We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Kcap Financial, Inc. | NASDAQ:KCAP | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 3.75 | 3.70 | 3.74 | 0 | 00:00:00 |
|
Delaware
|
| |
20-5951150
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification Number) |
|
|
Title of each class
|
| |
Name of exchange on which registered
|
|
|
Common Stock, par value $0.01 per share
6.125% Notes Due 2022 |
| |
The NASDAQ Global Select Market
The NASDAQ Global Select Market |
|
| Large accelerated filer ☐ | | |
Accelerated filer ☒
|
| |
Non-accelerated filer ☐
|
| |
Smaller Reporting Company ☐
|
|
|
Emerging Growth Company ☐
|
| | | | | | | | | |
| | |
Page
|
| |||
Part I
|
| | | | | | |
| | | | 1 | | | |
| | | | 19 | | | |
| | | | 44 | | | |
| | | | 44 | | | |
| | | | 44 | | | |
| | | | 44 | | | |
Part II
|
| | | | | | |
| | | | 45 | | | |
| | | | 48 | | | |
| | | | 50 | | | |
| | | | 72 | | | |
| | | | 74 | | | |
| | | | 74 | | | |
| | | | 74 | | | |
| | | | 75 | | | |
Part III
|
| | | | | | |
| | | | 76 | | | |
| | | | 76 | | | |
| | | | 76 | | | |
| | | | 76 | | | |
| | | | 76 | | | |
Part IV
|
| | | | | | |
| | | | 77 | | | |
| | | | 78 | | | |
| | | | F-1 | | |
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
| | |
Fair Value
(1)
|
| |
per Share
(1)
|
| |
Fair Value
(1)
|
| |
per Share
(1)
|
| ||||||||||||
Investments at fair value: | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments in short-term investments
(2)
|
| | | $ | 44,756,478 | | | | | $ | 1.20 | | | | | $ | 77,300,320 | | | | | $ | 2.07 | | |
Investments in debt securities
|
| | | | 147,861,744 | | | | | | 3.96 | | | | | | 118,197,479 | | | | | | 3.17 | | |
Investments in CLO Fund Securities
|
| | | | 44,325,000 | | | | | | 1.19 | | | | | | 51,678,673 | | | | | | 1.38 | | |
Investments in equity securities
|
| | | | 14,504,687 | | | | | | 0.39 | | | | | | 4,414,684 | | | | | | 0.12 | | |
Investments in Asset Manager Affiliates
|
| | | | 3,470,000 | | | | | | 0.09 | | | | | | 38,849,000 | | | | | | 1.04 | | |
Investment in Joint Venture
|
| | | | 18,390,440 | | | | | | 0.49 | | | | | | 21,516,000 | | | | | | 0.58 | | |
Cash
|
| | | | 5,417,125 | | | | | | 0.14 | | | | | | 2,034,095 | | | | | | 0.05 | | |
Restricted Cash
(3)
|
| | | | 3,907,341 | | | | | | 0.10 | | | | | | — | | | | | | — | | |
All other assets
|
| | | | 2,831,866 | | | | | | 0.08 | | | | | | 5,818,723 | | | | | | 0.16 | | |
Total Assets
|
| | | $ | 285,464,681 | | | | | $ | 7.64 | | | | | $ | 319,808,974 | | | | | $ | 8.57 | | |
6.125% Notes Due 2022 (net of offering costs)
|
| | | $ | 75,199,858 | | | | | $ | 2.01 | | | | | $ | 74,672,952 | | | | | $ | 2.00 | | |
KCAP Funding I, LLC (net of offering costs)
|
| | | | 25,200,331 | | | | | | 0.68 | | | | | | — | | | | | | — | | |
7.375% Notes Due 2019 (net of offering costs)
|
| | | | — | | | | | | — | | | | | | 26,740,365 | | | | | | 0.72 | | |
Payable for open trades
|
| | | | 23,204,564 | | | | | | 0.62 | | | | | | 34,215,195 | | | | | | 0.92 | | |
Other liabilities
|
| | | | 3,838,917 | | | | | | 0.10 | | | | | | 2,375,886 | | | | | | 0.06 | | |
Total Liabilities
|
| | | | 127,443,670 | | | | | | 3.41 | | | | | | 138,004,398 | | | | | | 3.70 | | |
NET ASSET VALUE
|
| | | $ | 158,021,011 | | | | | $ | 4.23 | | | | | $ | 181,804,576 | | | | | $ | 4.87 | | |
|
| | |
During the Quarter
|
| |
At Quarter End
|
| ||||||||||||||||||
| | |
High
|
| |
Low
|
| |
Close
|
| |
NAV
(1)
|
| ||||||||||||
2018: | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth quarter
|
| | | $ | 3.47 | | | | | $ | 2.93 | | | | | $ | 3.46 | | | | | $ | 4.23 | | |
Third quarter
|
| | | $ | 3.39 | | | | | $ | 3.13 | | | | | $ | 3.31 | | | | | $ | 4.66 | | |
Second quarter
|
| | | $ | 3.28 | | | | | $ | 3.09 | | | | | $ | 3.25 | | | | | $ | 4.72 | | |
First quarter
|
| | | $ | 3.57 | | | | | $ | 2.96 | | | | | $ | 3.14 | | | | | $ | 4.85 | | |
2017: | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth quarter
|
| | | $ | 3.98 | | | | | $ | 3.34 | | | | | $ | 3.41 | | | | | $ | 4.87 | | |
Third quarter
|
| | | $ | 3.67 | | | | | $ | 3.32 | | | | | $ | 3.65 | | | | | $ | 4.95 | | |
Second quarter
|
| | | $ | 4.04 | | | | | $ | 3.37 | | | | | $ | 3.53 | | | | | $ | 5.10 | | |
First quarter
|
| | | $ | 4.12 | | | | | $ | 3.93 | | | | | $ | 4.07 | | | | | $ | 5.14 | | |
| | |
Distributions
|
| |
Declaration Date
|
| |
Record Date
|
| |
Pay Date
|
| ||||||||||||
2018: | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth quarter
|
| | | $ | 0.10 | | | | | | 12/12/2018 | | | | | | 1/7/2019 (1) | | | | | | 1/31/2019 | | |
Third quarter
|
| | | | 0.10 | | | | | | 9/18/2018 | | | | | | 10/9/2018 | | | | | | 10/29/2018 | | |
Second quarter
|
| | | | 0.10 | | | | | | 6/19/2018 | | | | | | 7/6/2018 | | | | | | 7/26/2018 | | |
First quarter
|
| | | | 0.10 | | | | | | 3/20/2018 | | | | | | 4/6/2018 | | | | | | 4/27/2018 | | |
Total declared for 2018
|
| | | $ | 0.40 | | | | | | | | | | | | | | | | | | | | |
2017: | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth quarter
|
| | | $ | 0.10 | | | | | | 12/13/2017 | | | | | | 1/5/2018 (1) | | | | | | 1/25/2018 | | |
Third quarter
|
| | | | 0.12 | | | | | | 9/22/2017 | | | | | | 10/10/2017 | | | | | | 10/26/2017 | | |
Second quarter
|
| | | | 0.12 | | | | | | 6/20/2017 | | | | | | 7/7/2017 | | | | | | 7/27/2017 | | |
First quarter
|
| | | | 0.12 | | | | | | 3/21/2017 | | | | | | 4/7/2017 | | | | | | 4/28/2017 | | |
Total declared for 2017
|
| | | $ | 0.46 | | | | | | | | | | | | | | | | | | | | |
|
Plan Category
|
| |
Number of
Securities to Be Issued Upon Exercise of Outstanding Options, Warrants and Rights |
| |
Weighted Average
Exercise Price of Outstanding Options, Warrants and Rights |
| |
Number of Securities
Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a)) |
| |||||||||
| | |
(a)
|
| |
(b)
|
| |
(c)
|
| |||||||||
Equity Compensation Plans Approved by Security Holders
(1)
|
| | | | 30,000 | | | | | $ | 4.88 | | | | | | 984,702 (2)(3) | | |
Equity Compensation Plans Not Approved by Security Holders
|
| | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 30,000 | | | | | | 4.88 | | | | | | 984,702 | | |
| | |
Year Ended
December 31, 2018 |
| |
Year Ended
December 31, 2017 |
| |
Year Ended
December 31, 2016 |
| |
Year Ended
December 31, 2015 |
| |
Year Ended
December 31, 2014 |
| |||||||||||||||
Income Statement Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest and related portfolio income: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest and Dividends
|
| | | $ | 22,494,890 | | | | | $ | 26,363,383 | | | | | $ | 34,131,571 | | | | | $ | 39,811,558 | | | | | $ | 34,802,690 | | |
Fees and other income
|
| | | | 245,393 | | | | | | 491,279 | | | | | | 668,527 | | | | | | 366,859 | | | | | | 934,871 | | |
Dividends from Asset Manager Affiliates
|
| | | | 1,246,510 | | | | | | 460,000 | | | | | | 1,400,000 | | | | | | 5,348,554 | | | | | | 5,467,914 | | |
Investment income – Joint Venture
|
| | | | 3,100,000 | | | | | | 949,037 | | | | | | — | | | | | | — | | | | | | — | | |
Total interest and related portfolio
income |
| | | | 27,086,793 | | | | | | 28,263,699 | | | | | | 36,200,098 | | | | | | 45,526,971 | | | | | | 41,205,475 | | |
Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest and amortization of debt issuance costs
|
| | | | 7,403,436 | | | | | | 7,661,407 | | | | | | 9,110,603 | | | | | | 11,727,880 | | | | | | 11,538,179 | | |
Compensation
|
| | | | 4,012,743 | | | | | | 4,571,309 | | | | | | 4,103,558 | | | | | | 3,843,799 | | | | | | 4,951,745 | | |
Other
|
| | | | 5,666,137 | | | | | | 5,011,852 | | | | | | 4,495,942 | | | | | | 5,772,502 | | | | | | 4,594,983 | | |
Total operating expenses
|
| | | | 17,082,316 | | | | | | 17,244,568 | | | | | | 17,710,103 | | | | | | 21,344,181 | | | | | | 21,084,907 | | |
Net Investment Income
|
| | | | 10,004,477 | | | | | | 11,019,131 | | | | | | 18,489,995 | | | | | | 24,182,790 | | | | | | 20,120,568 | | |
Realized and unrealized (losses) gains on
investments: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net realized (losses) gains
|
| | | | (16,672,029 ) | | | | | | (11,021,042 ) | | | | | | (6,341,678 ) | | | | | | (6,647,478 ) | | | | | | (11,132,491 ) | | |
Net change in unrealized (losses) gains
|
| | | | (2,903,994 ) | | | | | | 3,389,993 | | | | | | (13,188,048 ) | | | | | | (36,169,870 ) | | | | | | 6,045,517 | | |
Total net (losses) gains
|
| | | | (19,576,023 ) | | | | | | (7,631,049 ) | | | | | | (19,529,726 ) | | | | | | (42,817,348 ) | | | | | | (5,086,974 ) | | |
Net (decrease) increase in net assets resulting from operations
|
| | | $ | (9,571,546 ) | | | | | $ | 3,388,082 | | | | | $ | (1,039,731 ) | | | | | $ | (18,634,558 ) | | | | | $ | 15,033,594 | | |
|
| | |
Year Ended
December 31, 2018 |
| |
Year Ended
December 31, 2017 |
| |
Year Ended
December 31, 2016 |
| |
Year Ended
December 31, 2015 |
| |
Year Ended
December 31, 2014 |
| |||||||||||||||
Per Share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per common share – basic
|
| | | $ | (0.26 ) | | | | | $ | 0.09 | | | | | $ | (0.03 ) | | | | | $ | (0.50 ) | | | | | $ | 0.44 | | |
Earnings per common share – diluted
|
| | | $ | (0.26 ) | | | | | $ | 0.09 | | | | | $ | (0.03 ) | | | | | $ | (0.50 ) | | | | | $ | 0.43 | | |
Net investment income per share – basic
|
| | | $ | 0.27 | | | | | $ | 0.30 | | | | | $ | 0.50 | | | | | $ | 0.65 | | | | | $ | 0.59 | | |
Net investment income per share – diluted
|
| | | $ | 0.27 | | | | | $ | 0.30 | | | | | $ | 0.50 | | | | | $ | 0.65 | | | | | $ | 0.58 | | |
Distributions declared per common share
|
| | | $ | 0.40 | | | | | $ | 0.46 | | | | | $ | 0.57 | | | | | $ | 0.78 | | | | | $ | 1.00 | | |
Taxable Distributable Income per basic share
|
| | | $ | 0.25 | | | | | $ | 0.16 | | | | | $ | 0.40 | | | | | $ | 0.63 | | | | | $ | 0.78 | | |
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investment assets at fair value
|
| | | $ | 273,308,349 | | | | | $ | 311,956,156 | | | | | $ | 366,471,304 | | | | | $ | 409,570,495 | | | | | $ | 479,706,494 | | |
Total assets
|
| | | $ | 285,464,681 | | | | | $ | 319,808,974 | | | | | $ | 381,371,983 | | | | | $ | 421,204,697 | | | | | $ | 505,180,218 | | |
Total debt outstanding
|
| | | $ | 100,400,189 | | | | | $ | 101,413,317 | | | | | $ | 175,548,570 | | | | | $ | 201,103,761 | | | | | $ | 218,618,014 | | |
Stockholders’ equity
|
| | | $ | 158,021,011 | | | | | $ | 181,804,756 | | | | | $ | 194,924,925 | | | | | $ | 216,100,470 | | | | | $ | 255,316,701 | | |
Net asset value per common share
|
| | | $ | 4.23 | | | | | $ | 4.87 | | | | | $ | 5.24 | | | | | $ | 5.82 | | | | | $ | 6.94 | | |
Common shares outstanding at end of year
|
| | | | 37,326,846 | | | | | | 37,339,224 | | | | | | 37,178,294 | | | | | | 37,100,005 | | | | | | 36,775,127 | | |
Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments funded
(1)
|
| | | | 118,159,373 | | | | | | 227,722,823 | | | | | | 75,724,590 | | | | | | 130,954,741 | | | | | | 235,905,130 | | |
Principal collections related to investment repayments or sales
(1)
|
| | | | 112,052,177 | | | | | | 323,531,633 | | | | | | 129,191,854 | | | | | | 129,793,338 | | | | | | 193,554,964 | | |
Number of portfolio investments at year
end (1) |
| | | | 86 | | | | | | 77 | | | | | | 125 | | | | | | 130 | | | | | | 141 | | |
Weighted average interest rate on income
producing debt investments (2) |
| | | | 10.0 % | | | | | | 10.1 % | | | | | | 7.0 % | | | | | | 7.4 % | | | | | | 7.3 % | | |
Weighted average interest rate on income
producing debt investments (adjusted for non-accrual and partial non-accrual) (3) |
| | | | 9.1 % | | | | | | 9.6 % | | | | | | 7.0 % | | | | | | 7.4 % | | | | | | 7.3 % | | |
| | |
Debt
Securities |
| |
CLO Fund
Securities |
| |
Equity
Securities |
| |
Asset
Manager Affiliates |
| |
Joint
Venture |
| |
Total
Portfolio |
| ||||||||||||||||||
Fair Value at December 31, 2015
|
| | | $ | 284,639,244 | | | | | $ | 55,872,382 | | | | | $ | 9,548,488 | | | | | $ | 57,381,000 | | | | | $ | — | | | | | $ | 407,441,114 | | |
2016 Activity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchases/originations/draws
|
| | | | 74,584,952 | | | | | | 10,140,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | 84,724,952 | | |
Pay-downs/pay-offs/sales
|
| | | | (123,240,416 ) | | | | | | (4,200,000 ) | | | | | | (4,563,521 ) | | | | | | — | | | | | | — | | | | | | (132,003,937 ) | | |
Net accretion (amortization)
|
| | | | 407,492 | | | | | | (2,192,071 ) | | | | | | — | | | | | | (1,250,000 ) | | | | | | — | | | | | | (3,034,579 ) | | |
Net realized losses
|
| | | | (540,649 ) | | | | | | (10,111,560 ) | | | | | | 4,484,742 | | | | | | — | | | | | | — | | | | | | (6,167,467 ) | | |
Net increase (decrease) in fair value
|
| | | | 2,492,707 | | | | | | 4,665,599 | | | | | | (4,413,354 ) | | | | | | (15,933,000 ) | | | | | | — | | | | | | (13,188,048 ) | | |
Fair Value at December 31, 2016
|
| | | | 238,343,330 | | | | | | 54,174,350 | | | | | | 5,056,355 | | | | | | 40,198,000 | | | | | | — | | | | | | 337,772,035 | | |
2017 Activity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchases/originations/draws
|
| | | | 181,613,690 | | | | | | 11,211,368 | | | | | | 182,000 | | | | | | — | | | | | | 36,738,873 | | | | | | 229,745,931 | | |
Pay-downs/pay-offs/sales
|
| | | | (300,625,104 ) | | | | | | (25,598,497 ) | | | | | | — | | | | | | (2,750,000 ) | | | | | | (11,824,015 ) | | | | | | (340,797,616 ) | | |
Net accretion (amortization)
|
| | | | 304,904 | | | | | | 11,139,633 | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,444,537 | | |
Net realized gains (losses)
|
| | | | (5,634,255 ) | | | | | | (1,264,789 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,899,044 ) | | |
Net increase (decrease) in fair value
|
| | | | 4,194,914 | | | | | | 2,016,608 | | | | | | (823,671 ) | | | | | | 1,401,000 | | | | | | (3,398,858 ) | | | | | | 3,389,993 | | |
Fair Value at December 31, 2017
|
| | | | 118,197,479 | | | | | | 51,678,673 | | | | | | 4,414,684 | | | | | | 38,849,000 | | | | | | 21,516,000 | | | | | | 234,655,836 | | |
2018 Activity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Purchases/originations/draws
|
| | | | 92,911,178 | | | | | | 12,781,528 | | | | | | 12,466,667 | | | | | | — | | | | | | — | | | | | | 118,159,373 | | |
Pay-downs/pay-offs/sales
|
| | | | (57,125,611 ) | | | | | | (19,033,322 ) | | | | | | (1,093,244 ) | | | | | | (34,800,000 ) | | | | | | — | | | | | | (112,052,177 ) | | |
Net accretion (amortization)
|
| | | | 1,289,512 | | | | | | 5,878,260 | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,167,772 | | |
Net realized gains (losses)
|
| | | | 9,933 | | | | | | (16,484,872 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (16,474,939 ) | | |
Net increase (decrease) in fair value
|
| | | | (7,420,747 ) | | | | | | 9,504,733 | | | | | | (1,283,420 ) | | | | | | (579,000 ) | | | | | | (3,125,560 ) | | | | | | (2,903,994 ) | | |
Fair Value at December 31, 2018
|
| | | $ | 147,861,744 | | | | | $ | 44,325,000 | | | | | $ | 14,504,687 | | | | | $ | 3,470,000 | | | | | $ | 18,390,440 | | | | | $ | 228,551,871 | | |
|
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||||||||||||||
Security Type
|
| |
Cost/Amortized
Cost |
| |
Fair Value
|
| |
%
(1)
|
| |
Cost/Amortized
Cost |
| |
Fair Value
|
| |
%
(1)
|
| ||||||||||||||||||
Short-term investments
(2)
|
| | | $ | 44,756,478 | | | | | $ | 44,756,478 | | | | | | 17 | | | | | $ | 77,300,320 | | | | | $ | 77,300,320 | | | | | | 26 % | | |
Senior Secured Loan
|
| | | | 86,040,921 | | | | | | 77,616,209 | | | | | | 28 | | | | | | 48,337,900 | | | | | | 44,960,146 | | | | | | 14 | | |
Junior Secured Loan
|
| | | | 76,223,561 | | | | | | 70,245,535 | | | | | | 26 | | | | | | 62,561,913 | | | | | | 58,941,300 | | | | | | 19 | | |
Senior Unsecured Loan
|
| | | | — | | | | | | — | | | | | | — | | | | | | 12,777,283 | | | | | | 12,777,283 | | | | | | 4 | | |
Senior Secured Bond
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,502,374 | | | | | | 1,518,750 | | | | | | — | | |
CLO Fund Securities
|
| | | | 55,480,626 | | | | | | 44,325,000 | | | | | | 16 | | | | | | 72,339,032 | | | | | | 51,678,673 | | | | | | 17 | | |
Equity Securities
|
| | | | 21,944,430 | | | | | | 14,504,687 | | | | | | 5 | | | | | | 10,571,007 | | | | | | 4,414,684 | | | | | | 1 | | |
Asset Manager Affiliates
(3)
|
| | | | 17,791,230 | | | | | | 3,470,000 | | | | | | 1 | | | | | | 52,591,230 | | | | | | 38,849,000 | | | | | | 12 | | |
Joint Venture
|
| | | | 24,914,858 | | | | | | 18,390,440 | | | | | | 7 | | | | | | 24,914,858 | | | | | | 21,516,000 | | | | | | 7 | | |
Total
|
| | | $ | 327,152,104 | | | | | $ | 273,308,349 | | | | | | 100 % | | | | | $ | 362,895,917 | | | | | $ | 311,956,156 | | | | | | 100 % | | |
|
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||||||||||||||
Industry Classification
|
| |
Cost/Amortized
Cost |
| |
Fair Value
|
| |
%
(1)
|
| |
Cost/Amortized
Cost |
| |
Fair Value
|
| |
%
(1)
|
| ||||||||||||||||||
Aerospace and Defense
|
| | | $ | 5,434,927 | | | | | $ | 4,049,940 | | | | | | 1 % | | | | | $ | 5,636,056 | | | | | $ | 4,115,487 | | | | | | 1 % | | |
Asset Management Company
(2)
|
| | | | 17,791,230 | | | | | | 3,470,000 | | | | | | 1 | | | | | | 52,591,230 | | | | | | 38,849,000 | | | | | | 12 | | |
Banking, Finance, Insurance & Real Estate
|
| | | | 8,831,841 | | | | | | 8,733,933 | | | | | | 3 | | | | | | 4,458,962 | | | | | | 4,418,391 | | | | | | 1 | | |
Beverage, Food and Tobacco
|
| | | | 5,963,334 | | | | | | 5,796,506 | | | | | | 2 | | | | | | 7,496,438 | | | | | | 7,435,050 | | | | | | 2 | | |
Capital Equipment
|
| | | | 10,888,432 | | | | | | 9,831,391 | | | | | | 3 | | | | | | 5,454,621 | | | | | | 4,680,821 | | | | | | 2 | | |
Chemicals, Plastics and Rubber
|
| | | | 4,862,063 | | | | | | 4,801,645 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | |
CLO Fund Securities
|
| | | | 55,480,626 | | | | | | 44,325,000 | | | | | | 16 | | | | | | 72,339,032 | | | | | | 51,678,673 | | | | | | 17 | | |
Construction & Building
|
| | | | 1,400,223 | | | | | | 1,394,163 | | | | | | 1 | | | | | | 1,004,093 | | | | | | 999,872 | | | | | | — | | |
Consumer goods: Durable
|
| | | | 1,140,500 | | | | | | 364,240 | | | | | | — | | | | | | 1,071,340 | | | | | | 805,607 | | | | | | — | | |
Consumer goods: Non-durable
|
| | | | 1,434,568 | | | | | | 1,440,525 | | | | | | 1 | | | | | | 691,234 | | | | | | 694,662 | | | | | | — | | |
Electronics
|
| | | | 3,007,500 | | | | | | 3,007,500 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | |
Energy: Oil & Gas
|
| | | | 16,827,204 | | | | | | 8,946,568 | | | | | | 3 | | | | | | 14,932,542 | | | | | | 11,433,777 | | | | | | 4 | | |
Environmental Industries
|
| | | | 8,371,180 | | | | | | 6,939,794 | | | | | | 3 | | | | | | 6,330,630 | | | | | | 5,766,437 | | | | | | 2 | | |
Forest Products & Paper
|
| | | | 1,564,583 | | | | | | 1,553,920 | | | | | | 1 | | | | | | 1,558,556 | | | | | | 1,600,960 | | | | | | 1 | | |
Healthcare & Pharmaceuticals
|
| | | | 38,638,822 | | | | | | 32,287,288 | | | | | | 12 | | | | | | 30,367,449 | | | | | | 25,512,654 | | | | | | 8 | | |
High Tech Industries
|
| | | | 23,971,435 | | | | | | 23,662,459 | | | | | | 9 | | | | | | 18,229,229 | | | | | | 18,260,577 | | | | | | 6 | | |
Hotel, Gaming & Leisure
|
| | | | 400,000 | | | | | | 1,000 | | | | | | — | | | | | | 400,000 | | | | | | 1,000 | | | | | | — | | |
Joint Venture
|
| | | | 24,914,858 | | | | | | 18,390,440 | | | | | | 7 | | | | | | 24,914,858 | | | | | | 21,516,000 | | | | | | 7 | | |
Limited Partnership
|
| | | | 12,466,667 | | | | | | 12,466,667 | | | | | | 5 | | | | | | — | | | | | | — | | | | | | — | | |
Media: Advertising, Printing & Publishing
|
| | | | 6,113,852 | | | | | | 5,590,863 | | | | | | 2 | | | | | | 3,371,086 | | | | | | 3,318,296 | | | | | | 1 | | |
Related Party Loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | 12,777,283 | | | | | | 12,777,283 | | | | | | 4 | | |
Services: Business
|
| | | | 10,398,710 | | | | | | 9,213,416 | | | | | | 3 | | | | | | 3,563,574 | | | | | | 2,366,400 | | | | | | 1 | | |
Telecommunications
|
| | | | 8,351,775 | | | | | | 8,343,919 | | | | | | 3 | | | | | | 6,455,489 | | | | | | 6,466,949 | | | | | | 2 | | |
Textiles and Leather
|
| | | | 10,140,662 | | | | | | 9,940,294 | | | | | | 4 | | | | | | 7,950,994 | | | | | | 7,947,940 | | | | | | 3 | | |
Money Market Accounts
|
| | | | 34,757,129 | | | | | | 34,757,129 | | | | | | 13 | | | | | | 52,293,570 | | | | | | 52,293,570 | | | | | | 17 | | |
Transportation: Cargo
|
| | | | 4,000,634 | | | | | | 4,000,400 | | | | | | 1 | | | | | | 4,000,901 | | | | | | 4,010,000 | | | | | | 1 | | |
U.S. Government Obligations
|
| | | | 9,999,349 | | | | | | 9,999,349 | | | | | | 4 | | | | | | 25,006,750 | | | | | | 25,006,750 | | | | | | 8 | | |
Total
|
| | | $ | 327,152,104 | | | | | $ | 273,308,349 | | | | | | 100 % | | | | | $ | 362,895,917 | | | | | $ | 311,956,156 | | | | | | 100 % | | |
|
| | | | | | | | | | | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
CLO Fund Securities
|
| |
Investment
|
| |
%
(1)
|
| |
Cost/Amortized
Cost |
| |
Fair Value
|
| |
Cost/Amortized
Cost |
| |
Fair Value
|
| |||||||||||||||
Grant Grove CLO, Ltd.
(3)
|
| |
Subordinated Securities
|
| | | | 0 % | | | | | $ | — | | | | | $ | — | | | | | $ | 2,485,886 | | | | | $ | 1,000 | | |
Katonah III, Ltd.
|
| | Preferred Shares | | | | | 23.1 | | | | | | 1,287,155 | | | | | | 369,280 | | | | | | 1,287,155 | | | | | | 369,280 | | |
Katonah 2007-I CLO Ltd.
(2),
|
| | Preferred Shares | | | | | 0 | | | | | | — | | | | | | — | | | | | | 20,524,908 | | | | | | 10,770,486 | | |
Trimaran CLO VII, Ltd.
(2),(3)
|
| | Income Notes | | | | | 0 | | | | | | — | | | | | | — | | | | | | 379,830 | | | | | | 10,000 | | |
Catamaran CLO 2012-1 Ltd.
(2),(3)
|
| | Subordinated Notes | | | | | 0 | | | | | | — | | | | | | — | | | | | | 5,847,802 | | | | | | 2,320,783 | | |
Catamaran CLO 2013- 1 Ltd.
(2)
|
| | Subordinated Notes | | | | | 23.3 | | | | | | 6,378,611 | | | | | | 7,016,733 | | | | | | 5,017,307 | | | | | | 6,923,699 | | |
Dryden 30 Senior Loan Fund
(2)
|
| | Subordinated Notes | | | | | 6.8 | | | | | | 1,438,701 | | | | | | 1,913,925 | | | | | | 1,353,852 | | | | | | 1,820,000 | | |
Catamaran CLO 2014-1 Ltd.
(2)
|
| | Subordinated Notes | | | | | 25.1 | | | | | | 11,740,622 | | | | | | 9,777,251 | | | | | | 9,858,073 | | | | | | 8,230,178 | | |
KCAP F3C Senior Funding LLC
|
| | Class E Notes | | | | | 27.4 | | | | | | 4,407,106 | | | | | | 4,473,840 | | | | | | 4,435,965 | | | | | | 4,632,000 | | |
Catamaran CLO 2014- 2 Ltd.
(2)
|
| | Subordinated Notes | | | | | 24.9 | | | | | | 6,314,484 | | | | | | 2,158,200 | | | | | | 6,642,805 | | | | | | 4,500,962 | | |
Catamaran CLO 2015-1 Ltd.
(2)
|
| | Subordinated Notes | | | | | 9.9 | | | | | | 4,353,347 | | | | | | 3,048,698 | | | | | | 4,418,647 | | | | | | 3,569,600 | | |
Catamaran CLO 2016-1 Ltd.
(2)
|
| | Subordinated Notes | | | | | 24.9 | | | | | | 9,717,150 | | | | | | 7,067,073 | | | | | | 10,086,802 | | | | | | 8,530,685 | | |
Catamaran CLO 2018-1 Ltd.
(2)
|
| | Subordinated Notes | | | | | 24.8 | | | | | | 9,843,450 | | | | | | 8,500,000 | | | | | | — | | | | | | — | | |
Total
|
| | | | | | | | | | | | $ | 55,480,626 | | | | | $ | 44,325,000 | | | | | $ | 72,339,032 | | | | | $ | 51,678,673 | | |
|
| | |
As of
December 31, 2018 |
| |
As of
December 31, 2017 |
| ||||||
Cash
|
| | | $ | — | | | | | $ | 1,717 | | |
Investment at fair value
|
| | | | 32,621,188 | | | | | | 37,080,000 | | |
Total Assets
|
| | | $ | 32,621,188 | | | | | $ | 37,081,717 | | |
Total Liabilities
|
| | | $ | 1,970,455 | | | | | $ | 1,221,916 | | |
Total Equity
|
| | | | 30,650,733 | | | | | | 35,859,801 | | |
Total Liabilities and Equity
|
| | | $ | 32,621,188 | | | | | $ | 37,081,717 | | |
|
| | |
For the years ended December 31,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Investment income
|
| | | $ | 4,800,844 | | | | | $ | 2,531,331 | | |
Operating expenses
|
| | | | (126,786 ) | | | | | | (435,757 ) | | |
Net investment income
|
| | | | 4,674,058 | | | | | | 2,095,574 | | |
Unrealized depreciation on investments
|
| | | | (4,951,938 ) | | | | | | (5,063,254 ) | | |
Net loss
|
| | | $ | (277,880 ) | | | | | $ | (2,967,680 ) | | |
|
Portfolio Company
|
| |
Investment
|
| |
Percentage
Ownership by Joint Venture |
| |
Amortized Cost
|
| |
Fair Value
|
| |||||||||
KCAP F3C Senior Funding, LLC
(1)(2)
|
| |
Subordinated Securities,
effective interest 11.5%, 12/29 maturity |
| | | | 100.0 % | | | | | $ | 42,636,380 | | | | | $ | 32,621,188 | | |
Total Investments
|
| | | | | | | | | | | | $ | 42,636,380 | | | | | $ | 32,621,188 | | |
|
Portfolio Company
|
| |
Investment
|
| |
Percentage
Ownership by Joint Venture |
| |
Amortized Cost
|
| |
Fair Value
|
| |||||||||
KCAP F3C Senior Funding, LLC
(1)(2)
|
| |
Subordinated Securities,
effective interest 12.1%, 12/29 maturity |
| | | | 100.0 % | | | | | $ | 42,143,254 | | | | | $ | 37,080,000 | | |
Total Investments
|
| | | | | | | | | | | | $ | 42,143,254 | | | | | $ | 37,080,000 | | |
|
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Investment Income: | | | | | | | | | | | | | | | | | | | |
Interest from investments in debt securities
|
| | | $ | 16,005,663 | | | | | $ | 15,063,193 | | | | | $ | 20,828,916 | | |
Interest from U.S. Treasury Bills and money market investments
|
| | | | 76,055 | | | | | | 71,934 | | | | | | 29,383 | | |
Investment income on CLO Fund Securities managed by affiliates
|
| | | | 6,024,935 | | | | | | 10,807,490 | | | | | | 12,642,625 | | |
Investment income on CLO Fund Securities managed by non-affiliates
|
| | | | 388,237 | | | | | | 420,766 | | | | | | 630,647 | | |
Dividends from Asset Manager Affiliates
|
| | | | 1,246,510 | | | | | | 460,000 | | | | | | 1,400,000 | | |
Investment in Joint Venture
|
| | | | 3,100,000 | | | | | | 949,037 | | | | | | — | | |
Capital structuring service fees
|
| | | | 245,393 | | | | | | 491,279 | | | | | | 668,527 | | |
Total investment income
|
| | | $ | 27,086,793 | | | | | $ | 28,263,699 | | | | | $ | 36,200,098 | | |
|
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Expenses: | | | | | | | | | | | | | | | | | | | |
Interest and amortization of debt issuance costs
|
| | | $ | 7,403,436 | | | | | $ | 7,661,407 | | | | | $ | 9,110,603 | | |
Compensation
|
| | | | 4,012,743 | | | | | | 4,571,309 | | | | | | 4,103,558 | | |
Professional fees
|
| | | | 3,470,269 | | | | | | 2,942,059 | | | | | | 2,391,038 | | |
Insurance
|
| | | | 321,268 | | | | | | 347,175 | | | | | | 412,764 | | |
Administrative and other
|
| | | | 1,874,600 | | | | | | 1,722,618 | | | | | | 1,692,140 | | |
Total expenses
|
| | | $ | 17,082,316 | | | | | $ | 17,244,568 | | | | | $ | 17,710,103 | | |
|
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Unrealized Gains (Losses) On Investments: | | | | | | | | | | | | | | | | | | | |
Net change in unrealized appreciation (depreciation) on: | | | | | | | | | | | | | | | | | | | |
Debt securities
|
| | | $ | (7,420,747 ) | | | | | $ | 4,194,914 | | | | | $ | 2,492,707 | | |
Equity securities
|
| | | | (1,283,420 ) | | | | | | (823,671 ) | | | | | | (4,413,354 ) | | |
CLO Fund Securities managed by affiliates
|
| | | | 17,790,480 | | | | | | 2,102,279 | | | | | | 4,380,974 | | |
CLO Fund Securities managed by non-affiliates
|
| | | | (8,285,747 ) | | | | | | (85,671 ) | | | | | | 284,625 | | |
Asset Manager Affiliates investments
|
| | | | (579,000 ) | | | | | | 1,401,000 | | | | | | (15,933,000 ) | | |
Joint Venture Investment
|
| | | | (3,125,560 ) | | | | | | (3,398,858 ) | | | | | | — | | |
Total net unrealized gain (loss) from investment transactions
|
| | | $ | (2,903,994 ) | | | | | $ | 3,389,993 | | | | | $ | (13,188,048 ) | | |
|
| | |
Investments at Fair Value
|
| |||||||||
Security Type
|
| |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
Cash
|
| | | $ | 5,417,125 | | | | | $ | 2,034,095 | | |
Restricted Cash
|
| | | | 3,907,341 | | | | | | — | | |
Short term investments
|
| | | | 44,756,478 | | | | | | 77,300,320 | | |
Senior Secured Loan
|
| | | | 77,616,209 | | | | | | 44,960,146 | | |
Junior Secured Loan
|
| | | | 70,245,535 | | | | | | 58,941,300 | | |
Senior Unsecured Loan
|
| | | | — | | | | | | 12,777,283 | | |
Senior Secured Bond
|
| | | | — | | | | | | 1,518,750 | | |
CLO Fund Securities
|
| | | | 44,325,000 | | | | | | 51,678,673 | | |
Equity Securities
|
| | | | 14,504,687 | | | | | | 4,414,684 | | |
Joint Venture
|
| | | | 18,390,440 | | | | | | 21,516,000 | | |
Asset Manager Affiliates
|
| | | | 3,470,000 | | | | | | 38,849,000 | | |
Total
|
| | | $ | 282,632,815 | | | | | $ | 313,990,251 | | |
|
| | |
Distributions
|
| |
Declaration Date
|
| |
Record Date
|
| |
Pay Date
|
| ||||||||||||
2018: | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth quarter
|
| | | $ | 0.10 | | | | | | 12/12/2018 | | | | | | 1/7/2019 (1) | | | | | | 1/31/2019 | | |
Third quarter
|
| | | | 0.10 | | | | | | 9/18/2018 | | | | | | 10/9/2018 | | | | | | 10/29/2018 | | |
Second quarter
|
| | | | 0.10 | | | | | | 6/19/2018 | | | | | | 7/6/2018 | | | | | | 7/26/2018 | | |
First quarter
|
| | | | 0.10 | | | | | | 3/20/2018 | | | | | | 4/6/2018 | | | | | | 4/27/2018 | | |
Total declared for 2018
|
| | | $ | 0.40 | | | | | | | | | | | | | | | | | | | | |
2017: | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth quarter
|
| | | $ | 0.10 | | | | | | 12/13/2017 | | | | | | 1/5/2018 (1) | | | | | | 1/25/2018 | | |
Third quarter
|
| | | | 0.12 | | | | | | 9/22/2017 | | | | | | 10/10/2017 | | | | | | 10/26/2017 | | |
Second quarter
|
| | | | 0.12 | | | | | | 6/20/2017 | | | | | | 7/7/2017 | | | | | | 7/27/2017 | | |
First quarter
|
| | | | 0.12 | | | | | | 3/21/2017 | | | | | | 4/7/2017 | | | | | | 4/28/2017 | | |
Total declared for 2017
|
| | | $ | 0.46 | | | | | | | | | | | | | | | | | | | | |
|
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
Contractual Obligations
|
| |
Total
|
| |
Less than
one year |
| |
1 – 3 years
|
| |
3 – 5 years
|
| |
More than
5 years |
| |||||||||||||||
Long-term debt obligations
|
| | | $ | 103,763,285 | | | | | $ | — | | | | | $ | — | | | | | $ | 103,763,285 | | | | | $ | — | | |
Obligations under long-term lease
|
| | | $ | 4,310,040 | | | | | $ | 774,781 | | | | | $ | 1,600,872 | | | | | $ | 1,600,872 | | | | | $ | 333,515 | | |
| | |
Impact on net investment income
from a change in interest rates at: |
| |||||||||||||||
| | |
1%
|
| |
2%
|
| |
3%
|
| |||||||||
Increase in interest rate
|
| | | $ | 1,308,997 | | | | | $ | 2,404,715 | | | | | $ | 3,500,433 | | |
Decrease in interest rate
|
| | | $ | (1,095,718 ) | | | | | $ | (1,736,870 ) | | | | | $ | (1,799,887 ) | | |
| | | | KCAP Financial, Inc. | |
| Date: February 26, 2019 | | |
By
/s/
D
ayl
W. P
earson
Dayl W. Pearson
President and Chief Executive Officer |
|
Signature
|
| |
Title
|
| |
Date
|
|
/s/
D
ayl
W. P
earson
D
ayl
W. P
earson
|
| |
President and Chief Executive Officer
(principal executive officer) and Member of the Board of Directors |
| |
February 26, 2019
|
|
/s/
E
dward
U. G
ilpin
E
dward
U. G
ilpin
|
| | Chief Financial Officer, Secretary and Treasurer (principal financial and accounting officer) | | |
February 26, 2019
|
|
/s/
C
hristopher
L
acovara
C
hristopher
L
acovara
|
| | Member of the Board of Directors | | |
February 26, 2019
|
|
/s/
J
ohn
W
ard
J
ohn
W
ard
|
| | Member of the Board of Directors | | |
February 26, 2019
|
|
/s/
C. M
ichael
J
acobi
C. M
ichael
J
acobi
|
| | Member of the Board of Directors | | |
February 26, 2019
|
|
/s/
A
lbert
G. P
astino
A
lbert
G. P
astino
|
| | Member of the Board of Directors | | |
February 26, 2019
|
|
/s/
C. T
urney
S
tevens
, J
r
.
C. T
urney
S
tevens
, J
r
.
|
| | Member of the Board of Directors | | |
February 26, 2019
|
|
/s/
D
ean
C. K
ehler
D
ean
C. K
ehler
|
| | Member of the Board of Directors | | |
February 26, 2019
|
|
| | |
As of
December 31, 2018 |
| |
As of
December 31, 2017 |
| ||||||
ASSETS | | | | | | | | | | | | | |
Investments at fair value: | | | | | | | | | | | | | |
Short-term investments (cost: 2018 – $44,756,478; 2017 – $77,300,320)
|
| | | $ | 44,756,478 | | | | | $ | 77,300,320 | | |
Debt securities (amortized cost: 2018 – $162,264,482; 2017 – $125,179,470)
|
| | | | 147,861,744 | | | | | | 118,197,479 | | |
CLO Fund Securities managed by affiliates (amortized cost: 2018 – $4,407,106; 2017 – $67,212,139)
|
| | | | 4,473,840 | | | | | | 49,488,393 | | |
CLO Fund Securities managed by non-affiliates (amortized cost: 2018 – $51,073,520; 2017 – $5,126,893)
|
| | | | 39,851,160 | | | | | | 2,190,280 | | |
Equity securities (cost: 2018 – $21,944,430; 2017 – $10,571,007)
|
| | | | 14,504,687 | | | | | | 4,414,684 | | |
Asset Manager Affiliates (cost: 2018 – $17,791,230; 2017 – $52,591,230)
|
| | | | 3,470,000 | | | | | | 38,849,000 | | |
Joint Venture (cost: 2018 – $24,914,858; 2017 – $24,914,858)
|
| | | | 18,390,440 | | | | | | 21,516,000 | | |
Total Investments at Fair Value (cost: 2018 – $327,152,104; 2017 – $362,895,917)
|
| | | | 273,308,349 | | | | | | 311,956,156 | | |
Cash
|
| | | | 5,417,125 | | | | | | 2,034,095 | | |
Restricted cash
|
| | | | 3,907,341 | | | | | | — | | |
Interest receivable
|
| | | | 1,342,970 | | | | | | 1,051,271 | | |
Receivable for open trades
|
| | | | — | | | | | | 2,993,750 | | |
Due from affiliates
|
| | | | 1,007,631 | | | | | | 1,243,493 | | |
Other assets
|
| | | | 481,265 | | | | | | 530,209 | | |
Total Assets
|
| | | $ | 285,464,681 | | | | | $ | 319,808,974 | | |
LIABILITIES | | | | | | | | | | | | | |
6.125% Notes Due 2022 (net of offering costs of: 2018 – $2,207,342; 2017 – $2,734,248)
|
| | | $ | 75,199,858 | | | | | $ | 74,672,952 | | |
KCAP Funding I, LLC Revolving Credit Facility (net of offering costs of: 2018 – $1,155,754)
|
| | | | 25,200,331 | | | | | | — | | |
7.375% Notes Due 2019 (net of offering costs of: 2017 – $259,635)
|
| | | | — | | | | | | 26,740,365 | | |
Payable for open trades
|
| | | | 23,204,564 | | | | | | 34,215,195 | | |
Accounts payable and accrued expenses
|
| | | | 3,591,910 | | | | | | 2,350,803 | | |
Accrued interest payable
|
| | | | 131,182 | | | | | | — | | |
Due to affiliates
|
| | | | 115,825 | | | | | | 25,083 | | |
Total Liabilities
|
| | | | 127,443,670 | | | | | | 138,004,398 | | |
COMMITMENTS AND CONTINGENCIES (Note 8) | | | | | | | | | | | | | |
STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
Common stock, par value $0.01 per share, 100,000,000 common shares
authorized; 37,521,705 issued, and 37,326,846 outstanding at December 31, 2018, and 37,507,402 issued, and 37,339,224 outstanding at December 31, 2017 |
| | | | 373,268 | | | | | | 373,392 | | |
Capital in excess of par value
|
| | | | 306,784,387 | | | | | | 329,789,716 | | |
Total distributable (loss) earnings
|
| | | | (149,136,644 ) | | | | | | (148,358,532 ) | | |
Total Stockholders’ Equity
|
| | | | 158,021,011 | | | | | | 181,804,576 | | |
Total Liabilities and Stockholders’ Equity
|
| | | $ | 285,464,681 | | | | | $ | 319,808,974 | | |
NET ASSET VALUE PER COMMON SHARE
|
| | | $ | 4.23 | | | | | $ | 4.87 | | |
|
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Investment Income: | | | | | | | | | | | | | | | | | | | |
Interest from investments in debt securities
|
| | | $ | 14,939,309 | | | | | $ | 13,963,970 | | | | | $ | 19,763,577 | | |
Payment-in-kind investment income
|
| | | | 1,066,354 | | | | | | 1,099,223 | | | | | | 1,065,339 | | |
Interest from cash and time deposits
|
| | | | 76,055 | | | | | | 71,934 | | | | | | 29,383 | | |
Investment income on CLO Fund Securities managed by affiliates
|
| | | | 6,024,935 | | | | | | 10,807,490 | | | | | | 12,642,625 | | |
Investment income on CLO Fund Securities managed by non-affiliates
|
| | | | 388,237 | | | | | | 420,766 | | | | | | 630,647 | | |
Dividends from Asset Manager Affiliates
|
| | | | 1,246,510 | | | | | | 460,000 | | | | | | 1,400,000 | | |
Investment income from Joint Venture
|
| | | | 3,100,000 | | | | | | 949,037 | | | | | | — | | |
Capital structuring service fees
|
| | | | 245,393 | | | | | | 491,279 | | | | | | 668,527 | | |
Total investment income
|
| | | | 27,086,793 | | | | | | 28,263,699 | | | | | | 36,200,098 | | |
Expenses: | | | | | | | | | | | | | | | | | | | |
Interest and amortization of debt issuance costs
|
| | | | 7,403,436 | | | | | | 7,661,407 | | | | | | 9,110,603 | | |
Compensation
|
| | | | 4,012,743 | | | | | | 4,571,309 | | | | | | 4,103,558 | | |
Professional fees
|
| | | | 3,470,269 | | | | | | 2,942,059 | | | | | | 2,391,038 | | |
Insurance
|
| | | | 321,268 | | | | | | 347,175 | | | | | | 412,764 | | |
Administrative and other
|
| | | | 1,874,600 | | | | | | 1,722,618 | | | | | | 1,692,140 | | |
Total expenses
|
| | | | 17,082,316 | | | | | | 17,244,568 | | | | | | 17,710,103 | | |
Net Investment Income
|
| | | | 10,004,477 | | | | | | 11,019,131 | | | | | | 18,489,995 | | |
Realized And Unrealized Gains (Losses) On Investments: | | | | | | | | | | | | | | | | | | | |
Net realized losses from investment transactions
|
| | | | (16,474,939 ) | | | | | | (6,899,044 ) | | | | | | (6,167,467 ) | | |
Net change in unrealized (depreciation) appreciation on:
|
| | | | | | | | | | | | | | | | | | |
Debt securities
|
| | | | (7,420,747 ) | | | | | | 4,194,914 | | | | | | 2,492,707 | | |
Equity securities
|
| | | | (1,283,420 ) | | | | | | (823,671 ) | | | | | | (4,413,354 ) | | |
CLO Fund Securities managed by affiliates
|
| | | | 17,790,480 | | | | | | 2,102,279 | | | | | | 4,380,974 | | |
CLO Fund Securities managed by non-affiliates
|
| | | | (8,285,747 ) | | | | | | (85,671 ) | | | | | | 284,625 | | |
Asset Manager Affiliates investments
|
| | | | (579,000 ) | | | | | | 1,401,000 | | | | | | (15,933,000 ) | | |
Joint Venture investment
|
| | | | (3,125,560 ) | | | | | | (3,398,858 ) | | | | | | — | | |
Total net (depreciation) appreciation from investment transactions
|
| | | | (2,903,994 ) | | | | | | 3,389,993 | | | | | | (13,188,048 ) | | |
Net realized and unrealized losses on investments
|
| | | | (19,378,933 ) | | | | | | (3,509,051 ) | | | | | | (19,355,515 ) | | |
Realized losses on extinguishments of debt
|
| | | | (197,090 ) | | | | | | (4,121,998 ) | | | | | | (174,211 ) | | |
Net (Decrease) Increase In Stockholders’ Equity Resulting From Operations
|
| | | $ | (9,571,546 ) | | | | | $ | 3,388,082 | | | | | $ | (1,039,731 ) | | |
Net (Decrease) Increase in Stockholders’ Equity Resulting from Operations per Common Share:
|
| | | | | | | | | | | | | | | | | | |
Basic:
|
| | | $ | (0.26 ) | | | | | $ | 0.09 | | | | | $ | (0.03 ) | | |
Diluted:
|
| | | $ | (0.26 ) | | | | | $ | 0.09 | | | | | $ | (0.03 ) | | |
Net Investment Income Per Common Share:
|
| | | | | | | | | | | | | | | | | | |
Basic:
|
| | | $ | 0.27 | | | | | $ | 0.30 | | | | | $ | 0.50 | | |
Diluted:
|
| | | $ | 0.27 | | | | | $ | 0.30 | | | | | $ | 0.50 | | |
Weighted Average Shares of Common Stock Outstanding – Basic
|
| | | | 37,356,241 | | | | | | 37,235,130 | | | | | | 37,149,663 | | |
Weighted Average Shares of Common Stock Outstanding – Diluted
|
| | | | 37,356,241 | | | | | | 37,235,130 | | | | | | 37,149,663 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Operations: | | | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | $ | 10,004,477 | | | | | $ | 11,019,131 | | | | | $ | 18,489,995 | | |
Net realized losses from investment transactions
|
| | | | (16,474,939 ) | | | | | | (6,899,044 ) | | | | | | (6,167,467 ) | | |
Realized losses from extinguishments of debt
|
| | | | (197,090 ) | | | | | | (4,121,998 ) | | | | | | (174,211 ) | | |
Net change in unrealized (depreciation) appreciation from investments
|
| | | | (2,903,994 ) | | | | | | 3,389,993 | | | | | | (13,188,048 ) | | |
Net (decrease) increase in stockholders’ equity resulting from operations
|
| | | | (9,571,546 ) | | | | | | 3,388,082 | | | | | | (1,039,731 ) | | |
Stockholder distributions: | | | | | | | | | | | | | | | | | | | |
Distributions of ordinary income
|
| | | | (9,192,977 ) | | | | | | (6,035,683 ) | | | | | | (14,761,679 ) | | |
Return of capital
|
| | | | (5,688,770 ) | | | | | | (11,736,777 ) | | | | | | (7,307,578 ) | | |
Net decrease in net assets resulting from stockholder distributions
|
| | | | (14,881,747 ) | | | | | | (17,772,460 ) | | | | | | (22,069,257 ) | | |
Capital share transactions: | | | | | | | | | | | | | | | | | | | |
Issuance of common stock for: | | | | | | | | | | | | | | | | | | | |
Common stock withheld for payroll taxes upon vesting of
restricted stock |
| | | | (86,743 ) | | | | | | (224,944 ) | | | | | | (247,926 ) | | |
Dividend reinvestment plan
|
| | | | 208,775 | | | | | | 360,981 | | | | | | 638,016 | | |
Stock based compensation
|
| | | | 547,696 | | | | | | 1,127,992 | | | | | | 1,543,353 | | |
Net increase in net assets resulting from capital share transactions
|
| | | | 669,728 | | | | | | 1,264,029 | | | | | | 1,933,443 | | |
Net assets at beginning of period
|
| | | | 181,804,576 | | | | | | 194,924,925 | | | | | | 216,100,470 | | |
Net assets at end of period
|
| | | $ | 158,021,011 | | | | | $ | 181,804,576 | | | | | $ | 194,924,926 | | |
Net asset value per common share
|
| | | $ | 4.23 | | | | | $ | 4.87 | | | | | $ | 5.24 | | |
Common shares outstanding at end of period
|
| | | | 37,326,846 | | | | | | 37,339,224 | | | | | | 37,178,294 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
OPERATING ACTIVITIES: | | | | | | | | | | | | | | | | | | | |
Net (decrease) increase in stockholder’s equity resulting from operations
|
| | | $ | (9,571,546 ) | | | | | $ | 3,388,082 | | | | | $ | (1,039,731 ) | | |
Adjustments to reconcile net increase (decrease) in stockholder’s equity
resulting from operations to net cash provided by operating activities: |
| | | | | | | | | | | | | | | | | | |
Net realized losses on investment transactions
|
| | | | 16,474,939 | | | | | | 6,899,044 | | | | | | 6,167,467 | | |
Net change in unrealized losses (gains) from investments
|
| | | | 2,903,994 | | | | | | (3,389,993 ) | | | | | | 13,188,048 | | |
Purchases of investments
|
| | | | (118,159,373 ) | | | | | | (277,367,657 ) | | | | | | (110,229,217 ) | | |
Proceeds from sales and redemptions of investments
|
| | | | 145,662,223 | | | | | | 340,797,616 | | | | | | 133,253,936 | | |
Net accretion on investments
|
| | | | (7,167,772 ) | | | | | | (11,444,537 ) | | | | | | 1,784,579 | | |
Amortization of original issue discount on indebtedness
|
| | | | — | | | | | | 352,340 | | | | | | 621,171 | | |
Amortization of debt issuance costs
|
| | | | 893,745 | | | | | | 745,581 | | | | | | 845,793 | | |
Realized losses on extinguishments of debt
|
| | | | 197,090 | | | | | | 4,121,998 | | | | | | 174,211 | | |
Payment-in-kind interest income
|
| | | | (1,066,354 ) | | | | | | (1,099,223 ) | | | | | | (1,065,339 ) | | |
Stock-based compensation expense
|
| | | | 548,200 | | | | | | 1,127,992 | | | | | | 1,543,353 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | | | | | |
(Decrease) Increase in payable for open trades
|
| | | | (11,010,631 ) | | | | | | 26,330,252 | | | | | | 7,884,943 | | |
(Increase) Decrease in interest and dividends receivable
|
| | | | (291,699 ) | | | | | | (17,354 ) | | | | | | 778,707 | | |
Decrease (Increase) in receivable for open trades
|
| | | | 2,993,750 | | | | | | (43,092 ) | | | | | | (2,950,658 ) | | |
Decrease (Increase) in other assets
|
| | | | 48,944 | | | | | | (62,513 ) | | | | | | 98,516 | | |
Decrease (Increase) in due from affiliates
|
| | | | 235,862 | | | | | | (630,639 ) | | | | | | 1,504,241 | | |
Increase (Decrease) in due to affiliates
|
| | | | 90,742 | | | | | | 25,083 | | | | | | (554,279 ) | | |
Increase (Decrease) in accounts payable and accrued expenses
|
| | | | 1,241,107 | | | | | | 303,431 | | | | | | (170,660 ) | | |
Increase (Decrease) in accrued interest payable
|
| | | | 131,182 | | | | | | (930,086 ) | | | | | | (297,982 ) | | |
Net cash (used in) operating activities
|
| | | | 24,154,403 | | | | | | 89,106,325 | | | | | | 51,537,099 | | |
FINANCING ACTIVITIES: | | | | | | | | | | | | | | | | | | | |
Issuance of 6.125% Notes Due 2022
|
| | | | — | | | | | | 77,407,200 | | | | | | — | | |
Debt issuance costs
|
| | | | (1,459,899 ) | | | | | | (2,798,940 ) | | | | | | — | | |
Issuance of restricted shares
|
| | | | 60 | | | | | | 1,396 | | | | | | 60 | | |
Forfeitures of restricted shares
|
| | | | (564 ) | | | | | | (93 ) | | | | | | (345 ) | | |
Distributions to stockholders
|
| | | | (14,672,972 ) | | | | | | (17,411,479 ) | | | | | | (21,431,241 ) | | |
Repayment of Senior Funding Notes
|
| | | | — | | | | | | (147,350,000 ) | | | | | | (19,299,000 ) | | |
Borrowings under KCAP Funding LLC, Revolving Credit Facility
|
| | | | 49,781,592 | | | | | | — | | | | | | — | | |
Repayments of KCAP Funding LLC, Revolving Credit Facility
|
| | | | (23,425,506 ) | | | | | | — | | | | | | — | | |
Repayment of 7.375% Notes Due 2019
|
| | | | (27,000,000 ) | | | | | | (6,530,925 ) | | | | | | (7,861,364 ) | | |
Common Stock withheld for payroll taxes upon vesting of restricted stock
|
| | | | (86,743 ) | | | | | | (224,944 ) | | | | | | (247,926 ) | | |
Net cash (used in) provided by financing activities
|
| | | | (16,864,032 ) | | | | | | (96,907,785 ) | | | | | | (48,839,816 ) | | |
CHANGE IN CASH AND RESTRICTED CASH
|
| | | | 7,290,371 | | | | | | (7,801,460 ) | | | | | | 2,697,283 | | |
CASH AND RESTRICTED CASH, BEGINNING OF YEAR
|
| | | | 2,034,095 | | | | | | 9,835,555 | | | | | | 7,138,272 | | |
CASH AND RESTRICTED CASH, END OF YEAR
|
| | | $ | 9,324,466 | | | | | $ | 2,034,095 | | | | | $ | 9,835,555 | | |
Supplemental Information: | | | | | | | | | | | | | | | | | | | |
Interest paid during the period
|
| | | $ | 6,509,669 | | | | | $ | 6,563,486 | | | | | $ | 7,902,774 | | |
Issuance of common stock under the dividend reinvestment plan
|
| | | $ | 208,775 | | | | | $ | 360,981 | | | | | $ | 638,016 | | |
Supplemental non-cash information:
|
| | | | |||||||||||||||
Non-cash purchase of investments
|
| | | $ | 3,281,528 | | | | | $ | — | | | | | $ | — | | |
Amounts per balance sheet: | | | | | | | | | | | | | | | | | | | |
Cash
|
| | | $ | 5,417,125 | | | | | $ | 2,034,095 | | | | | $ | 1,307,257 | | |
Restricted cash
|
| | | | 3,907,341 | | | | | | — | | | | | | 8,528,298 | | |
Total Cash and Restricted cash
|
| | | $ | 9,324,466 | | | | | $ | 2,034,095 | | | | | $ | 9,835,555 | | |
|
Portfolio Company/Principal Business
|
| |
Investment
(15)
Interest Rate (1) /Maturity |
| |
Initial
Acquisition Date |
| |
Principal
|
| |
Amortized
Cost |
| |
Fair Value
(2)
|
|||||||||||
Advanced Lighting Technologies,
Inc. (5)(8)(13) Consumer goods: Durable |
| |
Junior Secured Loan — Second Lien
Notes 9.8% Cash, 10.0% PIK, 3 month LIBOR (2.80%) + 7.00%; LIBOR Floor 1.00%, Due 10/23 |
| | | | 6/13/2012 | | | | | $ | 1,007,062 | | | | | $ | 958,499 | | | | | $ | 362,240 |
AlixPartners, LLP
(8)(13)
Services: Business |
| |
Senior Secured Loan — 2017
Refinancing Term Loan5.3% Cash, 1 month LIBOR (2.52%) + 2.75%; LIBOR Floor 1.00%, Due 4/24 |
| | | | 12/28/2018 | | | | | | 997,462 | | | | | | 957,563 | | | | | | 957,563 |
Asurion, LLC (fka Asurion
Corporation) (8)(13) Banking, Finance, Insurance & Real Estate |
| |
Senior Secured Loan — Amendment
No. 14 Replacement B-4 Term Loan 5.5% Cash, 1 month LIBOR (2.52%) + 3.00%; LIBOR Floor 1.00%, Due 8/22 |
| | | | 12/28/2018 | | | | | | 1,520,851 | | | | | | 1,463,819 | | | | | | 1,460,001 |
BMC Acquisition, Inc. (aka
BenefitMall) (8)(13)(14) Banking, Finance, Insurance & Real Estate |
| |
Senior Secured Loan — Initial Term
Loan7.8% Cash, 6 month LIBOR (2.59%) + 5.25%; LIBOR Floor 1.00%, Due 12/24 |
| | | | 1/2/2018 | | | | | | 2,970,000 | | | | | | 2,968,502 | | | | | | 2,942,082 |
BW NHHC Holdco Inc.
(8)(13)(14)
Healthcare & Pharmaceuticals |
| |
Senior Secured Loan — Initial Term
Loan (First Lien) 7.5% Cash, 1 month LIBOR (2.47%) + 5.00%, Due 5/25 |
| | | | 5/16/2018 | | | | | | 1,990,000 | | | | | | 1,962,751 | | | | | | 1,950,200 |
Carestream Health, Inc.
(8)(13)
Healthcare & Pharmaceuticals |
| |
Junior Secured Loan — Extended
Term Loan (Second Lien) 12.0% Cash, 1 month LIBOR (2.52%) + 9.50%; LIBOR Floor 1.00%, Due 6/21 |
| | | | 10/7/2014 | | | | | | 1,510,955 | | | | | | 1,496,079 | | | | | | 1,480,736 |
Child Development Schools,
Inc. (8)(13)(14) Services: Business |
| |
Senior Secured Loan — Term Loan
6.7% Cash, 3 month LIBOR (2.50%) + 4.25%, Due 5/23 |
| | | | 6/6/2018 | | | | | | 4,794,521 | | | | | | 4,783,918 | | | | | | 4,782,534 |
Community Care Health Network,
Inc. (aka Matrix Medical Network) (8)(14) Healthcare & Pharmaceuticals |
| |
Senior Secured Loan — Closing
Date Term Loan 7.3% Cash, 1 month LIBOR (2.52%) + 4.75%; LIBOR Floor 1.00%, Due 2/25 |
| | | | 2/9/2018 | | | | | | 1,990,000 | | | | | | 1,985,635 | | | | | | 1,873,784 |
Corsair Gaming, Inc.
(8)
High Tech Industries |
| |
Junior Secured Loan — Term Loan
(Second Lien) 11.3% Cash, 3 month LIBOR (2.80%) + 8.50%; LIBOR Floor 1.00%, Due 8/25 |
| | | | 9/29/2017 | | | | | | 5,000,000 | | | | | | 4,936,538 | | | | | | 4,929,000 |
Corsair Gaming, Inc.
(8)(14)
High Tech Industries |
| |
Senior Secured Loan — Term Loan
(First Lien) 7.1% Cash, 3 month LIBOR (2.80%) + 4.25%; LIBOR Floor 1.00%, Due 8/24 |
| | | | 9/29/2017 | | | | | | 1,989,954 | | | | | | 1,985,554 | | | | | | 1,968,678 |
CSM Bakery Solutions Limited (fka
CSM Bakery Supplies Limited) (8) Beverage, Food and Tobacco |
| |
Junior Secured Loan — Term Loan
(Second Lien) 10.2% Cash, 3 month LIBOR (2.41%) + 7.75%; LIBOR Floor 1.00%, Due 7/21 |
| | | | 5/23/2013 | | | | | | 3,000,000 | | | | | | 3,006,304 | | | | | | 2,841,300 |
CT Technologies Intermediate
Holdings, Inc. (Smart Holdings Corp.) (aka HealthPort) (8)(14) Healthcare & Pharmaceuticals |
| |
Senior Secured Loan — New Term
Loan Facility 6.8% Cash, 1 month LIBOR (2.52%) + 4.25%; LIBOR Floor 1.00%, Due 12/21 |
| | | | 11/19/2014 | | | | | | 3,964,063 | | | | | | 3,958,001 | | | | | | 3,306,683 |
Decolin Inc.
(3)(13)
(14)
Textiles and Leather |
| |
Senior Secured Loan — Initial Term
Loan 7.0% Cash, 1 month LIBOR (2.51%) + 4.50%; LIBOR Floor 1.00%, Due 12/23 |
| | | | 1/26/2018 | | | | | | 2,190,363 | | | | | | 2,181,096 | | | | | | 2,092,454 |
Dell International L.L.C. (EMC
Corporation) (8)(13) High Tech Industries |
| |
Senior Secured Loan — Refinancing
Term B Loan 4.5% Cash, 1 month LIBOR (2.53%) + 2.00%; LIBOR Floor 0.75%, Due 9/23 |
| | | | 12/28/2018 | | | | | | 2,000,000 | | | | | | 1,930,000 | | | | | | 1,930,000 |
Digitran Innovations B.V. (Pomeroy
Solutions Holding Company, Inc.) (8)(13)(14) High Tech Industries |
| |
Senior Secured Loan — Term Loan
10.3% Cash, 3 month LIBOR (2.81%) + 7.50%; LIBOR Floor 1.50%, Due 7/24 |
| | | | 12/10/2018 | | | | | | 4,987,469 | | | | | | 4,938,132 | | | | | | 4,937,594 |
Portfolio Company/Principal Business
|
| |
Investment
(15)
Interest Rate (1) /Maturity |
| |
Initial
Acquisition Date |
| |
Principal
|
| |
Amortized
Cost |
| |
Fair Value
(2)
|
|||||||||||
Drew Marine Group Inc.
(8)(13)(14)
Transportation: Cargo |
| |
Junior Secured Loan — Term Loan
(Second Lien) 9.5% Cash, 1 month LIBOR (2.52%) + 7.00%; LIBOR Floor 1.00%, Due 5/21 |
| | | | 11/19/2013 | | | | | $ | 4,000,000 | | | | | $ | 4,000,634 | | | | | $ | 4,000,400 |
Evergreen North America
Acquisition, LLC (f/k/a Industrial Services Acquisition, LLC) (8)(13)(14) Environmental Industries |
| |
Senior Secured Loan — Term Loan
7.8% Cash, 3 month LIBOR (2.81%) + 5.00%; LIBOR Floor 1.00%, Due 6/22 |
| | | | 6/21/2016 | | | | | | 1,103,728 | | | | | | 1,107,755 | | | | | | 1,103,728 |
First American Payment Systems,
L.P. (8)(13)(14) Banking, Finance, Insurance & Real Estate |
| |
Junior Secured Loan — Term Loan
(Second Lien) 13.0% Cash, 3 month LIBOR (2.54%) + 10.50%; LIBOR Floor 1.00%, Due 7/24 |
| | | | 1/4/2017 | | | | | | 1,500,000 | | | | | | 1,466,870 | | | | | | 1,399,200 |
Flexera Software LLC (fka Flexera
Software, Inc.) (8) High Tech Industries |
| |
Junior Secured Loan — Initial Term
Loan (Second Lien) 9.8% Cash, 1 month LIBOR (2.53%) + 7.25%; LIBOR Floor 1.00%, Due 2/26 |
| | | | 1/25/2018 | | | | | | 1,099,654 | | | | | | 1,111,477 | | | | | | 1,090,032 |
GI Advo Opco, LLC
(5)(8)(13)(14)
Healthcare & Pharmaceuticals |
| |
Senior Secured Loan — Term Loan
9.5% Cash, Due 11/21 |
| | | | 11/19/2015 | | | | | | 180,304 | | | | | | 179,431 | | | | | | 117,919 |
GK Holdings, Inc. (aka Global
Knowledge) (8)(13) Services: Business |
| |
Junior Secured Loan — Initial Term
Loan (Second Lien) 13.1% Cash, 3 month LIBOR (2.80%) + 10.25%; LIBOR Floor 1.00%, Due 1/22 |
| | | | 1/30/2015 | | | | | | 1,500,000 | | | | | | 1,486,831 | | | | | | 1,376,250 |
Global Tel*Link Corporation
(8)(13)
Telecommunications |
| |
Junior Secured Loan — Loan
(Second Lien) 11.0% Cash, 3 month LIBOR (2.71%) + 8.25%, Due 11/26 |
| | | | 5/21/2013 | | | | | | 5,000,000 | | | | | | 4,915,960 | | | | | | 4,912,500 |
Global Tel*Link Corporation
(8)(13)(14)
Telecommunications |
| |
Junior Secured Loan — Loan
(Second Lien) 11.0% Cash, 3 month LIBOR (2.71%) + 8.25%, Due 11/26 |
| | | | 5/21/2013 | | | | | | 2,000,000 | | | | | | 1,965,349 | | | | | | 1,965,000 |
Global Tel*Link Corporation
(8)(13)(14)
Telecommunications |
| |
Senior Secured Loan — Term Loan
(First Lien) 7.0% Cash, 3 month LIBOR (2.71%) + 4.25%, Due 11/25 |
| | | | 12/7/2017 | | | | | | 1,473,788 | | | | | | 1,470,466 | | | | | | 1,466,419 |
Grupo HIMA San Pablo, Inc.
(8)(13)
Healthcare & Pharmaceuticals |
| |
Senior Secured Loan — Term B
Loan (First Lien) 9.5% Cash, 3 month LIBOR (2.52%) + 7.00%; LIBOR Floor 1.50%, Due 1/18 |
| | | | 1/30/2013 | | | | | | 2,813,058 | | | | | | 2,813,058 | | | | | | 2,728,666 |
Grupo HIMA San Pablo, Inc.
(5)(13)(14)
Healthcare & Pharmaceuticals |
| |
Junior Secured Loan — Term Loan
(Second Lien) 13.8% Cash, Due 7/18 |
| | | | 1/30/2013 | | | | | | 7,191,667 | | | | | | 7,169,109 | | | | | | 4,789,650 |
Harland Clarke Holdings Corp. (fka
Clarke American Corp.) (8)(13)(14) Media: Advertising, Printing & Publishing |
| |
Senior Secured Loan — Initial Term
Loan 7.6% Cash, 3 month LIBOR (2.80%) + 4.75%; LIBOR Floor 1.00%, Due 11/23 |
| | | | 6/18/2013 | | | | | | 2,817,177 | | | | | | 2,836,587 | | | | | | 2,564,688 |
Hoffmaster Group, Inc.
(8)(13)(14)
Forest Products & Paper |
| |
Junior Secured Loan — Initial Term
Loan (Second Lien) 12.0% Cash, 1 month LIBOR (2.52%) + 9.50%; LIBOR Floor 1.00%, Due 11/24 |
| | | | 5/6/2014 | | | | | | 1,600,000 | | | | | | 1,564,583 | | | | | | 1,553,920 |
Infobase Holdings, Inc.
(8)(13)(14)
High Tech Industries |
| |
Senior Secured Loan — Term Loan
7.1% Cash, 3 month LIBOR (2.63%) + 4.50%; LIBOR Floor 1.00%, Due 12/22 |
| | | | 12/13/2017 | | | | | | 4,017,393 | | | | | | 3,981,675 | | | | | | 3,977,219 |
Ion Media Networks, Inc.
(8)(13)
Media: Advertising, Printing & Publishing |
| |
Senior Secured Loan — Term
B-3 Loan5.3% Cash, 1 month LIBOR (2.53%) + 2.75%; LIBOR Floor 1.00%, Due 12/20 |
| | | | 12/28/2018 | | | | | | 3,000,000 | | | | | | 2,917,500 | | | | | | 2,917,500 |
Ivanti Software, Inc. (fka LANDesk
Group, Inc.) (8)(13) High Tech Industries |
| |
Junior Secured Loan — Loan
(Second Lien) 11.4% Cash, 1 month LIBOR (2.35%) + 9.00%; LIBOR Floor 1.00%, Due 1/25 |
| | | | 3/10/2017 | | | | | | 3,228,619 | | | | | | 3,228,619 | | | | | | 3,071,062 |
Jane Street Group, LLC
(8)(13)
Banking, Finance, Insurance & Real Estate |
| |
Senior Secured Loan — Dollar Term
Loan (2018) 5.5% Cash, 1 month LIBOR (2.50%) + 3.00%, Due 8/22 |
| | | | 12/28/2018 | | | | | | 2,992,500 | | | | | | 2,932,650 | | | | | | 2,932,650 |
Kellermeyer Bergensons Services,
LLC (8) Services: Business |
| |
Senior Secured Loan — 2018
Replacement Term Loan (First Lien) 7.5% Cash, 3 month LIBOR (2.71%) + 4.75%; LIBOR Floor 1.00%, Due 10/21 |
| | | | 10/31/2014 | | | | | | 2,093,452 | | | | | | 2,090,784 | | | | | | 2,096,069 |
Portfolio Company/Principal Business
|
| |
Investment
(15)
Interest Rate (1) /Maturity |
| |
Initial
Acquisition Date |
| |
Principal
|
| |
Amortized
Cost |
| |
Fair Value
(2)
|
|||||||||||
MB Aerospace Holdings II
Corp. (8)(13)(14) Aerospace and Defense |
| |
Senior Secured Loan — Initial Term
Loan (First Lien) 6.0% Cash, 1 month LIBOR (2.52%) + 3.50%; LIBOR Floor 1.00%, Due 1/25 |
| | | | 5/10/2013 | | | | | $ | 1,237,500 | | | | | $ | 1,232,118 | | | | | $ | 1,149,390 |
Navex Topco, Inc.
(8)(13)(14)
Electronics |
| |
Junior Secured Loan — Initial Term
Loan (Second Lien) 9.5% Cash, 1 month LIBOR (2.53%) + 7.00%, Due 9/26 |
| | | | 12/4/2018 | | | | | | 3,000,000 | | | | | | 3,007,500 | | | | | | 3,007,500 |
Playpower, Inc.
(8)(13)(14)
Construction & Building |
| |
Senior Secured Loan — Initial Term
Loan (First Lien) 7.6% Cash, 3 month LIBOR (2.80%) + 4.75%; LIBOR Floor 1.00%, Due 6/21 |
| | | | 6/23/2015 | | | | | | 1,393,745 | | | | | | 1,400,223 | | | | | | 1,394,163 |
PSC Industrial Holdings Corp.
(8)(13)
Environmental Industries |
| |
Junior Secured Loan — Initial Term
Loan (Second Lien) 10.96% Cash, 1 month LIBOR (2.46%) + 8.50%; LIBOR Floor 1.00%, Due 10/25 |
| | | | 10/5/2017 | | | | | | 3,000,000 | | | | | | 2,949,039 | | | | | | 2,940,300 |
PVHC Holding Corp
(8)(13)(14)
Chemicals, Plastics and Rubber |
| |
Senior Secured Loan — Initial Term
Loan 7.57% Cash, 3 month LIBOR (2.82%) + 4.75%; LIBOR Floor 1.00%, Due 8/24 |
| | | | 8/10/2018 | | | | | | 2,872,800 | | | | | | 2,859,340 | | | | | | 2,859,872 |
Q Holding Company (fka Lexington
Precision Corporation) (8)(13)(14) Chemicals, Plastics and Rubber |
| |
Senior Secured Loan — Term B
Loan 7.5% Cash, 1 month LIBOR (2.52%) + 5.00%; LIBOR Floor 1.00%, Due 12/21 |
| | | | 12/16/2016 | | | | | | 1,979,381 | | | | | | 2,002,724 | | | | | | 1,941,773 |
Ravn Air Group, Inc.
(8)(13)(14)
Aerospace and Defense |
| |
Senior Secured Loan — Initial Term
Loan 7.8% Cash, 3 month LIBOR (2.81%) + 5.00%; LIBOR Floor 1.00%, Due 7/21 |
| | | | 7/29/2015 | | | | | | 1,894,549 | | | | | | 1,894,549 | | | | | | 1,894,549 |
Robertshaw US Holding Corp. (fka
Fox US Bidco Corp.) (8)(13) Capital Equipment |
| |
Junior Secured Loan — Initial Term
Loan (Second Lien) 10.6% Cash, 1 month LIBOR (2.56%) + 8.00%; LIBOR Floor 1.00%, Due 2/26 |
| | | | 2/15/2018 | | | | | | 3,000,000 | | | | | | 2,973,097 | | | | | | 2,775,000 |
Roscoe Medical, Inc.
(8)(13)
Healthcare & Pharmaceuticals |
| |
Junior Secured Loan — Term Loan
(Second Lien) 11.25% Cash, Due 9/19 |
| | | | 3/26/2014 | | | | | | 1,700,000 | | | | | | 1,697,733 | | | | | | 1,525,750 |
Roscoe Medical, Inc.
(8)(13)(14)
Healthcare & Pharmaceuticals |
| |
Junior Secured Loan — Term Loan
(Second Lien) 11.25% Cash, Due 9/19 |
| | | | 3/26/2014 | | | | | | 5,000,000 | | | | | | 4,993,345 | | | | | | 4,487,500 |
Salient CRGT Inc.
(8)(13)(14)
High Tech Industries |
| |
Senior Secured Loan — Initial Term
Loan 8.3% Cash, 1 month LIBOR (2.52%) + 5.75%; LIBOR Floor 1.00%, Due 2/22 |
| | | | 2/27/2017 | | | | | | 1,841,753 | | | | | | 1,859,440 | | | | | | 1,758,874 |
SCSG EA Acquisition Company,
Inc. (8) Healthcare & Pharmaceuticals |
| |
Junior Secured Loan — Initial Term
Loan (Second Lien) 10.6% Cash, 3 month LIBOR (2.40%) + 8.25%; LIBOR Floor 1.00%, Due 9/24 |
| | | | 8/18/2017 | | | | | | 1,000,000 | | | | | | 991,195 | | | | | | 990,400 |
SCSG EA Acquisition Company,
Inc. (8)(14) Healthcare & Pharmaceuticals |
| |
Junior Secured Loan — Initial Term
Loan (Second Lien) 10.6% Cash, 3 month LIBOR (2.40%) + 8.25%; LIBOR Floor 1.00%, Due 9/24 |
| | | | 8/18/2017 | | | | | | 5,000,000 | | | | | | 4,959,445 | | | | | | 4,952,000 |
Sierra Enterprises, LLC (aka Lyons
Magnus) (8)(13)(14) Beverage, Food and Tobacco |
| |
Senior Secured Loan — Tranche B-1
Term Loan (First Lien) 6.0% Cash, 1 month LIBOR (2.52%) + 3.50%; LIBOR Floor 1.00%, Due 11/24 |
| | | | 11/3/2017 | | | | | | 2,970,056 | | | | | | 2,957,029 | | | | | | 2,955,206 |
Stafford Logistics, Inc.(dba Custom
Ecology, Inc.) (5)(8)(13) Environmental Industries |
| |
Junior Secured Loan — Restructured
Term Loan 1.0% Cash, 8.3% PIK, 3 month LIBOR (2.80%) + 5.50%, Due 10/22 |
| | | | 6/25/2013 | | | | | | 2,035,770 | | | | | | 1,941,220 | | | | | | 560,855 |
Stafford Logistics, Inc.(dba Custom
Ecology, Inc.) (8)(13)(14) Environmental Industries |
| |
Senior Secured Loan — Term Loan
14.8% Cash, 3 month LIBOR (2.82%) + 12.00%, Due 10/22 |
| | | | 6/25/2013 | | | | | | 339,788 | | | | | | 339,788 | | | | | | 339,788 |
Tank Partners Holdings, LLC
(5)(8)(13)
Energy: Oil & Gas |
| |
Senior Secured Loan — Loan
3.0% Cash, 12.5% PIK, 1 month PRIME (5.00%) +7.5%; PRIME Floor 3.00%, Due 8/19 |
| | | | 8/28/2014 | | | | | | 15,295,083 | | | | | | 14,149,836 | | | | | | 7,398,223 |
Portfolio Company/Principal Business
|
| |
Investment
(15)
Interest Rate (1) /Maturity |
| |
Initial
Acquisition Date |
| |
Principal
|
| |
Amortized
Cost |
| |
Fair Value
(2)
|
|||||||||||
Tex-Tech Industries, Inc.
(8)(13)
Textiles and Leather |
| |
Junior Secured Loan — Term Loan
(Second Lien) 11.5% Cash, 1 month LIBOR (2.52%) + 9.00%; LIBOR Floor 1.00%, Due 8/24 |
| | | | 8/24/2017 | | | | | $ | 8,008,000 | | | | | $ | 7,959,567 | | | | | $ | 7,847,840 |
Time Manufacturing Acquisition,
LLC (8)(13)(14) Capital Equipment |
| |
Senior Secured Loan — Term Loan
7.6% Cash, 6 month LIBOR (2.63%) + 5.00%; LIBOR Floor 1.00%, Due 2/23 |
| | | | 2/3/2017 | | | | | | 3,446,143 | | | | | | 3,447,715 | | | | | | 3,430,291 |
TronAir Parent Inc.
(8)(13)(14)
Aerospace and Defense |
| |
Senior Secured Loan — Initial Term
Loan (First Lien) 7.6% Cash, 6 month LIBOR (2.82%) + 4.75%; LIBOR Floor 1.00%, Due 9/23 |
| | | | 9/30/2016 | | | | | | 987,374 | | | | | | 985,337 | | | | | | 954,001 |
TRSO I, Inc.
(8)(13)
Energy: Oil & Gas |
| |
Junior Secured Loan — Term Loan
(Second Lien) 14.0% Cash, Due 12/19 |
| | | | 12/24/2012 | | | | | | 1,000,000 | | | | | | 997,207 | | | | | | 1,000,000 |
Verdesian Life Sciences, LLC
(8)(13)(14)
Environmental Industries |
| |
Senior Secured Loan — Initial Term
Loan 7.5% Cash, 1 month LIBOR (2.53%) + 5.00%; LIBOR Floor 1.00%, Due 7/20 |
| | | | 6/25/2014 | | | | | | 2,075,305 | | | | | | 2,033,378 | | | | | | 1,993,123 |
Weiman Products, LLC
(8)(13)(14)
Consumer goods: Non-durable |
| |
Senior Secured Loan — Term Loan
7.3% Cash, 3 month LIBOR (2.80%) + 4.50%; LIBOR Floor 1.00%, Due 11/21 |
| | | | 11/22/2013 | | | | | | 1,440,525 | | | | | | 1,434,568 | | | | | | 1,440,525 |
WireCo WorldGroup Inc.
(8)(13)
Capital Equipment |
| |
Junior Secured Loan — Initial Term
Loan (Second Lien) 11.5% Cash, 1 month LIBOR (2.52%) + 9.00%; LIBOR Floor 1.00%, Due 9/24 |
| | | | 8/9/2016 | | | | | | 3,000,000 | | | | | | 2,967,619 | | | | | | 2,957,100 |
Zest Acquisition Corp.
(8)(13)
Healthcare & Pharmaceuticals |
| |
Junior Secured Loan — Initial Term
Loan (Second Lien) 10.0% Cash, 1 month LIBOR (2.45%) + 7.50%; LIBOR Floor 1.00%, Due 3/26 |
| | | | 3/8/2018 | | | | | | 3,500,000 | | | | | | 3,479,741 | | | | | | 3,430,000 |
Total Investment in Equity Securities
(94% of net asset value at fair value) |
| | | | | | | | | | | | $ | 164,541,812 | | | | | $ | 162,264,482 | | | | | $ | 147,861,744 |
|
Portfolio Company/Principal Business
|
| |
Investment
(15)
|
| |
Initial
Acquisition Date |
| |
Percentage
Ownership/ Shares |
| |
Cost
|
| |
Fair Value
(2)
|
| ||||||||||||
Advanced Lighting Technologies,
Inc, (8)(13) Consumer goods: Durable |
| | Warrants | | | | | 6/13/2012 | | | | | | 1.90 % | | | | | $ | — | | | | | $ | 1,000 | | |
Advanced Lighting Technologies,
Inc. (8)(13) Consumer goods: Durable |
| | Membership Interests | | | | | 6/13/2012 | | | | | | 0.40 % | | | | | | 181,999 | | | | | | 1,000 | | |
Aerostructures Holdings L.P.
(8)(13)
Aerospace and Defense |
| | Partnership Interests | | | | | 2/28/2007 | | | | | | 1.16 % | | | | | | 157,717 | | | | | | 50,000 | | |
BCP Great Lakes Fund LP
(17)
Limited Partnership |
| | Partnership Interest | | | | | 12/11/2018 | | | | | | 55.6 % | | | | | | 12,466,667 | | | | | | 12,466,667 | | |
Caribe Media Inc. (fka Caribe
Information Investments Incorporated) (8)(13) Media: Advertising, Printing & Publishing |
| | Common | | | | | 12/18/2006 | | | | | | 1.17 % | | | | | | 359,765 | | | | | | 108,675 | | |
eInstruction Acquisition, LLC
(8)
(13)
Services: Business |
| | Membership Units | | | | | 7/2/2007 | | | | | | 1.10 % | | | | | | 1,079,617 | | | | | | 1,000 | | |
FP WRCA Coinvestment Fund VII,
Ltd. (3) (13) Capital Equipment |
| | Class A Shares | | | | | 2/2/2007 | | | | | | 0.41 % | | | | | | 1,500,000 | | | | | | 669,000 | | |
New Millennium Holdco, Inc.
(Millennium Health, LLC) (8) (13) Healthcare & Pharmaceuticals |
| | Common | | | | | 10/7/2014 | | | | | | 0.20 % | | | | | | 1,953,299 | | | | | | 1,000 | | |
Perseus Holding Corp.
(8)(13)
Hotel, Gaming & Leisure |
| | Common | | | | | 4/5/2007 | | | | | | 0.19 % | | | | | | 400,000 | | | | | | 1,000 | | |
Roscoe Investors, LLC
(8)(13)
Healthcare & Pharmaceuticals |
| | Class A Units | | | | | 3/26/2014 | | | | | | 1.56 % | | | | | | 1,000,000 | | | | | | 653,000 | | |
Stafford Logistics, Inc.(dba Custom
Ecology, Inc.) (8)(13) Environmental Industries |
| | Class B Units | | | | | 6/25/2013 | | | | | | 1.56 % | | | | | | — | | | | | | 1,000 | | |
Stafford Logistics, Inc.(dba Custom
Ecology, Inc.) (8) (13) Environmental Industries |
| | Class B Equity | | | | | 6/25/2013 | | | | | | 1.56 % | | | | | | — | | | | | | 1,000 | | |
Tank Partners Holdings, LLC
(8)
(10)
(13)
Aerospace and Defense |
| | Unit | | | | | 8/28/2014 | | | | | | 15.5 % | | | | | | 980,000 | | | | | | 1,000 | | |
Tank Partners Holdings, LLC
(8)(13)
Aerospace and Defense |
| | Warrants | | | | | 8/28/2014 | | | | | | 1.04 % | | | | | | 185,205 | | | | | | 1,000 | | |
TRSO II, Inc.
(8)(13)
Energy: Oil & Gas |
| | Common Stock | | | | | 12/24/2012 | | | | | | 5.40 % | | | | | | 1,680,161 | | | | | | 548,345 | | |
Total Investment in Equity
Securities (9% of net asset value at fair value) |
| | | | | | | | | | | | | | | | | | $ | 21,944,430 | | | | | $ | 14,504,687 | | |
|
Portfolio Company
|
| |
Investment
(15)(11)
|
| |
Initial
Acquisition Date |
| |
Percentage
Ownership |
| |
Amortized
Cost |
| |
Fair Value
|
| ||||||||||||
Katonah III, Ltd.
(3)(12)(13)
|
| |
Subordinated Securities, effective
interest N/M (16) , 5/15 maturity |
| | | | 12/11/2006 | | | | | | 23.1 % | | | | | $ | 1,287,155 | | | | | $ | 369,280 | | |
Catamaran CLO 2013- 1 Ltd.
(3)(13)
|
| |
Subordinated Securities, effective
interest 21.9%, 1/28 maturity |
| | | | 6/4/2013 | | | | | | 23.3 % | | | | | | 6,378,611 | | | | | | 7,016,733 | | |
Catamaran CLO 2014-1 Ltd.
(3)
(13)
|
| |
Subordinated Securities, effective
interest 13.6%, 4/30 maturity |
| | | | 5/6/2014 | | | | | | 25.1 % | | | | | | 11,740,622 | | | | | | 9,777,251 | | |
Dryden 30 Senior Loan Fund
(3)
(13)
|
| |
Subordinated Securities, effective
interest 27.0%, 12/29 maturity |
| | | | 10/10/2013 | | | | | | 6.8 % | | | | | | 1,438,701 | | | | | | 1,913,925 | | |
Catamaran CLO 2014-2 Ltd.
(3)(13)
|
| |
Subordinated Securities, effective
interest 10.4%, 11/25 maturity |
| | | | 8/15/2014 | | | | | | 24.9 % | | | | | | 6,314,484 | | | | | | 2,158,200 | | |
Catamaran CLO 2015-1 Ltd.
(3)(13)
|
| |
Subordinated Securities, effective
interest 11.4%, 10/26 maturity |
| | | | 5/5/2015 | | | | | | 9.9 % | | | | | | 4,353,347 | | | | | | 3,048,698 | | |
Catamaran CLO 2016-1 Ltd.
(3)(13)
|
| |
Subordinated Securities, effective
interest 9.1%, 4/27 maturity |
| | | | 12/21/2016 | | | | | | 24.9 % | | | | | | 9,717,150 | | | | | | 7,067,073 | | |
Catamaran CLO 2018-1 Ltd
(3)(13)
|
| |
Subordinated Securities, effective
interest 14.5%, 10/31 maturity |
| | | | 9/27/2018 | | | | | | 24.8 % | | | | | | 9,843,450 | | | | | | 8,500,000 | | |
Total Investment in CLO Subordinated
Securities |
| | | | | | | | | | | | | | | | | | $ | 51,073,520 | | | | | $ | 39,851,160 | | |
|
Portfolio Company
|
| |
Investment
(15)
|
| |
Initial
Acquisition Date |
| |
Percentage
Ownership |
| |
Amortized
Cost |
| |
Fair Value
|
| ||||||||||||
KCAP 2017-1A
(6)
(13)
|
| |
Class E Notes, 10.29% Cash,
3 month LIBOR (2.79%) + 7.50%, Due 12/29 |
| | | | 10/24/2017 | | | | | | 27.4 % | | | | | $ | 4,407,106 | | | | | $ | 4,473,840 | | |
Total Investment in CLO
Rated-Note |
| | | | | | | | | | | | | | | | | | $ | 4,407,106 | | | | | $ | 4,473,840 | | |
Total Investment in CLO
Fund Securities (28% of net asset value at fair value) |
| | | | | | | | | | | | | | | | | | $ | 55,480,626 | | | | | $ | 44,325,000 | | |
|
Portfolio Company/Principal Business
|
| |
Investment
(15)
|
| |
Initial
Acquisition Date |
| |
Percentage
Ownership |
| |
Cost
|
| |
Fair Value
(2)
|
| ||||||||||||
Asset Manager Affiliates
(8)
(13)
(17)
|
| | Asset Management Company | | | | | 12/11/2006 | | | | | | 100 % | | | | | $ | 17,791,230 | | | | | $ | 3,470,000 | | |
Total Investment in Asset Manager
Affiliates (2% of net asset value at fair value) |
| | | | | | | | | | | | | | | | | | $ | 17,791,230 | | | | | $ | 3,470,000 | | |
|
Portfolio Company/Principal Business
|
| |
Investment
(15)
|
| |
Initial
Acquisition Date |
| |
Percentage
Ownership |
| |
Cost
|
| |
Fair Value
|
| ||||||||||||
KCAP Freedom 3 LLC
(9)(13)
|
| | Joint Venture | | | | | 7/19/2017 | | | | | | 60 % | | | | | $ | 24,914,858 | | | | | $ | 18,390,440 | | |
Total Investment in Joint Ventures
(12% of net asset value at fair value) |
| | | | | | | | | | | | | | | | | | $ | 24,914,858 | | | | | $ | 18,390,440 | | |
|
Short-term Investments
|
| |
Investment
(15)
|
| |
Initial
Acquisition Date |
| |
Yield
|
| |
Par/Amortized Cost
|
| |
Fair Value
(2)
|
| ||||||||||||
US Bank Money Market
Account (7)(8) |
| | Money Market Account | | | | | N/A | | | | | | 0.20 % | | | | | $ | 34,757,129 | | | | | $ | 34,757,129 | | |
US Treasury Bill
(Cusip:912796UH0) (8) |
| | U.S. Government Obligation | | | | | | | | | | | 1.04 % | | | | | | 9,999,349 | | | | | | 9,999,349 | | |
Total Short-term
Investments (28% of net asset value at fair value) |
| | | | | | | | | | | | | | | | | | $ | 44,756,478 | | | | | $ | 44,756,478 | | |
Total Investments
(4)
|
| | | | | | | | | | | | | | | | | | $ | 327,152,104 | | | | | $ | 273,308,349 | | |
|
Portfolio Company/Principal Business
|
| |
Investment
Interest Rate (1) /Maturity |
| |
Principal
|
| |
Amortized
Cost |
| |
Fair Value
(2)
|
| |||||||||
Advanced Lighting Technologies,
Inc. (8)(14) Consumer goods: Durable |
| |
Junior Secured Loan — Second
Lien Notes 8.7% Cash, 10.0% PIK, 3 month LIBOR (1.70%) + 17.00%; LIBOR Floor 1.00%, Due 10/23 |
| | | $ | 889,340 | | | | | $ | 889,338 | | | | | $ | 803,598 | | |
Advantage Sales & Marketing
Inc. (8)(14) Services: Business |
| |
Junior Secured Loan — Term Loan
(Second Lien) 7.9% Cash, 3 month LIBOR (1.38%) + 6.50%; LIBOR Floor 1.00%, Due 7/22 |
| | | | 1,000,000 | | | | | | 1,001,438 | | | | | | 988,000 | | |
API Technologies Corp.
(8)
High Tech Industries |
| |
Senior Secured Loan — Initial Term
Loan 8.2% Cash, 3 month LIBOR (1.69%) + 6.50%; LIBOR Floor 1.00%, Due 4/22 |
| | | | 3,080,305 | | | | | | 3,110,759 | | | | | | 3,111,108 | | |
Avalign Technologies, Inc.
(8)
Healthcare & Pharmaceuticals |
| |
Senior Secured Loan — Initial Term
Loan (First Lien) 6.1% Cash, 1 month LIBOR (1.57%) + 4.50%; LIBOR Floor 1.00%, Due 7/21 |
| | | | 1,065,342 | | | | | | 1,062,983 | | | | | | 1,054,689 | | |
Avalign Technologies, Inc.
(8)(14)
Healthcare & Pharmaceuticals |
| |
Junior Secured Loan — Initial Term
Loan (Second Lien) 9.7% Cash, 6 month LIBOR (1.46%) + 8.25%; LIBOR Floor 1.00%, Due 7/22 |
| | | | 1,500,000 | | | | | | 1,488,964 | | | | | | 1,467,300 | | |
BMC Acquisition, Inc. (aka
BenefitMall) (8)(14) Banking, Finance, Insurance & Real Estate |
| |
Senior Secured Loan — Initial Term
Loan 7.0% Cash, 3 month LIBOR (1.84%) + 5.17%; LIBOR Floor 1.00%, Due 12/24 |
| | | | 3,000,000 | | | | | | 2,998,125 | | | | | | 2,970,000 | | |
Carolina Beverage Group LLC
(8)(14)
Beverage, Food and Tobacco |
| |
Senior Secured Bond — 10.625% –
08/2018 – 143818AA0 144A 10.6% Cash, Due 8/18 |
| | | | 1,500,000 | | | | | | 1,502,374 | | | | | | 1,518,750 | | |
CSM Bakery Solutions Limited (fka
CSM Bakery Supplies Limited) (8)(14) Beverage, Food and Tobacco |
| |
Junior Secured Loan — Term Loan
(Second Lien) 9.1% Cash, 3 month LIBOR (1.33%) + 7.75%; LIBOR Floor 1.00%, Due 7/21 |
| | | | 3,000,000 | | | | | | 3,008,816 | | | | | | 2,914,800 | | |
DigiCert, Inc.
(8)
High Tech Industries |
| |
Junior Secured Loan — Initial Loan
(Second Lien) 9.4% Cash, 3 month LIBOR (1.38%) + 8.00%; LIBOR Floor 1.00%, Due 10/25 |
| | | | 1,000,000 | | | | | | 995,059 | | | | | | 979,100 | | |
Drew Marine Group Inc.
(8)
Transportation: Cargo |
| |
Junior Secured Loan — Term Loan
(Second Lien) 8.6% Cash, 1 month LIBOR (1.57%) + 7.00%; LIBOR Floor 1.00%, Due 5/21 |
| | | | 4,000,000 | | | | | | 4,000,901 | | | | | | 4,010,000 | | |
EagleTree-Carbide Acquisition Corp.
(aka Corsair Components, Inc.) (8)(14) High Tech Industries |
| |
Junior Secured Loan — Term Loan
(Second Lien) 10.2% Cash, 3 month LIBOR (1.69%) + 8.50%; LIBOR Floor 1.00%, Due 8/25 |
| | | | 5,000,000 | | | | | | 4,927,010 | | | | | | 4,997,500 | | |
First American Payment Systems,
L.P. (8) Banking, Finance, Insurance & Real Estate |
| |
Junior Secured Loan — Term Loan
(Second Lien) 11.9% Cash, 1 month LIBOR (1.39%) + 10.50%; LIBOR Floor 1.00%, Due 7/24 |
| | | | 1,500,000 | | | | | | 1,460,837 | | | | | | 1,448,400 | | |
Flexera Software LLC (fka Flexera
Software, Inc.) (8) High Tech Industries |
| |
Senior Secured Loan — Term Loan
(First Lien) 5.1% Cash, 1 month LIBOR (1.57%) + 3.50%; LIBOR Floor 1.00%, Due 4/20 |
| | | | 2,000,000 | | | | | | 1,995,443 | | | | | | 2,000,000 | | |
GI Advo Opco, LLC
(8)
Healthcare & Pharmaceuticals |
| |
Senior Secured Loan — Term Loan
6.2% Cash, 3 month LIBOR (1.69%) + 4.50%; LIBOR Floor 1.00%, Due 11/21 |
| | | | 230,756 | | | | | | 229,252 | | | | | | 230,732 | | |
GK Holdings, Inc. (aka Global
Knowledge) (8) Services: Business |
| |
Junior Secured Loan — Initial Term
Loan (Second Lien) 11.9% Cash, 3 month LIBOR (1.69%) + 10.25%; LIBOR Floor 1.00%, Due 1/22 |
| | | | 1,500,000 | | | | | | 1,482,520 | | | | | | 1,376,400 | | |
Portfolio Company/Principal Business
|
| |
Investment
Interest Rate (1) /Maturity |
| |
Principal
|
| |
Amortized
Cost |
| |
Fair Value
(2)
|
| |||||||||
Global Tel*Link Corporation
(8)
Telecommunications |
| |
Senior Secured Loan — Term Loan
(First Lien) 5.7% Cash, 3 month LIBOR (1.69%) + 4.00%; LIBOR Floor 1.25%, Due 5/20 |
| | | $ | 1,495,689 | | | | | $ | 1,492,021 | | | | | $ | 1,491,949 | | |
Global Tel*Link Corporation
(8)(14)
Telecommunications |
| |
Junior Secured Loan — Term Loan
(Second Lien) 9.9% Cash, 3 month LIBOR (1.69%) + 8.25%; LIBOR Floor 1.25%, Due 11/20 |
| | | | 5,000,000 | | | | | | 4,963,469 | | | | | | 4,975,000 | | |
Grupo HIMA San Pablo, Inc.
(8)
Healthcare & Pharmaceuticals |
| |
Senior Secured Loan — Term B
Loan (First Lien) 8.5% Cash, 3 month LIBOR (1.50%) + 7.00%; LIBOR Floor 1.50%, Due 1/18 |
| | | | 2,850,000 | | | | | | 2,849,063 | | | | | | 2,593,500 | | |
Grupo HIMA San Pablo, Inc.
(8)(14)
Healthcare & Pharmaceuticals |
| |
Junior Secured Loan — Term Loan
(Second Lien) 13.8% Cash, Due 7/18 |
| | | | 7,191,667 | | | | | | 7,174,676 | | | | | | 4,566,708 | | |
Harland Clarke Holdings Corp. (fka
Clarke American Corp.) (8)(14) Media: Advertising, Printing & Publishing |
| |
Senior Secured Loan — Initial Term
Loan 6.4% Cash, 3 month LIBOR (1.69%) + 4.75%; LIBOR Floor 1.00%, Due 11/23 |
| | | | 2,986,482 | | | | | | 3,011,321 | | | | | | 3,003,281 | | |
Hoffmaster Group, Inc.
(8)(14)
Forest Products & Paper |
| |
Junior Secured Loan — Initial Term
Loan (Second Lien) 11.2% Cash, 3 month LIBOR (1.69%) + 9.50%; LIBOR Floor 1.00%, Due 11/24 |
| | | | 1,600,000 | | | | | | 1,558,556 | | | | | | 1,600,960 | | |
Industrial Services Acquisition, LLC
(aka Evergreen/NAIC) (8)(14) Environmental Industries |
| |
Senior Secured Loan — Term Loan
6.6% Cash, 1 month LIBOR (1.63%) + 5.00%; LIBOR Floor 1.00%, Due 6/22 |
| | | | 1,167,909 | | | | | | 1,173,405 | | | | | | 1,167,909 | | |
Infobase Holdings, Inc.
(8)(14)
High Tech Industries |
| |
Senior Secured Loan — Term Loan
8.0% Cash, Prime LIBOR (0.00%) + 8.00%; LIBOR Floor 0.00%, Due 12/22 |
| | | | 2,000,000 | | | | | | 1,980,000 | | | | | | 1,980,000 | | |
Ivanti Software, Inc. (fka LANDesk
Group, Inc.) (8) High Tech Industries |
| |
Junior Secured Loan — Loan
(Second Lien) 10.6% Cash, 1 month LIBOR (1.57%) + 9.00%; LIBOR Floor 1.00%, Due 1/25 |
| | | | 3,228,619 | | | | | | 3,228,619 | | | | | | 3,200,530 | | |
MB Aerospace ACP Holdings II
Corp. (8)(14) Aerospace and Defense |
| |
Senior Secured Loan — Initial Term
Loan 7.1% Cash, 1 month LIBOR (1.63%) + 5.50%; LIBOR Floor 1.00%, Due 12/22 |
| | | | 980,000 | | | | | | 981,158 | | | | | | 980,000 | | |
MB Aerospace ACP Holdings III
Corp. (8)(14) Aerospace and Defense |
| |
Senior Secured Loan — Term Loan
5.1% Cash, 1 month LIBOR (1.58%) + 3.50%; LIBOR Floor 1.00%, Due 1/25 |
| | | | 1,250,000 | | | | | | 1,243,750 | | | | | | 1,243,750 | | |
National Home Health Care
Corp. (8)(14) Healthcare & Pharmaceuticals |
| |
Junior Secured Loan — Term Loan
(Second Lien) 10.4% Cash, 1 month LIBOR (1.43%) + 9.00%; LIBOR Floor 1.00%, Due 12/22 |
| | | | 1,500,728 | | | | | | 1,482,044 | | | | | | 1,458,257 | | |
Onex Carestream Finance LP
(8)
Healthcare & Pharmaceuticals |
| |
Junior Secured Loan — Term Loan
(Second Lien) 10.2% Cash, 3 month LIBOR (1.69%) + 8.50%; LIBOR Floor 1.00%, Due 12/19 |
| | | | 1,495,995 | | | | | | 1,495,995 | | | | | | 1,487,618 | | |
Playpower, Inc.
(8)(14)
Construction & Building |
| |
Senior Secured Loan — Initial Term
Loan (First Lien) 6.4% Cash, 3 month LIBOR (1.69%) + 4.75%; LIBOR Floor 1.00%, Due 6/21 |
| | | | 994,898 | | | | | | 1,004,093 | | | | | | 999,872 | | |
PSC Industrial Holdings Corp.
(8)(14)
Environmental Industries |
| |
Junior Secured Loan — Initial Term
Loan (Second Lien) 10.0% Cash, 1 month LIBOR (1.46%) + 8.50%; LIBOR Floor 1.00%, Due 10/25 |
| | | | 3,000,000 | | | | | | 2,941,524 | | | | | | 2,940,000 | | |
RESIC Enterprises, LLC (aka Lyons
Magnus) (8) Beverage, Food and Tobacco |
| |
Senior Secured Loan — Initial Term
Loan (First Lien) 5.7% Cash, 1 month LIBOR (1.43%) + 4.25%; LIBOR Floor 1.00%, Due 11/24 |
| | | | 3,000,000 | | | | | | 2,985,247 | | | | | | 3,001,500 | | |
Roscoe Medical, Inc.
(8)(14)
Healthcare & Pharmaceuticals |
| |
Junior Secured Loan — Term Loan
(Second Lien) 11.3% Cash, Due 9/19 |
| | | | 6,700,000 | | | | | | 6,678,900 | | | | | | 6,468,850 | | |
Salient CRGT Inc.
(8)
High Tech Industries |
| |
Senior Secured Loan — Initial Term
Loan 7.3% Cash, 1 month LIBOR (1.57%) + 5.75%; LIBOR Floor 1.00%, Due 2/22 |
| | | | 1,967,742 | | | | | | 1,992,339 | | | | | | 1,992,339 | | |
Portfolio Company/Principal Business
|
| |
Investment
Interest Rate (1) /Maturity |
| |
Principal
|
| |
Amortized
Cost |
| |
Fair Value
(2)
|
| |||||||||
SCSG EA Acquisition Company,
Inc. (8) Healthcare & Pharmaceuticals |
| |
Senior Secured Loan — Initial Term
Loan (Second Lien) 9.7% Cash, 3 month LIBOR (1.48%) + 8.25%; LIBOR Floor 1.00%, Due 9/24 |
| | | $ | 5,000,000 | | | | | $ | 4,952,274 | | | | | $ | 4,955,000 | | |
Stafford Logistics, Inc.(dba Custom
Ecology, Inc.) (8)(13)(14) Environmental Industries |
| |
Junior Secured Loan —
Restructured Term Loan 8.2% Cash, 7.2% PIK, 3 month LIBOR (1.57%) + 6.62%; LIBOR Floor 1.00%, Due 10/22 |
| | | | 1,883,914 | | | | | | 1,875,914 | | | | | | 1,318,740 | | |
Stafford Logistics, Inc.(dba Custom
Ecology, Inc.) (8)(14) Environmental Industries |
| |
Senior Secured Loan — Term Loan
13.7% Cash, 3 month LIBOR (1.69%) + 12.00%; LIBOR Floor 1.00%, Due 10/22 |
| | | | 339,788 | | | | | | 339,788 | | | | | | 339,788 | | |
Tank Partners Holdings, LLC
(8)(13)
Energy: Oil & Gas |
| |
Senior Secured Loan — Loan
2.0% Cash, 12.8% PIK, Base Rate (4.25%) + 10.5%, Due 8/19 |
| | | | 12,739,078 | | | | | | 12,258,031 | | | | | | 9,153,028 | | |
Tex-Tech Industries, Inc.
(8)
Textiles and Leather |
| |
Junior Secured Loan — Term Loan
(Second Lien) 10.6% Cash, 1 month LIBOR (1.57%) + 9.00%; LIBOR Floor 1.00%, Due 8/24 |
| | | | 8,008,000 | | | | | | 7,950,994 | | | | | | 7,947,940 | | |
Time Manufacturing Acquisition,
LLC (8) Capital Equipment |
| |
Senior Secured Loan — Term Loan
6.8% Cash, 3 month LIBOR (1.75%) + 5.00%; LIBOR Floor 1.00%, Due 2/23 |
| | | | 994,987 | | | | | | 992,633 | | | | | | 999,962 | | |
Trimaran Advisors, L.L.C.
(8)(9)(14)
Related Party Loan |
| |
Senior Unsecured Loan — Term
Loan Series 1 10.5% Cash, Due 4/30 |
| | | | 8,359,051 | | | | | | 8,359,051 | | | | | | 8,359,051 | | |
Trimaran Advisors, L.L.C.
(8)(9)(14)
Related Party Loan |
| |
Senior Unsecured Loan — Term
Loan Series 2 10.5% Cash, Due 1/28 |
| | | | 4,418,232 | | | | | | 4,418,232 | | | | | | 4,418,232 | | |
TronAir Parent Inc.
(8)(14)
Aerospace and Defense |
| |
Senior Secured Loan — Initial Term
Loan (First Lien) 6.2% Cash, 1 month LIBOR (1.41%) + 4.75%; LIBOR Floor 1.00%, Due 9/23 |
| | | | 997,475 | | | | | | 994,981 | | | | | | 997,076 | | |
TRSO I, Inc.
(8)(14)
Energy: Oil & Gas |
| |
Junior Secured Loan — Term Loan
(Second Lien) 14.0% Cash, 3 month LIBOR (1.00%) + 13.00%; LIBOR Floor 1.00%, Due 12/19 |
| | | | 1,000,000 | | | | | | 994,351 | | | | | | 1,000,000 | | |
Weiman Products, LLC
(8)(14)
Consumer goods: Non-durable |
| |
Senior Secured Loan — Term Loan
(2013) 6.2% Cash, 3 month LIBOR (1.69%) + 4.50%; LIBOR Floor 1.00%, Due 11/21 |
| | | | 694,662 | | | | | | 691,234 | | | | | | 694,662 | | |
WireCo WorldGroup Inc.
(8)(14)
Capital Equipment |
| |
Junior Secured Loan — Initial Term
Loan (Second Lien) 10.5% Cash, 3 month LIBOR (1.48%) + 9.00%; LIBOR Floor 1.00%, Due 9/24 |
| | | | 3,000,000 | | | | | | 2,961,988 | | | | | | 2,991,600 | | |
Total Investment in Debt
Securities (65% of net asset value at fair value) |
| | | | | | $ | 126,110,659 | | | | | $ | 125,179,470 | | | | | $ | 118,197,479 | | |
|
Portfolio Company/Principal Business
|
| |
Investment
|
| |
Percentage
Ownership/ Shares |
| |
Cost
|
| |
Fair Value
(2)
|
| |||||||||
Aerostructures Holdings L.P.
(8)(14)
Aerospace and Defense |
| | Partnership Interests | | | | | 1.2 % | | | | | $ | 1,000,000 | | | | | $ | 1,000 | | |
Aerostructures Holdings L.P.
(8)(14)
Aerospace and Defense |
| | Series A Preferred Interests | | | | | 1.2 % | | | | | | 250,960 | | | | | | 891,661 | | |
DBI Holding LLC
(8)(14)
Services: Business |
| | Warrants | | | | | 3.2 % | | | | | | — | | | | | | 1,000 | | |
eInstruction Acquisition, LLC
(8)(14)
Services: Business |
| | Membership Units | | | | | 1.1 % | | | | | | 1,079,617 | | | | | | 1,000 | | |
FP WRCA Coinvestment Fund VII,
Ltd. (3)(14) Capital Equipment |
| | Class A Shares | | | | | 0.0 % | | | | | | 1,500,000 | | | | | | 689,259 | | |
New Millennium Holdco, Inc.
(Millennium Health, LLC) (8)(14) Healthcare & Pharmaceuticals |
| | Common | | | | | 0.2 % | | | | | | 1,953,299 | | | | | | 1,000 | | |
Perseus Holding Corp.
(14)
Hotel, Gaming & Leisure |
| | Common | | | | | — | | | | | | 400,000 | | | | | | 1,000 | | |
Roscoe Investors, LLC
(8)(14)
Healthcare & Pharmaceuticals |
| | Class A Units | | | | | 1.6 % | | | | | | 1,000,000 | | | | | | 1,229,000 | | |
Stafford Logistics, Inc.(dba Custom
Ecology, Inc.) (8)(14) Environmental Industries |
| | Class A Equity | | | | | 1.6 % | | | | | | — | | | | | | — | | |
Stafford Logistics, Inc.(dba Custom
Ecology, Inc.) (8)(14) Environmental Industries |
| | Class B Units | | | | | 1.5 % | | | | | | — | | | | | | — | | |
Tank Partners Holdings, LLC
(8)(10)(14)
Energy: Oil & Gas |
| | Unit | | | | | 1.3 % | | | | | | 980,000 | | | | | | 1,000 | | |
Tank Partners Holdings, LLC
(8)(14)
Energy: Oil & Gas |
| | Warrants | | | | | 1.3 % | | | | | | 185,205 | | | | | | 1,000 | | |
TRSO II, Inc.
(8)(14)
Energy: Oil & Gas |
| | Common Stock | | | | | 5.4 % | | | | | | 1,680,161 | | | | | | 1,280,749 | | |
Advanced Lighting Technologies,
Inc, (8)(14) Consumer goods: Durable |
| | Warrants | | | | | 1.9 % | | | | | | — | | | | | | 1,000 | | |
Advanced Lighting Technologies,
Inc. (8)(14) Consumer goods: Durable |
| | Membership Interests | | | | | 0.4 % | | | | | | 182,000 | | | | | | 1,000 | | |
Caribe Media Inc. (fka Caribe
Information Investments Incorporated) (8)(14) Media: Advertising, Printing & Publishing |
| | Common | | | | | 1.2 % | | | | | | 359,765 | | | | | | 315,015 | | |
Total Investment in Equity Securities
(2% of net asset value at fair value) |
| | | | | | | | | | | | $ | 10,571,007 | | | | | $ | 4,414,684 | | |
|
Portfolio Company
|
| |
Investment
(11)
|
| |
Percentage
Ownership |
| |
Amortized Cost
|
| |
Fair Value
|
| |||||||||
Grant Grove CLO, Ltd.
(3)(12)(14)
|
| |
Subordinated Securities, effective
interest N/M, 1/21 maturity |
| | | | 22.2 % | | | | | $ | 2,485,886 | | | | | $ | 1,000 | | |
Katonah III, Ltd.
(3)(12)(14)
|
| |
Subordinated Securities, effective
interest N/M, 5/15 maturity |
| | | | 23.1 % | | | | | | 1,287,155 | | | | | | 369,280 | | |
Katonah 2007-I CLO Ltd.
(3)(6)(12)(14)
|
| |
Subordinated Securities, effective
interest 9.2%, 4/22 maturity |
| | | | 100.0 % | | | | | | 20,524,908 | | | | | | 10,770,486 | | |
Trimaran CLO VII, Ltd.
(3)(6)(12)(14)
|
| |
Subordinated Securities, effective
interest N/M, 6/21 maturity |
| | | | 10.5 % | | | | | | 379,830 | | | | | | 10,000 | | |
Catamaran CLO 2012-1 Ltd.
(3)(6)(14)
|
| |
Subordinated Securities, effective
interest 15.5%, 12/23 maturity |
| | | | 24.9 % | | | | | | 5,847,802 | | | | | | 2,320,783 | | |
Catamaran CLO 2013- 1 Ltd.
(3)(6)(14)
|
| |
Subordinated Securities, effective
interest 25.1%, 1/28 maturity |
| | | | 18.3 % | | | | | | 5,017,307 | | | | | | 6,923,699 | | |
Catamaran CLO 2014-1 Ltd.
(3)(6)(14)
|
| |
Subordinated Securities, effective
interest 28.4%, 4/30 maturity |
| | | | 20.1 % | | | | | | 9,858,073 | | | | | | 8,230,178 | | |
Dryden 30 Senior Loan Fund
(3)(14)
|
| |
Subordinated Securities, effective
interest 28.7%, 12/29 maturity |
| | | | 6.8 % | | | | | | 1,353,852 | | | | | | 1,820,000 | | |
Catamaran CLO 2014-2 Ltd.
(3)(6)(14)
|
| |
Subordinated Securities, effective
interest 11.5%, 11/25 maturity |
| | | | 24.9 % | | | | | | 6,642,805 | | | | | | 4,500,962 | | |
Catamaran CLO 2015-1 Ltd.
(3)(6)(14)
|
| |
Subordinated Securities, effective
interest 11.8%, 10/26 maturity |
| | | | 9.9 % | | | | | | 4,418,647 | | | | | | 3,569,600 | | |
Catamaran CLO 2016-1 Ltd.
(3)(6)(14)
|
| |
Subordinated Securities, effective
interest 9.6%, 4/27 maturity |
| | | | 24.9 % | | | | | | 10,086,802 | | | | | | 8,530,685 | | |
Total Investment in CLO Subordinated
Securities |
| | | | | | | | | | | | $ | 67,903,067 | | | | | $ | 47,046,673 | | |
|
Portfolio Company
|
| |
Investment
|
| |
Percentage
Ownership |
| |
Amortized
Cost |
| |
Fair Value
|
| |||||||||
KCAP F3C Senior Funding LLC
(3)(6)(14)
|
| |
Class E Notes, 8.9% Cash, 3
month LIBOR (1.40%) + 7.50%, Due 12/29 |
| | | | 27.4 % | | | | | | 4,435,965 | | | | | | 4,632,000 | | |
Total Investment in CLO Rated-Note
|
| | | | | | | | | | | | $ | 4,435,965 | | | | | $ | 4,632,000 | | |
Total Investment in CLO Fund Securities (28%
of net asset value at fair value) |
| | | | | | | | | | | | $ | 72,339,032 | | | | | $ | 51,678,673 | | |
|
Portfolio Company/Principal Business
|
| |
Investment
|
| |
Percentage
Ownership |
| |
Cost
|
| |
Fair Value
(2)
|
| |||||||||
Asset Manager Affiliates
(8)(9)(14)
|
| | Asset Management Company | | | | | 100 % | | | | | $ | 52,591,230 | | | | | $ | 38,849,000 | | |
Total Investment in Asset Manager Affiliates
(21% of net asset value at fair value) |
| | | | | | | | | | | | $ | 52,591,230 | | | | | $ | 38,849,000 | | |
|
Portfolio Company/Principal Business
|
| |
Investment
|
| |
Percentage
Ownership |
| |
Cost
|
| |
Fair Value
|
| |||||||||
KCAP Freedom 3 LLC
(9)(14)
|
| | Joint Venture | | | | | 60 % | | | | | $ | 24,914,858 | | | | | $ | 21,516,000 | | |
Total Investment in Joint Ventures (12% of net
asset value at fair value) |
| | | | | | | | | | | | $ | 24,914,858 | | | | | $ | 21,516,000 | | |
|
Short-term Investments
|
| |
Investment
|
| |
Yield
|
| |
Par/Amortized
Cost |
| |
Fair Value
(2)
|
| |||||||||
US Bank Money Market Account
(7)(8)
|
| | Money Market Account | | | | | 0.20 % | | | | | $ | 52,293,570 | | | | | $ | 52,293,570 | | |
U.S Treasury Bills – CUSIP: 912796MLO
(8)
|
| |
U.S. Government Obligation
|
| | | | 1.04 % | | | | | | 25,006,750 | | | | | | 25,006,750 | | |
Total Short-term Investments (43% of net asset
value at fair value) |
| | | | | | | | | | | | $ | 77,300,320 | | | | | $ | 77,300,320 | | |
Total Investments
(4)
|
| | | | | | | | | | | | $ | 362,895,917 | | | | | $ | 311,956,156 | | |
|
| | |
For the Years Ended December 31,
|
| |||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||
Per Share Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, at beginning of period
|
| | | $ | 4.87 | | | | | $ | 5.24 | | | | | $ | 5.82 | | | | | $ | 6.94 | | | | | $ | 7.51 | | |
Net investment income
(1)
|
| | | | 0.27 | | | | | | 0.30 | | | | | | 0.50 | | | | | | 0.65 | | | | | | 0.59 | | |
Net realized losses from investment transactions
(1)
|
| | | | (0.44 ) | | | | | | (0.19 ) | | | | | | (0.17 ) | | | | | | (0.17 ) | | | | | | (0.30 ) | | |
Realized losses from extinguishments of
debt (1) |
| | | | (0.01 ) | | | | | | (0.11 ) | | | | | | — | | | | | | (0.01 ) | | | | | | (0.02 ) | | |
Net change in unrealized appreciation (depreciation) of investments
(1)
|
| | | | (0.08 ) | | | | | | 0.09 | | | | | | (0.36 ) | | | | | | (0.97 ) | | | | | | 0.17 | | |
Net increase (decrease) in net assets resulting from operations
|
| | | | (0.26 ) | | | | | | 0.09 | | | | | | (0.03 ) | | | | | | (0.50 ) | | | | | | 0.44 | | |
Net decrease in net assets resulting from distributions:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Distribution of ordinary income
|
| | | | (0.25 ) | | | | | | (0.16 ) | | | | | | (0.40 ) | | | | | | (0.63 ) | | | | | | (0.78 ) | | |
Return of capital
|
| | | | (0.15 ) | | | | | | (0.32 ) | | | | | | (0.19 ) | | | | | | — | | | | | | (0.22 ) | | |
Net decrease in net assets resulting from stockholder distributions
|
| | | | (0.40 ) | | | | | | (0.48 ) | | | | | | (0.59 ) | | | | | | (0.63 ) | | | | | | (1.00 ) | | |
Net increase (decrease) in net assets relating
to capital share transactions |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Offering of common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.02 | | |
Common stock withheld for payroll
taxes upon vesting of restricted stock |
| | | | — | | | | | | (0.01 ) | | | | | | 0.01 | | | | | | — | | | | | | — | | |
Dividend reinvestment plan
|
| | | | 0.01 | | | | | | 0.01 | | | | | | (0.01 ) | | | | | | — | | | | | | — | | |
Stock based compensation
|
| | | | 0.01 | | | | | | 0.02 | | | | | | 0.04 | | | | | | 0.01 | | | | | | (0.03 ) | | |
Net increase (decrease) in net assets relating to capital share transactions
|
| | | | 0.02 | | | | | | 0.02 | | | | | | 0.04 | | | | | | 0.01 | | | | | | (0.01 ) | | |
Net asset value, end of period
|
| | | $ | 4.23 | | | | | $ | 4.87 | | | | | $ | 5.24 | | | | | $ | 5.82 | | | | | $ | 6.94 | | |
Total net asset value return
(2)
|
| | | | (4.7 )% | | | | | | 2.0 % | | | | | | 0.2 % | | | | | | (7.2 )% | | | | | | 5.7 % | | |
Ratio/Supplemental Data: | | | | | | | |||||||||||||||||||||||||
Per share market value at beginning of period
|
| | | $ | 3.41 | | | | | $ | 3.98 | | | | | $ | 4.07 | | | | | $ | 6.82 | | | | | $ | 8.07 | | |
Per share market value at end of period
|
| | | $ | 3.46 | | | | | $ | 3.41 | | | | | $ | 3.98 | | | | | $ | 4.07 | | | | | $ | 6.82 | | |
Total market return
(3)
|
| | | | 13.2 % | | | | | | (2.3 )% | | | | | | 13.3 % | | | | | | (31.2 )% | | | | | | (3.1 )% | | |
Shares outstanding at end of period
|
| | | | 37,326,846 | | | | | | 37,339,224 | | | | | | 37,178,294 | | | | | | 37,100,005 | | | | | | 36,775,127 | | |
Net assets at end of period
|
| | | $ | 158,021,011 | | | | | $ | 181,804,576 | | | | | $ | 194,924,925 | | | | | $ | 216,100,470 | | | | | $ | 255,316,701 | | |
Portfolio turnover rate
(4)
|
| | | | 38.3 % | | | | | | 100.5 % | | | | | | 34.3 % | | | | | | 32.5 % | | | | | | 45.8 % | | |
Average par debt outstanding
|
| | | $ | 105,230,252 | | | | | $ | 134,020,367 | | | | | $ | 189,836,675 | | | | | $ | 224,498,433 | | | | | $ | 196,622,077 | | |
Asset coverage ratio
|
| | | | 249 % | | | | | | 271 % | | | | | | 205 % | | | | | | 202 % | | | | | | 211 % | | |
Ratio of net investment income to average
net assets |
| | | | 5.9 % | | | | | | 5.8 % | | | | | | 9.0 % | | | | | | 9.8 % | | | | | | 7.9 % | | |
Ratio of total expenses to average net assets
|
| | | | 10.1 % | | | | | | 9.2 % | | | | | | 8.6 % | | | | | | 8.6 % | | | | | | 8.2 % | | |
Ratio of interest expense to average net assets
|
| | | | 4.4 % | | | | | | 4.1 % | | | | | | 4.3 % | | | | | | 4.7 % | | | | | | 4.5 % | | |
Ratio of non-interest expenses to average net assets
|
| | | | 5.7 % | | | | | | 5.1 % | | | | | | 4.2 % | | | | | | 3.9 % | | | | | | 3.7 % | | |
| | |
For the Years ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Net (decrease) increase in net assets resulting from operations
|
| | | $ | (9,571,546 ) | | | | | $ | 3,388,082 | | | | | $ | (1,039,731 ) | | |
Net decrease (increase) in net assets allocated to unvested share
awards |
| | | | 58,220 | | | | | | (27,288 ) | | | | | | 14,520 | | |
Net (decrease) increase in net assets available to common stockholders
|
| | | $ | (9,513,326 ) | | | | | $ | 3,360,794 | | | | | $ | (1,025,211 ) | | |
Weighted average number of common shares outstanding for basic shares computation
|
| | | | 37,356,241 | | | | | | 37,235,130 | | | | | | 37,149,663 | | |
Weighted average number of common and common stock equivalent shares outstanding for diluted shares computation
|
| | | | 37,356,241 | | | | | | 37,235,130 | | | | | | 37,149,663 | | |
Net increase in net assets per basic common shares: | | | | | | | | | | | | | | | | | | | |
Net increase in net assets from operations
|
| | | $ | (0.26 ) | | | | | $ | 0.09 | | | | | $ | (0.03 ) | | |
Net increase in net assets per diluted shares: | | | | | | | | | | | | | | | | | | | |
Net increase in net assets from operations
|
| | | $ | (0.26 ) | | | | | $ | 0.09 | | | | | $ | (0.03 ) | | |
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||||||||||||||
Security Type
|
| |
Cost/Amortized
Cost |
| |
Fair Value
|
| |
%
(1)
|
| |
Cost/Amortized
Cost |
| |
Fair Value
|
| |
%
(1)
|
| ||||||||||||||||||
Short-term investments
(2)
|
| | | $ | 44,756,478 | | | | | $ | 44,756,478 | | | | | | 17 | | | | | $ | 77,300,320 | | | | | $ | 77,300,320 | | | | | | 26 % | | |
Senior Secured Loan
|
| | | | 86,040,921 | | | | | | 77,616,209 | | | | | | 28 | | | | | | 48,337,900 | | | | | | 44,960,146 | | | | | | 14 | | |
Junior Secured Loan
|
| | | | 76,223,561 | | | | | | 70,245,535 | | | | | | 26 | | | | | | 62,561,913 | | | | | | 58,941,300 | | | | | | 19 | | |
Senior Unsecured Loan
|
| | | | — | | | | | | — | | | | | | — | | | | | | 12,777,283 | | | | | | 12,777,283 | | | | | | 4 | | |
Senior Secured Bond
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,502,374 | | | | | | 1,518,750 | | | | | | — | | |
CLO Fund Securities
|
| | | | 55,480,626 | | | | | | 44,325,000 | | | | | | 16 | | | | | | 72,339,032 | | | | | | 51,678,673 | | | | | | 17 | | |
Equity Securities
|
| | | | 21,944,430 | | | | | | 14,504,687 | | | | | | 5 | | | | | | 10,571,007 | | | | | | 4,414,684 | | | | | | 1 | | |
Asset Manager Affiliates
(3)
|
| | | | 17,791,230 | | | | | | 3,470,000 | | | | | | 1 | | | | | | 52,591,230 | | | | | | 38,849,000 | | | | | | 12 | | |
Joint Venture
|
| | | | 24,914,858 | | | | | | 18,390,440 | | | | | | 7 | | | | | | 24,914,858 | | | | | | 21,516,000 | | | | | | 7 | | |
Total
|
| | | $ | 327,152,104 | | | | | $ | 273,308,349 | | | | | | 100 % | | | | | $ | 362,895,917 | | | | | $ | 311,956,156 | | | | | | 100 % | | |
|
| | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||||||||||||||
Industry Classification
|
| |
Cost/Amortized
Cost |
| |
Fair Value
|
| |
%
(1)
|
| |
Cost/Amortized
Cost |
| |
Fair Value
|
| |
%
(1)
|
| ||||||||||||||||||
Aerospace and Defense
|
| | | $ | 5,434,927 | | | | | $ | 4,049,940 | | | | | | 1 % | | | | | $ | 5,636,056 | | | | | $ | 4,115,487 | | | | | | 1 % | | |
Asset Management Company
(2)
|
| | | | 17,791,230 | | | | | | 3,470,000 | | | | | | 1 | | | | | | 52,591,230 | | | | | | 38,849,000 | | | | | | 12 | | |
Banking, Finance, Insurance &
Real Estate |
| | | | 8,831,841 | | | | | | 8,733,933 | | | | | | 3 | | | | | | 4,458,962 | | | | | | 4,418,391 | | | | | | 1 | | |
Beverage, Food and Tobacco
|
| | | | 5,963,334 | | | | | | 5,796,506 | | | | | | 2 | | | | | | 7,496,438 | | | | | | 7,435,050 | | | | | | 2 | | |
Capital Equipment
|
| | | | 10,888,432 | | | | | | 9,831,391 | | | | | | 3 | | | | | | 5,454,621 | | | | | | 4,680,821 | | | | | | 2 | | |
Chemicals, Plastics and Rubber
|
| | | | 4,862,063 | | | | | | 4,801,645 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | |
CLO Fund Securities
|
| | | | 55,480,626 | | | | | | 44,325,000 | | | | | | 16 | | | | | | 72,339,032 | | | | | | 51,678,673 | | | | | | 17 | | |
Construction & Building
|
| | | | 1,400,223 | | | | | | 1,394,163 | | | | | | 1 | | | | | | 1,004,093 | | | | | | 999,872 | | | | | | — | | |
Consumer goods: Durable
|
| | | | 1,140,500 | | | | | | 364,240 | | | | | | — | | | | | | 1,071,340 | | | | | | 805,607 | | | | | | — | | |
Consumer goods:
Non-durable |
| | | | 1,434,568 | | | | | | 1,440,525 | | | | | | 1 | | | | | | 691,234 | | | | | | 694,662 | | | | | | — | | |
Electronics
|
| | | | 3,007,500 | | | | | | 3,007,500 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | |
Energy: Oil & Gas
|
| | | | 16,827,204 | | | | | | 8,946,568 | | | | | | 3 | | | | | | 14,932,542 | | | | | | 11,433,777 | | | | | | 4 | | |
Environmental Industries
|
| | | | 8,371,180 | | | | | | 6,939,794 | | | | | | 3 | | | | | | 6,330,630 | | | | | | 5,766,437 | | | | | | 2 | | |
Forest Products & Paper
|
| | | | 1,564,583 | | | | | | 1,553,920 | | | | | | 1 | | | | | | 1,558,556 | | | | | | 1,600,960 | | | | | | 1 | | |
Healthcare &
Pharmaceuticals |
| | | | 38,638,822 | | | | | | 32,287,288 | | | | | | 12 | | | | | | 30,367,449 | | | | | | 25,512,654 | | | | | | 8 | | |
High Tech Industries
|
| | | | 23,971,435 | | | | | | 23,662,459 | | | | | | 9 | | | | | | 18,229,229 | | | | | | 18,260,577 | | | | | | 6 | | |
Hotel, Gaming & Leisure
|
| | | | 400,000 | | | | | | 1,000 | | | | | | — | | | | | | 400,000 | | | | | | 1,000 | | | | | | — | | |
Joint Venture
|
| | | | 24,914,858 | | | | | | 18,390,440 | | | | | | 7 | | | | | | 24,914,858 | | | | | | 21,516,000 | | | | | | 7 | | |
Limited Partnership
|
| | | | 12,466,667 | | | | | | 12,466,667 | | | | | | 5 | | | | | | — | | | | | | — | | | | | | — | | |
Media: Advertising, Printing &
Publishing |
| | | | 6,113,852 | | | | | | 5,590,863 | | | | | | 2 | | | | | | 3,371,086 | | | | | | 3,318,296 | | | | | | 1 | | |
Related Party Loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | 12,777,283 | | | | | | 12,777,283 | | | | | | 4 | | |
Services: Business
|
| | | | 10,398,710 | | | | | | 9,213,416 | | | | | | 3 | | | | | | 3,563,574 | | | | | | 2,366,400 | | | | | | 1 | | |
Telecommunications
|
| | | | 8,351,775 | | | | | | 8,343,919 | | | | | | 3 | | | | | | 6,455,489 | | | | | | 6,466,949 | | | | | | 2 | | |
Textiles and Leather
|
| | | | 10,140,662 | | | | | | 9,940,294 | | | | | | 4 | | | | | | 7,950,994 | | | | | | 7,947,940 | | | | | | 3 | | |
Money Market Accounts
|
| | | | 34,757,129 | | | | | | 34,757,129 | | | | | | 13 | | | | | | 52,293,570 | | | | | | 52,293,570 | | | | | | 17 | | |
Transportation: Cargo
|
| | | | 4,000,634 | | | | | | 4,000,400 | | | | | | 1 | | | | | | 4,000,901 | | | | | | 4,010,000 | | | | | | 1 | | |
U.S. Government
Obligations |
| | | | 9,999,349 | | | | | | 9,999,349 | | | | | | 4 | | | | | | 25,006,750 | | | | | | 25,006,750 | | | | | | 8 | | |
Total
|
| | | $ | 327,152,104 | | | | | $ | 273,308,349 | | | | | | 100 % | | | | | $ | 362,895,917 | | | | | $ | 311,956,156 | | | | | | 100 % | | |
|
| | |
As of
December 31, 2018 |
| |
As of
December 31, 2017 |
| ||||||
Cash
|
| | | $ | — | | | | | $ | 1,717 | | |
Investment at fair value
|
| | | | 32,621,188 | | | | | | 37,080,000 | | |
Total Assets
|
| | | $ | 32,621,188 | | | | | $ | 37,081,717 | | |
Total Liabilities
|
| | | $ | 1,970,455 | | | | | $ | 1,221,916 | | |
Total Equity
|
| | | | 30,650,733 | | | | | | 35,859,801 | | |
Total Liabilities and Equity
|
| | | $ | 32,621,188 | | | | | $ | 37,081,717 | | |
|
| | |
For the years ended December 31,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Investment income
|
| | | $ | 4,800,844 | | | | | $ | 2,531,331 | | |
Operating expenses
|
| | | | (126,786 ) | | | | | | (435,757 ) | | |
Net investment income
|
| | | | 4,674,058 | | | | | | 2,095,574 | | |
Unrealized depreciation on investment
|
| | | | (4,951,938 ) | | | | | | (5,063,254 ) | | |
Net loss
|
| | | $ | (277,880 ) | | | | | $ | (2,967,680 ) | | |
|
Portfolio Company
|
| |
Investment
|
| |
Percentage
Ownership by Joint Venture |
| |
Amortized
Cost |
| |
Fair
Value |
| |||||||||
KCAP F3C Senior Funding, LLC
(1)(2)
|
| | Subordinated Securities, effective interest 11.5%, 12/29 maturity | | | | | 100.0 % | | | | | $ | 42,636,380 | | | | | $ | 32,621,188 | | |
Total Investments
|
| | | | | | | | | | | | $ | 42,636,380 | | | | | $ | 32,621,188 | | |
|
Portfolio Company
|
| |
Investment
|
| |
Percentage
Ownership by Joint Venture |
| |
Amortized
Cost |
| |
Fair
Value |
| |||||||||
KCAP F3C Senior Funding, LLC
(1)(2)
|
| | Subordinated Securities, effective interest 12.1%, 12/29 maturity | | | | | 100.0 % | | | | | $ | 42,143,254 | | | | | $ | 37,080,000 | | |
Total Investments
|
| | | | | | | | | | | | $ | 42,143,254 | | | | | $ | 37,080,000 | | |
|
| | |
Industry Classification
|
| |
Fair Value
at of December 31, 2017 |
| |
Purchases/
(Sales) of or Advances/ (Distributions) |
| |
Net
Accretion |
| |
Transfers
In/(Out) of Affiliates |
| |
Unrealized
Gain/(Loss) |
| |
Realized
Gain/(Loss) |
| |
Fair Value
at of December 31, 2018 |
| |
Interest
Income |
| |
Dividend
Income |
| |||||||||||||||||||||||||||
Asset Manager Affiliates
(4)(5)(7)
|
| |
Asset Management
Company |
| | | $ | 38,849,000 | | | | | $ | (34,800,000 ) | | | | | $ | — | | | | | $ | — | | | | | $ | (579,000 ) | | | | | $ | — | | | | | $ | 3,470,000 | | | | | $ | | | | | | $ | 1,246,510 | | |
Trimaran Advisors, LLC Revolving Credit Facility
(4)(5)
|
| |
Related Party Loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,170,825 | | | | | | — | | |
Trimaran Advisors,
LLC Related Party Loan (4)(5) |
| |
Related Party Loans
|
| | | | 8,359,051 | | | | | | (8,359,051 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 765,963 | | | | | | | | |
Trimaran Advisors,
LLC Related Party Loan (4)(5) |
| |
Related Party Loans
|
| | | | 4,418,232 | | | | | | (4,418,232 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 229,380 | | | | | | | | |
Katonah 2007-I CLO,
Ltd. (1)(2)(3)(4) |
| |
CLO Fund Securities
|
| | | | 10,770,486 | | | | | | (10,676,556 ) | | | | | | 271,658 | | | | | | — | | | | | | 9,754,423 | | | | | | (10,120,011 ) | | | | | | — | | | | | | 271,658 | | | | | | — | | |
Trimaran CLO VII, Ltd.
(1)(2)(3)(4)
|
| |
CLO Fund Securities
|
| | | | 10,000 | | | | | | | | | | | | (6,725 ) | | | | | | — | | | | | | 369,831 | | | | | | (373,105 ) | | | | | | — | | | | | | (6,725 ) | | | | | | — | | |
Catamaran CLO 2012-1,
Ltd. (1)(2)(3)(4) |
| |
CLO Fund Securities
|
| | | | 2,320,783 | | | | | | (2,596,571 ) | | | | | | 264,746 | | | | | | — | | | | | | 3,527,018 | | | | | | (3,515,976 ) | | | | | | — | | | | | | 264,746 | | | | | | — | | |
Catamaran CLO 2013-1,
Ltd. (1)(2)(4) |
| |
CLO Fund Securities
|
| | | | 6,923,699 | | | | | | 147,497 | | | | | | 1,213,807 | | | | | | (7,016,734 ) | | | | | | (1,268,269 ) | | | | | | — | | | | | | — | | | | | | 1,213,807 | | | | | | — | | |
Catamaran CLO 2014-1,
Ltd. (1)(2)(4) |
| |
CLO Fund Securities
|
| | | | 8,230,178 | | | | | | 535,309 | | | | | | 1,347,240 | | | | | | (9,777,251 ) | | | | | | (335,476 ) | | | | | | — | | | | | | — | | | | | | 1,347,240 | | | | | | — | | |
Catamaran CLO 2014-2,
Ltd. (1)(2)(4) |
| |
CLO Fund Securities
|
| | | | 4,500,962 | | | | | | (985,241 ) | | | | | | 656,919 | | | | | | (2,158,200 ) | | | | | | (2,014,440 ) | | | | | | — | | | | | | — | | | | | | 656,919 | | | | | | — | | |
Catamaran CLO 2015-1,
Ltd. (1)(2)(4) |
| |
CLO Fund Securities
|
| | | | 3,569,600 | | | | | | (573,089 ) | | | | | | 507,789 | | | | | | (3,048,696 ) | | | | | | (455,604 ) | | | | | | — | | | | | | — | | | | | | 507,789 | | | | | | — | | |
Catamaran CLO 2016-1,
Ltd. (1)(2)(4) |
| |
CLO Fund Securities
|
| | | | 8,530,685 | | | | | | (1,282,923 ) | | | | | | 913,272 | | | | | | (7,067,073 ) | | | | | | (1,093,961 ) | | | | | | — | | | | | | — | | | | | | 913,272 | | | | | | — | | |
Catamaran CLO 2018-1,
Ltd. (1)(2)(4) |
| |
CLO Fund Securities
|
| | | | — | | | | | | 9,500,000 | | | | | | 343,450 | | | | | | (8,500,000 ) | | | | | | (1,343,450 ) | | | | | | — | | | | | | — | | | | | | 343,450 | | | | | | — | | |
KCAP F3C Senior Funding Rated Notes
(2)(4)
|
| |
CLO Fund Securities
|
| | | | 4,632,000 | | | | | | — | | | | | | 37,298 | | | | | | — | | | | | | (195,458 ) | | | | | | — | | | | | | 4,473,840 | | | | | | 468,755 | | | | | | | | |
BCP Great Lakes Fund LP
(7)
|
| |
Limited Partnership
|
| | | | — | | | | | | 12,466,667 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,466,667 | | | | | | — | | | | | | — | | |
KCAP Freedom 3, LLC
(4)(6)
|
| | Joint Venture | | | | | 21,516,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,125,560 ) | | | | | | — | | | | | | 18,390,440 | | | | | | — | | | | | | 3,100,000 | | |
Tank Partners Holdings, LLC
(4)
|
| | Unit | | | | | — | | | | | | — | | | | | | — | | | | | | 980,000 | | | | | | (979,000 ) | | | | | | — | | | | | | 1,000 | | | | | | — | | | | | | — | | |
Total Affiliated Investments
|
| | | | | | $ | 122,630,676 | | | | | $ | (41,042,190 ) | | | | | $ | 5,549,454 | | | | | $ | (36,587,954 ) | | | | | $ | 2,261,054 | | | | | $ | (14,009,092 ) | | | | | $ | 38,801,947 | | | | | $ | 8,147,079 | | | | | $ | 4,346,510 | | |
|
| | |
Industry Classification
|
| |
Fair Value at
December 31, 2016 |
| |
Purchases/
(Sales) of or Advances/ (Distributions) |
| |
Net
Accretion |
| |
Transfers
In/(Out) of Affiliates |
| |
Unrealized
Gain/(Loss) |
| |
Realized
Gain/(Loss) |
| |
Fair Value
at of December 31, 2017 |
| |
Interest
Income |
| |
Dividend
Income |
| |||||||||||||||||||||||||||
Asset Manager Affiliates
(4)(5)
(7)
|
| |
Asset Management
Company |
| | | $ | 40,198,000 | | | | | $ | (2,750,000 ) | | | | | $ | — | | | | | $ | — | | | | | $ | 1,401,000 | | | | | $ | — | | | | | $ | 38,849,000 | | | | | $ | — | | | | | $ | 460,000 | | |
Trimaran Advisors, LLC Revolving Credit Facility
(4)(5)
(7)
|
| |
Related Party Loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 916,765 | | | | | | — | | |
Trimaran Advisors,
LLC Related Party Loan (4)(5) (7) |
| |
Related Party Loans
|
| | | | — | | | | | | 8,359,051 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,359,051 | | | | | | 148,721 | | | | | | | | |
Trimaran Advisors,
LLC Related Party Loan (4)(5) (7) |
| |
Related Party Loans
|
| | | | — | | | | | | 4,418,232 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,418,232 | | | | | | 16,752 | | | | | | | | |
Katonah 2007-I CLO,
Ltd. (1)(2)(3)(4) |
| |
CLO Fund Securities
|
| | | | 20,453,099 | | | | | | (13,157,760 ) | | | | | | 5,660,026 | | | | | | — | | | | | | (2,184,878 ) | | | | | | — | | | | | | 10,770,486 | | | | | | 5,660,026 | | | | | | — | | |
Trimaran CLO VII, Ltd.
(1)(2)(3)(4)
|
| |
CLO Fund Securities
|
| | | | 1,195,152 | | | | | | (1,264,090 ) | | | | | | — | | | | | | — | | | | | | 78,938 | | | | | | — | | | | | | 10,000 | | | | | | — | | | | | | — | | |
Catamaran CLO 2012-1,
Ltd. (1)(2)(4) |
| |
CLO Fund Securities
|
| | | | 2,819,412 | | | | | | (771,743 ) | | | | | | 699,611 | | | | | | — | | | | | | (426,497 ) | | | | | | — | | | | | | 2,320,783 | | | | | | 699,611 | | | | | | — | | |
Catamaran CLO 2013-1,
Ltd. (1)(2)(4) |
| |
CLO Fund Securities
|
| | | | 4,918,807 | | | | | | (1,054,362 ) | | | | | | 834,448 | | | | | | — | | | | | | 2,224,807 | | | | | | — | | | | | | 6,923,699 | | | | | | 834,448 | | | | | | — | | |
Catamaran CLO 2014-1,
Ltd. (1)(2)(4) |
| |
CLO Fund Securities
|
| | | | 4,546,682 | | | | | | 2,319,047 | | | | | | 1,079,850 | | | | | | — | | | | | | 1,643,907 | | | | | | (1,359,309 ) | | | | | | 8,230,178 | | | | | | 1,079,850 | | | | | | — | | |
Catamaran CLO 2014-2,
Ltd. (1)(2)(4) |
| |
CLO Fund Securities
|
| | | | 5,092,087 | | | | | | (1,130,813 ) | | | | | | 806,058 | | | | | | — | | | | | | (266,370 ) | | | | | | — | | | | | | 4,500,962 | | | | | | 806,058 | | | | | | — | | |
Catamaran CLO 2015-1,
Ltd. (1)(2)(4) |
| |
CLO Fund Securities
|
| | | | 3,223,255 | | | | | | (571,562 ) | | | | | | 446,893 | | | | | | — | | | | | | 471,017 | | | | | | — | | | | | | 3,569,600 | | | | | | 446,893 | | | | | | — | | |
Catamaran CLO 2016-1,
Ltd. (1)(2)(4) |
| |
CLO Fund Securities
|
| | | | 8,350,290 | | | | | | (1,146,242 ) | | | | | | 1,093,043 | | | | | | — | | | | | | 233,593 | | | | | | — | | | | | | 8,530,685 | | | | | | 1,093,043 | | | | | | — | | |
CRMN
2014-1A (1)(2)(4) |
| |
CLO Fund Securities
|
| | | | 1,310,000 | | | | | | (1,545,506 ) | | | | | | 9,259 | | | | | | — | | | | | | 131,727 | | | | | | 94,520 | | | | | | — | | | | | | 97,885 | | | | | | — | | |
KCAP F3C Senior Funding Rated Notes
(2)(4)
|
| |
CLO Fund Securities
|
| | | | — | | | | | | 4,346,290 | | | | | | 89,676 | | | | | | | | | | | | 196,035 | | | | | | | | | | | | 4,632,000 | | | | | | 89,676 | | | | | | | | |
KCAP Freedom 3,
LLC (4)(6) |
| | Joint Venture | | | | | — | | | | | | 24,914,858 | | | | | | — | | | | | | — | | | | | | (3,398,858 ) | | | | | | — | | | | | | 21,516,000 | | | | | | — | | | | | | 949,037 | | |
Total Affiliated Investments
|
| | | | | | $ | 92,106,784 | | | | | $ | 20,965,400 | | | | | $ | 10,718,864 | | | | | $ | — | | | | | $ | 104,421 | | | | | $ | (1,264,789 ) | | | | | $ | 122,630,676 | | | | | $ | 11,889,728 | | | | | $ | 1,409,037 | | |
|
| | |
As of December 31, 2018
|
| |||||||||||||||||||||||||||
| | |
Level I
|
| |
Level II
|
| |
Level III
|
| |
NAV
|
| |
Total
|
| |||||||||||||||
Short Term investments
|
| | | $ | 9,999,349 | | | | | $ | 34,757,129 | | | | | $ | — | | | | | $ | — | | | | | $ | 44,756,478 | | |
Debt securities
|
| | | | — | | | | | | 41,120,073 | | | | | | 106,741,671 | | | | | | — | | | | | | 147,861,744 | | |
CLO fund securities
|
| | | | — | | | | | | — | | | | | | 44,325,000 | | | | | | — | | | | | | 44,325,000 | | |
Equity securities
|
| | | | — | | | | | | — | | | | | | 2,038,020 | | | | | | 12,466,667 | | | | | | 14,504,687 | | |
Asset Manager Affiliates
|
| | | | — | | | | | | — | | | | | | 3,470,000 | | | | | | — | | | | | | 3,470,000 | | |
Joint Venture
|
| | | | — | | | | | | — | | | | | | 18,390,440 | | | | | | — | | | | | | 18,390,440 | | |
Total
|
| | | $ | 9,999,349 | | | | | $ | 75,877,202 | | | | | $ | 174,965,131 | | | | | $ | 12,466,667 | | | | | $ | 273,308,349 | | |
|
| | |
As of December 31, 2017
|
| | |||||||||||||||||||||||||||||
| | |
Level I
|
| |
Level II
|
| |
Level III
|
| |
NAV
|
| |
Total
|
| | |||||||||||||||||
Short Term investments
|
| | | $ | 25,006,750 | | | | | $ | 52,293,570 | | | | | $ | — | | | | | $ | — | | | | | $ | 77,300,320 | | | | ||
Debt securities
|
| | | | — | | | | | | 48,312,024 | | | | | | 69,885,455 | | | | | | — | | | | | | 118,197,479 | | | | | |
CLO fund securities
|
| | | | — | | | | | | — | | | | | | 51,678,673 | | | | | | — | | | | | | 51,678,673 | | | | ||
Equity securities
|
| | | | — | | | | | | — | | | | | | 4,414,684 | | | | | | — | | | | | | 4,414,684 | | | | ||
Asset Manager Affiliates
|
| | | | — | | | | | | — | | | | | | 38,849,000 | | | | | | — | | | | | | 38,849,000 | | | | ||
Joint Venture
|
| | | | — | | | | | | — | | | | | | 21,516,000 | | | | | | — | | | | | | 21,516,000 | | | | ||
Total
|
| | | $ | 25,006,750 | | | | | $ | 100,605,594 | | | | | $ | 186,343,812 | | | | | $ | — | | | | | $ | 311,956,156 | | | | ||
|
| | |
Year Ended December 31, 2018
|
| |||||||||||||||||||||||||||||||||
| | |
Debt Securities
|
| |
CLO Fund
Securities |
| |
Equity
Securities |
| |
Asset Manager
Affiliate |
| |
Joint
Venture |
| |
Total
|
| ||||||||||||||||||
Balance, December 31, 2017
|
| | | $ | 69,885,455 | | | | | $ | 51,678,673 | | | | | $ | 4,414,684 | | | | | $ | 38,849,000 | | | | | $ | 21,516,000 | | | | | $ | 186,343,812 | | |
Transfers out of Level III
(1)
|
| | | | (230,732 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (230,732 ) | | |
Transfers into Level III
(2)
|
| | | | 16,474,663 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,474,663 | | |
Net accretion
|
| | | | 125,614 | | | | | | 5,878,260 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,003,874 | | |
Purchases
|
| | | | 38,099,644 | | | | | | 12,781,528 | | | | | | — | | | | | | — | | | | | | — | | | | | | 50,881,172 | | |
Sales/Paydowns/Return of Capital
|
| | | | (11,116,360 ) | | | | | | (19,033,322 ) | | | | | | (1,093,244 ) | | | | | | (34,800,000 ) | | | | | | — | | | | | | (66,042,926 ) | | |
Total realized loss included in
earnings |
| | | | (51,674 ) | | | | | | (16,484,872 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (16,536,546 ) | | |
Change in unrealized gain (loss) included in earnings
|
| | | | (6,444,939 ) | | | | | | 9,504,733 | | | | | | (1,283,420 ) | | | | | | (579,000 ) | | | | | | (3,125,560 ) | | | | | | (1,928,186 ) | | |
Balance, December 31, 2018
|
| | | $ | 106,741,671 | | | | | $ | 44,325,000 | | | | | $ | 2,038,020 | | | | | $ | 3,470,000 | | | | | $ | 18,390,440 | | | | | $ | 174,965,131 | | |
Changes in unrealized gains (losses) included in earnings related to investments still held at reporting date
|
| | | $ | (5,197,940 ) | | | | | $ | 6,631,424 | | | | | $ | (1,283,420 ) | | | | | $ | (579,000 ) | | | | | $ | (3,125,560 ) | | | | | $ | (681,187 ) | | |
|
| | |
Year Ended December 31, 2017
|
| |||||||||||||||||||||||||||||||||
| | |
Debt Securities
|
| |
CLO Fund
Securities |
| |
Equity
Securities |
| |
Asset Manager
Affiliate |
| |
Joint
Venture |
| |
Total
|
| ||||||||||||||||||
Balance, December 31, 2016
|
| | | $ | 153,741,745 | | | | | $ | 54,174,350 | | | | | $ | 5,056,355 | | | | | $ | 40,198,000 | | | | | $ | — | | | | | $ | 253,170,450 | | |
Transfers out of Level III
(1)
|
| | | | (3,867,400 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,867,400 ) | | |
Transfers into Level III
(2)
|
| | | | 2,477,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,477,500 | | |
Net accretion
|
| | | | 246,238 | | | | | | 11,139,633 | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,385,871 | | |
Purchases
|
| | | | 53,219,762 | | | | | | 11,211,368 | | | | | | 182,000 | | | | | | — | | | | | | 36,738,873 | | | | | | 101,352,003 | | |
Sales/Paydowns/Return of Capital
|
| | | | (136,020,685 ) | | | | | | (25,598,497 ) | | | | | | — | | | | | | (2,750,000 ) | | | | | | (11,824,015 ) | | | | | | (176,193,197 ) | | |
Total realized gain included in
earnings |
| | | | (2,121,907 ) | | | | | | (1,264,789 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,386,696 ) | | |
Total unrealized gain (loss) included in
earnings |
| | | | 2,210,202 | | | | | | 2,016,608 | | | | | | (823,671 ) | | | | | | 1,401,000 | | | | | | (3,398,858 ) | | | | | | 1,405,281 | | |
Balance, December 31, 2017
|
| | | $ | 69,885,455 | | | | | $ | 51,678,673 | | | | | $ | 4,414,684 | | | | | $ | 38,849,000 | | | | | $ | 21,516,000 | | | | | $ | 186,343,812 | | |
Changes in unrealized gains (losses) included in earnings related to investments still held at reporting date
|
| | | $ | (479,087 ) | | | | | $ | 2,016,608 | | | | | $ | (823,671 ) | | | | | $ | 1,401,000 | | | | | $ | (3,398,858 ) | | | | | $ | (1,284,008 ) | | |
|
| |
Type
|
| | |
Fair Value
|
| | |
Primary Valuation
Methodology |
| | |
Unobservable Inputs
|
| | |
Range of Inputs
(Weighted Average) |
| | |||
| |
Debt Securities
|
| | | | $ | 8,661,114 | | | | |
Enterprise Value
|
| | |
Average EBITDA
|
| | |
5.0x – 8.0x (5.2x)
|
| |
|
Multiple/WACC
|
| | |
15.8%
|
| | ||||||||||||||||
| | | 98,080,557 | | | | |
Income Approach
|
| | |
Implied Discount Rate
|
| | |
6.3% – 26.8% (11.8%)
|
| | |||||
| |
Equity Securities
|
| | | | | 1,979,020 | | | | |
Enterprise Value
|
| | |
Average EBITDA Multiple
|
| | |
4.5x – 11.0x (9.5x)
|
| |
| | | 59,000 | | | | |
Options Value
|
| | |
Qualitative Inputs
(1)
|
| | | | | | |||||
| |
CLO Fund Securities
|
| | | | | 35,455,720 | | | | |
Discounted Cash Flow
|
| | |
Discount Rate
|
| | |
13.5% – 14.0% (13.9%)
|
| |
|
Probability of Default
|
| | |
0.75% – 2% (1.4%)
|
| | ||||||||||||||||
|
Loss Severity
|
| | |
20% – 36% (28.3%)
|
| | ||||||||||||||||
|
Recovery Rate
|
| | |
63.5% – 80% (71.7%)
|
| | ||||||||||||||||
|
Prepayment Rate
|
| | |
10% – 20% (15%)
|
| | ||||||||||||||||
| | | 369,280 | | | | |
Liquidation Value
|
| | |
Qualitative Inputs
(2)
|
| | | | | | |||||
| | | 8,500,000 | | | | |
Market Approach
|
| | |
Third Party Quote
|
| | |
85.0%
|
| | |||||
| |
Asset Manager Affiliate
|
| | | | | 3,470,000 | | | | |
Discounted Cash Flow
|
| | |
Discount Rate
|
| | |
4.0% – 10.0% (7.77%)
|
| |
| |
Joint Venture
|
| | | | | 18,390,440 | | | | |
Enterprise Value
|
| | |
Underlying NAV of the CLO
|
| | | | | |
| |
Total Level III Investments
|
| | | | $ | 174,965,131 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| |
Type
|
| | |
Fair Value
|
| | |
Primary Valuation
Methodology |
| | |
Unobservable Inputs
|
| | |
Range of Inputs
(Weighted Average) |
| | |||
| |
Debt Securities
|
| | | | $ | 14,059,524 | | | | |
Enterprise Value
|
| | |
Average EBITDA
Multiple/WACC |
| | |
5.1x – 6.1x (5.2x)
15.2% – 18.5% (17.4%) |
| |
| | | 55,825,931 | | | | |
Income Approach
|
| | |
Implied Discount Rate
|
| | |
6.4% – 23.5% (12.0%)
|
| | |||||
| |
Equity Securities
|
| | | | | 4,405,684 | | | | |
Enterprise Value
|
| | |
Average EBITDA
Multiple/WACC |
| | |
4.5x – 15.2x (9.8x)
10.8% – 15.1% (12.2%) |
| |
| | | 9,000 | | | | |
Options Value
|
| | |
Qualitative Inputs
(1)
|
| | | | | | |||||
| |
CLO Fund Securities
|
| | | | | 18,922,030 | | | | |
Discounted Cash Flow
|
| | |
Discount Rate
|
| | |
12.0%
|
| |
|
Probability of Default
|
| | |
2.0%
|
| | ||||||||||||||||
|
Loss Severity
|
| | |
25.9%
|
| | ||||||||||||||||
|
Recovery Rate
|
| | |
74.1%
|
| | ||||||||||||||||
|
Prepayment Rate
|
| | |
25.0%
|
| | ||||||||||||||||
| | | 11,150,766 | | | | |
Liquidation Value
|
| | |
Qualitative Inputs
(2)
|
| | | | | | |||||
| | | 21,605,877 | | | | |
Market Approach
|
| | |
Third Party Quote
|
| | |
56.0% – 96.5% (69.7%)
|
| | |||||
| |
Asset Manager Affiliate
|
| | | | | 38,849,000 | | | | |
Discounted Cash Flow
|
| | |
Discount Rate
|
| | |
2.66% – 12.0% (6.56%)
|
| |
| |
Joint Venture
|
| | | | | 21,516,000 | | | | |
Market Approach
|
| | |
Third Party Quote
|
| | |
90%
|
| |
| |
Total Level III Investments
|
| | | | $ | 186,343,812 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | |
As of
December 31, 2018 |
| |
As of
December 31, 2017 |
| ||||||
Cash
|
| | | $ | 1,335,004 | | | | | $ | 4,655,662 | | |
Investments
|
| | | | — | | | | | | 79,901,209 | | |
Intangible Assets
|
| | | | — | | | | | | 22,830,000 | | |
Other Assets
|
| | | | 129,880 | | | | | | 4,471,250 | | |
Total Assets
|
| | | $ | 1,464,884 | | | | | $ | 111,858,121 | | |
Borrowings
|
| | | $ | — | | | | | $ | 69,802,500 | | |
Borrowings from related parties
|
| | | | — | | | | | | 12,792,218 | | |
Other Liabilities
|
| | | | 995,270 | | | | | | 6,789,433 | | |
Total Liabilities
|
| | | | 995,270 | | | | | | 89,384,151 | | |
Total Equity
|
| | | | 469,614 | | | | | | 22,473,970 | | |
Total Liabilities and Equity
|
| | | $ | 1,464,884 | | | | | $ | 111,858,121 | | |
|
| | |
For the year ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Fee Revenue
|
| | | $ | 11,548,457 | | | | | $ | 15,283,064 | | | | | $ | 12,835,603 | | |
Interest Income
|
| | | | 3,041,889 | | | | | | 232,300 | | | | | | 1,024,760 | | |
Total Income
|
| | | | 14,590,346 | | | | | | 15,515,364 | | | | | | 13,860,363 | | |
Operating Expenses
|
| | | | 10,700,629 | | | | | | 10,937,980 | | | | | | 11,443,319 | | |
Amortization of Intangibles
|
| | | | — | | | | | | 327,541 | | | | | | 1,310,164 | | |
Interest Expense
|
| | | | 3,987,891 | | | | | | 1,044,242 | | | | | | 1,821,517 | | |
Total Expenses
|
| | | | 14,688,520 | | | | | | 12,309,763 | | | | | | 14,575,000 | | |
(Loss) income before unrealized gains (losses) on investments and income taxes
|
| | | | (98,174 ) | | | | | | 3,205,601 | | | | | | (714,637 ) | | |
Net realized and unrealized gains (losses) on investments
|
| | | | 7,570,688 | | | | | | (2,674,885 ) | | | | | | — | | |
Income (loss) before income taxes
|
| | | | 7,472,514 | | | | | | 530,716 | | | | | | (714,637 ) | | |
Income tax benefit
|
| | | | (1,971,043 ) | | | | | | (165,449 ) | | | | | | (81,022 ) | | |
Net Income (loss)
|
| | | $ | 9,443,557 | | | | | $ | 696,165 | | | | | $ | (633,615 ) | | |
|
| | |
As of
December 31, 2018 |
| |
As of
December 31, 2017 |
| ||||||
Total investments at fair value
|
| | | $ | — | | | | | $ | 778,828 | | |
Cash
|
| | | | — | | | | | | 1,673,789 | | |
Receivable for investments sold
|
| | | | — | | | | | | 8,750,934 | | |
Total assets
|
| | | $ | — | | | | | $ | 11,203,551 | | |
CLO Debt at fair value
|
| | | | — | | | | | | 10,770,486 | | |
Total liabilities
|
| | | | — | | | | | | 10,854,495 | | |
Total Net Assets
|
| | | $ | — | | | | | $ | 349,056 | | |
|
| | |
Year Ended
December 31, 2018 |
| |
Year Ended
December 31, 2017 |
| |
Year Ended
December 31, 2016 |
| |||||||||
Interest income from investments
|
| | | $ | — | | | | | $ | 4,829,636 | | | | | $ | 9,381,680 | | |
Total income
|
| | | | — | | | | | | 4,866,033 | | | | | | 9,767,270 | | |
Interest expense
|
| | | | 10,627,258 | | | | | | 15,704,243 | | | | | | 8,798,483 | | |
Total expenses
|
| | | | (10,764,092 ) | | | | | | (16,425,383 ) | | | | | | (9,780,406 ) | | |
Net realized and unrealized losses
|
| | | | 10,415,035 | | | | | | 10,212,198 | | | | | | 5,482,606 | | |
(Decrease) increase in net assets resulting from operations
|
| | | | (349,056 ) | | | | | | (1,347,152 ) | | | | | | 5,469,470 | | |
| | |
As of
December 31, 2018 |
| |
As of
December 31, 2017 |
| ||||||
6.125% Notes Due 2022 (net of offering costs of: 2018 — $2,207,342; 2017 — $2,734,248)
|
| | | $ | 75,199,858 | | | | | $ | 74,672,952 | | |
KCAP Funding I, LLC Revolving Credit Facility (net of offering costs of: 2018 — $1,155,754)
|
| | | | 25,200,331 | | | | | | — | | |
7.375% Notes Due 2019 (net of offering costs of: 2017 — $259,635)
|
| | | | — | | | | | | 26,740,365 | | |
| | | | $ | 100,400,189 | | | | | $ | 101,413,317 | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Capital in excess of par value
|
| | | $ | (18,021,247 ) | | | | | $ | (13,199,386 ) | | |
Accumulated undistributed net investment income
|
| | | $ | 158,263 | | | | | $ | (281,754 ) | | |
Accumulated net realized losses
|
| | | $ | 17,862,984 | | | | | $ | 13,481,140 | | |
| | |
Year Ended
December 31, 2018 |
| |
Year Ended
December 31, 2017 |
| ||||||
Net increase (decrease) in net assets resulting from operations
|
| | | $ | (9,571,546 ) | | | | | $ | 3,388,082 | | |
Net change in unrealized appreciation from investments
|
| | | | 2,903,994 | | | | | | (3,389,993 ) | | |
Net realized losses
|
| | | | 16,672,029 | | | | | | 11,021,043 | | |
Book tax differences on CLO equity investments
|
| | | | (2,953,177 ) | | | | | | (5,915,827 ) | | |
Other book tax differences
|
| | | | 2,141,677 | | | | | | 932,378 | | |
Taxable income before deductions for distributions
|
| | | $ | 9,192,977 | | | | | $ | 6,035,683 | | |
Taxable income before deductions for distributions per weighted average basic shares for the period
|
| | | $ | 0.25 | | | | | $ | 0.16 | | |
Taxable income before deductions for distributions per weighted average diluted shares for the period
|
| | | $ | 0.25 | | | | | $ | 0.16 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
Distributions paid from: | | | | | | | | | | | | | | | | | | | |
Ordinary income
|
| | | $ | 9,192,977 | | | | | $ | 6,035,683 | | | | | $ | 14,761,679 | | |
Return of Capital
|
| | | | 5,688,770 | | | | | | 11,736,777 | | | | | | 7,307,578 | | |
Total
|
| | | $ | 14,881,747 | | | | | $ | 17,772,460 | | | | | $ | 22,069,257 | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
Capital loss carryforward
|
| | | $ | (86,744,479 ) | | | | | $ | (88,590,153 ) | | |
Other temporary differences
|
| | | $ | (1,264,153 ) | | | | | $ | (1,155,193 ) | | |
Net unrealized depreciation
|
| | | $ | (61,128,013 ) | | | | | $ | (58,613,185 ) | | |
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||||||||
Contractual Obligations
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
More than
5 years |
| ||||||||||||||||||
Operating lease obligations
|
| | | $ | 774,781 | | | | | $ | 800,436 | | | | | $ | 800,436 | | | | | $ | 800,436 | | | | | $ | 800,436 | | | | | $ | 333,515 | | |
| | |
Shares
|
| |
Weighted
Average Exercise Price per Share |
| |
Weighted
Average Contractual Remaining Term (years) |
| |
Aggregate
Intrinsic Value (1) |
| ||||||||||||
Options outstanding at January 1, 2017
|
| | | | 50,000 | | | | | $ | 7.72 | | | | | | 2.4 | | | | | | | | |
Granted
|
| | | | — | | | | | $ | — | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | $ | — | | | | | | | | | | | | | | |
Forfeited
|
| | | | — | | | | | $ | — | | | | | | | | | | | | | | |
Options outstanding at December 31, 2017
|
| | | | 50,000 | | | | | $ | 7.72 | | | | | | 2.4 | | | | | | | | |
Granted
|
| | | | — | | | | | $ | — | | | | | | | | | | | | | | |
Exercised
|
| | | | — | | | | | $ | — | | | | | | | | | | | | | | |
Forfeited
|
| | | | — | | | | | $ | — | | | | | | | | | | | | | | |
Expired unexercised
|
| | | | (5,000 ) | | | | | $ | 11.97 | | | | | | | | | | | | | | |
Cancelled
|
| | | | (15,000 ) | | | | | $ | 11.97 | | | | | | | | | | | | | | |
Outstanding at December 31, 2018
|
| | | | 30,000 | | | | | $ | 4.88 | | | | | | 0.9 | | | | | $ | — | | |
Total vested at December 31, 2018
|
| | | | 30,000 | | | | | $ | 4.88 | | | | | | 0.9 | | | | | | | | |
| | |
Non-Vested
Restricted Shares |
| |||
Non-vested shares outstanding at January 1, 2017
|
| | | | 411,479 | | |
Granted
|
| | | | 139,620 | | |
Vested
|
| | | | (242,918 ) | | |
Forfeited
|
| | | | (10,982 ) | | |
Non-vested shares outstanding at December 31, 2017
|
| | | | 297,199 | | |
Granted
|
| | | | 6,000 | | |
Vested
|
| | | | (122,878 ) | | |
Forfeited
|
| | | | (56,368 ) | | |
Non-vested shares outstanding at December 31, 2018
|
| | | | 123,953 | | |
|
| | |
Q1 2018
|
| |
Q2 2018
|
| |
Q3 2018
|
| |
Q4 2018
|
| ||||||||||||
Total interest and related portfolio income
|
| | | $ | 6,826,477 | | | | | $ | 6,848,443 | | | | | $ | 7,158,750 | | | | | $ | 6,253,124 | | |
Net investment income
|
| | | $ | 2,460,742 | | | | | $ | 2,528,920 | | | | | $ | 2,954,529 | | | | | $ | 2,060,286 | | |
Net increase (decrease) in net assets resulting from
operations |
| | | $ | 2,609,394 | | | | | $ | (1,311,771 ) | | | | | $ | 1,348,849 | | | | | $ | (12,218,016 ) | | |
Net increase (decrease) in net assets resulting from
operations per share – basic and diluted |
| | | $ | 0.07 | | | | | $ | (0.04 ) | | | | | $ | 0.04 | | | | | $ | (0.33 ) | | |
Net increase (decrease) in net assets resulting from
operations per share – diluted |
| | | $ | 0.07 | | | | | $ | (0.04 ) | | | | | $ | 0.04 | | | | | $ | (0.33 ) | | |
Net investment income per share – basic
|
| | | $ | 0.07 | | | | | $ | 0.07 | | | | | $ | 0.08 | | | | | $ | 0.06 | | |
Net investment income per share – diluted
|
| | | $ | 0.07 | | | | | $ | 0.07 | | | | | $ | 0.08 | | | | | $ | 0.06 | | |
| | |
Q1 2017
|
| |
Q2 2017
|
| |
Q3 2017
|
| |
Q4 2017
|
| ||||||||||||
Total interest and related portfolio income
|
| | | $ | 7,774,397 | | | | | $ | 7,659,732 | | | | | $ | 6,253,343 | | | | | $ | 6,576,226 | | |
Net investment income
|
| | | $ | 3,218,141 | | | | | $ | 2,608,768 | | | | | $ | 2,529,495 | | | | | $ | 2,662,728 | | |
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 385,552 | | | | | $ | 2,521,725 | | | | | $ | (669,449 ) | | | | | $ | 1,150,252 | | |
Net increase (decrease) in net assets resulting from operations per share – basic and diluted
|
| | | $ | 0.01 | | | | | $ | 0.07 | | | | | $ | (0.02 ) | | | | | $ | 0.03 | | |
Net increase (decrease) in net assets resulting from operations per share – diluted
|
| | | $ | 0.01 | | | | | $ | 0.07 | | | | | $ | (0.02 ) | | | | | $ | 0.03 | | |
Net investment income per share – basic
|
| | | $ | 0.09 | | | | | $ | 0.07 | | | | | $ | 0.07 | | | | | $ | 0.07 | | |
Net investment income per share – diluted
|
| | | $ | 0.09 | | | | | $ | 0.07 | | | | | $ | 0.07 | | | | | $ | 0.07 | | |
| | | | | S-2 | | | |
| | | | | S-3 | | | |
| | | | | S-4 | | | |
| | | | | S-5 | | | |
| | | | | S-6 | | | |
| | | | | S-7 | | |
| | | | | S-19 | | | |
| | | | | S-20 | | | |
| | | | | S-21 | | | |
| | | | | S-22 | | | |
| | | | | S-23 | | | |
| | | | | S-24 | | | |
| | | | | S-34 | | |
| | |
As of
December 31, 2017 |
| |
As of
December 31, 2016 |
| ||||||
ASSETS | | | | | | | | | | | | | |
Investments, at fair value (cost: 2017 – $82,576,095; 2016 – $0)
|
| | | $ | 79,901,209 | | | | | $ | — | | |
Cash
|
| | | | 4,655,662 | | | | | | 3,425,709 | | |
Accrued management fees receivable
|
| | | | 2,346,490 | | | | | | 2,176,833 | | |
Due from affiliates
|
| | | | 146,838 | | | | | | 86,615 | | |
Intangible assets
|
| | | | 22,830,000 | | | | | | 23,157,541 | | |
Other assets
|
| | | | 1,977,922 | | | | | | 2,760,726 | | |
Total assets
|
| | | $ | 111,858,121 | | | | | $ | 31,607,424 | | |
LIABILITIES | | | | | | | | | | | | | |
Borrowings
|
| | | $ | 69,802,500 | | | | | $ | — | | |
Borrowings from related parties
|
| | | | 12,792,218 | | | | | | — | | |
Accrued interest payable
|
| | | | 230,034 | | | | | | — | | |
Accounts payable and accrued expenses
|
| | | | 3,724,943 | | | | | | 3,431,496 | | |
Due to affiliates
|
| | | | 943,557 | | | | | | 612,983 | | |
Deferred tax liability
|
| | | | 1,890,899 | | | | | | 2,575,140 | | |
Total liabilities
|
| | | | 89,384,151 | | | | | | 6,619,619 | | |
Commitments and Contingencies
|
| | | | — | | | | | | — | | |
MEMBER’S EQUITY | | | | | | | | | | | | | |
Member’s contributions
|
| | | | 52,519,916 | | | | | | 52,519,916 | | |
Accumulated deficit
|
| | | | (30,045,946 ) | | | | | | (27,532,111 ) | | |
Total member’s equity
|
| | | | 22,473,970 | | | | | | 24,987,805 | | |
Total liabilities and member’s equity
|
| | | $ | 111,858,121 | | | | | $ | 31,607,424 | | |
|
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Revenues | | | | | | | | | | | | | | | | | | | |
Management and incentive fee revenues
|
| | | $ | 15,283,064 | | | | | $ | 12,835,603 | | | | | $ | 22,617,240 | | |
Investment income
|
| | | | 232,300 | | | | | | 1,024,760 | | | | | | 2,787,334 | | |
Total revenues
|
| | | | 15,515,364 | | | | | | 13,860,363 | | | | | | 25,404,574 | | |
Expenses | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | 1,044,242 | | | | | | 1,821,517 | | | | | | 1,726,781 | | |
Compensation
|
| | | | 7,470,218 | | | | | | 7,596,726 | | | | | | 9,441,607 | | |
Insurance
|
| | | | 354,466 | | | | | | 408,959 | | | | | | 450,460 | | |
Professional fees
|
| | | | 575,067 | | | | | | 980,605 | | | | | | 903,119 | | |
Amortization of intangible assets
|
| | | | 327,541 | | | | | | 1,310,164 | | | | | | 2,308,123 | | |
Administrative and other
|
| | | | 2,538,229 | | | | | | 2,457,029 | | | | | | 2,391,184 | | |
Total expenses
|
| | | | 12,309,763 | | | | | | 14,575,000 | | | | | | 17,221,274 | | |
Income (loss) before unrealized losses on investments and income
taxes |
| | | | 3,205,601 | | | | | | (714,637 ) | | | | | | 8,183,300 | | |
Unrealized losses on investments
|
| | | | (2,674,885 ) | | | | | | — | | | | | | — | | |
Income (loss) before income taxes
|
| | | | 530,716 | | | | | | (714,637 ) | | | | | | 8,183,300 | | |
Income tax (benefit) expense
|
| | | | (165,449 ) | | | | | | (81,022 ) | | | | | | 5,642,225 | | |
Net income (loss)
|
| | | $ | 696,165 | | | | | $ | (633,615 ) | | | | | $ | 2,541,075 | | |
|
| | |
Member’s
Contributions |
| |
Accumulated
Earnings (Deficit) |
| |
Total
Member’s Equity |
| |||||||||
Total at January 1, 2015
|
| | | $ | 52,519,916 | | | | | $ | (17,739,571 ) | | | | | $ | 34,780,345 | | |
Net income
|
| | | | — | | | | | | 2,541,075 | | | | | | 2,541,075 | | |
Distributions
|
| | | | — | | | | | | (9,050,000 ) | | | | | | (9,050,000 ) | | |
Total at December 31, 2015
|
| | | | 52,519,916 | | | | | | (24,248,496 ) | | | | | | 28,271,420 | | |
Net loss
|
| | | | — | | | | | | (633,615 ) | | | | | | (633,615 ) | | |
Distributions
|
| | | | — | | | | | | (2,650,000 ) | | | | | | (2,650,000 ) | | |
Total at December 31, 2016
|
| | | | 52,519,916 | | | | | | (27,532,111 ) | | | | | | 24,987,805 | | |
Net income
|
| | | | — | | | | | | 696,165 | | | | | | 696,165 | | |
Distributions
|
| | | | — | | | | | | (3,210,000 ) | | | | | | (3,210,000 ) | | |
Total at December 31, 2017
|
| | | $ | 52,519,916 | | | | | $ | (30,045,946 ) | | | | | $ | 22,473,970 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
OPERATING ACTIVITIES: | | | | | | | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | 696,165 | | | | | $ | (633,615 ) | | | | | $ | 2,541,075 | | |
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
| | | | | | | | | | | | | | | | | | |
Deferred taxes
|
| | | | (684,241 ) | | | | | | 1,925,170 | | | | | | 4,226,118 | | |
Amortization of intangible assets
|
| | | | 327,541 | | | | | | 1,310,164 | | | | | | 2,308,123 | | |
Accretion of interest income
|
| | | | (2,687 ) | | | | | | (1,016,614 ) | | | | | | (1,089,679 ) | | |
Unrealized depreciation
|
| | | | 2,674,885 | | | | | | — | | | | | | — | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | | | | | |
(Increase) decrease in accrued management fees
|
| | | | (169,657 ) | | | | | | 1,245,576 | | | | | | 3,236,504 | | |
(Increase) decrease in due from affiliates
|
| | | | (60,223 ) | | | | | | 556,737 | | | | | | (389,848 ) | | |
Decrease (increase) in other assets
|
| | | | 782,805 | | | | | | 45,251 | | | | | | (2,341,414 ) | | |
Decrease (increase) in accounts payable and accrued expenses
|
| | | | 293,447 | | | | | | (866,355 ) | | | | | | (5,505,086 ) | | |
Increase (decrease) in accrued interest payable
|
| | | | 230,034 | | | | | | (178,250 ) | | | | | | — | | |
Increase (decrease) in due to affiliates
|
| | | | 330,574 | | | | | | (1,504,112 ) | | | | | | 1,889,707 | | |
Net cash provided by operating activities
|
| | | | 4,418,643 | | | | | | 883,952 | | | | | | 4,875,500 | | |
Investing activities:
|
| | | | | | | | | | | | | | | | | | |
Purchases of investment
|
| | | | (102,573,408 ) | | | | | | (7,000,000 ) | | | | | | (22,000,000 ) | | |
Proceeds from sales/redemptions/maturities of investments
|
| | | | 20,000,000 | | | | | | 31,106,293 | | | | | | 22,506,850 | | |
Net cash (used in) provided by investing activities
|
| | | | (82,573,408 ) | | | | | | 24,106,293 | | | | | | 506,850 | | |
Financing Activities:
|
| | | | | | | | | | | | | | | | | | |
Member’s distributions
|
| | | | (3,210,000 ) | | | | | | (2,650,000 ) | | | | | | (9,050,000 ) | | |
Debt offering proceeds
|
| | | | 127,594,718 | | | | | | 7,000,000 | | | | | | 36,000,000 | | |
Repayments of Debt
|
| | | | (45,000,000 ) | | | | | | (30,000,000 ) | | | | | | (36,000,000 ) | | |
Net cash provided by (used in) financing activities
|
| | | | 79,384,718 | | | | | | (25,650,000 ) | | | | | | (9,050,000 ) | | |
CHANGE IN CASH
|
| | | | 1,229,953 | | | | | | (659,755 ) | | | | | | (3,667,650 ) | | |
CASH, BEGINNING OF YEAR
|
| | | | 3,425,709 | | | | | | 4,085,464 | | | | | | 7,753,114 | | |
CASH, END OF YEAR
|
| | | $ | 4,655,662 | | | | | $ | 3,425,709 | | | | | $ | 4,085,464 | | |
Supplemental Information:
|
| | | | | | | | | | | | | | | | | | |
Cash paid for interest
|
| | | $ | 918,000 | | | | | $ | 1,999,767 | | | | | $ | 1,817,480 | | |
Cash paid for taxes
|
| | | $ | 17,526 | | | | | $ | 170,000 | | | | | $ | 5,477,493 | | |
| | |
Fair Value
|
| |||
| | |
(in millions)
|
| |||
Catamaran 2013-1
|
| | | $ | 26.7 | | |
Catamaran 2014-1
|
| | | | 33.5 | | |
Catamaran 2015-1
|
| | | | 19.7 | | |
| | | | $ | 79.9 | | |
|
Security Type
|
| |
Cost/Amortized
Cost |
| |
Fair Value
|
| ||||||
Short-term investments
|
| | | $ | — | | | | | $ | — | | |
Debt securities
|
| | | | 75,735,482 | | | | | | 75,960,178 | | |
Residual interests in CLO Fund Securities
|
| | | | 6,840,613 | | | | | | 3,941,031 | | |
Total
|
| | | $ | 82,576,095 | | | | | $ | 79,901,209 | | |
|
| | |
As of December 31, 2017
|
| |||||||||||||||||||||
| | |
Level I
|
| |
Level II
|
| |
Level III
|
| |
Total
|
| ||||||||||||
Debt securities
|
| | | $ | — | | | | | $ | — | | | | | $ | 75,960,178 | | | | | $ | 75,960,178 | | |
Residual interests in CLO Fund Securities
|
| | | | — | | | | | | — | | | | | | 3,941,031 | | | | | | 3,941,031 | | |
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | 79,901,209 | | | | | $ | 79,901,209 | | |
|
| | |
Year Ended December 31, 2017
|
| |||||||||||||||
| | |
Debt Securities
|
| |
Beneficial
residual interests in CLO Fund Securities |
| |
Total
|
| |||||||||
Purchases
|
| | | $ | 75,735,481 | | | | | $ | 26,837,926 | | | | | $ | 102,573,407 | | |
Proceeds from sales/redemptions/maturities
|
| | | | — | | | | | | (20,000,000 ) | | | | | | (20,000,000 ) | | |
Net accretion (amortization)
|
| | | | — | | | | | | 2,687 | | | | | | 2,687 | | |
Total unrealized gain (loss) included in earnings
|
| | | | 224,697 | | | | | | (2,899,582 ) | | | | | | (2,674,885 ) | | |
Balance, December 31, 2017
|
| | | $ | 75,960,178 | | | | | $ | 3,941,031 | | | | | $ | 79,901,209 | | |
Changes in unrealized gains (losses) included in earnings related to investments still held at reporting date
|
| | | $ | 224,697 | | | | | $ | (2,899,582 ) | | | | | $ | (2,674,885 ) | | |
|
| |
Type
|
| | |
Fair Value
|
| | |
Primary Valuation
Methodology |
| | |
Unobservable Inputs
|
| | |
Significant Inputs or Range
of Inputs and (Weighted Average) |
| | |||
| |
Debt Securities
|
| | | | $ | 75,960,178 | | | | |
Market Approach
|
| | |
3
rd
party quote
|
| | |
93.1% – 100.5% (100.0%)
|
| |
| |
Residual interests in
CLO Fund Securities |
| | | | | 3,941,031 | | | | |
Market Approach
|
| | |
3
rd
party quote
|
| | |
59.9% – 75.3%
|
| |
| |
Total Level III Investments
|
| | | |
$
|
79,901,209
|
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Description
|
| |
Principal
|
| |||
KCAP Term Loan 1
|
| | | $ | 8,359,051 | | |
KCAP Term Loan 2
|
| | | | 4,433,167 | | |
Third Party Borrowing I
|
| | | | 50,117,500 | | |
Third Party Borrowing II
|
| | | | 19,685,000 | | |
Total
|
| | | $ | 82,594,718 | | |
|
| | |
For the year ended December 31,
|
| |||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |||||||||
Current income tax (benefit) expense: | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | $ | 518,921 | | | | | $ | (1,957,900 ) | | | | | $ | 1,290,664 | | |
State & local
|
| | | | (129 ) | | | | | | (48,292 ) | | | | | | 125,443 | | |
Total net current income tax (benefit) expense
|
| | | | 518,792 | | | | | | (2,006,192 ) | | | | | | 1,416,107 | | |
Deferred income tax expense (benefit): | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | | (661,770 ) | | | | | | 2,011,068 | | | | | | 3,250,138 | | |
State & local
|
| | | | (22,471 ) | | | | | | (85,898 ) | | | | | | 975,980 | | |
Total net deferred income tax expense (benefit)
|
| | | | (684,241 ) | | | | | | 1,925,170 | | | | | | 4,226,118 | | |
Total income tax (benefit) expense
|
| | | $ | (165,449 ) | | | | | $ | (81,022 ) | | | | | $ | 5,642,225 | | |
|
| | |
For the year ended December 31,
|
| |||||||||
| | |
2017
|
| |
2016
|
| ||||||
Deferred income tax assets: | | | | | | | | | | | | | |
Net operating loss and tax credit carryforward
|
| | | $ | 213,152 | | | | | $ | 44,125 | | |
Restricted stock
|
| | | | 80,705 | | | | | | 322,008 | | |
Intangible depreciation/amortization
|
| | | | 2,005,236 | | | | | | 3,522,391 | | |
Compensation
|
| | | | 464,736 | | | | | | 715,400 | | |
Unrealized loss
|
| | | | 564,219 | | | | | | — | | |
Other
|
| | | | 75,450 | | | | | | 73,228 | | |
Less: Valuation allowance
|
| | | | (3,403,497 ) | | | | | | (4,677,152 ) | | |
Total deferred tax assets
|
| | | | — | | | | | | — | | |
Deferred income tax liabilities: | | | | | | | | | | | | | |
Goodwill amortization
|
| | | | (1,899,477 ) | | | | | | (2,575,140 ) | | |
Other
|
| | | | 8,578 | | | | | | — | | |
Total deferred tax liabilities
|
| | | | (1,890,899 ) | | | | | | (2,575,140 ) | | |
Net deferred tax liabilities
|
| | | $ | (1,890,899 ) | | | | | $ | (2,575,140 ) | | |
|
| | |
Federal
|
| |
State
|
| |
Local
|
| |||||||||
Year Ending December 31: | | | | | | | | | | | | | | | | | | | |
2036
|
| | | $ | — | | | | | $ | 36,699 | | | | | $ | — | | |
2037
|
| | | | 981,022 | | | | | | 5,879 | | | | | | 65,446 | | |
| | | | $ | 981,022 | | | | | $ | 42,578 | | | | | $ | 65,446 | | |
|
Contractual Obligations
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
More than
5 years |
| ||||||||||||||||||
Operating lease obligations
|
| | | $ | 738,864 | | | | | $ | 774,7811 | | | | | $ | 800,436 | | | | | $ | 800,436 | | | | | $ | 800,436 | | | | | $ | 1,133,951 | | |
| | |
As of
December 31, 2016 |
| |
As of
December 31, 2015 |
| ||||||
ASSETS | | | | | | | | | | | | | |
Investments at fair value: | | | | | | | | | | | | | |
Debt securities
|
| | | $ | 170,702,652 | | | | | $ | 234,403,150 | | |
Equity securities
|
| | | | 150,524 | | | | | | 2,830 | | |
CLO rated notes
|
| | | | 5,831,800 | | | | | | 12,360,525 | | |
Total investments at fair value
|
| | | | 176,684,976 | | | | | | 246,766,505 | | |
Cash
|
| | | | 34,982,770 | | | | | | 17,301,178 | | |
Accrued interest receivable
|
| | | | 492,417 | | | | | | 501,574 | | |
Receivable for open trades
|
| | | | — | | | | | | 820,593 | | |
Total assets
|
| | | $ | 212,160,163 | | | | | $ | 265,389,850 | | |
LIABILITIES | | | | | | | | | | | | | |
CLO Fund liabilities at fair value
|
| | | $ | 208,812,164 | | | | | $ | 261,433,473 | | |
Accrued interest payable
|
| | | | 1,518,793 | | | | | | 1,565,632 | | |
Payable for open trades
|
| | | | — | | | | | | 6,006,038 | | |
Accounts payable and accrued expenses
|
| | | | 132,967 | | | | | | 154,079 | | |
Due to affiliates
|
| | | | 30 | | | | | | 3,889 | | |
Total liabilities
|
| | | | 210,463,954 | | | | | | 269,163,111 | | |
Commitments and Contingencies
|
| | | | — | | | | | | — | | |
NET ASSETS | | | | | | | | | | | | | |
Total net assets
|
| | | $ | 1,696,209 | | | | | $ | (3,773,261 ) | | |
|
| | |
For the Years Ended December 31,
|
| |||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||
Income | | | | | | | | | | | | | | | | | | | |
Interest income from investments
|
| | | $ | 9,381,680 | | | | | $ | 10,178,631 | | | | | $ | 11,690,586 | | |
Interest income from cash and time deposits
|
| | | | 18,324 | | | | | | 1,288 | | | | | | 1,922 | | |
Other income
|
| | | | 367,266 | | | | | | 425,490 | | | | | | 32,346 | | |
Total income
|
| | | | 9,767,270 | | | | | | 10,605,409 | | | | | | 11,724,854 | | |
Expenses | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | 8,798,483 | | | | | | 9,146,858 | | | | | | 10,736,878 | | |
Management fees
|
| | | | 659,347 | | | | | | 714,061 | | | | | | 805,526 | | |
Trustee fees
|
| | | | 75,663 | | | | | | 77,443 | | | | | | 109,164 | | |
Professional fees
|
| | | | 166,488 | | | | | | 180,463 | | | | | | 178,954 | | |
Administrative and other
|
| | | | 80,425 | | | | | | 86,528 | | | | | | 125,224 | | |
Total expenses
|
| | | | 9,780,406 | | | | | | 10,205,353 | | | | | | 11,955,746 | | |
Net realized and unrealized gains (losses)
|
| | | | 5,482,606 | | | | | | (387,924 ) | | | | | | (9,089,440 ) | | |
Increase (Decrease) in net assets resulting from operations
|
| | | $ | 5,469,470 | | | | | $ | 12,132 | | | | | $ | (9,320,332 ) | | |
|
| | |
Net Assets
|
| |||
Balance at January 1, 2014
|
| | | $ | 5,534,939 | | |
Decrease in net assets resulting from operations
|
| | | | (9,320,332 ) | | |
Balance at December 31, 2014
|
| | | | (3,785,393 ) | | |
Increase in net assets resulting from operations
|
| | | | 12,132 | | |
Balance at December 31, 2015
|
| | | | (3,773,261 ) | | |
Increase in net assets resulting from operations
|
| | | | 5,469,470 | | |
Balance at December 31, 2016
|
| | | $ | 1,696,209 | | |
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2016
|
| |
2015
|
| |
2014
|
| |||||||||
OPERATING ACTIVITIES: | | | | | | | | | | | | | | | | | | | |
Increase (Decrease) in net assets resulting from operations
|
| | | $ | 5,469,470 | | | | | | 12,132 | | | | | $ | (9,320,332 ) | | |
Adjustments to reconcile increase (decrease) in net assets resulting from operations to net cash provided by operating activities:
|
| | | | | | | | | | | | | | | | | | |
Net realized and unrealized (gains) losses on investments
|
| | | | (7,040,542 ) | | | | | | 6,651,428 | | | | | | 5,807,622 | | |
Change in unrealized losses (gains) on debt
|
| | | | 1,557,935 | | | | | | (6,263,504 ) | | | | | | 3,281,818 | | |
Purchase of investments
|
| | | | (82,554,227 ) | | | | | | (93,243,381 ) | | | | | | (29,960,071 ) | | |
Proceeds from sale and redemption of investments
|
| | | | 159,676,298 | | | | | | 113,199,395 | | | | | | 61,206,288 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | | | | | |
Decrease in accrued interest receivable
|
| | | | 9,157 | | | | | | 129,814 | | | | | | 43,523 | | |
(Decrease) increase in accounts payable and accrued
expenses |
| | | | (21,112 ) | | | | | | (30,556 ) | | | | | | 3,621 | | |
Decrease (increase) in receivable for open trades
|
| | | | 820,593 | | | | | | (820,593 ) | | | | | | — | | |
(Decrease) increase in due to affiliates
|
| | | | (3,859 ) | | | | | | (6,964 ) | | | | | | 6,745 | | |
Decrease in due from affiliates
|
| | | | — | | | | | | — | | | | | | 10,852 | | |
(Decrease) increase in payable for open trades
|
| | | | (6,006,038 ) | | | | | | 6,006,038 | | | | | | (4,013,750 ) | | |
Decrease in accrued interest payable
|
| | | | (46,839 ) | | | | | | (270,176 ) | | | | | | (254,559 ) | | |
Net cash provided by operating activities
|
| | | | 71,860,836 | | | | | | 25,363,633 | | | | | | 26,811,757 | | |
Cash used in Financing Activities:
|
| | | | | | | | | | | | | | | | | | |
Repayments of Debt
|
| | | | (54,179,244 ) | | | | | | (23,002,449 ) | | | | | | (27,132,006 ) | | |
| | | | | (54,179,244 ) | | | | | | (23,002,449 ) | | | | | | (27,132,006 ) | | |
CHANGE IN CASH
|
| | | | 17,681,592 | | | | | | 2,361,184 | | | | | | (320,249 ) | | |
CASH, BEGINNING OF YEAR
|
| | | | 17,301,178 | | | | | | 14,939,994 | | | | | | 15,260,243 | | |
CASH, END OF YEAR
|
| | | $ | 34,982,770 | | | | | | 17,301,178 | | | | | $ | 14,939,994 | | |
Supplemental Information:
|
| | | | | | | | | | | | | | | | | | |
Interest paid
|
| | | $ | 8,751,644 | | | | | | 9,417,035 | | | | | $ | 10,991,437 | | |
Portfolio Company/Principal Business
|
| |
Investment
Interest Rate/Maturity |
| |
Principal
|
| |
Cost
|
| |
Fair Value
|
| |||||||||
Advantage Sales & Marketing Inc.
Services: Business |
| |
Initial Term Loan
(First Lien) — 4.3% Cash, Due 7/21 |
| | | $ | 1,478,170 | | | | | $ | 1,465,743 | | | | | $ | 1,485,930 | | |
Aramark Corporation
Diversified/Conglomerate Service |
| |
U.S. Term F Loan —
3.5% Cash, Due 2/21 |
| | | | 2,500,766 | | | | | | 2,434,568 | | | | | | 2,527,775 | | |
Ascena Retail Group, Inc.
(Anntaylor Retail, Inc.) Retail Stores |
| |
Tranche B Term Loan —
5.3% Cash, Due 8/22 |
| | | | 1,847,840 | | | | | | 1,727,053 | | | | | | 1,807,880 | | |
Aspect Software, Inc.
Electronics |
| |
Term Loan (First Lien) —
11.3% Cash, Due 5/20 |
| | | | 1,987,421 | | | | | | 1,982,675 | | | | | | 1,990,730 | | |
Asurion, LLC
(fka Asurion Corporation) Insurance |
| |
Replacement B-2
Term Loan — 4.0% Cash, Due 7/20 |
| | | | 434,119 | | | | | | 417,800 | | | | | | 438,528 | | |
Avis Budget Car Rental, LLC
Personal Transportation |
| |
Tranche B Term Loan —
3.3% Cash, Due 3/19 |
| | | | 4,747,663 | | | | | | 4,764,002 | | | | | | 4,761,527 | | |
Berry Plastics Corporation
Containers, Packaging and Glass |
| |
Term G Loan —
3.5% Cash, Due 1/21 |
| | | | 2,591,612 | | | | | | 2,487,866 | | | | | | 2,612,138 | | |
Burlington Coat Factory Warehouse Corporation
Retail Stores |
| |
Term B-4 Loan —
3.5% Cash, Due 8/21 |
| | | | 2,321,888 | | | | | | 2,286,350 | | | | | | 2,342,611 | | |
Capital Automotive L.P.
Finance |
| |
Tranche B-1
Term Loan Facility — 4.0% Cash, Due 4/19 |
| | | | 1,447,883 | | | | | | 1,444,407 | | | | | | 1,464,852 | | |
Capsugel Holdings US, Inc.
Healthcare, Education and Childcare |
| |
New Dollar Term Loan —
4.0% Cash, Due 7/21 |
| | | | 713,586 | | | | | | 712,640 | | | | | | 716,783 | | |
Cedar Fair, L.P.
Leisure, Amusement, Motion Pictures, Entertainment |
| |
U.S. Term Facility —
3.3% Cash, Due 3/20 |
| | | | 956,905 | | | | | | 955,817 | | | | | | 964,383 | | |
Change Healthcare Holdings, Inc.
(fka Emdeon Inc.) Electronics |
| |
Term B-2 Loan —
3.8% Cash, Due 11/18 |
| | | | 173,151 | | | | | | 173,481 | | | | | | 173,692 | | |
Charter Communications Operating, LLC (aka CCO Safari LLC)
Broadcasting and Entertainment |
| |
Term F Loan —
3.0% Cash, Due 1/21 |
| | | | 1,468,488 | | | | | | 1,462,213 | | | | | | 1,477,461 | | |
CHS/Community Health Systems, Inc.
Healthcare, Education and Childcare |
| |
Incremental 2018
Term F Loan — 4.2% Cash, Due 12/18 |
| | | | 1,034,498 | | | | | | 493,113 | | | | | | 1,020,057 | | |
CHS/Community Health Systems, Inc.
Healthcare, Education and Childcare |
| |
Incremental 2019
Term G Loan — 3.8% Cash, Due 12/19 |
| | | | 1,019,212 | | | | | | 1,017,557 | | | | | | 991,505 | | |
CHS/Community Health Systems, Inc.
Healthcare, Education and Childcare |
| |
Incremental 2021
Term H Loan — 4.0% Cash, Due 1/21 |
| | | | 2,073,288 | | | | | | 2,055,059 | | | | | | 2,014,117 | | |
Ciena Corporation
Electronics |
| |
Term Loan —
3.8% Cash, Due 7/19 |
| | | | 2,947,236 | | | | | | 2,958,279 | | | | | | 2,965,656 | | |
Commscope, Inc.
Telecommunications |
| |
Tranche 4 Term Loan —
3.3% Cash, Due 1/18 |
| | | | 111,875 | | | | | | 111,920 | | | | | | 112,679 | | |
Container Store, Inc., The
Retail Stores |
| |
Term Facility —
4.3% Cash, Due 4/19 |
| | | | 1,660,005 | | | | | | 1,662,549 | | | | | | 1,524,441 | | |
CSM Bakery Solutions Limited (fka CSM Bakery Supplies Limited)
Beverage, Food and Tobacco |
| |
Term Loan (First Lien) —
5.0% Cash, Due 7/20 |
| | | | 3,000,000 | | | | | | 2,914,353 | | | | | | 2,725,500 | | |
Portfolio Company/Principal Business
|
| |
Investment
Interest Rate/Maturity |
| |
Principal
|
| |
Cost
|
| |
Fair Value
|
| |||||||||
Cyanco Intermediate Corp.
Chemicals, Plastics and Rubber |
| |
Term Loan —
5.5% Cash, Due 5/20 |
| | | $ | 621,075 | | | | | $ | 627,103 | | | | | $ | 624,569 | | |
David’s Bridal, Inc.
Retail Stores |
| |
Initial Term Loan —
5.3% Cash, Due 10/19 |
| | | | 473,111 | | | | | | 471,233 | | | | | | 419,690 | | |
Delta 2 (Lux) S.a r.l (aka Formula One)
Leisure, Amusement, Motion Pictures, Entertainment |
| |
Facility B3 (USD) —
5.1% Cash, Due 7/21 |
| | | | 3,421,774 | | | | | | 3,404,142 | | | | | | 3,461,603 | | |
Dex Media, Inc.
Printing and Publishing |
| |
Loan —
11.0% Cash, Due 7/21 |
| | | | 217,160 | | | | | | 212,886 | | | | | | 217,974 | | |
E.W. Scripps Company, The
Broadcasting and Entertainment |
| |
Tranche B Term Loan —
3.3% Cash, Due 11/20 |
| | | | 2,575,710 | | | | | | 2,553,469 | | | | | | 2,588,048 | | |
Education Management II LLC
Healthcare, Education and Childcare |
| |
Tranche A Term Loan —
5.5% Cash, Due 7/20 |
| | | | 200,289 | | | | | | 201,078 | | | | | | 50,386 | | |
Education Management II LLC
Healthcare, Education and Childcare |
| |
Tranche B Term Loan —
2.0% Cash, Due 7/20 |
| | | | 374,420 | | | | | | 375,734 | | | | | | 18,347 | | |
Electric Lightwave Holdings, Inc.
(f.k.a. Integra Telecom Holdings, Inc.) Telecommunications |
| |
Term B-1 Loan —
5.3% Cash, Due 8/20 |
| | | | 2,392,107 | | | | | | 2,325,632 | | | | | | 2,402,872 | | |
EnergySolutions, LLC
(aka Envirocare of Utah, LLC) Ecological |
| |
Term Advance —
6.8% Cash, Due 5/20 |
| | | | 918,742 | | | | | | 920,945 | | | | | | 927,930 | | |
Envigo Laboratories, Inc.
(fka BPA Laboratories Inc.) Healthcare, Education and Childcare |
| |
Term Loan (First Lien) —
3.4% Cash, Due 4/20 |
| | | | 1,743,896 | | | | | | 1,649,728 | | | | | | 1,534,628 | | |
Envigo Laboratories, Inc.
(fka BPA Laboratories Inc.) Healthcare, Education and Childcare |
| |
Term Loan (Second Lien) —
3.4% Cash, Due 7/17 |
| | | | 1,516,318 | | | | | | 1,493,015 | | | | | | 1,048,784 | | |
Essential Power, LLC
Utilities |
| |
Term Loan —
4.8% Cash, Due 8/19 |
| | | | 856,721 | | | | | | 851,938 | | | | | | 869,572 | | |
Evertec Group, LLC (fka Evertec, LLC)
Banking, Finance, Insurance & Real Estate |
| |
Term A Loan —
2.9% Cash, Due 4/18 |
| | | | 1,380,234 | | | | | | 1,366,553 | | | | | | 1,373,767 | | |
EWT Holdings III Corp.
(fka WTG Holdings III Corp.) Ecological |
| |
Incremental 2016
First Lien Term Loan — 5.5% Cash, Due 1/21 |
| | | | 2,274,670 | | | | | | 2,285,613 | | | | | | 2,301,693 | | |
EWT Holdings III Corp.
(fka WTG Holdings III Corp.) Ecological |
| |
Term Loan (First Lien) —
4.8% Cash, Due 1/21 |
| | | | 970,000 | | | | | | 972,349 | | | | | | 978,492 | | |
FCA US LLC (fka Chrysler Group LLC)
Automobile |
| |
Term Loan B —
3.5% Cash, Due 5/17 |
| | | | 4,172,621 | | | | | | 4,156,392 | | | | | | 4,189,562 | | |
Federal-Mogul Corporation
Automobile |
| |
Tranche B
Term Loan (2014) — 4.0% Cash, Due 4/18 |
| | | | 1,550,593 | | | | | | 1,529,850 | | | | | | 1,550,981 | | |
Fender Musical Instruments Corporation
Personal and Non Durable Consumer Products (Mfg. Only) |
| |
Initial Loan —
5.8% Cash, Due 4/19 |
| | | | 1,759,725 | | | | | | 1,753,723 | | | | | | 1,737,025 | | |
Filtration Group Corporation
Ecological |
| |
Term Loan (First Lien) —
4.3% Cash, Due 11/20 |
| | | | 624,502 | | | | | | 626,008 | | | | | | 630,160 | | |
First Data Corporation
Banking, Finance, Insurance & Real Estate |
| |
2021C New Dollar
Term Loan — 3.8% Cash, Due 3/21 |
| | | | 2,095,106 | | | | | | 2,092,615 | | | | | | 2,122,018 | | |
Gardner Denver, Inc.
Machinery (Non-Agriculture, Non-Construction, Non-Electronic) |
| |
Initial Dollar Term Loan —
4.6% Cash, Due 7/20 |
| | | | 2,210,025 | | | | | | 2,172,541 | | | | | | 2,191,439 | | |
General Nutrition Centers, Inc.
Retail Stores |
| |
Amended Tranche B
Term Loan — 3.3% Cash, Due 3/19 |
| | | | 4,364,001 | | | | | | 4,365,677 | | | | | | 4,113,071 | | |
Portfolio Company/Principal Business
|
| |
Investment
Interest Rate/Maturity |
| |
Principal
|
| |
Cost
|
| |
Fair Value
|
| |||||||||
Getty Images, Inc.
Printing and Publishing |
| |
Initial Term Loan —
4.8% Cash, Due 10/19 |
| | | $ | 2,601,451 | | | | | $ | 2,591,053 | | | | | $ | 2,278,429 | | |
Harland Clarke Holdings Corp.
(fka Clarke American Corp.) Printing and Publishing |
| |
Tranche B-3 Term Loan —
7.0% Cash, Due 5/18 |
| | | | 487,985 | | | | | | 487,985 | | | | | | 489,815 | | |
Harland Clarke Holdings Corp.
(fka Clarke American Corp.) Printing and Publishing |
| |
Tranche B-5 Term Loan —
7.0% Cash, Due 12/19 |
| | | | 4,450,523 | | | | | | 4,451,323 | | | | | | 4,484,458 | | |
HCR Healthcare, LLC
Healthcare, Education and Childcare |
| |
Initial Term Loan —
5.0% Cash, Due 4/18 |
| | | | 471,250 | | | | | | 470,402 | | | | | | 413,647 | | |
Hercules Achievement, Inc.
(aka Varsity Brands, Inc.) Home and Office Furnishings, Housewares, and Durable Consumer Products |
| |
Initial Term Loan
(First Lien) — 5.0% Cash, Due 12/21 |
| | | | 997,455 | | | | | | 1,007,140 | | | | | | 1,013,913 | | |
Huntsman International LLC
Chemicals, Plastics and Rubber |
| |
2015 Extended
Term B Dollar Loan — 3.7% Cash, Due 4/19 |
| | | | 1,075,034 | | | | | | 1,045,099 | | | | | | 1,081,081 | | |
Ineos US Finance LLC
Chemicals, Plastics and Rubber |
| |
2020 Dollar Term Loan —
3.8% Cash, Due 12/20 |
| | | | 3,944,682 | | | | | | 3,955,292 | | | | | | 3,969,751 | | |
Infor (US), Inc. (fka Lawson Software Inc.)
Electronics |
| |
Tranche B-5 Term Loan —
3.8% Cash, Due 6/20 |
| | | | 2,287,677 | | | | | | 2,296,269 | | | | | | 2,294,586 | | |
J. Crew Group, Inc.
Retail Stores |
| |
Initial Loan —
4.0% Cash, Due 3/21 |
| | | | 3,841,375 | | | | | | 3,843,639 | | | | | | 2,203,989 | | |
JBS USA Lux S.A. (fka JBS USA, LLC)
Beverage, Food and Tobacco |
| |
Initial Term Loan —
3.8% Cash, Due 5/18 |
| | | | 4,711,566 | | | | | | 4,720,855 | | | | | | 4,729,235 | | |
KAR Auction Services, Inc.
Automobile |
| |
Tranche B-2 Term Loan —
4.2% Cash, Due 3/21 |
| | | | 243,611 | | | | | | 246,267 | | | | | | 246,048 | | |
Key Safety Systems, Inc.
Automobile |
| |
Initial Term Loan —
5.5% Cash, Due 8/21 |
| | | | 1,283,781 | | | | | | 1,265,173 | | | | | | 1,300,150 | | |
Kronos Worldwide, Inc.
Diversified/Conglomerate Service |
| |
2015 Refinancing
Term Loan — 4.0% Cash, Due 2/20 |
| | | | 778,000 | | | | | | 766,847 | | | | | | 787,725 | | |
Las Vegas Sands, LLC
Hotels, Motels, Inns, and Gaming |
| |
Refinancing Term Loan —
3.0% Cash, Due 12/20 |
| | | | 3,168,926 | | | | | | 3,128,432 | | | | | | 3,189,968 | | |
LPL Holdings, Inc.
Finance |
| |
2021 Tranche B
Term Loan — 4.3% Cash, Due 3/21 |
| | | | 1,911,195 | | | | | | 1,903,632 | | | | | | 1,933,900 | | |
MCC Iowa LLC
Broadcasting and Entertainment |
| |
Tranche J Term Loan —
3.5% Cash, Due 6/21 |
| | | | 683,429 | | | | | | 675,784 | | | | | | 689,836 | | |
Mediacom Illinois, LLC
(fka Mediacom Communications, LLC) Broadcasting and Entertainment |
| |
Tranche F Term Loan —
3.2% Cash, Due 3/18 |
| | | | 5,835,000 | | | | | | 5,830,528 | | | | | | 5,860,557 | | |
Mitchell International, Inc.
Electronics |
| |
Initial Term Loan —
4.5% Cash, Due 10/20 |
| | | | 1,979,675 | | | | | | 1,836,869 | | | | | | 1,986,069 | | |
National CineMedia, LLC
Leisure, Amusement, Motion Pictures, Entertainment |
| |
Term Loan (2013) —
3.5% Cash, Due 11/19 |
| | | | 1,000,000 | | | | | | 996,689 | | | | | | 1,009,065 | | |
NEP/NCP Holdco, Inc.
Broadcasting and Entertainment |
| |
Amendment No. 4
Incremental Term Loan (First Lien) — 4.3% Cash, Due 1/20 |
| | | | 4,211,244 | | | | | | 4,190,414 | | | | | | 4,237,564 | | |
OCI Beaumont LLC
Chemicals, Plastics and Rubber |
| |
Term B-3 Loan —
8.0% Cash, Due 8/19 |
| | | | 2,393,807 | | | | | | 2,407,888 | | | | | | 2,441,684 | | |
Onex Carestream Finance LP
Healthcare, Education and Childcare |
| |
Term Loan
(First Lien 2013) — 5.0% Cash, Due 6/19 |
| | | | 2,290,548 | | | | | | 2,301,501 | | | | | | 2,231,372 | | |
Portfolio Company/Principal Business
|
| |
Investment
Interest Rate/Maturity |
| |
Principal
|
| |
Cost
|
| |
Fair Value
|
| |||||||||
Otter Products, LLC
(OtterBox Holdings, Inc.) Consumer goods: Durable |
| |
Term B Loan —
5.8% Cash, Due 6/20 |
| | | $ | 2,125,900 | | | | | $ | 1,914,366 | | | | | $ | 2,050,218 | | |
Pacific Drilling S.A
Oil and Gas1 |
| |
Term Loan —
4.5% Cash, Due 6/18 |
| | | | 2,163,350 | | | | | | 2,165,248 | | | | | | 784,214 | | |
Petroleum GEO-Services ASA
(PGS Finance, Inc) Oil and Gas |
| |
Extended Term Loan —
3.5% Cash, Due 3/21 |
| | | | 4,862,500 | | | | | | 4,862,500 | | | | | | 3,954,841 | | |
QCE, LLC (Quiznos)
(2)
Personal, Food and Miscellaneous Services |
| |
Existing Term Loan —
0.0% Cash, Due 6/19 |
| | | | 449,499 | | | | | | 449,486 | | | | | | 36,522 | | |
Quad/Graphics, Inc
Printing and Publishing |
| |
Term B Loan —
4.3% Cash, Due 4/21 |
| | | | 1,484,772 | | | | | | 1,383,304 | | | | | | 1,495,907 | | |
Regal Cinemas Corporation
Leisure, Amusement, Motion Pictures, Entertainment |
| |
Refinancing Term Loan —
3.3% Cash, Due 4/22 |
| | | | 958,853 | | | | | | 965,417 | | | | | | 967,756 | | |
RGIS Services, LLC
Diversified/Conglomerate Service |
| |
Tranche C Term Loan —
5.5% Cash, Due 10/17 |
| | | | 2,559,107 | | | | | | 2,546,630 | | | | | | 2,367,174 | | |
Select Medical Corporation
Healthcare, Education and Childcare |
| |
Series E Tranche B
Term Loan — 6.0% Cash, Due 6/18 |
| | | | 2,075,986 | | | | | | 2,069,075 | | | | | | 2,110,582 | | |
Semiconductor Components Industries, LLC (On Semiconductor)
Electronics |
| |
Term Loan —
2.6% Cash, Due 1/18 |
| | | | 3,718,750 | | | | | | 3,695,931 | | | | | | 3,718,750 | | |
Sensata Technologies B.V.
(Sensata Technologies Finance Company, LLC) Electronics |
| |
Sixth Amendment
Term Loan — 3.0% Cash, Due 10/21 |
| | | | 534,542 | | | | | | 531,559 | | | | | | 538,885 | | |
SGS Cayman, L.P.
Diversified/Conglomerate Service |
| |
Initial Cayman
Term Loan — 6.0% Cash, Due 4/21 |
| | | | 132,834 | | | | | | 131,878 | | | | | | 131,090 | | |
Sinclair Television Group, Inc.
Broadcasting and Entertainment |
| |
New Tranche B
Term Loan — 3.0% Cash, Due 4/20 |
| | | | 66,296 | | | | | | 66,296 | | | | | | 66,379 | | |
Steinway Musical Instruments, Inc.
Personal and Non Durable Consumer Products (Mfg. Only) |
| |
Loan (First Lien) —
4.8% Cash, Due 9/19 |
| | | | 1,991,985 | | | | | | 1,981,249 | | | | | | 1,922,265 | | |
Sutherland Global Services Inc.
Diversified/Conglomerate Service |
| |
Initial U.S. Term Loan —
6.0% Cash, Due 4/21 |
| | | | 570,647 | | | | | | 566,540 | | | | | | 563,157 | | |
Toys ‘R’ US-Delaware, Inc.
Retail Stores |
| |
Term B-2 Loan —
5.3% Cash, Due 5/18 |
| | | | 1,488,194 | | | | | | 1,428,809 | | | | | | 1,406,716 | | |
Transdigm Inc.
Aerospace and Defense |
| |
Tranche C Term Loan —
4.0% Cash, Due 2/20 |
| | | | 3,752,368 | | | | | | 3,715,669 | | | | | | 3,785,782 | | |
Tribune Media Company
(fka Tribune Company) Broadcasting and Entertainment |
| |
Term B Loan —
3.8% Cash, Due 12/20 |
| | | | 2,078,894 | | | | | | 2,066,155 | | | | | | 2,099,943 | | |
Tronox Pigments (Netherlands) B. V.
Chemicals, Plastics and Rubber |
| |
New Term Loan —
4.5% Cash, Due 3/20 |
| | | | 2,473,836 | | | | | | 2,467,847 | | | | | | 2,487,058 | | |
United Air Lines, Inc.
(fka Continental Airlines, Inc.) Personal Transportation |
| |
Class B Term Loan —
3.3% Cash, Due 4/19 |
| | | | 2,034,432 | | | | | | 2,036,638 | | | | | | 2,049,374 | | |
Univision Communications Inc.
Broadcasting and Entertainment |
| |
Replacement First-Lien
Term Loan (C-4) — 4.0% Cash, Due 3/20 |
| | | | 3,204,971 | | | | | | 3,189,172 | | | | | | 3,226,716 | | |
Valeant Pharmaceuticals International, Inc.
Healthcare, Education and Childcare |
| |
Series C-2 Tranche B
Term Loan — 5.3% Cash, Due 12/19 |
| | | | 1,339,121 | | | | | | 1,306,042 | | | | | | 1,339,241 | | |
Portfolio Company/Principal Business
|
| |
Investment
Interest Rate/Maturity |
| |
Principal
|
| |
Cost
|
| |
Fair Value
|
| |||||||||
Walter Investment Management Corp.
Finance |
| |
Tranche B Term Loan —
4.8% Cash, Due 12/20 |
| | | $ | 2,454,158 | | | | | $ | 2,447,189 | | | | | $ | 2,349,243 | | |
WESCO Distribution, Inc.
Machinery (Non-Agriculture, Non-Construction, Non-Electronic) |
| |
Tranche B-1 Loan —
4.0% Cash, Due 12/19 |
| | | | 206,786 | | | | | | 205,914 | | | | | | 207,497 | | |
West Corporation
Diversified/Conglomerate Service |
| |
Refinanced
Term B-14 Loan — 3.3% Cash, Due 6/21 |
| | | | 5,472,534 | | | | | | 5,451,789 | | | | | | 5,489,663 | | |
Windstream Services, LLC
(fka Windstream Corporation) Telecommunications |
| |
Tranche B-5 Term Loan —
3.5% Cash, Due 8/19 |
| | | | 5,893,671 | | | | | | 5,893,671 | | | | | | 5,908,405 | | |
Zekelman Industries, Inc.
(fka JMC Steel Group, Inc.) Mining, Steel, Iron and Non-Precious Metals |
| |
Term Loan —
6.0% Cash, Due 6/21 |
| | | | 1,287,097 | | | | | | 1,281,369 | | | | | | 1,301,576 | | |
Total Investment in Debt Securities
|
| | | | | | | 177,257,703 | | | | | | 175,174,493 | | | | | | 170,702,652 | | |
|
Portfolio Company/Principal Business
|
| |
Equity Investment
|
| |
Shares
|
| |
Cost
|
| |
Fair Value
|
| |||||||||
Education Management Corporation
Healthcare, Education and Childcare |
| | Series A-1 Preferred Shares | | | | | 2,670 | | | | | $ | — | | | | | $ | 748 | | |
Dex Media, Inc.
Printing and Publishing |
| | Common Stock | | | | | 59,785 | | | | | | — | | | | | | 149,462 | | |
QCE, LLC (Quiznos) –
Retail Stores |
| | New Common Stock | | | | | 1,256 | | | | | | — | | | | | | 314 | | |
Total Investment in Equity Securities
|
| | | | | | | | | | | | | — | | | | | | 150,524 | | |
|
Portfolio Company
|
| |
CLO Investment
|
| |
Principal
|
| |
Cost
|
| |
Fair Value
|
| |||||||||
MDPK 2007-4A
(1)
CLO Rated Notes |
| | Floating – 03/2021 – D – 55817UAF7 | | | | $ | 2,000,000 | | | | | $ | 2,000,000 | | | | | $ | 1,931,600 | | |
TRAL 2007-1A
(1)
CLO Rated Notes |
| | Floating – 04/2022 – C – 89288BAG6 | | | | | 3,000,000 | | | | | | 3,000,000 | | | | | | 2,924,700 | | |
TRAL 2007-1A
(1)
CLO Rated Notes |
| | Floating – 04/2022 – D – 89288AAA1 | | | | | 1,000,000 | | | | | | 1,000,000 | | | | | | 975,500 | | |
Total Investment in CLO Rated Notes
|
| | | | | | | 6,000,000 | | | | | | 6,000,000 | | | | | | 5,831,800 | | |
Total Investments
|
| | | | | | | | | | | | $ | 181,174,493 | | | | | $ | 176,684,976 | | |
|
Portfolio Company/Principal Business
|
| |
Investment
Interest Rate (1) /Maturity |
| |
Principal
|
| |
Cost
|
| |
Fair Value
|
| |||||||||
AdvancePierre Foods, Inc.
Beverage, Food and Tobacco |
| |
Term Loan (First Lien) — 5.8%
Cash, Due 7/17 |
| | | $ | 2,469,655 | | | | | $ | 2,484,379 | | | | | $ | 2,465,790 | | |
Allison Transmission, Inc.
Automobile |
| |
Term B-3 Loan — 3.5% Cash,
Due 8/19 |
| | | | 4,720,274 | | | | | | 4,688,227 | | | | | | 4,698,160 | | |
Aramark Corporation
Diversified/Conglomerate Service |
| |
U.S. Term F Loan — 3.3% Cash,
Due 2/21 |
| | | | 2,526,481 | | | | | | 2,443,445 | | | | | | 2,506,484 | | |
Armstrong World Industries, Inc.
(3)
Buildings and Real Estate (3) |
| |
Term Loan B — 3.5% Cash,
Due 3/20 |
| | | | 972,500 | | | | | | 972,500 | | | | | | 967,638 | | |
Ascena Retail Group, Inc. (Anntaylor Retail, Inc.)
Retail Stores |
| |
Tranche B Term Loan — 5.3%
Cash, Due 8/22 |
| | | | 2,000,000 | | | | | | 1,846,016 | | | | | | 1,880,000 | | |
Asurion, LLC (fka Asurion Corporation)
Insurance |
| |
Incremental Tranche B-1 Term
Loan — 5.0% Cash, Due 5/19 |
| | | | 1,121,067 | | | | | | 1,095,258 | | | | | | 1,053,456 | | |
Avis Budget Car Rental, LLC
Personal Transportation |
| |
Tranche B Term Loan — 3.0%
Cash, Due 3/19 |
| | | | 1,544,939 | | | | | | 1,534,683 | | | | | | 1,543,324 | | |
Belfor USA Group Inc.
Ecological |
| |
Tranche B Term Loan — 3.8%
Cash, Due 4/19 |
| | | | 1,611,699 | | | | | | 1,615,203 | | | | | | 1,601,626 | | |
Berry Plastics Corporation
Containers, Packaging and Glass |
| |
Term E Loan — 3.8% Cash,
Due 1/21 |
| | | | 2,591,612 | | | | | | 2,507,141 | | | | | | 2,559,386 | | |
Burlington Coat Factory Warehouse Corporation
Retail Stores |
| |
Term B-3 Loan — 4.3%
Cash, Due 8/21 |
| | | | 2,321,888 | | | | | | 2,290,743 | | | | | | 2,298,669 | | |
Capital Automotive L.P.
Finance |
| |
Tranche B-1 Term Loan
Facility — 4.0% Cash, Due 4/19 |
| | | | 1,267,378 | | | | | | 1,260,465 | | | | | | 1,268,170 | | |
Capsugel Holdings US, Inc.
Healthcare, Education and Childcare |
| |
Initial Term Loan — 3.5% Cash,
Due 8/18 |
| | | | 721,164 | | | | | | 719,601 | | | | | | 710,123 | | |
Cedar Fair, L.P.
Leisure, Amusement, Motion Pictures, Entertainment |
| |
U.S. Term Facility — 3.3% Cash,
Due 3/20 |
| | | | 966,429 | | | | | | 964,983 | | | | | | 969,449 | | |
Celanese US Holdings LLC
Chemicals, Plastics and Rubber |
| |
Dollar Term C-3 Loan — 2.5%
Cash, Due 10/18 |
| | | | 1,251,599 | | | | | | 1,214,068 | | | | | | 1,254,509 | | |
Cequel Communications, LLC
Broadcasting and Entertainment |
| |
Term Loan — 3.8% Cash,
Due 2/19 |
| | | | 1,879,918 | | | | | | 1,871,491 | | | | | | 1,854,070 | | |
Charter Communications Operating, LLC
(aka CCO Safari LLC) Broadcasting and Entertainment |
| |
Term F Loan — 3.0% Cash,
Due 1/21 |
| | | | 1,483,706 | | | | | | 1,475,779 | | | | | | 1,457,370 | | |
CHS/Community Health Systems, Inc.
Healthcare, Education and Childcare |
| |
Incremental 2018 Term F
Loans — 3.7% Cash, Due 12/18 |
| | | | 1,209,226 | | | | | | 258,686 | | | | | | 1,195,368 | | |
CHS/Community Health Systems, Inc.
Healthcare & Pharmaceuticals |
| |
Incremental 2019 Term G
Loan — 3.8% Cash, Due 12/19 |
| | | | 1,062,209 | | | | | | 1,059,907 | | | | | | 1,038,145 | | |
CHS/Community Health Systems, Inc.
Healthcare, Education and Childcare |
| |
Incremental 2021 Term H
Loan — 4.0% Cash, Due 1/21 |
| | | | 2,160,738 | | | | | | 2,137,064 | | | | | | 2,131,415 | | |
Ciena Corporation
Electronics |
| |
Term Loan — 3.8% Cash,
Due 7/19 |
| | | | 2,977,387 | | | | | | 2,992,956 | | | | | | 2,953,195 | | |
Commscope, Inc.
Telecommunications |
| |
Tranche 4 Term Loan — 3.3%
Cash, Due 1/18 |
| | | | 261,875 | | | | | | 262,083 | | | | | | 261,057 | | |
Consolidated Communications, Inc.
Telecommunications |
| |
Initial Term Loan — 4.3% Cash,
Due 12/20 |
| | | | 2,917,802 | | | | | | 2,898,785 | | | | | | 2,903,227 | | |
Container Store, Inc., The
Retail Stores |
| |
Term Facility — 4.3% Cash,
Due 4/19 |
| | | | 1,678,935 | | | | | | 1,682,649 | | | | | | 1,553,015 | | |
ConvaTec Inc.
Healthcare, Education and Childcare |
| |
Dollar Term Loan — 4.3% Cash,
Due 6/20 |
| | | | 1,162,658 | | | | | | 1,165,259 | | | | | | 1,145,223 | | |
Crown Castle Operating Company
(3)
Buildings and Real Estate (3) |
| |
Extended Incremental Tranche B-2
Term Loan — 3.0% Cash, Due 1/21 |
| | | | 2,888,746 | | | | | | 2,878,350 | | | | | | 2,881,235 | | |
David’s Bridal, Inc.
Retail Stores |
| | Initial Term Loan — 5.3% Cash, Due 10/19 | | | | | 477,723 | | | | | | 475,142 | | | | | | 397,942 | | |
Portfolio Company/Principal Business
|
| |
Investment
Interest Rate (1) /Maturity |
| |
Principal
|
| |
Cost
|
| |
Fair Value
|
| |||||||||
Dealer Computer Services, Inc. (Reynolds
& Reynolds) Electronics |
| |
Tranche B Term Loan — 2.4%
Cash, Due 4/16 |
| | | $ | 2,242,828 | | | | | $ | 2,242,828 | | | | | $ | 2,242,827 | | |
Delta 2 (Lux) S.a r.l (aka Formula One)
Leisure, Amusement, Motion Pictures, Entertainment |
| |
Facility B3 (USD) — 4.8% Cash,
Due 7/21 |
| | | | 3,421,774 | | | | | | 3,400,280 | | | | | | 3,319,121 | | |
Delta Air Lines, Inc.
Personal Transportation |
| |
2014 Term B-2 Loan — 2.7%
Cash, Due 4/16 |
| | | | 3,402,908 | | | | | | 3,406,970 | | | | | | 3,397,583 | | |
Dex Media West LLC
Printing and Publishing |
| |
New Term Loan — 8.0% Cash,
Due 12/16 |
| | | | 695,444 | | | | | | 692,438 | | | | | | 379,017 | | |
DJO Finance LLC
Healthcare, Education and Childcare |
| |
Initial Term Loan — 4.3% Cash,
Due 6/20 |
| | | | 1,955,250 | | | | | | 1,980,808 | | | | | | 1,908,813 | | |
Drumm Investors LLC (aka Golden Living)
Healthcare, Education and Childcare |
| |
Term Loan — 6.8% Cash,
Due 5/18 |
| | | | 3,731,318 | | | | | | 3,718,832 | | | | | | 3,689,341 | | |
Education Management II LLC
(2)
Healthcare, Education and Childcare |
| |
Tranche A Term Loan — 5.5%
Cash, Due 7/20 |
| | | | 200,289 | | | | | | 201,304 | | | | | | 50,071 | | |
Education Management II LLC
(2)
Healthcare, Education and Childcare |
| |
Tranche B Term Loan — 8.5%
Cash, Due 7/20 |
| | | | 350,666 | | | | | | 352,357 | | | | | | 37,872 | | |
Envigo Laboratories, Inc. (fka BPA Laboratories Inc.)
Healthcare, Education and Childcare |
| |
Term Loan (First Lien) — 2.8%
Cash, Due 7/17 |
| | | | 1,743,896 | | | | | | 1,663,494 | | | | | | 1,409,286 | | |
Envigo Laboratories, Inc. (fka BPA Laboratories Inc.)
Healthcare, Education and Childcare |
| |
Term Loan (Second Lien) — 2.8%
Cash, Due 7/17 |
| | | | 1,516,318 | | | | | | 1,446,409 | | | | | | 1,232,009 | | |
Essential Power, LLC
Utilities |
| |
Term Loan — 4.8% Cash,
Due 8/19 |
| | | | 932,448 | | | | | | 925,235 | | | | | | 921,668 | | |
FCA US LLC (fka Chrysler Group LLC)
Automobile |
| |
Term Loan B — 3.5% Cash,
Due 5/17 |
| | | | 3,067,549 | | | | | | 2,960,527 | | | | | | 3,061,797 | | |
Federal-Mogul Corporation
Automobile |
| |
Tranche B Term Loan (2014) —
4.0% Cash, Due 4/18 |
| | | | 1,566,456 | | | | | | 1,529,147 | | | | | | 1,415,191 | | |
Fender Musical Instruments Corporation
Personal and Non Durable Consumer Products (Mfg. Only) |
| |
Initial Loan — 5.8% Cash,
Due 4/19 |
| | | | 1,884,150 | | | | | | 1,874,862 | | | | | | 1,867,664 | | |
First Data Corporation
Banking, Finance, Insurance & Real Estate |
| |
2018 New Dollar Term Loan —
3.9% Cash, Due 3/18 |
| | | | 2,903,500 | | | | | | 2,900,493 | | | | | | 2,870,632 | | |
First Data Corporation
Banking, Finance, Insurance & Real Estate |
| |
New 2022B Dollar Term Loan —
4.2% Cash, Due 7/22 |
| | | | 2,546,500 | | | | | | 2,546,500 | | | | | | 2,513,714 | | |
Gardner Denver, Inc.
Machinery (Non-Agriculture, Non-Construction, Non-Electronic) |
| |
Initial Dollar Term Loan — 4.3%
Cash, Due 7/20 |
| | | | 2,232,868 | | | | | | 2,184,383 | | | | | | 2,016,838 | | |
General Nutrition Centers, Inc.
Retail Stores |
| |
Amended Tranche B Term
Loan — 3.3% Cash, Due 3/19 |
| | | | 870,762 | | | | | | 873,222 | | | | | | 848,997 | | |
Getty Images, Inc.
Printing and Publishing |
| |
Initial Term Loan — 4.8% Cash,
Due 10/19 |
| | | | 2,910,000 | | | | | | 2,894,196 | | | | | | 1,847,850 | | |
Harland Clarke Holdings Corp. (fka Clarke American Corp.)
Printing and Publishing |
| |
Tranche B-2 Term Loan — 5.9%
Cash, Due 6/17 |
| | | | 2,414,520 | | | | | | 2,417,333 | | | | | | 2,342,084 | | |
Harland Clarke Holdings Corp. (fka Clarke American Corp.)
Printing and Publishing |
| |
Tranche B-3 Term Loan — 7.0%
Cash, Due 5/18 |
| | | | 943,396 | | | | | | 943,396 | | | | | | 940,472 | | |
HCA Inc.
Healthcare, Education and Childcare |
| |
Tranche B-4 Term Loan — 3.4%
Cash, Due 5/18 |
| | | | 2,932,500 | | | | | | 2,893,337 | | | | | | 2,932,515 | | |
HCR Healthcare, LLC
Healthcare, Education and Childcare |
| |
Initial Term Loan — 5.0% Cash,
Due 4/18 |
| | | | 476,250 | | | | | | 474,710 | | | | | | 452,142 | | |
Hertz Corporation, The
Personal Transportation |
| |
Tranche B-1 Term Loan — 3.8%
Cash, Due 3/18 |
| | | | 3,894,660 | | | | | | 3,894,343 | | | | | | 3,891,252 | | |
Hertz Corporation, The
Personal Transportation |
| |
Tranche B-2 Term Loan — 3.0%
Cash, Due 3/18 |
| | | | 953,050 | | | | | | 950,930 | | | | | | 946,198 | | |
Huntsman International LLC
Chemicals, Plastics and Rubber |
| |
2015 Extended Term B Dollar
Loan — 3.3% Cash, Due 4/19 |
| | | | 2,719,781 | | | | | | 2,610,970 | | | | | | 2,678,304 | | |
Ineos US Finance LLC
Chemicals, Plastics and Rubber |
| |
2020 Dollar Term Loan — 3.8%
Cash, Due 12/20 |
| | | | 6,376,839 | | | | | | 6,398,337 | | | | | | 6,137,707 | | |
Portfolio Company/Principal Business
|
| |
Investment
Interest Rate (1) /Maturity |
| |
Principal
|
| |
Cost
|
| |
Fair Value
|
| |||||||||
Infor (US), Inc. (fka Lawson Software Inc.)
Electronics |
| |
Tranche B-5 Term Loan — 3.8%
Cash, Due 6/20 |
| | | $ | 2,352,008 | | | | | $ | 2,363,429 | | | | | $ | 2,214,321 | | |
Integra Telecom Holdings, Inc.
Telecommunications |
| |
Term B-1 Loan — 5.3% Cash,
Due 8/20 |
| | | | 416,454 | | | | | | 417,393 | | | | | | 404,377 | | |
International Architectural Products, Inc.
(2)
Mining, Steel, Iron and Non-Precious Metals |
| |
Term Loan — 0.0% Cash,
Due 5/15 |
| | | | 81,467 | | | | | | 81,467 | | | | | | 326 | | |
J. Crew Group, Inc.
Retail Stores |
| |
Initial Loan — 4.0% Cash,
Due 3/21 |
| | | | 3,880,774 | | | | | | 3,883,610 | | | | | | 2,528,324 | | |
Jarden Corporation
Personal and Non Durable Consumer Products (Mfg. Only) |
| |
New Tranche B Term Loan —
3.0% Cash, Due 3/18 |
| | | | 4,769,734 | | | | | | 4,749,934 | | | | | | 4,773,216 | | |
JBS USA, LLC
Beverage, Food and Tobacco |
| |
Initial Term Loan — 3.8% Cash,
Due 5/18 |
| | | | 861,507 | | | | | | 860,028 | | | | | | 859,353 | | |
JMC Steel Group, Inc.
Mining, Steel, Iron and Non-Precious Metals |
| |
Term Loan — 4.8% Cash,
Due 4/17 |
| | | | 1,293,564 | | | | | | 1,291,965 | | | | | | 1,251,524 | | |
Jo-Ann Stores, Inc.
Retail Stores |
| |
Term B Loan — 4.0% Cash,
Due 3/18 |
| | | | 941,546 | | | | | | 943,733 | | | | | | 885,054 | | |
KAR Auction Services, Inc.
Automobile |
| |
Tranche B-1 Term Loan — 3.1%
Cash, Due 3/17 |
| | | | 679,145 | | | | | | 680,354 | | | | | | 679,430 | | |
KAR Auction Services, Inc.
Automobile |
| |
Tranche B-2 Term Loan — 3.5%
Cash, Due 3/21 |
| | | | 3,407,047 | | | | | | 3,453,066 | | | | | | 3,402,788 | | |
Key Safety Systems, Inc.
Automobile |
| |
Initial Term Loan — 4.8% Cash,
Due 8/21 |
| | | | 1,364,058 | | | | | | 1,340,031 | | | | | | 1,329,956 | | |
Kronos Incorporated
Diversified/Conglomerate Service |
| |
Incremental Term Loan (First
Lien) — 4.5% Cash, Due 10/19 |
| | | | 978,389 | | | | | | 975,600 | | | | | | 964,941 | | |
Landry’s Inc. (fka Landry’s Restaurants, Inc.)
Beverage, Food and Tobacco |
| |
B Term Loan — 4.0% Cash,
Due 4/18 |
| | | | 1,538,848 | | | | | | 1,548,166 | | | | | | 1,533,324 | | |
Las Vegas Sands, LLC
Hotels, Motels, Inns, and Gaming |
| |
Term B Loan — 3.3% Cash,
Due 12/20 |
| | | | 3,201,595 | | | | | | 3,172,481 | | | | | | 3,174,782 | | |
Live Nation Entertainment, Inc.
Leisure, Amusement, Motion Pictures, Entertainment |
| |
Term B-1 Loan — 3.5% Cash,
Due 8/20 |
| | | | 472,878 | | | | | | 471,316 | | | | | | 472,434 | | |
LPL Holdings, Inc.
Finance |
| |
2021 Tranche B Term Loan —
4.3% Cash, Due 3/21 |
| | | | 1,930,500 | | | | | | 1,921,055 | | | | | | 1,901,543 | | |
MCC Iowa LLC
Broadcasting and Entertainment |
| |
Tranche J Term Loan — 3.8%
Cash, Due 6/21 |
| | | | 690,439 | | | | | | 680,992 | | | | | | 685,046 | | |
Mediacom Illinois, LLC (fka Mediacom Communications, LLC)
Broadcasting and Entertainment |
| |
Tranche F Term Loan — 2.9%
Cash, Due 3/18 |
| | | | 5,895,000 | | | | | | 5,886,840 | | | | | | 5,801,063 | | |
National CineMedia, LLC
Leisure, Amusement, Motion Pictures, Entertainment |
| |
Term Loan (2013) — 3.2% Cash,
Due 11/19 |
| | | | 1,000,000 | | | | | | 995,545 | | | | | | 996,250 | | |
NBTY, INC.
Personal and Non Durable Consumer Products (Mfg. Only) |
| |
Term B-2 Loan — 3.5% Cash,
Due 10/17 |
| | | | 3,391,643 | | | | | | 3,392,700 | | | | | | 3,351,791 | | |
NEP/NCP Holdco, Inc. –
Broadcasting and Entertainment |
| |
Amendment No. 4 Incremental
Term Loan (First Lien) — 4.3% Cash, Due 1/20 |
| | | | 2,454,312 | | | | | | 2,435,744 | | | | | | 2,313,189 | | |
Newsday, LLC
Printing and Publishing |
| |
Term Loan — 3.9% Cash,
Due 10/16 |
| | | | 3,984,627 | | | | | | 3,989,720 | | | | | | 3,989,608 | | |
Nielsen Finance LLC (VNU, Inc.)
Broadcasting and Entertainment |
| |
Class B-1 Term Loan — 2.5%
Cash, Due 5/17 |
| | | | 5,402,525 | | | | | | 5,407,617 | | | | | | 5,400,283 | | |
NRG Energy, Inc.
Utilities |
| |
Term Loan (2013) — 2.8% Cash,
Due 7/18 |
| | | | 955,481 | | | | | | 954,306 | | | | | | 932,191 | | |
OCI Beaumont LLC
Chemicals, Plastics and Rubber |
| |
Term B-3 Loan — 6.5% Cash,
Due 8/19 |
| | | | 2,486,113 | | | | | | 2,518,346 | | | | | | 2,510,974 | | |
Omnova Solutions, Inc.
Chemicals, Plastics and Rubber |
| |
Term B-1 Loan — 4.3% Cash,
Due 5/18 |
| | | | 359,276 | | | | | | 358,928 | | | | | | 358,827 | | |
Onex Carestream Finance LP
Healthcare, Education and Childcare |
| |
Term Loan (First Lien 2013) —
5.0% Cash, Due 6/19 |
| | | | 2,429,369 | | | | | | 2,445,779 | | | | | | 2,200,608 | | |
Portfolio Company/Principal Business
|
| |
Investment
Interest Rate (1) /Maturity |
| |
Principal
|
| |
Cost
|
| |
Fair Value
|
| |||||||||
Pacific Drilling S.A
Oil and Gas |
| |
Term Loan — 4.5% Cash,
Due 6/18 |
| | | $ | 2,185,768 | | | | | $ | 2,189,041 | | | | | $ | 961,738 | | |
PetCo Animal Supplies, Inc.
Retail Stores |
| |
New Loan — 4.0% Cash,
Due 11/17 |
| | | | 5,328,526 | | | | | | 5,297,286 | | | | | | 5,321,359 | | |
Petroleum GEO-Services ASA (PGS Finance, Inc)
Oil and Gas |
| |
Extended Term Loan — 3.3%
Cash, Due 3/21 |
| | | | 4,912,500 | | | | | | 4,912,500 | | | | | | 3,468,225 | | |
PQ Corporation
Chemicals, Plastics and Rubber |
| |
2014 Term Loan — 4.0% Cash,
Due 8/17 |
| | | | 4,916,982 | | | | | | 4,915,840 | | | | | | 4,887,013 | | |
QCE, LLC (Quiznos)
(2)
Personal, Food and Miscellaneous Services |
| |
Existing Term Loan — 0.0%
Cash, Due 9/20 |
| | | | 449,499 | | | | | | 449,486 | | | | | | 59,932 | | |
Quikrete Holdings, Inc.
(3)
Buildings and Real Estate (3) |
| |
Initial Loan (First Lien) — 3.0%
Cash, Due 9/20 |
| | | | 2,230,000 | | | | | | 2,218,850 | | | | | | 2,208,748 | | |
R.H. Donnelley Inc.
Printing and Publishing |
| | Loan — 9.8% Cash, Due 4/22 | | | | | 421,935 | | | | | | 420,869 | | | | | | 181,565 | | |
Regal Cinemas Corporation
Leisure, Amusement, Motion Pictures, Entertainment |
| |
Term Loan — 3.8% Cash,
Due 11/17 |
| | | | 963,677 | | | | | | 969,660 | | | | | | 962,728 | | |
Revlon Consumer Products Corporation
Personal and Non Durable Consumer Products (Mfg. Only) |
| |
Replacement Term Loan — 3.3%
Cash, Due 12/18 |
| | | | 4,480,361 | | | | | | 4,498,987 | | | | | | 4,476,150 | | |
Reynolds Group Holdings Inc.
Containers, Packaging and Glass |
| |
Incremental U.S. Term Loan —
4.5% Cash, Due 10/17 |
| | | | 2,058,619 | | | | | | 2,058,619 | | | | | | 2,042,109 | | |
RGIS Services, LLC
Diversified/Conglomerate Service |
| |
Tranche C Term Loan — 5.5%
Cash, Due 11/18 |
| | | | 2,597,871 | | | | | | 2,569,219 | | | | | | 1,850,983 | | |
RPI Finance Trust
Healthcare, Education and Childcare |
| |
Term B-3 Term Loan — 3.3%
Cash, Due 6/18 |
| | | | 2,487,277 | | | | | | 2,506,353 | | | | | | 2,483,385 | | |
Schaeffler AG (formerly named INA Beteiligungsgesellschaft mit beschränkter Haftung)
Automobile |
| |
Facility B-USD — 4.3% Cash,
Due 5/20 |
| | | | 1,015,385 | | | | | | 1,020,391 | | | | | | 1,018,685 | | |
Select Medical Corporation
Healthcare, Education and Childcare |
| |
Series E Tranche B Term Loan —
5.0% Cash, Due 1/18 |
| | | | 2,104,406 | | | | | | 2,092,431 | | | | | | 2,091,254 | | |
Semiconductor Components Industries, LLC (On Semiconductor)
Electronics |
| |
Term Loan — 2.1% Cash,
Due 10/21 |
| | | | 4,593,750 | | | | | | 4,537,373 | | | | | | 4,455,938 | | |
Sensata Technologies B.V. (Sensata
Technologies Finance Company, LLC) Electronics |
| |
Sixth Amendment Term Loan —
3.0% Cash, Due 4/20 |
| | | | 560,135 | | | | | | 556,355 | | | | | | 551,851 | | |
Sinclair Television Group, Inc.
Broadcasting and Entertainment |
| |
New Tranche B Term Loan —
3.0% Cash, Due 9/19 |
| | | | 66,983 | | | | | | 66,865 | | | | | | 65,978 | | |
Steinway Musical Instruments, Inc.
Personal and Non Durable Consumer Products (Mfg. Only) |
| |
Loan (First Lien) — 4.8% Cash,
Due 3/19 |
| | | | 2,000,000 | | | | | | 1,985,239 | | | | | | 1,972,500 | | |
Telesat Canada
Telecommunications |
| |
U.S. Term B-2 Loan — 3.5%
Cash, Due 12/17 |
| | | | 2,960,078 | | | | | | 2,937,884 | | | | | | 2,920,605 | | |
TPF Generation Holdings, LLC
Utilities |
| |
Term Loan — 4.8% Cash,
Due 2/20 |
| | | | 188,393 | | | | | | 182,268 | | | | | | 168,611 | | |
TransDigm Inc.
Aerospace and Defense |
| |
Tranche C Term Loan — 3.8%
Cash, Due 3/20 |
| | | | 3,791,455 | | | | | | 3,742,603 | | | | | | 3,708,251 | | |
Tronox Pigments (Netherlands) B. V.
Chemicals, Plastics and Rubber |
| |
New Term Loan — 4.5% Cash,
Due 2/20 |
| | | | 2,499,471 | | | | | | 2,487,925 | | | | | | 2,224,005 | | |
TWCC Holding Corp.
Broadcasting and Entertainment |
| |
Term B-1 Loan — 5.8% Cash,
Due 3/20 |
| | | | 2,924,754 | | | | | | 2,905,902 | | | | | | 2,926,318 | | |
Univision Communications Inc.
Broadcasting and Entertainment |
| |
Replacement First-Lien
Term Loan — 4.0% Cash, Due 12/19 |
| | | | 3,239,279 | | | | | | 3,218,251 | | | | | | 3,176,113 | | |
UPC Financing Partnership
Broadcasting and Entertainment |
| |
Facility AH — 3.3% Cash,
Due 6/21 |
| | | | 700,000 | | | | | | 704,142 | | | | | | 688,517 | | |
Valeant Pharmaceuticals International, Inc.
Healthcare, Education and Childcare |
| |
Series C-2 Tranche B Term
Loan — 3.8% Cash, Due 10/19 |
| | | | 1,389,000 | | | | | | 1,343,190 | | | | | | 1,344,205 | | |
Vertafore, Inc.
Electronics |
| |
Term Loan (2013) — 4.3% Cash,
Due 11/19 |
| | | | 892,097 | | | | | | 892,097 | | | | | | 885,964 | | |
Portfolio Company/Principal Business
|
| |
Investment
Interest Rate (1) /Maturity |
| |
Principal
|
| |
Cost
|
| |
Fair Value
|
| |||||||||
VFH Parent LLC
Finance |
| |
Term Loan (2013) — 5.3% Cash,
Due 12/20 |
| | | $ | 985,103 | | | | | $ | 994,592 | | | | | $ | 980,177 | | |
Walter Investment Management Corp.
Finance |
| |
Tranche B Term Loan — 4.8%
Cash, Due 12/19 |
| | | | 2,454,158 | | | | | | 2,445,426 | | | | | | 2,124,393 | | |
WESCO Distribution, Inc.
Machinery (Non-Agriculture, Non-Construction, Non-Electronic) |
| |
Tranche B-1 Loan — 3.8% Cash,
Due 6/18 |
| | | | 249,643 | | | | | | 248,233 | | | | | | 248,551 | | |
West Corporation
Diversified/Conglomerate Service |
| |
Term B-10 Loan — 3.3% Cash,
Due 7/17 |
| | | | 3,776,796 | | | | | | 3,756,691 | | | | | | 3,722,844 | | |
WideOpenWest Finance, LLC
Telecommunications |
| |
Term B-1 Loan 2013 — 3.8%
Cash, Due 8/19 |
| | | | 4,724,229 | | | | | | 4,740,543 | | | | | | 4,598,234 | | |
Windstream Services, LLC (fka Windstream Corporation)
Telecommunications |
| |
Tranche B-5 Term Loan — 3.5%
Cash, Due 2/17 |
| | | | 5,954,430 | | | | | | 5,954,430 | | | | | | 5,801,848 | | |
WireCo WorldGroup Inc.
Machinery (Non-Agriculture, Non-Construction, Non-Electronic) |
| |
Term Loan — 6.0% Cash,
Due 2/20 |
| | | | 1,829,576 | | | | | | 1,825,076 | | | | | | 1,767,828 | | |
Zuffa, LLC
Leisure, Amusement, Motion Pictures, Entertainment |
| |
Initial Term Loan — 3.8% Cash,
Due 6/19 |
| | | | 2,294,791 | | | | | | 2,287,980 | | | | | | 2,242,011 | | |
Total Investment in Debt Securities
|
| | | | | | | 246,578,754 | | | | | | 244,325,246 | | | | | | 234,403,150 | | |
|
Portfolio Company/Principal Business
|
| |
Equity Investment
|
| |
Shares
|
| |
Cost
|
| |
Value
(2)
|
| |||||||||
Education Management Corporation
(2)
|
| | Series A-1 Preferred Shares | | | | | 2,670 | | | | | $ | — | | | | | $ | 2,670 | | |
QCE, LLC (Quiznos)
(2)
|
| | New Common Stock | | | | | 1,256 | | | | | | — | | | | | | 160 | | |
Total Investment in Equity Securities (100% of net asset value at fair value)
|
| | | | | | | | | | | | $ | — | | | | | $ | 2,830 | | |
|
Portfolio Company
|
| |
CLO Investment
|
| |
Principal
|
| |
Cost
|
| |
Value
|
| |||||||||
APID 2007-5A
(1)
CLO Rated Notes |
| | Floating – 04/2021 – D – 03761XAG5 | | | | $ | 1,000,000 | | | | | $ | 1,000,000 | | | | | $ | 963,108 | | |
HLCNL 2007-2A
(1)
CLO Rated Notes |
| | Floating – 04/2021 – D – 40537AAA3 | | | | | 3,000,000 | | | | | | 2,968,134 | | | | | | 2,902,077 | | |
MDPK 2007-4A
(1)
CLO Rated Notes |
| | Floating – 03/2021 – D – 55817UAF7 | | | | | 2,000,000 | | | | | | 2,000,000 | | | | | | 1,869,623 | | |
NAVIG 2007-2A
(1)
CLO Rated Notes |
| | Floating – 04/2021 – D – 63937HAD0 | | | | | 3,000,000 | | | | | | 3,000,000 | | | | | | 2,910,373 | | |
TRAL 2007-1A
(1)
CLO Rated Notes |
| | Floating – 04/2022 – C – 89288BAG6 | | | | | 3,000,000 | | | | | | 3,000,000 | | | | | | 2,778,118 | | |
TRAL 2007-1A
(1)
CLO Rated Notes |
| | Floating – 04/2022 – D – 89288AAA1 | | | | | 1,000,000 | | | | | | 1,000,000 | | | | | | 937,226 | | |
Total Investment in CLO Rated Notes
|
| | | | | | | 13,000,000 | | | | | | 12,968,134 | | | | | | 12,360,525 | | |
Total Investments
|
| | | | | | $ | 259,578,754 | | | | | $ | 257,293,380 | | | | | $ | 246,766,505 | | |
|
December 31, 2016
|
| ||||||||||||||||||||||||
($ in millions)
|
| |
Fair Value
|
| |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments
|
| | | $ | 176,684,976 | | | | | | — | | | | | | — | | | | | $ | 176,684,976 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
CLO Fund Liabilities
|
| | | $ | 208,812,164 | | | | | | — | | | | | | — | | | | | $ | 208,812,164 | | |
December 31, 2015
|
| ||||||||||||||||||||||||
($ in millions)
|
| |
Fair Value
|
| |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
| |
Significant Other
Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| ||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments
|
| | | $ | 246,766,505 | | | | | | — | | | | | | — | | | | | $ | 246,766,505 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
CLO Fund Liabilities
|
| | | $ | 261,433,473 | | | | | | — | | | | | | — | | | | | $ | 261,433,473 | | |
| | |
For the year
ended December 31, 2016 |
| |||
Beginning balance
|
| | | $ | 246,766,505 | | |
Purchase of investments
|
| | | | 82,554,227 | | |
Proceeds from sale and redemption of investments
|
| | | | (159,676,298 ) | | |
Net Realized and Unrealized (losses)
|
| | | | 7,040,542 | | |
Ending balance
|
| | | $ | 176,684,976 | | |
Changes in unrealized appreciation (depreciation) included in earnings related to
investments still held at reporting date |
| | | $ | 3,636,405 | | |
| | |
For the year
ended December 31, 2015 |
| |||
Beginning balance
|
| | | $ | 273,373,948 | | |
Purchase of investments
|
| | | | 93,243,381 | | |
Proceeds from sale and redemption of investments
|
| | | | (113,199,395 ) | | |
Net realized and unrealized (losses)
|
| | | | (6,651,429 ) | | |
Ending balance
|
| | | $ | 246,766,505 | | |
Changes in unrealized appreciation (depreciation) included in earnings related to
investments still held at reporting date |
| | | $ | (5,313,969 ) | | |
Type
|
| |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable inputs
|
| |
Range of Inputs
|
| |||
Debt Securities
|
| | | $ | 3,787,243 | | | |
Income Approach
|
| |
Implied Effective Discount Rate
|
| |
6.72% – 7.89%
|
|
| | | | | 166,915,409 | | | |
Market Quote
|
| |
Third-Party Bid-Ask Mid
|
| |
4.9% – 102.0%
|
|
Equity Securities
|
| | | | 150,524 | | | |
Market Quote
|
| |
Third-Party Bid-Ask Mid
|
| |
0.25 – 2.50
|
|
CLO Fund Securities
|
| | | | 5,831,800 | | | |
Discounted Cash Flow
|
| |
Discount Rate
|
| |
3.52% – 5.57%
|
|
| | | | $ | 176,684,976 | | | | | | | | | | | |
|
Type
|
| |
Fair Value
|
| |
Valuation Technique
|
| |
Unobservable inputs
|
| |
Range of Inputs
|
| |||
Debt Securities
|
| | | | 234,403,150 | | | |
Market Quote
|
| |
Third-Party Bid-Ask Mid
|
| |
10.8% – 101.0%
|
|
Equity Securities
|
| | | | 2,830 | | | |
Market Quote
|
| |
Third-Party Bid-Ask Mid
|
| |
0.13 – 1.0
|
|
CLO Fund Securities
|
| | | | 12,360,525 | | | |
Discounted Cash Flow
|
| |
Discount Rate
|
| |
3.82% – 5.89%
|
|
| | | | $ | 246,766,505 | | | | | | | | | | | |
|
| | |
For the year
ended December 31, 2016 |
| |||
Beginning balance
|
| | | $ | 261,433,473 | | |
Repayments
|
| | | | (54,179,244 ) | | |
Unrealized depreciation
|
| | | | 1,557,935 | | |
Ending balance
|
| | | $ | 208,812,164 | | |
Changes in unrealized appreciation (depreciation) included in earnings related to liabilities still held at reporting date
|
| | | $ | 1,557,935 | | |
| | |
For the year
ended December 31, 2015 |
| |||
Beginning balance
|
| | | $ | 290,699,426 | | |
Repayments
|
| | | | (23,002,449 ) | | |
Unrealized depreciation
|
| | | | (6,263,504 ) | | |
Ending balance
|
| | | $ | 261,433,473 | | |
Changes in unrealized appreciation included in earnings related to liabilities still held at reporting date
|
| | | $ | (6,263,504 ) | | |
Title of Debt Security
|
| |
Principal
Amount |
| |
Amount
Outstanding |
| |
Interest
Rate |
| |
Maturity
|
| |
Fair Value
|
| |||||||||
Class A-1L Floating Rate Notes
|
| | | $ | 122,686,300 | | | | | $ | 122,686,300 | | | |
LIBOR + 0.85%
|
| |
April 23, 2022
|
| | | $ | 122,673,114 | | |
Class A-2L Floating Rate Notes
|
| | | | 26,000,000 | | | | | | 26,000,000 | | | |
LIBOR + 1.50%
|
| |
April 23, 2022
|
| | | | 26,062,401 | | |
Class A-3L Floating Rate Notes
|
| | | | 18,000,000 | | | | | | 18,000,000 | | | |
LIBOR + 2.00%
|
| |
April 23, 2022
|
| | | | 18,059,400 | | |
Class B-1L Floating Rate Notes
|
| | | | 11,000,000 | | | | | | 11,000,000 | | | |
LIBOR + 3.00%
|
| |
April 23, 2022
|
| | | | 11,025,300 | | |
Class B-2L Floating Rate Notes
|
| | | | 10,500,000 | | | | | | 10,500,000 | | | |
LIBOR + 5.00%
|
| |
April 23, 2022
|
| | | | 10,538,850 | | |
Preferred Shares
|
| | | | 31,411,736 | | | | | | 31,411,736 | | | |
N/A
|
| |
April 23, 2022
|
| | | | 20,453,099 | | |
| | | | $ | 219,598,036 | | | | | $ | 219,598,036 | | | | | | | | | | | $ | 208,812,164 | | |
1 Year Kcap Financial, Inc. Chart |
1 Month Kcap Financial, Inc. Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions