgage
981

 

 

 
981

Other real estate owned, net:
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
Real estate
67

 

 

 
67

Land
512

 

 

 
512

Residential construction – land
45

 

 

 
45

Mortgage servicing rights
173

 

 
173

 


Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a gross carrying amount of $1.8 million, with a valuation allowance of $767,000 at March 31, 2015, resulting in an additional provision for loan losses of $261,000 for the three months ended March 31, 2015. At March 31, 2014, impaired loans had a carrying amount of $1.5 million, with a valuation allowance of $329,000, resulting in an additional provision for loan losses of $196,000 for the three months ended March 31, 2014.

During the three months ended March 31, 2015, no write-downs were recorded on the carrying amount of other real estate owned, which is measured at the lower of cost or fair value less costs to sell. At March 31, 2014, other real estate owned had a carrying amount of $682,000, which resulted in write-downs of $73,000 for the three months ended March 31, 2014.

Mortgage servicing rights, which are carried at lower of cost or fair value, were carried at their fair value of $196,000 at March 31, 2015, which was made up of the outstanding balance of $301,000, net of a valuation allowance of $105,000, resulting in provision of $14,000 for the three months ended March 31, 2015. At March 31, 2014, mortgage servicing rights were carried at their fair value of $190,000, which was made up of the outstanding balance of $290,000, net of a valuation allowance of $100,000, resulting in reversals of $6,000, respectively, for the three months ended March 31, 2014.

27

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The carrying amounts and estimated fair values of financial instruments for the periods presented are as follows: 
 
 
 
March 31, 2015
 
Carrying
Value
 
Quoted Prices in Active 
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
Financial assets:
 
 
 
 
 
 
 
Cash and due from financial institutions
$
11,221

 
$
11,221

 
$

 
$

Interest-earning time deposits at other financial institutions
5,635

 

 
5,662

 

Securities available-for-sale
140,600

 

 
140,600

 

Loans held for sale
512

 

 
512

 

Loans, net
328,245

 

 

 
331,498

Federal Home Loan Bank stock
4,275

 

 
4,275

 

Accrued interest receivable
1,433

 

 
767

 
666

Financial liabilities:
 
 
 
 
 
 
 
Deposits
(352,704
)
 

 
(353,008
)
 

Federal Home Loan Bank advances
(80,000
)
 

 
(80,307
)
 

Subordinated debentures
(5,155
)
 

 

 
(5,148
)
Short-term borrowings
(500
)
 

 
(500
)
 

Accrued interest payable
(153
)
 

 
(150
)
 
(3
)
Derivatives – interest rate swaps
(1,605
)
 

 
(1,605
)
 


 
 
 
December 31, 2014
 
Carrying
Value
 
Quoted Prices in Active 
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
Financial assets:
 
 
 
 
 
 
 
Cash and due from financial institutions
$
8,698

 
$
8,698

 
$

 
$

Interest-earning time deposits at other financial institutions
6,615

 

 
6,636

 

Securities available-for-sale
155,223

 

 
155,223

 

Loans held for sale
763

 

 
763

 

Loans, net
306,131

 

 

 
309,903

Federal Home Loan Bank stock
4,275

 

 
4,275

 

Accrued interest receivable
1,485

 

 
857

 
628

Financial liabilities:
 
 
 
 
 
 
 
Deposits
(340,768
)
 

 
(340,830
)
 

Federal Home Loan Bank advances
(84,919
)
 

 
(85,078
)
 

Subordinated debentures
(5,155
)
 

 

 
(5,149
)
Accrued interest payable
(155
)
 

 
(152
)
 
(3
)
Derivatives – interest rate swaps
(1,156
)
 

 
(1,156
)
 



28

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

The methods and assumptions, not previously presented, used to estimate fair value are described as follows:

Cash and due from financial institutions: The carrying amounts of cash and due from financial institutions approximate fair values and are classified as Level 1.

Interest-earning time deposits at other financial institutions: The fair values of the Company’s interest-earning time deposits at other financial institutions are estimated using discounted cash flow analyses based on current rates for similar types of interest-earning time deposits and are classified as Level 2.

Loans held for sale: The fair value of loans held for sale is estimated based upon binding contracts and quotes from third-party investors resulting in Level 2 classification.

Loans: The fair values of loans are based on discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

Federal Home Loan Bank stock: The fair value of Federal Home Loan Bank stock is based on the price at which it may be resold to the Federal Home Loan Bank.

Deposits: The carrying amounts of demand deposits approximate their fair values and are classified as Level 2. Fair values of fixed rate certificates of deposit are estimated using a cash flow calculation reduced by known maturities, estimated principal payments, and estimated early withdrawal amounts. These cash flows are discounted to the current market rate. This method results in a Level 2 calculation.

Federal Home Loan Bank Advances: The fair values of the Company’s Federal Home Loan Bank advances are estimated using discounted cash flow analyses based on current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

Subordinated Debentures: The fair value of the Company’s subordinated debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.

Short-term borrowings: The carrying amounts of short-term borrowings approximate fair values and are classified as Level 2.

Accrued Interest Receivable/Payable: The carrying amounts of accrued interest approximate fair value resulting in a Level 1, Level 2, or Level 3 classification based on the underlying asset or liability.

NOTE 8 – DERIVATIVES

The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swap does not represent an amount exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreement.

The counterparties to the Company’s derivatives are exposed to credit risk whenever the derivative is in a liability position. As a result, the Company has collateralized these liabilities with securities held in safekeeping by The Bank of New York and PNC Bank. At March 31, 2015 and December 31, 2014, the Company had securities with a fair value of $3.1 million and $2.6 million, respectively, posted as collateral for these derivatives.


29

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Interest Rate Swaps Designated as Cash Flow Hedges: Interest rate swaps with notional amounts of $45.0 million as of March 31, 2015 and December 31, 2014, respectively, were designated as cash flow hedges of FHLB advances. In August 2014, the Company executed three forward starting interest rate swaps with notional amounts totaling $30.0 million of maturing FHLB advances. The notional amount of each of these interest rate swaps was $10.0 million and were against adjustable rate FHLB advances tied to the one month LIBOR. The first interest rate swap began in March 2015 for five years with an effective fixed rate of 2.085%. The second interest rate swap will begin in June 2015 for five years with an effective fixed rate of 2.228%. The third interest rate swap will begin in March 2016 for five years with an effective fixed rate of 2.618%.

All interest rate swaps were determined to be fully effective during the periods presented. As such, no amount of ineffectiveness has been included in net income. Therefore, the aggregate fair value of the swaps is recorded in other assets (liabilities) with changes in fair value recorded in other comprehensive income (loss). The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings should the hedges no longer be considered effective. The hedge would no longer be considered effective if a portion of the hedge becomes ineffective, the item hedged is no longer in existence, or the Company discontinues hedge accounting. The Company expects the hedges to remain fully effective during the remaining terms of the swaps. The Company does not expect any amounts to be reclassified from other comprehensive income (loss) over the next 12 months.

Information related to the interest-rate swaps designated as cash flow hedges as of March 31, 2015 and December 31, 2014 were as follows: 
 
March 31, 2015
 
December 31, 2014
 
(Dollars in thousands)
FHLB advance:
 
 
 
Notional amount
$
5,000

 
$
5,000

Unrealized losses
(73
)
 
(109
)
Fixed interest rate payable
3.54
%
 
3.54
%
Variable interest rate receivable (Three month LIBOR plus 0.22%)
0.49

 
0.47

Maturity date
September 20, 2015
FHLB advance:
 
 
 
Notional amount
$
10,000

 
$
10,000

Unrealized losses
(380
)
 
(434
)
Fixed interest rate payable
3.69
%
 
3.69
%
Variable interest rate receivable (Three month LIBOR plus 0.25%)
0.51

 
0.48

Maturity date
July 19, 2016
FHLB advance:
 
 
 
Notional amount
$
10,000

 
$
10,000

Unrealized losses
(349
)
 
(186
)
Fixed interest rate payable
2.09
%
 
2.09
%
Variable interest rate receivable (One month LIBOR)
0.18

 

Maturity date
March 15, 2020

30

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

 
March 31, 2015
 
December 31, 2014
 
(Dollars in thousands)
Forward Starting:
 
 
 
FHLB advance:
 
 
 
Notional amount
$
10,000

 
$
10,000

Unrealized losses
(378
)
 
(197
)
Fixed interest rate payable
2.23
%
 
2.23
%
Variable interest rate receivable (One month LIBOR)

 

Start date
June 15, 2015
Maturity date
June 15, 2020
FHLB advance:
 
 
 
Notional amount
$
10,000

 
$
10,000

Unrealized losses
(425
)
 
(230
)
Fixed interest rate payable
2.62
%
 
2.62
%
Variable interest rate receivable (One month LIBOR)

 

Start date
March 15, 2016
Maturity date
March 15, 2021

Interest expense recorded on these swap transactions totaled $127,000 and $207,000 during the three months ended March 31, 2015 and 2014, respectively, and is reported as a component of interest expense on FHLB advances.

The following table presents the net losses recorded in accumulated other comprehensive income (loss) and the Consolidated Statements of Income relating to the Company’s cash flow derivative instruments for the periods indicated:
 
Three Months Ended March 31,
 
2015
 
2014
 
(Dollars in thousands)
Interest rate contracts:
 
 
 
Net amount of gain (loss):
 
 
 
Recognized in OCI (Effective Portion)
$
296

 
$
122

Reclassified from OCI to interest income

 

Recognized in other non-interest income (Ineffective Portion)

 


The following table reflects the cash flow hedges included in the Consolidated Balance Sheets as of the dates indicated:
 
March 31, 2015
 
December 31, 2014
 
Notional
Amount
 
Fair
Value
 
Notional
Amount
 
Fair
Value
 
(Dollars in thousands)
Included in other liabilities:
 
 
 
 
 
 
 
Interest rate swaps related to:
 
 
 
 
 
 
 
FHLB advances
$
(45,000
)
 
$
(1,605
)
 
$
(45,000
)
 
$
(1,156
)
Total included in other liabilities
 
 
$
(1,605
)
 
 
 
$
(1,156
)


31

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 9 – STOCK-BASED COMPENSATION

During the month of September 2011, the Company implemented the 2011 Equity Incentive Plan (the “2011 Plan”) which was approved by shareholders on May 10, 2011. The 2011 Plan provided for the issuance of stock options or restricted share awards to directors and employees. Total shares authorized for issuance under the 2011 Plan were 417,543.

On May 13, 2014, the Company’s shareholders approved the 2014 Equity Incentive Plan (the “2014 Plan”) which provides for the issuance of stock options or restricted share awards to directors and employees and effectively terminated the 2011 Plan. The total shares authorized for issuance under the 2014 Plan are 473,845 shares of the Company’s common stock plus, at the date the 2014 Plan was approved, there were 14,471 shares of stock that were rolled over from the terminated 2011 Plan and added to the shares available for awards under the 2014 Plan. In addition, any stock awards that had been granted under the 2011 Plan and subsequently forfeited were also included for issuance under the 2014 Plan.

On October, 14, 2014, the Company implemented the 2014 Plan and granted 332,250 shares of stock as stock options and 126,800 shares of stock as restricted share awards to directors and employees. Compensation costs related to these grants will be amortized over a five year period on a straight-line basis. The options and restricted share awards vest 20% annually.

Compensation expense related to the Plans totaled $173,000 and $62,000 for the three months ended March 31, 2015 and 2014, respectively.

Stock-Based Compensation

Compensation expense is recognized for stock options and restricted stock awards issued to employees or directors based on their grant date fair value. A Black-Scholes model is utilized to estimate the fair value of stock options. The market price of the Company’s common stock at the grant date is used for restricted stock awards.

Compensation expense is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation expense is recognized on a straight-line basis over the requisite service period for the entire award.

Stock Options

The 2011 Plan permitted the stock option grants to employees or directors for up to 298,245 shares of common stock. The 2014 Plan permits stock option grants to directors and employees for up to 352,544 shares of common stock. Option awards are generally granted with an exercise price equal to the market price of the Company’s common stock on the grant date. Option awards have vesting periods of five years and ten-year contractual terms. Options granted generally vest 20% annually.

The fair value of each option award is estimated on the grant date using a closed form option valuation (Black-Scholes) model. Expected volatilities are based on historical volatilities of companies within the Company’s peer group. The expected term of options granted represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

The table below presents information related to stock options granted during the three months ended March 31, 2015.
 
Three Months Ended March 31, 2015
Options granted:
 
Number of options
3,500

Risk-free interest rate
2.04
%
Expected term
7.5 years

Expected stock price volatility
19.24
%
Dividend yield
1.17
%
Weighted average fair value of options granted
$
2.94

 

32

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

A summary of the activity in the stock option plan for the three months ended March 31, 2015 was as follows:
 
Three Months Ended March 31, 2015
 
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic
Value
 
(Dollars in thousands, except per share data)
Outstanding at January 1, 2015
598,972

 
$
9.30

 
8.4 years
 
$
1,911

Granted
3,500

 
13.71

 
9.9 years
 
 
Exercised
(4,472
)
 
6.44

 
 
 
 
Forfeited or expired

 

 
 
 
 
Outstanding at March 31, 2015
598,000

 
9.35

 
8.2 years
 
2,194

Exercisable at end of period
146,074

 
6.49

 
6.5 years
 
953


During the three months ended March 31, 2015, 4,472 options were exercised which had an intrinsic value of $27,000. The Company received $29,000 in cash and realized $10,000 in tax benefits related to the exercise of these options. The weighted average fair value of options granted was $2.16. At March 31, 2015, there was $842,000 of total unrecognized compensation cost related to nonvested stock options granted, which is expected to be expensed over a weighted-average period of 4.1 years. The 2014 Plan had 16,794 shares available for future grant at March 31, 2015.

Restricted Share Awards

The 2011 Plan provided for the issuance of up to 119,298 restricted shares to directors and employees. The 2014 Plan provides for the issuance of up to 135,772 of restricted shares to directors and employees. Compensation expense is recognized over the vesting period of the awards based on the grant date fair value of the Company’s common stock at issue date as determined by the listing price on the respective date. Shares vest 20% annually over five years. The 2014 Plan had 8,972 shares available for future grant at March 31, 2015.

A summary of changes in the Company’s nonvested restricted shares for the three months ended March 31, 2015 was as follows:
 
Three Months Ended March 31, 2015

Shares
 
Weighted-Average
Grant-Date
Fair Value
Nonvested at January 1, 2015
175,164

 
$
10.14

Granted

 

Vested

 

Forfeited

 

Nonvested at March 31, 2015
175,164

 
$
10.14


At March 31, 2015, there was $1.6 million of total unrecognized compensation expense related to nonvested shares granted, which is expected to be recognized over a weighted-average period of 4.1 years. At March 31, 2015, the nonvested shares had an intrinsic value of $503,000.


33

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 10 – ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

A summary of the changes in accumulated other comprehensive income (loss) by component for the dates indicated is as follows:
 
Three Months Ended March 31,
 
2015
 
2014
 
Gains (Losses)
on Cash Flow
Hedges
 
Unrealized 
Gains (Losses)
on Available-
for-Sale
Securities
 
Total
 
Gains (Losses)
on Cash Flow
Hedges
 
Unrealized 
Gains (Losses)
on Available-
for-Sale
Securities
 
Total
 
(Dollars in thousands)
Beginning balance
$
(763
)
 
$
1,285

 
$
522

 
$
(779
)
 
$
(1,059
)
 
$
(1,838
)
Other comprehensive income (loss) before reclassification
(296
)
 
668

 
372

 
122

 
989

 
1,111

Amounts reclassified from accumulated other comprehensive income (loss)

 
(33
)
 
(33
)
 

 
(7
)
 
(7
)
Net current period other comprehensive
income (loss)
(296
)
 
635

 
339

 
122

 
982

 
1,104

Ending balance
$
(1,059
)
 
$
1,920

 
$
861

 
$
(657
)
 
$
(77
)
 
$
(734
)

A summary of the reclassifications out of accumulated other comprehensive income (loss) for the dates indicated is as follows:
 
 
Three Months Ended March 31,
 
 
2015
 
2014

 
Amount Reclassified from Accumulated Other Comprehensive 
Income (Loss)
 
Amount Reclassified from Accumulated Other Comprehensive 
Income (Loss)
 
 
(Dollars in thousands)
Unrealized gains and losses on available-for-sale securities:
 
 
 
 
Net gains on securities
 
$
50

 
$
10

Income tax expense
 
(17
)
 
(3
)
Net of tax
 
$
33

 
$
7

 
 

34

 
LAPORTE BANCORP, INC.
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

NOTE 11 – OFFSETTING FINANCIAL ASSETS AND LIABILITIES

The following tables summarize gross and net information about financial instruments and derivative instruments that are offset in the Company’s statement of Consolidated Balance Sheets or that are subject to an enforceable master netting arrangement at March 31, 2015 and December 31, 2014.
 
March 31, 2015
 
Gross
Amounts of
Recognized
Liabilities
 
Gross 
Amounts
Offset
in the
Consolidated
Balance Sheet
 
Net
Amounts of
Liabilities
Presented
in the
Consolidated
Balance Sheet
 
Gross Amounts Not Offset in the
Consolidated Balance Sheet
 
 
 
 
Financial
Instruments
 
Cash 
Collateral
Pledged
 
Net
Amount
 
(Dollars in thousands)
Derivatives
$
1,605

 
$

 
$
1,605

 
$
(3,127
)
 
$

 
$
(1,522
)
 
December 31, 2014
 
Gross
Amounts of
Recognized
Liabilities
 
Gross 
Amounts
Offset
in the
Consolidated
Balance Sheet
 
Net
Amounts of
Liabilities
Presented
in the
Consolidated
Balance Sheet
 
Gross Amounts Not Offset in the
Consolidated Balance Sheet
 
 
 
 
Financial
Instruments
 
Cash 
Collateral
Pledged
 
Net
Amount
 
(Dollars in thousands)
Derivatives
$
1,156

 
$

 
$
1,156

 
$
(2,606
)
 
$

 
$
(1,450
)
Repurchase agreements
755

 

 
755

 
(755
)
 

 

Total
$
1,911

 
$

 
$
1,911

 
$
(3,361
)
 
$

 
$
(1,450
)

If an event of default occurs causing an early termination of an interest rate swap derivative, an early termination amount payable to one party by the other party may be reduced by set-off against any other amount payable by the one party to the other party. If a default in performance of any obligation of a repurchase agreement occurs, each party will set-off property held in respect of transactions against obligations owing in respect of any other transactions.


35


ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

This document (including information incorporated by reference) contains future oral and written statements of LaPorte Bancorp, Inc. (the “Company”) and its management and may contain, forward-looking statements, as such term is defined in the Private Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance, and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations, and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should,” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. The factors which could have a material adverse effect on the operations and future prospects of the Company and certain subsidiaries are detailed in “Item 1A – Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2014. In addition to these risk factors, there are other factors that may impact any public company, including ours, which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries. These additional factors include, but are not limited to, the following:

changes in prevailing real estate values and loan demand both nationally and within our current and future market area;
increased competitive pressures among financial services companies;
changes in consumer spending, borrowing, and savings habits;
the amount of assessments and premiums we are required to pay for FDIC deposit insurance;
legislative or regulatory changes that affect our business including the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) and its impact on our compliance costs;
the success of our mortgage warehouse lending program including the impact of the Dodd-Frank Act on the mortgage companies;
our ability to manage the impact of changes in interest rates, spreads on interest earning assets and interest-bearing liabilities, and interest rate sensitivity;
rising interest rates and their impact on mortgage loan volumes;
our ability to successfully manage our commercial lending;
the financial health of certain entities, including government sponsored enterprises, the securities of which are owned or acquired by the Company;
adverse changes in the securities market;
the new capital rules effective on January 1, 2015;
the costs, effects, and outcomes of existing or future litigation;
the economic impact of past and any future terrorist attacks, acts of war, or threats thereof and the response of the United States to any such threats and attacks; and
the ability of the Company to manage the risks associated with the foregoing factors as well as anticipated risk factors.

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

Critical Accounting Policies

We consider accounting policies that require management to exercise significant judgment or discretion or make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on income, to be critical accounting policies. These policies are detailed in our Annual Report on Form 10-K for the year ended December 31, 2014 and have not materially changed during the three months ended March 31, 2015.


36


Comparison of Financial Condition at March 31, 2015 and December 31, 2014

General: Total assets at March 31, 2015 increased $8.6 million, or 1.7%, to $527.2 million compared to $518.6 million at December 31, 2014 primarily due to a $22.2 million, or 7.2%, increase in loans partially offset by a $14.6 million decrease in securities available-for-sale. Our loan growth included an increase in commercial land and construction loans as we are beginning to see the results from our strong pipeline, in addition to increased mortgage warehouse balances. The increase in the warehouse loans at the end of the quarter is expected to be temporary as we fully implement a participation program with other financial institutions, which will allow us to accommodate our customer lines when they have increased demand and when there are backlogs in the secondary market. Through a participant program, we will be able to reduce our warehouse balances and fund commercial loan growth while retaining the related process and wire transfer fees. At the end of the first quarter of 2015, we had one active participant and anticipate increasing the number of participants in the near future. In order to fund our commercial and mortgage warehouse loan growth during 2015, we utilized proceeds from the sales and maturities of lower-yielding investment securities available-for-sale.

Investment Securities: Total securities available-for-sale decreased $14.6 million, or 9.4%, to $140.6 million at March 31, 2015 from $155.2 million at December 31, 2014. During the first quarter of 2015, proceeds from the sales of investment securities totaling $10.3 million and paydowns and maturities totaling $5.2 million were utilized to fund the majority of the 2015 loan growth.

At March 31, 2015, management reviewed the securities portfolio for possible other-than-temporary impairment and determined there were no impairment charges to be recorded. The net unrealized gains on the available-for-sale securities portfolio totaled $2.9 million at March 31, 2015, an increase of $962,000 from net unrealized gains totaling $1.9 million at December 31, 2014.

Loans Held for Sale: Loans held for sale decreased $251,000, or 32.9%, to $512,000 at March 31, 2015 compared to $763,000 at December 31, 2014 primarily due to the timing of when residential mortgage loans were originated and subsequently sold to the secondary market.

Loans: Loans increased by $22.2 million, or 7.2%, to $331.9 million at March 31, 2015 compared to $309.7 million at December 31, 2014 primarily due to an increase in mortgage warehouse loans and commercial loans. At March 31, 2015, mortgage warehouse loans increased $16.9 million, or 12.8%, to $149.6 million compared to $132.6 million at December 31, 2014. Management continues to diversify the mortgage warehouse portfolio by adding new warehouse lenders in different geographic markets nationwide which has increased mortgage warehouse volume. This effort, combined with the demand for refinances due to the government changes to programs with private mortgage insurance and the drop in the ten year rate which created a backlog for our existing warehouse customers during the first quarter of 2015, and led to the increased outstanding warehouse balances. The temporary increase in our outstanding balances during the first quarter allowed us to accommodate our customers until we can fully implement the participation program with other financial institutions that we started during 2015. We currently have one active participant and expect to have others in place in the near future.

Total commercial loans also increased $5.9 million, or 5.0%, to $124.2 million at March 31, 2015 from $118.3 million at December 31, 2014. The increase was primarily due to new originations and fundings of commercial construction and commercial land loans. The Company originated $3.6 million in commercial land loans and $7.4 million in commercial construction loans, of which $1.9 million was drawn upon during the first quarter of 2015. In addition, the Company also funded $937,000 on previously originated commercial construction loans.

Residential mortgage loans decreased $452,000, or 1.1%, to $38.9 million at March 31, 2015 from $39.3 million at December 31, 2014, which was primarily due to the paydowns and payoffs of existing loans which were partially offset by new originations that were retained within the portfolio during the first quarter of 2015.

Allowance for Loan Losses: The allowance for loan losses balance increased $80,000, or 2.2%, to $3.7 million at March 31, 2015 compared to $3.6 million at December 31, 2014. The Company’s analysis for the allowance for loan losses for the first quarter of 2015 reflected continued improvement in several asset quality metrics and trends, including nonperforming loans, classified assets, charge-off ratios, delinquencies, and current economic conditions. However, primarily due to an increase in total loan balances during the quarter as well as an increase in specific reserves at March 31, 2015, the Company recorded a provision for loan losses totaling $105,000 during the three months ended March 31, 2015, compared to the absence of a provision during the three months ended March 31, 2014. Net charge-offs for the three months ended March 31, 2015 totaled $25,000, which included $19,000 previously reserved and represents a decrease from $37,000 for the prior year period.


37


The allowance for loan losses to nonperforming loans ratio increased to 87.7% at March 31, 2015 compared to 81.3% at December 31, 2014 primarily due to the decrease in the Company’s nonperforming loan balances and the provision for the first quarter of 2015. The allowance for loan losses to total loans ratio decreased to 1.11% at March 31, 2015 from 1.16% at December 31, 2014 primarily due to the $22.2 million increase in total loans at March 31, 2015 from December 31, 2014.

Nonperforming Assets: The table below sets forth the amounts and categories of our nonperforming assets at the dates indicated. We had no loans that were greater than 90 days delinquent and still accruing interest at the dates presented.
 
March 31, 2015
 
December 31, 2014
 
(Dollars in thousands)
Nonaccrual loans:
 
 
 
Commercial:
 
 
 
Real estate
$
962

 
$
825

Land
1,487

 
1,577

Total commercial
2,449

 
2,402

Mortgage
1,063

 
1,252

Home equity
7

 
7

Nonaccruing troubled debt restructured loans (1)
672

 
762

Total nonaccrual loans
4,191

 
4,423

 
 
 
 
Foreclosed assets:
 
 
 
Commercial:
 
 
 
Real estate
147

 
67

Land
512

 
512

Total commercial
659

 
579

Mortgage
47

 
25

Residential construction - land
45

 
45

Total foreclosed assets
751

 
649

Total nonperforming assets
$
4,942

 
$
5,072

 
 
 
 
Ratios:
 
 
 
Nonperforming loans to total loans
1.26
%
 
1.43
%
Nonperforming assets to total assets
0.94

 
0.98

 
(1)
At March 31, 2015, the $672,000 loans classified as nonaccruing troubled debt restructured loans were residential mortgage loans. At December 31, 2014, $682,000 of residential mortgage loans, $53,000 of commercial real estate loans, and $27,000 of commercial loans were classified as nonaccruing troubled debt restructured loans.
 
Total nonperforming assets decreased $130,000, or 2.6%, to $4.9 million at March 31, 2015 from $5.1 million at December 31, 2014. Our nonperforming assets to total assets ratio decreased to 0.94% at March 31, 2015 compared to 0.98% at December 31, 2014 as a result of a decrease in nonperforming loans which was partially offset by an increase in other real estate owned.

Total nonperforming loans decreased $232,000, or 5.2%, to $4.2 million at March 31, 2015 compared to $4.4 million at December 31, 2014 due to a $107,000 paydown on a $2.0 million nonperforming commercial real estate and commercial land relationship from the sale of one of the properties securing the loans combined with payments received during the first quarter of 2015 totaling $26,000 on other nonperforming loans. The Company also recorded a $20,000 charge-off on one commercial real estate loan and transferred an $80,000 commercial and commercial real estate loan relationship to other real estate owned during the first quarter of 2015. At March 31, 2015, our nonperforming loans to total loans ratio improved to 1.26% from 1.43% at December 31, 2014 as a result of the decrease in nonperforming loans and the increase in total loans outstanding at March 31, 2015.


38


Other real estate owned increased $102,000 to $751,000 at March 31, 2015 from $649,000 at December 31, 2014 primarily due to the aforementioned $80,000 transfer and a $46,000 transfer of a residential mortgage loan during the first quarter of 2015 to other real estate owned. During the first quarter of 2015, the Company sold one residential property totaling $25,000 for a gain of $10,000 on the sale.

Goodwill and Other Intangible Assets: Our goodwill totaled $8.4 million at March 31, 2015 and December 31, 2014. Accounting standards require goodwill to be tested for impairment on an annual basis, or more frequently if circumstances indicate that an asset might be impaired. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value, which is determined through a two-step impairment test. Step 1 includes the determination of the carrying value of the reporting unit, including the existing goodwill and intangible assets, and estimating the fair value of the reporting unit. If the carrying amount of a reporting unit exceeds its fair value, we are required to perform a second step to the impairment test. The most recent annual impairment review of our goodwill was performed in February 2015 as of October 31, 2014. Based on this evaluation, management determined that the fair value of the reporting unit, which is defined as LaPorte Bancorp, Inc. as a whole, exceeded the book value of the goodwill, based on the opinion of an independent expert in valuations, such that the sales price per common share would exceed our book value per common share. Accordingly, no goodwill impairment was recognized during the three months ended March 31, 2015.

Our stock price has increased from the previous analysis and the Company continues to be profitable, therefore, management determined that an updated analysis from an independent third party during the three months ended March 31, 2015 was not necessary. As our market price per common share at March 31, 2015 was less than our tangible book value per common share, it is reasonably possible that management may conclude that goodwill is impaired as a result of a future assessment. If our goodwill is determined to be impaired, the related charge to earnings could be material.

Deposits: Total deposits increased $11.9 million, or 3.5%, to $352.7 million at March 31, 2015 compared to $340.8 million at December 31, 2014 as we continued our focus on growing lower cost core deposits to help fund loan growth. Non-interest bearing deposits increased $4.8 million, or 9.1%, to $57.9 million at March 31, 2015 from $53.0 million at December 31, 2014. Money market accounts increased $3.4 million, or 5.9%, to $60.4 million at March 31, 2015 from $57.1 million at December 31, 2014. Savings deposits increased $2.6 million, or 4.2%, to $65.0 million at March 31, 2015 from $62.3 million at December 31, 2014. These increases were partially offset by a $2.2 million, or 3.7%, decrease in interest checking accounts to $56.7 million at March 31, 2015 from $58.9 million at December 31, 2014.

Certificates of deposit and IRA balances increased $3.3 million, or 3.0%, to $112.8 million at March 31, 2015 compared to $109.4 million at December 31, 2014 primarily due to a strategic increase in longer-term brokered deposits at current lower rates for interest rate risk management and to help fund loan growth. Due to competition in our markets and in an effort to grow non-brokered certificates of deposit balances, management continues to monitor interest rates and may offer interest rate specials on longer term certificates of deposits.

Borrowed Funds: Total borrowed funds decreased $4.4 million, or 4.9%, to $85.7 million at March 31, 2015 compared to $90.1 million at December 31, 2014 primarily due to a decrease in short-term overnight borrowings from the Federal Home Loan Bank. The Company utilized excess liquidity and proceeds from sales and principal repayments of investment securities available-for-sale to fund increases in loans at March 31, 2015 and reduce total borrowings.

The Bank has unsecured lines of credit at First Tennessee Bank totaling $15.0 million and Zions Bank totaling $9.0 million at March 31, 2015. During the three months ended March 31, 2015, the Company did not utilize the First Tennessee Bank line. The Zions Bank line of credit was utilized during the quarter with average balances totaling $1.1 million at an average cost of 39 basis points. The maximum amount borrowed on the Zions Bank line during the three months ended March 31, 2015 was $8.9 million.

Total Shareholders’ Equity: Total shareholders’ equity increased $665,000, or 0.8%, to $83.1 million at March 31, 2015 compared to $82.4 million at December 31, 2014 primarily due to net income of $952,000 and a $339,000 increase in accumulated other comprehensive income due to increases in unrealized securities gains partially offset by an increase in unrealized losses on interest rate swaps during the three months ended March 31, 2015. Also offsetting the increases in shareholders’ equity was a $676,000 decrease in additional paid-in capital as a result of the Company repurchasing 53,874 shares of its common stock during the first quarter of 2015 in accordance with its previously announced repurchase plans. During 2014, the Company announced its fourth repurchase plan for 5%, or approximately 280,800 shares, of its then outstanding common stock. At March 31, 2015, the Company had repurchased 126,587 shares under this plan. Cash dividends that were paid during the three months ended March 31, 2015 totaled $225,000 and also reduced the Company’s shareholders’ equity from December 31, 2014.


39


Comparison of Operating Results for Three Month Periods Ended March 31, 2015 and March 31, 2014

Net Income: Net income totaled $952,000, or $0.18 per diluted share, for the three months ended March 31, 2015 compared to $850,000, or $0.15 per diluted share, for the three months ended March 31, 2014. The increase in net income was primarily due to an increase in net interest income of $394,000 and an increase in noninterest income of $81,000. Partially offsetting these increases were increases in the provision for loan losses of $105,000, noninterest expense of $160,000, and income tax expense of $108,000.
 
Net Interest Income: Net interest income increased $394,000, or 11.3%, to $3.9 million for the three months ended March 31, 2015 compared to $3.5 million for the same prior year period. The increase in net interest income was attributable to a $204,000, or 4.8%, increase in interest and dividend income and a $190,000, or 23.9%, decrease in interest expense. Net interest margin increased 30 basis points to 3.36% for the three months ended March 31, 2015 compared to 3.06% for the prior year period. The increase in the net interest margin was primarily due to an increase in the average yield earned on interest earning assets as the Company utilized proceeds from the sales and paydowns of lower yielding securities to fund higher yielding loan growth during the first quarter of 2015. In addition, the average cost of interest bearing liabilities decreased during the first quarter of 2015.

Interest and Dividend Income: Interest and dividend income increased $204,000, or 4.8%, to $4.5 million for the three months ended March 31, 2015 compared to $4.3 million for the prior year period. During the first quarter of 2015, interest income on loans increased $351,000 compared to the prior year period primarily due to a 14.2% increase in the average balance of loans outstanding to $295.7 million from $259.1 million. This increase in the average balance of loans outstanding was partially offset by a 15 basis point decrease in the average yield earned on loans due to current lower market interest rates and fees earned on loans during the first quarter of 2015. Interest income on investment securities decreased $134,000 primarily due to a $19.9 million, or 11.8%, decrease in the average balance on investment securities combined with a six basis point decrease in the average yield on these investments.
 
Interest income on mortgage warehouse loans increased $462,000 during the first quarter of 2015 primarily due to a $36.6 million, or 43.9%, increase in the average balance of these loans when compared to the prior year period. The increase in the number of our warehouse lines as well as the demand for refinances due to the government changes to programs with private mortgage insurance and the drop in the ten year rate have created a backlog for our warehouse customers during the first quarter of 2015 which led to the increase in our outstanding warehouse balances. This temporary increase in our outstanding balances will allow us to accommodate customers until we can fully implement the participation program with other financial institutions that we started during 2015. We currently have one active participant and expect to have others in place in the near future.

Interest income on home equity loans and lines of credit increased $17,000, or 13.5%, during the first quarter of 2015 primarily due to a $1.9 million, or 16.7%, increase in the average balance of these loans from the prior year period. Interest income on commercial land loans increased $15,000, or 22.4%, during the first quarter of 2015 primarily due to higher average yields earned on new commercial land loans originated when compared to the prior year period. Interest income on residential construction loans increased $12,000, or 240.0%, due to an increase in the average balance of these loans combined with an increase in the yield earned on these loans during the first quarter of 2015 when compared to the prior year period.

Partially offsetting the above mentioned increases, interest income on commercial real estate loans decreased $115,000, or 10.6%, which was primarily due to a $6.2 million, or 7.6%, decrease in the average balance of these loans due to payoffs and prepayments during the later part of 2014. Interest income on commercial construction loans decreased $17,000, or 26.6%, due to lower average yields earned on these loans when compared to the prior year period. Interest income on consumer and other loans decreased $13,000, or 22.8%, from the comparable prior year period as the higher-yielding automobile dealer loans that the Bank previously originated continue to be repaid. Interest income on commercial and industrial loans decreased $10,000, or 6.3%, as the average balances and the average yields earned on these loans decreased from the comparable prior year quarter.

Interest income on investment securities decreased $134,000 during the first quarter of 2015 compared to the prior year period primarily due to an 11.8% decrease in the average outstanding balance of investment securities combined with a six basis point decrease in the average yield on these investments. During the first quarter of 2015, the Company sold approximately $10.3 million of investment securities available-for-sale and utilized $5.2 million of proceeds from maturities and principal repayments for liquidity purposes to fund increased loan balances.


40


Interest income from taxable securities decreased $128,000, or 23.8%, for the three months ended March 31, 2015 compared to the prior year period primarily due to a decrease in the average balance of taxable securities of $20.5 million, or 17.5%, from sales and maturities combined with a 14 basis point decrease in the average yield earned on these securities.

The following table sets forth the average balance sheet, average annualized yield and cost, and certain other information for the three months ended March 31, 2015 and 2014. All average balances are daily average balances. The annualized yields set forth below include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or expense. 
 
Three Months Ended March 31,
 
2015
 
2014
 
Average
Outstanding
Balance
 
Interest
 
Annualized
Yield/Cost
 
Average
Outstanding
Balance
 
Interest
 
Annualized
Yield/Cost
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
 
 
 
 
Loans (1)
$
295,747

 
$
3,601

 
4.87
%
 
$
259,060

 
$
3,250

 
5.02
%
Taxable securities
96,291

 
410

 
1.70

 
116,763

 
538

 
1.84

Tax exempt securities (2)
52,640

 
408

 
3.10

 
52,080

 
414

 
3.18

FHLB stock
4,275

 
43

 
4.02

 
4,375

 
52

 
4.75

Federal funds sold and other
interest-earning deposits
12,613

 
19

 
0.60

 
23,470

 
23

 
0.39

Total interest earning assets
461,566

 
4,481

 
3.88

 
455,748

 
4,277

 
3.75

Non-interest earning assets
41,745

 
 
 
 
 
43,501

 
 
 
 
Total assets
$
503,311

 
 
 
 
 
$
499,249

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and equity:
 
 
 
 
 
 
 
 
 
 
 
Savings deposits
$
63,792

 
$
9

 
0.06
%
 
$
62,689

 
$
9

 
0.06
%
Money market accounts
57,932

 
55

 
0.38

 
67,477

 
62

 
0.37

Interest-bearing checking
57,215

 
32

 
0.22

 
53,780

 
29

 
0.22

Certificates of deposit and IRAs
98,748

 
198

 
0.80

 
110,560

 
377

 
1.36

Total interest-bearing deposits
277,687

 
294

 
0.42

 
294,506

 
477

 
0.65

FHLB advances
76,137

 
268

 
1.41

 
62,458

 
253

 
1.62

Subordinated debentures
5,155

 
42

 
3.26

 
5,155

 
65

 
5.04

Short-term borrowings
1,061

 
1

 
0.38

 
439

 

 

Total borrowings
82,353

 
311

 
1.51

 
68,052

 
318

 
1.87

Total interest-bearing liabilities
360,040

 
605

 
0.67

 
362,558

 
795

 
0.88

Non-interest bearing deposits
54,850

 
 
 
 
 
50,108

 
 
 
 
Other liabilities
5,724

 
 
 
 
 
5,511

 
 
 
 
Total liabilities
420,614

 
 
 
 
 
418,177

 
 
 
 
Shareholders’ equity
82,697

 
 
 
 
 
81,072

 
 
 
 
Total liabilities &
shareholders’ equity
$
503,311

 
 
 
 
 
$
499,249

 
 
 
 
Net interest income
 
 
$
3,876

 
 
 
 
 
$
3,482

 
 
Net interest rate spread
 
 
 
 
3.21
%
 
 
 
 
 
2.87
%
Net interest margin
 
 
 
 
3.36

 
 
 
 
 
3.06

 
(1) The average balance of loans includes loans held for sale and nonperforming loans, interest on which is recognized on a cash basis.
(2) No tax-equivalent yield adjustments have been made.


41


Interest Expense: Interest expense decreased $190,000, or 23.9%, to $605,000 for the three months ended March 31, 2015 compared to $795,000 for the prior year period due to decreases in the average cost of interest bearing liabilities of 21 basis points to 67 basis points and a decrease in the average outstanding balance of interest bearing liabilities of $2.5 million.

Interest expense on certificates of deposit and IRAs decreased $179,000, or 47.5%, for the three months ended March 31, 2015 compared to the prior year period primarily due to a decrease of 56 basis points in the average cost of such deposits in addition to a decrease in the average outstanding balance of such deposits of $11.8 million. As higher cost certificates of deposit mature and reprice, the Company has been able to reduce its interest expense and shift some of these balances into lower cost deposit accounts.

Interest expense on money market deposits decreased $7,000 to $55,000 for the three months ended March 31, 2015 compared to $62,000 for the prior year period due to a decrease of $9.5 million in the average outstanding balance of these accounts. The decrease was primarily due to a decrease in one large public fund money market relationship at the end of 2014.

Interest expense on FHLB advances increased $15,000, or 5.9%, to $268,000 for the three months ended March 31, 2015 compared to $253,000 for the prior year period due to an increase in the average outstanding balance of these advances of $13.7 million which was partially offset by a decrease of 21 basis points in the average cost of these borrowings. As interest rates have remained low in the latter part of 2014 and during the first quarter of 2015, the Company utilized additional short term FHLB borrowings at lower rates to fund short term increases in loans, including mortgage warehouse loans.

Interest expense on the Company’s subordinated debt decreased $23,000 during the three months ended March 31, 2015 compared to the prior year period due to the March 2014 maturity of an interest rate swap which reduced the average cost of these borrowings by 178 basis points to 3.26% for the first quarter of 2015 from 5.04% for the same 2014 period. The subordinated debt has a variable rate of interest tied to the three month LIBOR.

Provision for Loan Losses: We recognize a provision for loan losses, which is charged to earnings, at a level necessary to absorb known and inherent losses that are both probable and reasonably estimable at the date of the financial statements. We evaluate the level of the allowance for loan losses on a quarterly basis by considering historical loan loss experience, the types of loans and the amount of loans in the portfolio, adverse situations that may affect our borrowers’ ability to repay, the estimated fair value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available or as future events occur.

The Company’s analysis of the allowance for loan losses for the first quarter of 2015 reflected continued improvement in asset quality metrics and various positive trends, including nonperforming loans, classified assets, charge-off ratios, delinquencies, and current economic conditions. Net charge-offs for the three months ended March 31, 2015 totaled $25,000, of which $19,000 had been previously reserved, compared to $37,000 for the prior year period, of which $24,000 had been previously reserved.

Based upon the quarterly analysis of the allowance for loan losses, management determined that a $105,000 provision for loan losses was appropriate for the three months ended March 31, 2015 primarily due to the increase in total loans combined with an increase in specific reserves at March 31, 2015. Management did not record a provision for loan losses during the prior year period.
 
Noninterest Income: Noninterest income increased $81,000, or 15.5%, to $602,000 for the three months ended March 31, 2015 compared to $521,000 for the prior year period. During the first quarter of 2015, net gains on the sales of other real estate owned property increased $46,000 and net gains on the sales of securities increased $40,000 when compared to the prior year period. Wire transfer fees increased $31,000 during the first quarter of 2015 due to the increase in mortgage warehouse activity from the prior year period. Gains on mortgage banking activities increased $11,000 as mortgage originations from purchase activity and associated sales were higher during the first quarter of 2015 when compared to the prior year period. Partially offsetting these increases was a $28,000 decrease in service charges on deposit accounts due to lower overdraft-related fees and service charges on checking accounts and a $21,000 decrease related to loan servicing fees, net of provisions for mortgage servicing rights, during the first quarter of 2015 from the prior year period.


42


Noninterest Expense: Noninterest expense increased $160,000, or 5.2%, for the three months ended March 31, 2015 compared to the prior year period. Salaries and employee benefits expense increased $161,000, which included an increase in payroll expense of $92,000 related to annual merit increases, higher bonuses for mortgage warehouse due to higher profitability, the addition of a commercial lender, and higher mortgage commissions during the first quarter of 2015 when compared to the prior year period. Stock-based compensation expense also increased $111,000 during the first quarter of 2015 from the prior year period due to the stock option and restricted share awards granted during the fourth quarter of 2014. These increases were partially offset by a $71,000 increase in deferred lending costs due to increased commercial and mortgage loan originations during the first quarter of 2015 from the prior year period. Bank examination fees increased by $69,000 during the first quarter of 2015 from the prior year period due to timing of audits and reviews, including a $15,000 consent fee for the 2013 audited financial statements paid to our previous independent registered public accounting firm. Advertising expenses increased $25,000 during the first quarter of 2015 from the prior year period as we increased our advertising for mortgages and home equity loans and lines of credit during 2015. Partially offsetting these increases was a $32,000 decrease in other expenses during the first quarter of 2015 from the prior year period related to consulting services, attorney fees, and fraud expense. Collection and other real estate owned expenses decreased $22,000 for the first quarter of 2015 from the prior year period due to lower nonperforming assets and related carrying costs. Occupancy and equipment expenses also decreased $15,000 due to lower snow removal costs during the first quarter of 2015 when compared to the prior year period.

Income Taxes: Income before income taxes increased $210,000, or 23.4%, to $1.1 million for the three months ended March 31, 2015 from $898,000 for the prior year period which led to an increase in income tax expense for the three months ended March 31, 2015 to $156,000 from $48,000 for the prior year period. The Company’s effective tax rate for the three months ended March 31, 2015 was 14.1%, an increase from 5.3% for the same 2014 period. The increase in the effective tax rate was primarily due to increased taxable income during the current quarter.
 
Liquidity and Capital Resources
We maintain liquid assets at levels we consider adequate to meet both our short- and long-term liquidity needs. We adjust our liquidity levels to fund loan commitments, repay our borrowings, and fund deposit outflows. We also adjust liquidity to meet asset and liability management objectives. Liquidity levels can significantly fluctuate based upon the demand in the mortgage warehouse lending division.
Our primary sources of liquidity are deposits, amortization and prepayment of loans and mortgage-backed securities, maturities of investment securities and other short-term investments, and earnings and funds provided from operations, as well as access to FHLB advances and other borrowings. While scheduled principal repayments on loans and mortgage-backed securities are a relatively predictable source of funds, deposit flows and loan prepayments are greatly influenced by market interest rates, economic conditions, and rates offered by our competition. We set the interest rates on our deposits to maintain a desired level of total deposits.

Our liquid assets, defined as cash and due from financial institutions, interest earning time deposits in other financial institutions, and the market value of unpledged securities available-for-sale, totaled $116.8 million at March 31, 2015 and constituted 22.2% of total assets at that date, compared to $130.3 million, or 25.1%, of total assets at December 31, 2014.

The Company also maintains lines of credit with the FHLB. Total availability under these lines of credit was $96.2 million at March 31, 2015, of which $80.0 million in FHLB advances were outstanding. At March 31, 2015, the Company had not borrowed on the overnight line of credit with the FHLB. The Company has additional securities and certain approved real estate loans available to pledge as collateral in order to increase our lines of credit with the FHLB. At March 31, 2015, we had $100.0 million in unpledged securities available-for-sale.

The Company actively utilizes its borrowing capacity with the FHLB to manage liquidity and to provide a funding alternative to time deposits, if the FHLB’s rates and terms are more favorable. The advances from the FHLB can have maturities from overnight to multiple years. At March 31, 2015, $45.0 million of these advances were due within one year and $35.0 million had maturities greater than a year. At March 31, 2015, $15.0 million of the FHLB advances were variable rate and are part of our interest rate swap strategy. One $10.0 million variable rate advance was swapped for a fixed rate of 3.69% and will mature in July 2016. The remaining $5.0 million variable rate advance was swapped for a fixed rate of 3.54% and will mature in September 2015. During March 2015, one of the Company’s forward starting swaps began. The Company entered into a one month LIBOR $10.0 million advance that was swapped for a fixed rate of 2.09%. This advance reprices every month for a five year period, maturing in March 2020. The remaining $55.0 million in FHLB advances were at fixed rates.


43


The Company has an accommodation from First Tennessee Bank National Association (“FTN”) to borrow federal funds up to $15.0 million. This federal funds accommodation is not a confirmed line or loan, and FTN may cancel such accommodation at any time, in whole or in part, without cause or notice, in its sole discretion. At March 31, 2015, the Company did not have an outstanding balance on this line. For the three months ended March 31, 2015, the Company did not borrow under this line.

The Company also has an agreement with Zions First National Bank (“Zions”) for an unsecured line of credit to borrow federal funds up to $9.0 million. This line of credit was established at the discretion of Zions and may be terminated at any time in its sole discretion. At March 31, 2015, the Company borrowed $500,000 on this line. For the three months ended March 31, 2015, the Company had average borrowings totaling $1.1 million with a maximum balance during the period of $8.9 million.
Federal regulations establish guidelines for calculating “risk-adjusted” capital ratios and minimum ratio requirements. In January 2015, the FDIC and the Federal Reserve Board’s new rule for regulatory risk-based capital applicable to The LaPorte Savings Bank became effective. The rule implements the “Basel III” regulatory capital reforms and changes required by the Dodd-Frank Act.
The final rule included new minimum risk-based capital and leverage ratios, which became effective for The LaPorte Savings Bank (LaPorte Bancorp, Inc. is exempt by a new Federal Reserve Board rule) on January 1, 2015, and refines the definition of what constitutes “capital” for purposes of calculating these ratios. The new minimum capital requirements include: (i) a new common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 to risk-based assets capital ratio of 6% (increased from 4%); (iii) a total capital ratio of 8% (unchanged from current rules); and (iv) a Tier 1 leverage ratio of 4%. The final rule also established a “capital conservation buffer” of 2.5%, which when fully phased in will result in the following minimum ratios: (i) a common equity Tier 1 capital ratio of 7%, (ii) a Tier 1 to risk-based assets capital ratio of 8.5%, and (iii) a total capital ratio of 10.5%. The new capital conservation buffer requirement will be phased in beginning in January 2016 at 0.625% of risk-weighted assets and will increase each year until fully implemented in January 2019. An institution is subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations establish a maximum percentage of eligible retained income that can be utilized for such actions.
 
Upon the adoption of the final rule, the Bank’s capital ratios were not significantly impacted at March 31, 2015 with the Bank considered “well-capitalized”. The table below presents the Bank’s capital ratios at the dates indicated:
 
March 31, 2015
 
December 31, 2014
Common Equity Tier 1 Ratio (1)
17.4
%
 
n/a
Tier 1 Capital Ratio
17.4

 
19.2
%
Total Capital Ratio
18.3

 
18.1

Tier 1 Leverage Ratio
13.4

 
13.0

 
(1)
Common Equity Tier 1 Ratio was calculated as of March 31, 2015 under Basel III rules, which became effective January 1, 2015.

Off-Balance-Sheet Arrangements: In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles, are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments, unused lines of credit, and standby letters of credit. At March 31, 2015, we had commitments to originate loans and unused lines of credit totaling $57.0 million and commercial standby letters of credit totaling $996,000. The Company utilizes hedging strategies through interest rate swaps to manage interest rate risk. See Note 8 in the Condensed Notes to the Consolidated Financial Statements for more information.

Impact of Inflation

The primary impact of inflation on the Bank is its effect on interest rates. The Bank’s primary source of income is net interest income, which is affected by changes in interest rates. The Bank attempts to limit the impact of inflation on its net interest margin through management of interest rate-sensitive assets and liabilities and analyses of interest rate sensitivity. The effect of inflation on premises and equipment as well as on noninterest expenses has not been significant for the periods presented.


44


ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Management of Interest Rate Risk
Our asset/liability management strategy attempts to manage the impact of changes in interest rates on net interest income, our primary source of earnings.
Historically, we have relied on funding longer term higher interest-earning assets with shorter term lower interest-bearing deposits to earn a favorable net interest rate spread. As a result, we have been vulnerable to adverse changes in interest rates. Over the past several years, management has implemented an asset/liability strategy to manage, subject to our profitability goals, our interest rate risk. Among the techniques we are currently using to manage interest rate risk are: (i) expanding, subject to market conditions, our commercial real estate loans, commercial business loans and mortgage warehouse loans as they generally reprice more quickly than residential mortgage loans; (ii) selling on the secondary market most of our originations of long-term fixed-rate one- to four-family residential mortgage loans; (iii) subject to market conditions and consumer demand, originating residential adjustable rate mortgages for our portfolio; (iv) using interest rate swaps, caps or floors to hedge our assets and/or liabilities; and (v) reducing the amount of long term, fixed rate mortgage-backed and CMO securities, which are vulnerable to an increasing interest rate environment and will extend in duration. We have also used structured rates with redemption features to improve our yield and may consider interest rate swaps and other hedging instruments although we have not done so recently.
While this strategy has helped manage our interest rate exposure, it does pose risks. For instance, the prepayment options embedded in adjustable rate one- to four-family residential loans and the mortgage-backed securities and CMOs, which allow for early repayment at the borrower’s discretion may result in prepayment before the loan reaches the fully indexed rate. Conversely, in a falling interest rate environment, borrowers may refinance their loans and redeemable securities may be called. In addition, non-residential lending generally presents higher credit risks than residential one- to four-family lending.
Our Board of Directors is responsible for the review and oversight of management’s asset/liability strategies. Our Asset/Liability Committee is charged with developing and implementing an asset/liability management plan. This committee meets monthly to review pricing and liquidity needs and assess our interest rate risk. We currently utilize a third party modeling program, prepared on a quarterly basis, to evaluate our sensitivity to changing interest rates. In addition, on a monthly basis, the committee reviews our current liquidity position, investment activity, deposit and loan repricing and terms, interest rate swap effectiveness testing, and Federal Home Loan Bank and other borrowing strategies.
Depending on market conditions, we often place more emphasis on enhancing net interest margin rather than matching the interest rate sensitivity of our assets and liabilities. In particular, we believe that the increased net interest income resulting from a mismatch in the maturity of our asset and liabilities portfolios can, during periods of stable interest rates, provide high enough returns to justify increased exposure to sudden and unexpected increases in interest rates. As a result of this philosophy, our results of operations will remain vulnerable to increases in interest rates.

45


Quantitative Analysis
The following table sets forth, as of March 31, 2015, the estimated changes in the net interest margin and the economic value of equity that would result from the designated changes in the United States Treasury yield curve over a 12 month non-parallel ramp for The LaPorte Savings Bank. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions including relative levels of market interest rates, loan prepayments and deposit decay, and should not be relied upon as indicative of actual results.
Changes in
Interest  Rates
(basis points) (1)
 
 
 
Estimated Increase (Decrease)
in NIM
 
 
 
Estimated Increase (Decrease)
in EVE
 
EVE as Percentage of 
Economic Value of Assets
 
Estimated
NIM (2)
 
Amount
 
Percent
 
Estimated
EVE (3)
 
Amount
 
Percent
 
EVE 
Ratio (4)
 
Changes in
Basis Points
(Dollars in thousands)
+300
 
$
16,313

 
$
262

 
1.63
 %
 
$
76,974

 
$
(7,488
)
 
(8.87
)%
 
15.29
%
 
(0.69
)%
+200
 
16,247

 
196

 
1.22

 
81,101

 
(3,361
)
 
(3.98
)
 
15.85

 
(0.13
)
+100
 
16,139

 
88

 
0.55

 
83,998

 
(464
)
 
(0.55
)
 
16.15

 
0.17

0
 
16,051

 

 

 
84,462

 

 

 
15.98

 

-100
 
15,644

 
(407
)
 
(2.54
)
 
78,248

 
(6,214
)
 
(7.36
)
 
14.63

 
(1.35
)
 
(1)
Assumes changes in interest rates over a 12 month non-parallel ramp.
(2)
NIM or Net Interest Margin measures The LaPorte Savings Bank’s exposure to net interest income due to changes in a forecast interest rate environment.
(3)
EVE or Economic Value of Equity at Risk measures The LaPorte Savings Bank’s exposure to equity due to changes in a forecast interest rate environment.
(4)
EVE Ratio represents Economic Value of Equity divided by the economic value of assets which should translate into built in stability for future earnings.
The table above indicates that at March 31, 2015, in the event of a 100 basis point decrease in interest rates over a 12 month non-parallel ramp, we would experience a 2.54% decrease in net interest income. In the event of a 100 basis point increase in interest rates over a 12 month non-parallel ramp, the net interest income would increase 0.55%.
The table above indicates that at March 31, 2015, in the event of a 100 basis point decrease in interest rates over a 12 month non-parallel ramp, we would experience a 7.36% decrease in economic value of equity. In the event of a 100 basis point increase in interest rates over a 12 month non-parallel ramp, the economic value would decrease 0.55% in economic value of equity.
Certain shortcomings are inherent in the methodology used in the above interest rate risk measurement. Modeling changes in the economic portfolio value of equity and net interest margin require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in interest rates. In this regard, the table above assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that particular changes in interest rates occur at different times and in different amounts in response to a designed change in the yield curve for U.S. Treasuries. Furthermore, although the table provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income. Finally, the above table does not take into account the changes in the credit risk of our assets which can occur in connection with changes in interest rates.
The Company has taken steps to address its exposure to rising interest rates. In February 2010, the Company executed two interest rate swaps against $15.0 million in maturing FHLB advances. The first interest rate swap was against a $10.0 million adjustable rate advance tied to the three month LIBOR plus 0.25% for six years at an effective fixed rate of 3.69% and began in July 2010. The second interest rate swap was against a $5.0 million adjustable rate advance tied to the three month LIBOR plus 0.22% for five years with an effective fixed rate of 3.54% and began in September 2010. In August 2014, the Company executed three forward starting interest rate swaps against $30.0 million in maturing FHLB advances. Each of the interest rate swaps were against $10.0 million in fixed rate FHLB advances that reprice monthly and are tied to the one month LIBOR. The first interest rate swap began in March 2015 for five years with an effective fixed rate of 2.085%. The second interest rate swap will begin in June 2015 for five years with an effective fixed rate of 2.228%, and the third interest rate swap will begin in March 2016 for five years with an effective fixed rate of 2.618%. Management pursued this hedging strategy to address the concern over the impact to the Company’s tangible equity from the price deterioration in the Company’s available-for-sale securities portfolio in a rising rate environment.

46


We will continue to look for opportunities to address our exposure to rising interest rates utilizing hedging strategies in the future. We are also continuing to sell the majority of the fixed rate one- to-four family residential real estate loans originated and retain only variable-rate one- to-four family residential loans and fixed-rate one-to-four family residential loans with maximum terms of 20 years. We continue to originate the majority of commercial real estate loans at a variable rate with interest rate floors attached.

ITEM 4.
CONTROLS AND PROCEDURES

The Company has adopted disclosure controls and procedures designed to facilitate financial reporting. The Company’s disclosure controls currently consist of communications among the Company’s Chief Executive Officer, the Company’s Chief Financial Officer, Chief Accounting Officer, and each department head to identify any transactions, events, trends, risks or contingencies which may be material to its operations. These disclosure controls also contain certain elements of the Company’s internal controls adopted in connection with applicable accounting and regulatory guidelines. In addition, the Company’s Chief Executive Officer, Chief Financial Officer, Chief Accounting Officer, Audit Committee, and independent registered public accounting firm also meet on a quarterly basis to discuss disclosure matters. The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report and found them to be effective.

The Company maintains internal control over financial reporting. There have not been any significant changes in such internal control over financial reporting in the last quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 
PART II
OTHER INFORMATION

ITEM 1.
LEGAL PROCEEDINGS

As of March 31, 2015, there are no material pending legal proceedings to which the Company or its subsidiaries is a party other than ordinary routine litigation incidental to their respective businesses.

ITEM 1A.
RISK FACTORS

As of March 31, 2015, there were no material changes to the “Risk Factors” disclosed in the Company’s Annual Report for the year ended December 31, 2014 on Form 10-K filed on March 12, 2015. However, the risks described in our 2014 Annual Report on Form 10-K are not the only risks that we face. Additional risks not presently known to us, or that we currently deem immaterial, may also adversely affect our business, financial condition or results of operations.

ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a)
Not applicable

(b)
Not applicable

(c)
The following table presents information related to purchases made by or on behalf of the Company of shares of the Company’s common stock during the periods indicated:
Period
 
Total Number of Shares Purchased
 
Average Price Paid Per Share
 
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
 
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (1)
January 1-31, 2015
 
49,874

 
$
12.53

 
49,874

 
158,245

February 1-28, 2015
 
4,000

 
12.63

 
4,000

 
154,245

March 1-31, 2015
 

 

 

 
154,245

Total
 
53,874

 
12.54

 
53,874

 
154,245

 
(1)
On September 9, 2014, the Company publicly announced its fourth share repurchase program for 280,832 shares.


47


ITEM 3.
DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4.
MINE SAFETY DISCLOSURES

Not applicable

ITEM 5.
OTHER INFORMATION

None

ITEM 6.
EXHIBITS
 
  
Description
 
 
31.1
  
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
 
31.2
  
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
 
32.1
  
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
 
101
  
The following materials from LaPorte Bancorp, Inc.’s Form 10-Q Report for the quarterly period ended March 31, 2015, formatted in XBRL: (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements.



48


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
 
 
 
 
LaPorte Bancorp, Inc.
 
 
 
 
Date:
May 14, 2015
 
/s/ Lee A. Brady
 
 
 
Lee A. Brady
 
 
 
Chief Executive Officer
 
 
 
 
Date:
May 14, 2015
 
/s/ Michele M. Thompson
 
 
 
Michele M. Thompson
 
 
 
President and
Chief Financial Officer

49




EXHIBIT 31.1
Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Lee A. Brady, certify that:
 
1.
I have reviewed this report on Form 10-Q of LaPorte Bancorp, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-13(f) and 15d-15(f)) for the registrant and have:
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusion about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 
May 14, 2015
 
 
/s/ Lee A. Brady
Date
 
 
Lee A. Brady
 
 
 
Chief Executive Officer
 
 
 
LaPorte Bancorp, Inc.







EXHIBIT 31.2
Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Michele M. Thompson, certify that:
 
1.
I have reviewed this report on Form 10-Q of LaPorte Bancorp, Inc.;
2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-13(f) and 15d-15(f)) for the registrant and have:
a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
c.
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusion about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

May 14, 2015
 
 
/s/ Michele M. Thompson
Date
 
 
Michele M. Thompson
 
 
 
President and Chief Financial Officer
 
 
 
LaPorte Bancorp, Inc.







EXHIBIT 32.1

Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C.
Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the quarterly report on Form 10-Q of LaPorte Bancorp, Inc. (the Registrant) for the quarter ended March 31, 2015 as filed with the Securities and Exchange Commission, the undersigned hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1.
Such Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.
The information contained in such Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

May 14, 2015
 
 
/s/ Lee A. Brady
Date
 
 
Lee A. Brady
 
 
 
Chief Executive Officer
 
 
 
LaPorte Bancorp, Inc.
 
 
 
 
 
 
 
May 14, 2015
 
 
/s/ Michele M. Thompson
Date
 
 
Michele M. Thompson
 
 
 
President and Chief Financial Officer
 
 
 
LaPorte Bancorp, Inc.

This certification accompanies each report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Registrant for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.
 



1 Year Laporte Bancorp, Inc. Chart

1 Year Laporte Bancorp, Inc. Chart

1 Month Laporte Bancorp, Inc. Chart

1 Month Laporte Bancorp, Inc. Chart

Your Recent History

Delayed Upgrade Clock