We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Name | Symbol | Market | Type |
---|---|---|---|
Gracell Biotechnologies Inc | NASDAQ:GRCL | NASDAQ | Depository Receipt |
Price Change | % Change | Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 10.25 | 10.25 | 10.00 | 0 | 00:00:00 |
Exhibit No.
|
| |
Description
|
|
99.1
|
| | |
| SUMMARY | | | | | 1 | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 9 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 11 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 23 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 30 | | | |
| | | | | 30 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 31 | | | |
| | | | | 31 | | | |
| | | | | 31 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| | | | | 32 | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 35 | | | |
| | | | | 35 | | | |
| | | | | 43 | | | |
| | | | | 44 | | | |
| | | | | 51 | | | |
| | | | | 55 | | | |
| | | | | 57 | | | |
| | | | | 59 | | | |
| | | | | 60 | | | |
| | | | | 60 | | | |
| | | | | 62 | | | |
| | | | | 66 | | | |
| | | | | 67 | | | |
| | | | | 68 | | | |
| | | | | 70 | | | |
| | | | | 70 | | | |
| | | | | 70 | | | |
| | | | | 71 | | | |
| | | | | 72 | | | |
| | | | | 73 | | | |
| | | | | 76 | | | |
| | | | | 78 | | | |
| | | | | 80 | | | |
| | | | | 82 | | | |
| | | | | 83 | | | |
| | | | | 83 | | | |
| | | | | 83 | | | |
| | | | | 84 | | | |
| | | | | 85 | | | |
| | | | | 86 | | | |
| | | | | 87 | | | |
| | | | | 87 | | | |
| | | | | 87 | | | |
| | | | | 88 | | | |
| | | | | 89 | | | |
| | | | | 89 | | | |
| | | | | 89 | | | |
| | | | | 89 | | | |
| | | | | 89 | | | |
| | | | | 90 | | | |
| | | | | 90 | | | |
| | | | | 90 | | |
| | | | | 90 | | | |
| | | | | 90 | | | |
| | | | | 90 | | | |
| | | | | 91 | | | |
| | | | | 92 | | | |
| | | | | 94 | | | |
| | | | | 95 | | | |
| MISCELLANEOUS | | | | | 96 | | |
| | |
For the Fiscal Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
‘24E
|
| |
‘25E
|
| |
‘26E
|
| |
‘27E
|
| |
‘28E
|
| |
‘29E
|
| |
‘30E
|
| |
‘31E
|
| |
‘32E
|
| |
‘33E
|
| |
‘34E
|
| |
‘35E
|
| |
‘36E
|
| |
‘37E
|
| |
‘38E
|
| |
‘39E
|
| |
‘40E
|
| |
‘41E
|
| |
‘42E
|
| |
‘43E
|
| |
‘44E
|
| |
‘45E
|
| |
‘46E
|
| |
‘47E
|
| |
‘48E
|
| |
‘49E
|
| |
‘50E
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Revenue
|
| | | | — | | | | | | — | | | | | $ | 90 | | | | | $ | 56 | | | | | $ | 81 | | | | | $ | 248 | | | | | $ | 451 | | | | | $ | 671 | | | | | $ | 921 | | | | | $ | 1,161 | | | | | $ | 1,360 | | | | | $ | 1,470 | | | | | $ | 1,550 | | | | | $ | 1,622 | | | | | $ | 1,693 | | | | | $ | 1,765 | | | | | $ | 1,691 | | | | | $ | 1,627 | | | | | $ | 1,560 | | | | | $ | 1,502 | | | | | $ | 1,450 | | | | | $ | 1,406 | | | | | $ | 1,358 | | | | | $ | 1,316 | | | | | $ | 1,280 | | | | | $ | 1,240 | | | | | $ | 1,187 | | |
Operating Income(1)
|
| | | | (99) | | | | | | (70) | | | | | | (10) | | | | | | (116) | | | | | | (151) | | | | | | (51) | | | | | | 77 | | | | | | 257 | | | | | | 461 | | | | | | 645 | | | | | | 799 | | | | | | 880 | | | | | | 930 | | | | | | 974 | | | | | | 1,020 | | | | | | 1,060 | | | | | | 1,013 | | | | | | 978 | | | | | | 931 | | | | | | 888 | | | | | | 862 | | | | | | 829 | | | | | | 794 | | | | | | 776 | | | | | | 749 | | | | | | 720 | | | | | | 686 | | |
Operating Margin
|
| | | | n.a. | | | | | | n.a. | | | | | | n.a. | | | | | | n.a. | | | | | | n.a. | | | | | | n.a. | | | | | | 17% | | | | | | 38% | | | | | | 50% | | | | | | 56% | | | | | | 59% | | | | | | 60% | | | | | | 60% | | | | | | 60% | | | | | | 60% | | | | | | 60% | | | | | | 60% | | | | | | 60% | | | | | | 60% | | | | | | 59% | | | | | | 59% | | | | | | 59% | | | | | | 58% | | | | | | 59% | | | | | | 59% | | | | | | 58% | | | | | | 58% | | |
Unlevered Free Cash
Flow(2) |
| | | | (99) | | | | | | (70) | | | | | | (10) | | | | | | (119) | | | | | | (160) | | | | | | (76) | | | | | | 27 | | | | | | 160 | | | | | | 308 | | | | | | 448 | | | | | | 570 | | | | | | 644 | | | | | | 686 | | | | | | 720 | | | | | | 754 | | | | | | 784 | | | | | | 771 | | | | | | 743 | | | | | | 708 | | | | | | 675 | | | | | | 654 | | | | | | 628 | | | | | | 603 | | | | | | 588 | | | | | | 567 | | | | | | 546 | | | | | | 522 | | |
Memo: NOL Usage
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 61 | | | | | | 206 | | | | | | 369 | | | | | | 182 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Ordinary Shares
Beneficially Owned |
| |||||||||
Name of Beneficial Owner
|
| |
Number
|
| |
Percent
|
| ||||||
Greater than 5% Shareholders: | | | | | | | | | | | | | |
Gracell Venture Holdings Limited(1)
|
| | | | 75,248,975 | | | | | | 15.56% | | |
Entities affiliated with Vivo(2)
|
| | | | 65,650,340 | | | | | | 13.27% | | |
TLS Beta Pte. Ltd.(3)
|
| | | | 47,944,317 | | | | | | 9.91% | | |
Entities affiliated with OrbiMed(4)
|
| | | | 46,987,145 | | | | | | 9.71% | | |
RA Capital Healthcare Fund, L.P.(5)
|
| | | | 49,044,907 | | | | | | 9.99% | | |
Entities affiliated with LAV(6)
|
| | | | 27,225,195 | | | | | | 5.63% | | |
| | |
Ordinary Shares
Beneficially Owned |
| |||||||||
Name of Beneficial Owner
|
| |
Number
|
| |
Percent
|
| ||||||
Named Executive Officers and Directors: | | | | | | | | | | | | | |
William Wei Cao(7)
|
| | | | 77,016,530 | | | | | | 15.87% | | |
David Guowei Wang
|
| | | | — | | | | | | — | | |
Guotong Xu
|
| | | | * | | | | | | * | | |
Wendy Hayes
|
| | | | * | | | | | | * | | |
Christophe Kin Ping Lee
|
| | | | * | | | | | | * | | |
Wendy Li
|
| | | | * | | | | | | * | | |
Yili Kevin Xie
|
| | | | * | | | | | | * | | |
Samuel Zhang
|
| | | | * | | | | | | * | | |
All directors and executive officers as a group (8 people)
|
| | | | 84,608,020 | | | | | | 17.21% | | |
| | |
Page
|
| |||
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-2 | | | |
| | | | A-3 | | | |
| | | | A-3 | | | |
| | | | A-3 | | | |
| | | | A-4 | | | |
| | | | A-6 | | | |
| | | | A-11 | | | |
| | | | A-11 | | | |
| | | | A-11 | | | |
| | | | A-11 | | | |
| | | | A-11 | | | |
| | | | A-11 | | | |
| | | | A-12 | | | |
| | | | A-12 | | | |
| | | | A-13 | | | |
| | | | A-13 | | | |
| | | | A-14 | | | |
| | | | A-15 | | | |
| | | | A-15 | | | |
| | | | A-16 | | | |
| | | | A-17 | | | |
| | | | A-17 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-20 | | | |
| | | | A-21 | | | |
| | | | A-22 | | | |
| | | | A-22 | | | |
| | | | A-22 | | | |
| | | | A-24 | | | |
| | | | A-24 | | | |
| | | | A-26 | | | |
| | | | A-27 | | | |
| | | | A-27 | | | |
| | | | A-28 | | |
| | |
Page
|
| |||
| | | | A-28 | | | |
| | | | A-28 | | | |
| | | | A-29 | | | |
| | | | A-29 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-32 | | | |
| | | | A-32 | | | |
| | | | A-32 | | | |
| | | | A-32 | | | |
| | | | A-32 | | | |
| | | | A-32 | | | |
| | | | A-36 | | | |
| | | | A-36 | | | |
| | | | A-36 | | | |
| | | | A-36 | | | |
| | | | A-37 | | | |
| | | | A-41 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-44 | | | |
| | | | A-46 | | | |
| | | | A-47 | | | |
| | | | A-48 | | | |
| | | | A-48 | | | |
| | | | A-48 | | | |
| | | | A-48 | | | |
| | | | A-48 | | | |
| | | | A-48 | | | |
| | | | A-48 | | | |
| | | | A-49 | | | |
| | | | A-49 | | | |
| | | | A-50 | | | |
| | | | A-50 | | | |
| | | | A-50 | | | |
| | | | A-51 | | |
| | |
Page
|
| |||
| | | | A-53 | | | |
| | | | A-53 | | | |
| | | | A-53 | | | |
| | | | A-53 | | | |
| | | | A-54 | | | |
| | | | A-54 | | | |
| | | | A-55 | | | |
| | | | A-66 | | | |
| | | | A-66 | | | |
| | | | A-66 | | | |
| | | | A-66 | | | |
| | | | A-67 | | | |
| | | | A-67 | | | |
| | | | A-67 | | | |
| | | | A-67 | | | |
| | | | A-68 | | | |
| | | | A-68 | | |
| Schedules: | | | ||
| Schedule I | | |
SUPPORT AGREEMENT SHAREHOLDERS
|
|
| Schedule II | | |
RETENTION AGREEMENT EMPLOYEES
|
|
| Schedule III | | |
PARENT KNOWLEDGE PARTIES
|
|
| | | | | |
| Exhibits: | | | | |
| Exhibit A | | |
PLAN OF MERGER
|
|
| Exhibit B | | |
FORM OF CONTINGENT VALUE RIGHTS AGREEMENT
|
|
Defined Term
|
| |
Section
|
|
ADS | | | Section 2.1(b) | |
Agreement | | | Preamble | |
Alternative Acquisition Agreement | | | Section 6.3(a)(i)(D) | |
Applicable Date | | | Section 3.8(a) | |
Balance Sheet Date | | | Section 3.9 | |
Bankruptcy and Equity Exception | | | Section 3.5(a) | |
Board of Directors | | | Recitals | |
Book-Entry Shares | | | Section 2.3(b)(i) | |
Book-Entry Warrants | | | Section 2.3(b)(i) | |
Capitalization Date | | | Section 3.3(a) | |
CBA | | | Section 3.11(a)(xii) | |
CICA | | | Recitals | |
Certificates | | | Section 2.3(b)(i) | |
Change of Recommendation | | | Section 6.3(a)(i)(F) | |
Change Notice | | | Section 6.3(d)(ii) | |
Closing | | | Section 1.2 | |
Closing Consideration | | | Section 2.3(a) | |
Closing Date | | | Section 1.2 | |
Company | | | Preamble | |
Company Disclosure Letter | | | Article III | |
Company Related Party | | | Section 8.2(e) | |
Company Requisite Vote | | | Section 3.5(c) | |
Company RSU Closing Amount | | | Section 2.2(a)(iii) | |
Company RSU Consideration | | | Section 2.2(a)(iii) | |
Company Termination Payment | | | Section 8.2(b)(i) | |
Company Warrant | | | Section 2.1(c) | |
Company Warrant Consideration | | | Section 2.1(c) | |
Confidentiality Agreement | | | Section 6.6(b) | |
Continuing Employee | | | Section 6.9(a) | |
CVR | | | Section 2.1(a) | |
CVR Agreement | | | Recitals | |
Deposit Agreement | | | Section 2.6 | |
Defined Term
|
| |
Section
|
|
Depositary | | | Section 2.6 | |
Dissenter Rights | | | Section 2.1(e) | |
Dissenting Fair Value Payment | | | Section 2.1(e) | |
Dissenting Shares | | | Section 2.1(e) | |
Dissenting Shareholders | | | Section 2.1(e) | |
EDGAR | | | Article III | |
Effective Time | | | Section 1.3 | |
End Date | | | Section 8.1(b)(ii) | |
Environmental Laws | | | Section 3.23 | |
Exchange Fund | | | Section 2.3(a) | |
Financial Advisor | | | Section 3.24 | |
Financial Advisor Engagement Letter | | | Section 3.25 | |
In-the-Money Company Option | | | Section 2.2(a) | |
In-the-Money Company Option Closing Amount | | | Section 2.2(a) | |
In-the-Money Company Option Consideration | | | Section 2.2(a) | |
Incidental Contracts | | | Section 3.11(a)(xix) | |
Indemnified Parties | | | Section 6.10(a) | |
Indemnification Agreements | | | Section 6.10(b) | |
Intervening Event Notice | | | Section 6.3(e)(ii) | |
Intervening Event Notice Period | | | Section 6.3(e)(ii) | |
Material Contract | | | Section 3.11(a) | |
Memorandum and Articles of Association | | | Section 3.2 | |
Merger | | | Recitals | |
Merger Consideration | | | Section 2.2(a)(iii) | |
Merger Sub | | | Preamble | |
Notice Period | | | Section 6.3(d)(ii) | |
Parent | | | Preamble | |
Parent Material Adverse Effect | | | Section 7.3(a) | |
Parent Plan | | | Section 6.9(b) | |
Parent Related Party | | | Section 8.2(e) | |
Parent Termination Payment | | | Section 8.2(c) | |
Party/Parties | | | Preamble | |
Paying Agent | | | Section 2.3(a) | |
PEO | | | Section 3.11(a)(xvii) | |
Per ADS Closing Amount | | | Section 2.1(b) | |
Per ADS Merger Consideration | | | Section 2.1(b) | |
Per Share Closing Amount | | | Section 2.1(a) | |
Per Share Merger Consideration | | | Section 2.1(a) | |
Plan of Merger | | | Section 1.3 | |
Proxy Statement | | | Section 3.6(b) | |
Recommendation | | | Section 3.5(b) | |
Rights Agent | | | Recitals | |
Registrar of Companies | | | Section 1.1 | |
Defined Term
|
| |
Section
|
|
Remedy Action | | | Section 6.4(b) | |
Restraint | | | Section 7.1(b) | |
Security Incident | | | Section 3.22 | |
Share | | | Section 2.1(a) | |
Shareholders Meeting | | | Section 6.2(a) | |
Support Agreement | | | Recitals | |
Surviving Company | | | Section 1.1 | |
Takeover Statute | | | Section 3.27 | |
Transaction Litigation | | | Section 6.13 | |
Transactions | | | Recitals | |
Underwater Company Option | | | Section 2.2(a)(ii) | |
Underwater Company Option Consideration | | | Section 2.2(a)(ii) | |
Warrant Certificates | | | Section 2.3(b)(i) | |
| SIGNED for and on behalf of Grey Wolf Merger Sub: | | | ) | | | Duly Authorised Signatory | |
| | | | ) | | | | |
| | | | ) | | |
|
|
| | | | ) | | | | |
| | | | ) | | |
|
|
| | | | ) | | | | |
| | | | ) | | | | |
| SIGNED for and on behalf of Gracell Biotechnologies Inc.: | | | ) | | | Duly Authorised Signatory | |
| | | | ) | | | | |
| | | | ) | | |
|
|
| | | | ) | | | | |
| | | | ) | | |
|
|
| | | | ) | | | | |
| | | | ) | | | | |
Shares
|
| |
Company Options
|
| |
Company Warrants
|
| |
Company RSUs
|
| |||||||||
| | | | | — | | | | | | — | | | | | | — | | |
| | |
FOR(Note 3)
|
| |
AGAINST(Note 3)
|
| |
ABSTAIN(Note 3)
|
|
RESOLUTION 1 — as a special resolution:
To approve and authorize the execution, delivery and performance by Gracell of the Agreement and Plan of Merger, dated December 23, 2023, by and among Gracell, AstraZeneca Treasury Limited and Grey Wolf Merger Sub, (as it may be amended and restated from time to time, the “Merger Agreement”), a copy of which is attached as Annex A to the accompanying proxy statement, the Plan of Merger, a copy of which is attached as Annex B to the accompanying proxy statement and the other agreements or documents contemplated by the Merger Agreement or any document or instrument delivered in connection thereunder to which Gracell is a party, and the consummation of the transactions contemplated by the Merger Agreement and the Contingent Value Rights Agreement, in the Form attached as Exhibit B to the Merger Agreement and included in Annex D to the accompanying proxy statement (including the Merger), upon the terms and subject to the conditions set forth therein (the “Merger Proposal”).
|
| |
☐
|
| |
☐
|
| |
☐
|
|
RESOLUTION 2 — as an ordinary resolution:
To approve the adjournment of the Extraordinary General Meeting to a later date or dates to be determined by the chairman of the Extraordinary General Meeting if necessary, including (a) to permit further solicitation and vote of proxies if, based upon the tabulated vote at the time of the Extraordinary General Meeting, there are insufficient votes to approve the Merger Proposal, (b) to the extent necessary, to ensure that any required supplement or amendment to the accompanying proxy statement is provided to the Gracell shareholders, or (c) if, as of the time for which the Extraordinary General Meeting is scheduled, there are insufficient Gracell ordinary shares represented (either in person (including by virtual attendance) or by proxy) to constitute a quorum necessary to conduct business at the Extraordinary General Meeting.
|
| |
☐
|
| |
☐
|
| |
☐
|
|
| Dated , 2024 | | |
Signature(s)(Note 4)
|
| |
|
|
1 Year Gracell Biotechnologies Chart |
1 Month Gracell Biotechnologies Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions