
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Gores Holdings IV Inc | NASDAQ:GHIV | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 11.54 | 11.61 | 11.66 | 0 | 00:00:00 |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 84-2124167 | ||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||
585 South Boulevard E. | Pontiac, | MI | 48341 | ||||||||
(Address of Principal Executive Offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Class A Common Stock, par value $0.0001 per share | UWMC | New York Stock Exchange | ||||||
Warrants, each warrant exercisable for one share of Class A Common Stock | UWMCWS | New York Stock Exchange |
Large accelerated filer | ☐ | Accelerated filer | x | ||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☐ |
Section Name | Page | ||||
Item 1. Financial Statements | |||||
March 31, 2023 | December 31, 2022 | ||||||||||
Assets | (Unaudited) | ||||||||||
Cash and cash equivalents | $ | 740,063 | $ | 704,898 | |||||||
Mortgage loans at fair value | 4,800,259 | 7,134,960 | |||||||||
Derivative assets | 61,136 | 82,869 | |||||||||
Investment securities at fair value, pledged | 114,275 | 113,290 | |||||||||
Accounts receivable, net | 433,747 | 383,147 | |||||||||
Mortgage servicing rights | 3,974,870 | 4,453,261 | |||||||||
Premises and equipment, net | 152,428 | 152,477 | |||||||||
Operating lease right-of-use asset, net (includes $101,146 and $102,322 with related parties) | 102,923 | 104,181 | |||||||||
Finance lease right-of-use asset (includes $26,351 and $26,867 with related parties) | 38,320 | 42,218 | |||||||||
Loans eligible for repurchase from Ginnie Mae | 440,775 | 345,490 | |||||||||
Other assets | 88,920 | 83,834 | |||||||||
Total assets | $ | 10,947,716 | $ | 13,600,625 | |||||||
Liabilities and equity | |||||||||||
Warehouse lines of credit | $ | 4,259,834 | $ | 6,443,992 | |||||||
Derivative liabilities | 62,742 | 49,748 | |||||||||
Secured lines of credit | 500,000 | 750,000 | |||||||||
Borrowings against investment securities | 101,345 | 101,345 | |||||||||
Accounts payable, accrued expenses and other | 416,818 | 439,719 | |||||||||
Accrued distributions and dividends payable | 159,517 | 159,465 | |||||||||
Senior notes | 1,985,319 | 1,984,336 | |||||||||
Operating lease liability (includes $108,234 and $109,473 with related parties) | 110,012 | 111,332 | |||||||||
Finance lease liability (includes $27,460 and $27,857 with related parties) | 36,812 | 43,505 | |||||||||
Loans eligible for repurchase from Ginnie Mae | 440,775 | 345,490 | |||||||||
Total liabilities | 8,073,174 | 10,428,932 | |||||||||
Equity | |||||||||||
Preferred stock, $0.0001 par value - 100,000,000 shares authorized, none issued and outstanding as of March 31, 2023 or December 31, 2022 | — | — | |||||||||
Class A common stock, $0.0001 par value - 4,000,000,000 shares authorized, 93,101,971 and 92,575,974 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively | 9 | 9 | |||||||||
Class B common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of March 31, 2023 or December 31, 2022 | — | — | |||||||||
Class C common stock, $0.0001 par value - 1,700,000,000 shares authorized, none issued and outstanding as of March 31, 2023 or December 31, 2022 | — | — | |||||||||
Class D common stock, $0.0001 par value - 1,700,000,000 shares authorized, 1,502,069,787 shares issued and outstanding as of March 31, 2023 and December 31, 2022 | 150 | 150 | |||||||||
Additional paid-in capital | 1,036 | 903 | |||||||||
Retained earnings | 122,136 | 142,500 | |||||||||
Non-controlling interest | 2,751,211 | 3,028,131 | |||||||||
Total equity | 2,874,542 | 3,171,693 | |||||||||
Total liabilities and equity | $ | 10,947,716 | $ | 13,600,625 |
For the three months ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Revenue | ||||||||||||||
Loan production income | $ | 205,424 | $ | 383,871 | ||||||||||
Loan servicing income | 218,557 | 198,565 | ||||||||||||
Change in fair value of mortgage servicing rights | (337,287) | 171,963 | ||||||||||||
Interest income | 74,580 | 67,395 | ||||||||||||
Total revenue, net | 161,274 | 821,794 | ||||||||||||
Expenses | ||||||||||||||
Salaries, commissions and benefits | 121,003 | 160,609 | ||||||||||||
Direct loan production costs | 16,483 | 26,718 | ||||||||||||
Marketing, travel, and entertainment | 17,210 | 12,837 | ||||||||||||
Depreciation and amortization | 11,670 | 10,915 | ||||||||||||
General and administrative | 34,619 | 38,323 | ||||||||||||
Servicing costs | 36,862 | 47,184 | ||||||||||||
Interest expense | 63,284 | 60,374 | ||||||||||||
Other expense/(income) | (241) | 7,502 | ||||||||||||
Total expenses | 300,890 | 364,462 | ||||||||||||
Earnings (loss) before income taxes | (139,616) | 457,332 | ||||||||||||
(Benefit) provision for income taxes | (1,003) | 4,045 | ||||||||||||
Net (loss) income | (138,613) | 453,287 | ||||||||||||
Net (loss) income attributable to non-controlling interest | (126,672) | 431,357 | ||||||||||||
Net (loss) income attributable to UWM Holdings Corporation | $ | (11,941) | $ | 21,930 | ||||||||||
Earnings (loss) per share of Class A common stock (see Note 16): | ||||||||||||||
Basic | $ | (0.13) | $ | 0.24 | ||||||||||
Diluted | $ | (0.13) | $ | 0.22 | ||||||||||
Weighted average shares outstanding: | ||||||||||||||
Basic | 92,920,794 | 92,214,594 | ||||||||||||
Diluted | 92,920,794 | 1,594,284,381 |
Class A Common Stock Shares | Class A Common Stock Amount | Class D Common Stock Shares | Class D Common Stock Amount | Additional Paid-in Capital | Retained Earnings | Non-controlling Interest | Total | |||||||||||||||||||||||||||||||||||||||||||
Balance, January 1, 2022 | 91,612,305 | $ | 9 | 1,502,069,787 | $ | 150 | $ | 437 | $ | 141,805 | $ | 3,028,600 | $ | 3,171,001 | ||||||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — | 21,930 | 431,357 | 453,287 | ||||||||||||||||||||||||||||||||||||||||||
Class A common stock dividends | — | — | — | — | — | (9,253) | — | (9,253) | ||||||||||||||||||||||||||||||||||||||||||
Member distributions to SFS Corp. | — | — | — | — | — | — | (450,621) | (450,621) | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | 918,768 | — | — | — | 105 | — | 1,723 | 1,828 | ||||||||||||||||||||||||||||||||||||||||||
Re-measurement of non-controlling interest due to change in parent ownership and other | — | — | — | — | — | (15,648) | 15,648 | — | ||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2022 | 92,531,073 | $ | 9 | 1,502,069,787 | $ | 150 | $ | 542 | $ | 138,834 | $ | 3,026,707 | $ | 3,166,242 | ||||||||||||||||||||||||||||||||||||
Balance, January 1, 2023 | 92,575,974 | $ | 9 | 1,502,069,787 | $ | 150 | $ | 903 | $ | 142,500 | $ | 3,028,131 | $ | 3,171,693 | ||||||||||||||||||||||||||||||||||||
Net loss | — | — | — | — | — | (11,941) | (126,672) | (138,613) | ||||||||||||||||||||||||||||||||||||||||||
Class A common stock dividends | — | — | — | — | — | (9,310) | — | (9,310) | ||||||||||||||||||||||||||||||||||||||||||
Member distributions to SFS Corp. | — | — | — | — | — | — | (150,207) | (150,207) | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | 525,997 | — | — | — | 133 | — | 2,153 | 2,286 | ||||||||||||||||||||||||||||||||||||||||||
Re-measurement of non-controlling interest due to change in parent ownership and other | — | — | — | — | — | 887 | (2,194) | (1,307) | ||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2023 | 93,101,971 | $ | 9 | 1,502,069,787 | $ | 150 | $ | 1,036 | $ | 122,136 | $ | 2,751,211 | $ | 2,874,542 | ||||||||||||||||||||||||||||||||||||
For the three months ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net income | $ | (138,613) | $ | 453,287 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Reserve for representations and warranties | 7,527 | 7,762 | |||||||||
Capitalization of mortgage servicing rights | (525,396) | (645,437) | |||||||||
Change in fair value of mortgage servicing rights | 337,287 | (171,963) | |||||||||
Depreciation & amortization | 12,653 | 11,909 | |||||||||
Stock-based compensation expense | 2,482 | 1,828 | |||||||||
(Increase) decrease in fair value of investment securities | (2,600) | 10,934 | |||||||||
Increase (decrease) in fair value of warrants liability | 2,098 | (4,132) | |||||||||
(Increase) decrease in: | |||||||||||
Mortgage loans at fair value | 2,334,701 | 12,265,157 | |||||||||
Derivative assets | 21,733 | (174,576) | |||||||||
Other assets | (27,818) | (173,090) | |||||||||
Increase (decrease) in: | |||||||||||
Derivative liabilities | 12,994 | 78,689 | |||||||||
Other liabilities | (44,126) | 91,395 | |||||||||
Net cash provided by operating activities | 1,992,922 | 11,751,763 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Purchases of premises and equipment | (7,952) | (6,102) | |||||||||
Net proceeds from sale of mortgage servicing rights | 650,707 | 613,532 | |||||||||
Proceeds from principal payments on investment securities | 1,614 | 3,068 | |||||||||
Net cash provided by investing activities | 644,369 | 610,498 | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Net repayments under warehouse lines of credit | (2,184,157) | (11,878,109) | |||||||||
Repayments of finance lease liabilities | (6,692) | (4,225) | |||||||||
Repayments under equipment notes payable | (505) | (226) | |||||||||
Borrowings under lines of credit | 500,000 | — | |||||||||
Repayments under lines of credit | (750,000) | — | |||||||||
Dividends paid to Class A common stockholders | (9,258) | (9,171) | |||||||||
Member distributions paid to SFS Corp. | (150,207) | (300,444) | |||||||||
Other financing activities | (1,307) | — | |||||||||
Net cash used in financing activities | (2,602,126) | (12,192,175) | |||||||||
INCREASE IN CASH AND CASH EQUIVALENTS | 35,165 | 170,086 | |||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD | 704,898 | 731,088 | |||||||||
$ | 740,063 | $ | 901,174 | ||||||||
SUPPLEMENTAL INFORMATION | |||||||||||
Cash paid for interest | $ | 63,322 | $ | 37,923 | |||||||
Cash received for taxes | (124) | — |
(In thousands) | March 31, 2023 | December 31, 2022 | |||||||||
Mortgage loans, unpaid principal balance | $ | 4,756,774 | $ | 7,128,131 | |||||||
Premiums paid on mortgage loans | 41,830 | 70,914 | |||||||||
Fair value adjustment | 1,655 | (64,085) | |||||||||
Mortgage loans at fair value | $ | 4,800,259 | $ | 7,134,960 |
March 31, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||||||||
Fair value | Fair value | |||||||||||||||||||||||||||||||||||||
Derivative assets | Derivative liabilities | Notional Amount | Derivative assets | Derivative liabilities | Notional Amount | |||||||||||||||||||||||||||||||||
IRLCs | $ | 54,105 | $ | 4,791 | $ | 9,351,411 | (a) | $ | 7,872 | $ | 32,294 | $ | 5,359,684 | (a) | ||||||||||||||||||||||||
FLSCs | 7,031 | 57,951 | 11,087,812 | 74,997 | 17,454 | 10,944,875 | ||||||||||||||||||||||||||||||||
Total | $ | 61,136 | $ | 62,742 | $ | 82,869 | $ | 49,748 |
March 31, 2023 | December 31, 2022 | ||||||||||
Servicing advances | $ | 147,255 | $ | 162,896 | |||||||
Servicing fees | 119,749 | 110,891 | |||||||||
Receivables from sales of servicing | 83,754 | 56,019 | |||||||||
Derivative settlements receivable | 34,612 | 8,204 | |||||||||
Investor receivables | 31,521 | 25,701 | |||||||||
Origination receivables | 20,989 | 24,179 | |||||||||
Other receivables | 209 | 378 | |||||||||
Provision for current expected credit losses | (4,342) | (5,121) | |||||||||
Total accounts receivable, net | $ | 433,747 | $ | 383,147 |
For the three months ended March 31, | |||||||||||
2023 | 2022 | ||||||||||
Fair value, beginning of period | $ | 4,453,261 | $ | 3,314,952 | |||||||
Capitalization of MSRs | 525,396 | 645,437 | |||||||||
MSR and excess sales | (684,621) | (656,670) | |||||||||
Changes in fair value: | |||||||||||
Due to changes in valuation inputs or assumptions | (222,915) | 390,980 | |||||||||
Due to collection/realization of cash flows/other | (96,251) | (180,597) | |||||||||
Fair value, end of period | $ | 3,974,870 | $ | 3,514,102 |
For the three months ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Changes in fair value: | ||||||||||||||
Due to changes in valuation inputs and assumptions | $ | (222,915) | $ | 390,980 | ||||||||||
Due to collection/realization of cash flows and other | (96,251) | (180,597) | ||||||||||||
Net reserves and transaction costs on sales of servicing rights | (18,121) | (38,420) | ||||||||||||
Changes in fair value of mortgage servicing rights | $ | (337,287) | $ | 171,963 |
For the three months ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Contractual servicing fees | $ | 214,756 | $ | 195,950 | ||||||||||
Late, ancillary and other fees | 3,801 | 2,615 | ||||||||||||
Loan servicing income | $ | 218,557 | $ | 198,565 |
March 31, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||
Range | Weighted Average | Range | Weighted Average | ||||||||||||||||||||||||||||||||
Discount rates | 10.0 | % | — | 15.0 | % | 10.6 | % | 9.5 | % | — | 15.0 | % | 10.1 | % | |||||||||||||||||||||
Annual prepayment speeds | 5.7 | % | — | 13.5 | % | 7.6 | % | 6.7 | % | — | 14.0 | % | 7.9 | % | |||||||||||||||||||||
Cost of servicing | $75 | — | $109 | $81 | $75 | — | $108 | $80 |
March 31, 2023 | December 31, 2022 | ||||||||||
Discount rate: | |||||||||||
+ 10% adverse change – effect on value | $ | (155,531) | $ | (183,972) | |||||||
+ 20% adverse change – effect on value | (298,058) | (353,120) | |||||||||
Prepayment speeds: | |||||||||||
+ 10% adverse change – effect on value | $ | (110,978) | $ | (143,483) | |||||||
+ 20% adverse change – effect on value | (215,109) | (277,992) | |||||||||
Cost of servicing: | |||||||||||
+ 10% adverse change – effect on value | $ | (35,260) | $ | (39,362) | |||||||
+ 20% adverse change – effect on value | (70,520) | (78,724) |
Warehouse Lines of Credit 1 | Date of Initial Agreement With Warehouse Lender | Current Agreement Expiration Date | March 31, 2023 | December 31, 2022 | ||||||||||||||||||||||
Master Repurchase Agreement ("MRA") Funding Limits as of March 31, 2023: | ||||||||||||||||||||||||||
$400 Million2 | 8/21/2012 | 1/18/2023 | $ | — | $ | 188,607 | ||||||||||||||||||||
$150 Million | 2/29/2012 | 5/23/2023 | 132,791 | 142,570 | ||||||||||||||||||||||
$3.0 Billion | 5/9/2019 | 7/28/2023 | 1,134,464 | 2,239,591 | ||||||||||||||||||||||
$700 Million | 7/24/2020 | 8/30/2023 | 475,650 | 642,544 | ||||||||||||||||||||||
$200 Million | 3/30/2018 | 9/6/2023 | 70,779 | 170,478 | ||||||||||||||||||||||
$200 Million | 10/30/2020 | 9/26/2023 | 19,513 | 97,216 | ||||||||||||||||||||||
$300 Million | 8/19/2016 | 11/8/2023 | 45,973 | 235,804 | ||||||||||||||||||||||
$250 Million | 2/26/2016 | 12/21/2023 | 143,341 | 193,023 | ||||||||||||||||||||||
$1.0 Billion | 7/10/2012 | 1/8/2024 | 266,811 | 521,440 | ||||||||||||||||||||||
$2.5 Billion | 12/31/2014 | 2/21/2024 | 1,748,239 | 1,588,787 | ||||||||||||||||||||||
$500 Million | 3/7/2019 | 2/21/2024 | 162,718 | 236,462 | ||||||||||||||||||||||
$500 Million | 4/23/2021 | 4/23/2024 | 34,908 | 185,502 | ||||||||||||||||||||||
Early Funding: | ||||||||||||||||||||||||||
$600 Million (ASAP + - see below) | No expiration | 22,871 | — | |||||||||||||||||||||||
$750 Million (EF - see below) | No expiration | 1,776 | 1,968 | |||||||||||||||||||||||
$ | 4,259,834 | $ | 6,443,992 | |||||||||||||||||||||||
All interest rates are variable based upon a spread to SOFR or other alternative index. |
Facility Type | Maturity Date | Interest Rate | Outstanding Principal at March 31, 2023 | Outstanding Principal at December 31, 2022 | ||||||||||||||||||||||
2025 Senior unsecured notes(1) | 11/15/2025 | 5.500 | % | $ | 800,000 | $ | 800,000 | |||||||||||||||||||
2029 Senior unsecured notes(2) | 04/15/2029 | 5.500 | % | 700,000 | 700,000 | |||||||||||||||||||||
2027 Senior unsecured notes(3) | 06/15/2027 | 5.750 | % | 500,000 | 500,000 | |||||||||||||||||||||
Total Senior Unsecured Notes | $ | 2,000,000 | $ | 2,000,000 | ||||||||||||||||||||||
Weighted average interest rate | 5.56 | % | 5.56 | % |
For the three months ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Balance, beginning of period | $ | 60,495 | $ | 86,762 | ||||||||||
Additions | 7,527 | 7,762 | ||||||||||||
Losses realized, net | (10,060) | (10,472) | ||||||||||||
Balance, end of period | $ | 57,962 | $ | 84,052 |
March 31, 2023 | December 31, 2022 | ||||||||||||||||||||||
Common Units | Ownership Percentage | Common Units | Ownership Percentage | ||||||||||||||||||||
UWM Holdings Corporation ownership of Class A Common Units | 93,101,971 | 5.84 | % | 92,575,974 | 5.81 | % | |||||||||||||||||
SFS Corp. ownership of Class B Common Units | 1,502,069,787 | 94.16 | % | 1,502,069,787 | 94.19 | % | |||||||||||||||||
Balance at end of period | 1,595,171,758 | 100.00 | % | 1,594,645,761 | 100.0 | % |
March 31, 2023 | ||||||||||||||||||||||||||
Description | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||
Mortgage loans at fair value | $ | — | $ | 4,800,259 | $ | — | $ | 4,800,259 | ||||||||||||||||||
IRLCs | — | — | 54,105 | 54,105 | ||||||||||||||||||||||
FLSCs | — | 7,031 | — | 7,031 | ||||||||||||||||||||||
Investment securities at fair value, pledged | — | 114,275 | — | 114,275 | ||||||||||||||||||||||
Mortgage servicing rights | — | — | 3,974,870 | 3,974,870 | ||||||||||||||||||||||
Total assets | $ | — | $ | 4,921,565 | $ | 4,028,975 | $ | 8,950,540 | ||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||
IRLCs | $ | — | $ | — | $ | 4,791 | $ | 4,791 | ||||||||||||||||||
FLSCs | — | 57,951 | — | 57,951 | ||||||||||||||||||||||
Public and Private Warrants | 2,152 | 1,719 | — | 3,871 | ||||||||||||||||||||||
Total liabilities | $ | 2,152 | $ | 59,670 | $ | 4,791 | $ | 66,613 | ||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||
Description | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||
Mortgage loans at fair value | $ | — | $ | 7,134,960 | $ | — | $ | 7,134,960 | ||||||||||||||||||
IRLCs | — | — | 7,872 | 7,872 | ||||||||||||||||||||||
FLSCs | — | 74,997 | — | 74,997 | ||||||||||||||||||||||
Investment securities at fair value, pledged | — | 113,290 | — | 113,290 | ||||||||||||||||||||||
Mortgage servicing rights | — | — | 4,453,261 | 4,453,261 | ||||||||||||||||||||||
Total assets | $ | — | $ | 7,323,247 | $ | 4,461,133 | $ | 11,784,380 | ||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||
IRLCs | $ | — | $ | — | $ | 32,294 | $ | 32,294 | ||||||||||||||||||
FLSCs | — | 17,454 | — | 17,454 | ||||||||||||||||||||||
Public and Private warrants | 1,328 | 445 | — | 1,773 | ||||||||||||||||||||||
Total liabilities | $ | 1,328 | $ | 17,899 | $ | 32,294 | $ | 51,521 |
Unobservable Input - IRLCs | March 31, 2023 | December 31, 2022 | |||||||||
Pullthrough rate (weighted avg) | 75 | % | 77 | % |
March 31, 2023 | December 31, 2022 | |||||||||||||||||||||||||
Carrying Amount | Estimated Fair Value | Carrying Amount | Estimated Fair Value | |||||||||||||||||||||||
2025 Senior Notes, due 11/15/25 | $ | 794,251 | $ | 758,800 | $ | 793,703 | $ | 724,928 | ||||||||||||||||||
2029 Senior Notes, due 4/15/29 | 694,714 | 586,075 | 694,496 | 565,607 | ||||||||||||||||||||||
2027 Senior Notes, due 6/15/27 | 496,354 | 447,660 | 496,137 | 430,920 | ||||||||||||||||||||||
$ | 1,985,319 | $ | 1,792,535 | $ | 1,984,336 | $ | 1,721,455 |
For the three months ended March 31, | ||||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||
Shares | Weighted Average Grant Date Fair Value | Shares | Weighted Average Grant Date Fair Value | |||||||||||||||||||||||
Unvested - beginning of period | 4,005,801 | $ | 5.30 | 2,812,320 | $ | 7.75 | ||||||||||||||||||||
Granted | 585,796 | 4.34 | — | — | ||||||||||||||||||||||
Vested | (804,701) | 7.75 | (918,768) | 7.75 | ||||||||||||||||||||||
Forfeited | (112,466) | 4.45 | (67,416) | 7.75 | ||||||||||||||||||||||
Unvested - end of period | 3,674,430 | $ | 4.64 | 1,826,136 | $ | 7.75 |
For the three months ended March 31, | ||||||||||||||
2023 | 2022 | |||||||||||||
Net (loss) income | $ | (138,613) | $ | 453,287 | ||||||||||
Net (loss) income attributable to non-controlling interests | (126,672) | 431,357 | ||||||||||||
Net (loss) income attributable to UWMC | (11,941) | 21,930 | ||||||||||||
Numerator: | ||||||||||||||
Net (loss) income attributable to Class A common shareholders | $ | (11,941) | $ | 21,930 | ||||||||||
Net (loss) income attributable to Class A common shareholders - diluted | $ | (11,941) | $ | 350,011 | ||||||||||
Denominator: | ||||||||||||||
Weighted average shares of Class A common stock outstanding - basic | 92,920,794 | 92,214,594 | ||||||||||||
Weighted average shares of Class A common stock outstanding - diluted | 92,920,794 | 1,594,284,381 | ||||||||||||
Earnings (loss) per share of Class A common stock outstanding - basic | $ | (0.13) | $ | 0.24 | ||||||||||
Earnings (loss) per share of Class A common stock outstanding - diluted | $ | (0.13) | $ | 0.22 |
For the three months ended March 31, | ||||||||||||||
($ in thousands) | 2023 | 2022 | ||||||||||||
Net (loss) income | $ | (138,613) | $ | 453,287 | ||||||||||
Interest expense on non-funding debt | 42,703 | 29,558 | ||||||||||||
(Benefit) provision for income taxes | (1,003) | 4,045 | ||||||||||||
Depreciation and amortization | 11,670 | 10,915 | ||||||||||||
Stock-based compensation expense | 2,482 | 1,828 | ||||||||||||
Change in fair value of MSRs due to valuation inputs or assumptions (1) | 222,915 | (390,980) | ||||||||||||
Deferred compensation, net(2) | 1,081 | 12,252 | ||||||||||||
Change in fair value of Public and Private Warrants (3) | 2,098 | (4,132) | ||||||||||||
Change in Tax Receivable Agreement liability (4) | 250 | 700 | ||||||||||||
Change in fair value of investment securities (5) | (2,589) | 10,934 | ||||||||||||
Adjusted EBITDA | $ | 140,994 | $ | 128,407 |
For the three months ended March 31, | ||||||||||||||
($ in thousands) | 2023 | 2022 | ||||||||||||
Revenue | ||||||||||||||
Loan production income | $ | 205,424 | $ | 383,871 | ||||||||||
Loan servicing income | 218,557 | 198,565 | ||||||||||||
Change in fair value of mortgage servicing rights | (337,287) | 171,963 | ||||||||||||
Interest income | 74,580 | 67,395 | ||||||||||||
Total revenue, net | 161,274 | 821,794 | ||||||||||||
Expenses | ||||||||||||||
Salaries, commissions and benefits | 121,003 | 160,609 | ||||||||||||
Direct loan production costs | 16,483 | 26,718 | ||||||||||||
Marketing, travel, and entertainment | 17,210 | 12,837 | ||||||||||||
Depreciation and amortization | 11,670 | 10,915 | ||||||||||||
General and administrative | 34,619 | 38,323 | ||||||||||||
Servicing costs | 36,862 | 47,184 | ||||||||||||
Interest expense | 63,284 | 60,374 | ||||||||||||
Other expense/(income) | (241) | 7,502 | ||||||||||||
Total expenses | 300,890 | 364,462 | ||||||||||||
Earnings before income taxes | (139,616) | 457,332 | ||||||||||||
(Benefit) provision for income taxes | (1,003) | 4,045 | ||||||||||||
Net (loss) income | (138,613) | 453,287 | ||||||||||||
Net (loss) income attributable to non-controlling interest | (126,672) | 431,357 | ||||||||||||
Net (loss) income attributable to UWM Holdings Corporation | $ | (11,941) | $ | 21,930 |
Loan Production Data: | For the three months ended March 31, | |||||||||||||
($ in thousands) | 2023 | 2022 | ||||||||||||
Loan origination volume by type | ||||||||||||||
Purchase: | ||||||||||||||
Conventional | $ | 12,969,966 | $ | 13,297,954 | ||||||||||
Government | 5,623,050 | 4,272,747 | ||||||||||||
Jumbo and other | 652,780 | 1,532,197 | ||||||||||||
Total purchase | $ | 19,245,796 | $ | 19,102,898 | ||||||||||
Refinance: | ||||||||||||||
Conventional | $ | 1,869,911 | $ | 15,597,602 | ||||||||||
Government | 941,775 | 3,409,198 | ||||||||||||
Jumbo and other | 277,532 | 702,631 | ||||||||||||
Total refinance | 3,089,218 | 19,709,431 | ||||||||||||
Total loan origination volume | $ | 22,335,014 | $ | 38,812,329 | ||||||||||
Portfolio metrics | ||||||||||||||
Average loan amount | $ | 362 | $ | 363 | ||||||||||
Weighted average loan-to-value ratio | 83.51 | % | 75.07 | % | ||||||||||
Weighted average credit score | 737 | 741 | ||||||||||||
Weighted average note rate | 6.20 | % | 3.45 | % | ||||||||||
Percentage of loans sold | ||||||||||||||
To GSEs | 97 | % | 94 | % | ||||||||||
To other counterparties | 3 | % | 6 | % | ||||||||||
Servicing-retained | 98 | % | 99 | % | ||||||||||
Servicing-released | 2 | % | 1 | % |
For the three months ended March 31, | Change $ | Change % | |||||||||||||||||||||
($ in thousands) | 2023 | 2022 | |||||||||||||||||||||
Primary gain (loss) | $ | (363,425) | $ | (339,968) | $ | (23,457) | 6.9 | % | |||||||||||||||
Loan origination fees | 50,980 | 86,164 | (35,184) | (40.8) | % | ||||||||||||||||||
Provision for representation and warranty obligations | (7,527) | (7,762) | 235 | (3.0) | % | ||||||||||||||||||
Capitalization of MSRs | 525,396 | 645,437 | (120,041) | (18.6) | % | ||||||||||||||||||
Loan production income | $ | 205,424 | $ | 383,871 | $ | (178,447) | (46.5) | % | |||||||||||||||
Gain margin(1) | 0.92 | % | 0.99 | % | (0.07) | % | |||||||||||||||||
(1) Represents total loan production income divided by total loan origination volume for the applicable period. |
For the three months ended March 31, | ||||||||||||||
($ in thousands) | 2023 | 2022 | ||||||||||||
Average UPB of loans serviced | $ | 313,918,441 | $ | 317,489,207 | ||||||||||
Average number of loans serviced | 969,954 | 994,226 | ||||||||||||
Weighted average servicing fee as of period end | 0.2785 | % | 0.2587 | % |
($ in thousands) | March 31, 2023 | December 31, 2022 | |||||||||
UPB of loans serviced | $ | 297,906,035 | $ | 312,454,025 | |||||||
Number of loans serviced | 919,435 | 967,050 | |||||||||
MSR portfolio delinquency count (60+ days) as % of total | 0.98 | % | 0.85 | % | |||||||
Weighted average note rate | 3.66 | % | 3.64 | % | |||||||
Weighted average service fee | 0.2785 | % | 0.2862 | % |
For the three months ended March 31, | |||||||||||
($ in thousands) | 2023 | 2022 | |||||||||
Interest income | $ | 74,580 | $ | 67,395 | |||||||
Less: Interest expense on funding facilities | 20,581 | 30,816 | |||||||||
Net interest income | $ | 53,999 | $ | 36,579 | |||||||
Interest expense on non-funding debt | $ | 42,703 | $ | 29,558 | |||||||
Total interest expense | 63,284 | 60,374 |
For the three months ended March 31, | Change $ | Change % | ||||||||||||||||||||||||
2023 | 2022 | |||||||||||||||||||||||||
Salaries, commissions and benefits | $ | 121,003 | $ | 160,609 | $ | (39,606) | (24.7) | % | ||||||||||||||||||
Direct loan production costs | 16,483 | 26,718 | (10,235) | (38.3) | % | |||||||||||||||||||||
Marketing, travel, and entertainment | 17,210 | 12,837 | 4,373 | 34.1 | % | |||||||||||||||||||||
Depreciation and amortization | 11,670 | 10,915 | 755 | 6.9 | % | |||||||||||||||||||||
General and administrative | 34,619 | 38,323 | (3,704) | (9.7) | % | |||||||||||||||||||||
Other expense/(income) | (241) | 7,502 | (7,743) | (103.2) | % | |||||||||||||||||||||
Other expenses | $ | 200,744 | $ | 256,904 | $ | (56,160) | (21.9) | % | ||||||||||||||||||
Facility Type | Collateral | Line Amount as of March 31, 20231 | Date of Initial Agreement With Warehouse Lender | Current Agreement Expiration Date | Total Advanced Against Line as of March 31, 2023 (in thousands) | ||||||||||||||||||||||||
MRA Funding: | |||||||||||||||||||||||||||||
Master Repurchase Agreement | Mortgage Loans | $150 Million | 2/29/2012 | 5/23/2023 | $ | 132,791 | |||||||||||||||||||||||
Master Repurchase Agreement | Mortgage Loans | $3.0 Billion | 5/9/2019 | 7/28/2023 | 1,134,464 | ||||||||||||||||||||||||
Master Repurchase Agreement | Mortgage Loans | $700 Million | 7/24/2020 | 8/30/2023 | 475,650 | ||||||||||||||||||||||||
Master Repurchase Agreement | Mortgage Loans | $200 Million | 3/30/2018 | 9/6/2023 | 70,779 | ||||||||||||||||||||||||
Master Repurchase Agreement | Mortgage Loans | $200 Million | 10/30/2020 | 9/26/2023 | 19,513 | ||||||||||||||||||||||||
Master Repurchase Agreement | Mortgage Loans | $300 Million | 8/19/2016 | 11/8/2023 | 45,973 | ||||||||||||||||||||||||
Master Repurchase Agreement | Mortgage Loans | $250 Million | 2/26/2016 | 12/21/2023 | 143,341 | ||||||||||||||||||||||||
Master Repurchase Agreement | Mortgage Loans | $1.0 Billion | 7/10/2012 | 1/8/2024 | 266,811 | ||||||||||||||||||||||||
Master Repurchase Agreement | Mortgage Loans | $2.5 Billion | 12/31/2014 | 2/21/2024 | 1,748,239 | ||||||||||||||||||||||||
Master Repurchase Agreement | Mortgage Loans | $500 Million | 3/7/2019 | 2/21/2024 | 162,718 | ||||||||||||||||||||||||
Master Repurchase Agreement | Mortgage Loans | $500 Million | 4/23/2021 | 4/23/2024 | 34,908 | ||||||||||||||||||||||||
Early Funding: | |||||||||||||||||||||||||||||
Master Repurchase Agreement | Mortgage Loans | $600 Million (ASAP+ - see below) | No expiration | 22,871 | |||||||||||||||||||||||||
Master Repurchase Agreement | Mortgage Loans | $750 Million (EF - see below) | No expiration | 1,776 | |||||||||||||||||||||||||
$ | 4,259,834 |
For the three months ended March 31, | |||||||||||
($ in thousands) | 2023 | 2022 | |||||||||
Net cash provided by operating activities | $ | 1,992,922 | $ | 11,751,763 | |||||||
Net cash provided by investing activities | 644,369 | 610,498 | |||||||||
Net cash used in financing activities | (2,602,126) | (12,192,175) | |||||||||
Net increase in cash and cash equivalents | $ | 35,165 | $ | 170,086 | |||||||
Cash and cash equivalents at the end of the period | 740,063 | 901,174 |
($ in thousands) | March 31, 2023 | December 31, 2022 | |||||||||
Interest rate lock commitments—fixed rate (a) | $ | 9,264,540 | $ | 5,350,845 | |||||||
Interest rate lock commitments—variable rate (a) | 86,871 | 8,839 | |||||||||
Commitments to sell loans | 1,288,742 | 608,703 | |||||||||
Forward commitments to sell mortgage-backed securities | 9,799,070 | 10,336,172 |
March 31, 2023 | |||||||||||
($ in thousands) | Down 25 bps | Up 25 bps | |||||||||
Increase (decrease) in assets | |||||||||||
Mortgage loans at fair value | $ | 26,446 | $ | (29,401) | |||||||
MSRs | (91,688) | 90,046 | |||||||||
IRLCs | 47,664 | (59,123) | |||||||||
Total change in assets | $ | (17,578) | $ | 1,522 | |||||||
Increase (decrease) in liabilities | |||||||||||
FLSCs | $ | (77,497) | $ | 84,939 | |||||||
Total change in liabilities | $ | (77,497) | $ | 84,939 |
UWM HOLDINGS CORPORATION | |||||||||||||||||
Date: May 10, 2023 | By: | /s/ Andrew Hubacker | |||||||||||||||
Andrew Hubacker | |||||||||||||||||
Executive Vice President, Chief Financial Officer and Chief Accounting Officer |
1 Year Gores Holdings IV Chart |
1 Month Gores Holdings IV Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions