We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Glacier Bancorp Inc | NASDAQ:GBCI | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 56.96 | 33.00 | 65.00 | 0 | 00:00:00 |
Montana | 81-0519541 | ||||||||||
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) | ||||||||||
49 Commons Loop | Kalispell, | Montana | 59901 | ||||||||
(Address of principal executive offices) | (Zip Code) | ||||||||||
(406) | 756-4200 | ||||||||||
(Registrant’s telephone number, including area code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $0.01 par value | GBCI | The New York Stock Exchange |
Large Accelerated Filer | ☒ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ |
Page | ||||||||
PART I | ||||||||
Item 1 | ||||||||
Item 1A | ||||||||
Item 1B | ||||||||
Item 2 | ||||||||
Item 3 | ||||||||
Item 4 | ||||||||
PART II | ||||||||
Item 5 | ||||||||
Item 6 | ||||||||
Item 7 | ||||||||
Item 7A | ||||||||
Item 8 | ||||||||
Item 9 | ||||||||
Item 9A | ||||||||
Item 9B | ||||||||
Item 9C | ||||||||
PART III | ||||||||
Item 10 | ||||||||
Item 11 | ||||||||
Item 12 | ||||||||
Item 13 | ||||||||
Item 14 | ||||||||
PART IV | ||||||||
Item 15 | ||||||||
Item 16 | ||||||||
SIGNATURES |
ACL – allowance for credit losses | GDP - Gross domestic product | ||||
ALCO – Asset Liability Committee | Ginnie Mae – Government National Mortgage Association | ||||
AMLA – Anti-Money Laundering Act of 2020 | GLBA – Gramm-Leach-Bliley Financial Services | ||||
Alta – Altabancorp and its subsidiary, Altabank | Modernization Act of 1999 | ||||
ASC – Accounting Standards CodificationTM | Heritage – Heritage Bancorp and its subsidiary, Heritage Bank of Nevada | ||||
ASU – Accounting Standards Update | HTM - Held-to-maturity | ||||
ATM – automated teller machine | Interest rate locks – residential real estate derivatives for commitments | ||||
Bank – Glacier Bank | Interstate Act – Riegle-Neal Interstate Banking and Branching | ||||
Basel III – third installment of the Basel Accords | Efficiency Act of 1994 | ||||
BHCA – Bank Holding Company Act of 1956, as amended | IRS – Internal Revenue Service | ||||
Board – Glacier Bancorp, Inc.’s Board of Directors | KBW NASDAQ Regional Banking Index - KBW Regional | ||||
bp or bps – basis point(s) | Banking Index | ||||
BSA – Bank Secrecy Act | LIBOR – London Interbank Offered Rate | ||||
CDE – Certified Development Entity | LIHTC – Low-Income Housing Tax Credit | ||||
CDFI Fund – Community Development Financial Institutions Fund | MT Division of Banking – Montana Department of Administration’s | ||||
CEO – Chief Executive Officer | Division of Banking and Financial Institutions | ||||
CECL – current expected credit losses | NII – net interest income | ||||
CFO – Chief Financial Officer | NMTC – New Markets Tax Credits | ||||
CFPB – Consumer Financial Protection Bureau | NOW – negotiable order of withdrawal | ||||
Company – Glacier Bancorp, Inc. | NRSRO – Nationally Recognized Statistical Rating Organizations | ||||
COSO – Committee of Sponsoring Organizations of the | NYSE - The New York Stock Exchange | ||||
Treadway Commission | OCI – other comprehensive income | ||||
COVID-19 – coronavirus disease of 2019 | OREO – other real estate owned | ||||
CRA – Community Reinvestment Act of 1977 | Patriot Act – Uniting and Strengthening America by Providing Appropriate | ||||
DDA – demand deposit account | Tools Required to Intercept and Obstruct Terrorism Act of 2001 | ||||
DIF – federal Deposit Insurance Fund | PCAOB – Public Company Accounting Oversight Board (United States) | ||||
Dodd-Frank Act – Dodd-Frank Wall Street Reform and | PCD – purchased credit-deteriorated | ||||
Consumer Protection Act of 2010 | PPP – Paycheck Protection Program | ||||
EAP – Employee Assistance Program | Proxy Statement – the 2023 Annual Meeting Proxy Statement | ||||
EGRRC Act – Economic Growth, Regulatory Relief, and Consumer | Repurchase agreements – securities sold under agreements | ||||
Protection Act | to repurchase | ||||
ESG – Environmental, social and governance matters | ROU – right-of-use | ||||
Fannie Mae – Federal National Mortgage Association | S&P – Standard and Poor’s | ||||
FASB – Financial Accounting Standards Board | SBA – United States Small Business Administration | ||||
FDIC – Federal Deposit Insurance Corporation | SBAZ – State Bank Corp. and its subsidiary, State Bank of Arizona | ||||
FHLB – Federal Home Loan Bank | SEC – United States Securities and Exchange Commission | ||||
Final Rules – final rules implemented by the federal banking | SERP – Supplemental Executive Retirement Plan | ||||
agencies that amended regulatory risk-based capital rules | SOFR – Secured Overnight Financing Rate | ||||
FNB – FNB Bancorp and its subsidiary, The First National Bank | SOX Act – Sarbanes-Oxley Act of 2002 | ||||
of Layton | Tax Act – The Tax Cuts and Jobs Act | ||||
FRB – Federal Reserve Bank | TBA – to-be-announced | ||||
Freddie Mac – Federal Home Loan Mortgage Corporation | TDR – troubled debt restructuring | ||||
GAAP – accounting principles generally accepted in the | VIE – variable interest entity | ||||
United States of America | |||||
(Dollars in thousands) | Date | Total Assets | Gross Loans | Total Deposits | |||||||||||||||||||
Altabancorp and its wholly-owned subsidiary, Altabank (collectively, "Alta") | October 1, 2021 | $ | 4,131,662 | 1,902,321 | 3,273,819 | ||||||||||||||||||
State Bank Corp. and its wholly-owned subsidiary, State Bank of Arizona (collectively, "SBAZ") | February 29, 2020 | 745,420 | 451,702 | 603,289 | |||||||||||||||||||
Heritage Bancorp and its wholly-owned subsidiary, Heritage Bank of Nevada (collectively, "Heritage") | July 31, 2019 | 977,944 | 615,279 | 722,220 | |||||||||||||||||||
FNB Bancorp and its wholly-owned subsidiary, The First National Bank of Layton (collectively, "FNB") | April 30, 2019 | 379,155 | 245,485 | 274,646 | |||||||||||||||||||
Inter-Mountain Bancorp., Inc. and its wholly-owned subsidiary, First Security Bank (collectively, “FSB”) | February 28, 2018 | 1,109,684 | 627,767 | 877,586 | |||||||||||||||||||
Columbine Capital Corp., and its wholly-owned subsidiary, Collegiate Peaks Bank (collectively, “Collegiate”) | January 31, 2018 | 551,198 | 354,252 | 437,171 |
Number of Locations | Number of Counties Served | Percent of Deposits | |||||||||||||||
Montana | 70 | 18 | 26.3 | % | |||||||||||||
Idaho | 30 | 11 | 8.5 | % | |||||||||||||
Utah | 38 | 8 | 0.5 | % | |||||||||||||
Washington | 15 | 6 | 5.8 | % | |||||||||||||
Wyoming | 19 | 10 | 15.0 | % | |||||||||||||
Colorado | 26 | 13 | 1.8 | % | |||||||||||||
Arizona | 16 | 7 | 0.8 | % | |||||||||||||
Nevada | 7 | 3 | 6.1 | % | |||||||||||||
Total | 221 | 76 |
(Dollars in thousands) | Properties Leased | Properties Owned | Net Book Value | ||||||||||||||
Montana | 9 | 61 | $ | 114,423 | |||||||||||||
Utah | 6 | 32 | 60,464 | ||||||||||||||
Idaho | 7 | 23 | 38,241 | ||||||||||||||
Colorado | 5 | 21 | 29,822 | ||||||||||||||
Wyoming | 4 | 15 | 16,100 | ||||||||||||||
Arizona | 7 | 9 | 15,716 | ||||||||||||||
Nevada | 1 | 6 | 10,641 | ||||||||||||||
Washington | 5 | 10 | 4,787 | ||||||||||||||
Total | 44 | 177 | $ | 290,194 |
Period Ending | |||||||||||||||||||||||||||||||||||
12/31/17 | 12/31/18 | 12/31/19 | 12/31/20 | 12/31/21 | 12/31/22 | ||||||||||||||||||||||||||||||
Glacier Bancorp, Inc. | 100.00 | 103.07 | 123.77 | 128.51 | 162.50 | 145.59 | |||||||||||||||||||||||||||||
Russell 2000 Index | 100.00 | 88.99 | 111.70 | 134.00 | 153.85 | 122.41 | |||||||||||||||||||||||||||||
KBW Regional Banking Index | 100.00 | 82.50 | 102.15 | 93.25 | 127.42 | 118.59 |
December 31, | Compounded Annual Growth Rate | ||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands, except per share data) | 2022 | 2021 | 2020 | 2019 | 2018 | 1-Year | 5-Year | ||||||||||||||||||||||||||||||||||
Selected Statements of Financial Condition Information | |||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 26,635,375 | $ | 25,940,645 | $ | 18,504,206 | $ | 13,683,999 | $ | 12,115,484 | 2.7 | % | 17.1 | % | |||||||||||||||||||||||||||
Debt securities | 9,022,359 | 10,370,013 | 5,527,650 | 2,799,863 | 2,869,578 | (13.0) | % | 25.7 | % | ||||||||||||||||||||||||||||||||
Loans receivable, net | 15,064,529 | 13,259,366 | 10,964,453 | 9,388,320 | 8,156,310 | 13.6 | % | 13.1 | % | ||||||||||||||||||||||||||||||||
Allowance for credit losses | (182,283) | (172,665) | (158,243) | (124,490) | (131,239) | 5.6 | % | 6.8 | % | ||||||||||||||||||||||||||||||||
Goodwill and intangibles | 1,026,994 | 1,037,652 | 569,522 | 519,704 | 338,828 | (1.0) | % | 24.8 | % | ||||||||||||||||||||||||||||||||
Deposits | 20,606,555 | 21,337,249 | 14,797,529 | 10,776,457 | 9,493,767 | (3.4) | % | 16.8 | % | ||||||||||||||||||||||||||||||||
Federal Home Loan Bank advances | 1,800,000 | — | — | 38,611 | 440,175 | n/m | 32.5 | % | |||||||||||||||||||||||||||||||||
Securities sold under agreements to repurchase and other borrowed funds | 1,023,209 | 1,064,888 | 1,037,651 | 598,644 | 410,859 | (3.9) | % | 20.0 | % | ||||||||||||||||||||||||||||||||
Stockholders’ equity | 2,843,305 | 3,177,622 | 2,307,041 | 1,960,733 | 1,515,854 | (10.5) | % | 13.4 | % | ||||||||||||||||||||||||||||||||
Equity per share | 25.67 | 28.71 | 24.18 | 21.25 | 17.93 | (10.6) | % | 7.4 | % | ||||||||||||||||||||||||||||||||
Equity as a percentage of total assets | 10.7 | % | 12.3 | % | 12.5 % | 14.3 | % | 12.5 | % | (12.9) | % | (3.1) | % |
Years ended December 31, | Compounded Annual Growth Rate | ||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands, except per share data) | 2022 | 2021 | 2020 | 2019 | 2018 | 1-Year | 5-Year | ||||||||||||||||||||||||||||||||||
Summary Statements of Operations | |||||||||||||||||||||||||||||||||||||||||
Interest income | $ | 829,640 | $ | 681,074 | $ | 627,064 | $ | 546,177 | $ | 468,996 | 21.8 | % | 12.1 | % | |||||||||||||||||||||||||||
Interest expense | 41,261 | 18,558 | 27,315 | 42,773 | 35,531 | 122.3 | % | 3.0 | % | ||||||||||||||||||||||||||||||||
Net interest income | 788,379 | 662,516 | 599,749 | 503,404 | 433,465 | 19.0 | % | 12.7 | % | ||||||||||||||||||||||||||||||||
Provision for credit losses | 19,963 | 23,076 | 39,765 | 57 | 9,953 | (13.5) | % | 14.9 | % | ||||||||||||||||||||||||||||||||
Non-interest income | 120,732 | 144,820 | 172,867 | 130,774 | 118,824 | (16.6) | % | 0.3 | % | ||||||||||||||||||||||||||||||||
Non-interest expense | 518,868 | 434,822 | 404,811 | 374,927 | 320,127 | 19.3 | % | 10.1 | % | ||||||||||||||||||||||||||||||||
Income before income taxes | 370,280 | 349,438 | 328,040 | 259,194 | 222,209 | 6.0 | % | 10.8 | % | ||||||||||||||||||||||||||||||||
Federal and state income tax expense | 67,078 | 64,681 | 61,640 | 48,650 | 40,331 | 3.7 | % | 10.7 | % | ||||||||||||||||||||||||||||||||
Net income | $ | 303,202 | $ | 284,757 | $ | 266,400 | $ | 210,544 | $ | 181,878 | 6.5 | % | 10.8 | % | |||||||||||||||||||||||||||
Basic earnings per share | $ | 2.74 | $ | 2.87 | $ | 2.81 | $ | 2.39 | $ | 2.18 | (4.5) | % | 4.7 | % | |||||||||||||||||||||||||||
Diluted earnings per share | $ | 2.74 | $ | 2.86 | $ | 2.81 | $ | 2.38 | $ | 2.17 | (4.2) | % | 4.8 | % | |||||||||||||||||||||||||||
Dividends declared per share | $ | 1.32 | $ | 1.37 | $ | 1.33 | $ | 1.31 | $ | 1.31 | (3.6) | % | 0.2 | % |
At or for the Years ended December 31, | ||||||||||||||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | |||||||||||||||||||||||||||
Selected Ratios and Other Data | ||||||||||||||||||||||||||||||||
Return on average assets | 1.15 | % | 1.33 | % | 1.62 | % | 1.64 | % | 1.59 | % | ||||||||||||||||||||||
Return on average equity | 10.43 | % | 11.08 | % | 12.15 | % | 12.01 | % | 12.56 | % | ||||||||||||||||||||||
Dividend payout ratio | 48.18 | % | 47.74 | % | 47.33 | % | 54.81 | % | 60.09 | % | ||||||||||||||||||||||
Average equity to average asset ratio | 11.01 | % | 11.99 | % | 13.35 | % | 13.69 | % | 12.67 | % | ||||||||||||||||||||||
Total capital (to risk-weighted assets) | 14.02 | % | 14.21 | % | 14.63 | % | 14.95 | % | 14.70 | % | ||||||||||||||||||||||
Tier 1 capital (to risk-weighted assets) | 12.34 | % | 12.49 | % | 12.42 | % | 13.76 | % | 13.37 | % | ||||||||||||||||||||||
Common Equity Tier 1 (to risk-weighted assets) | 12.34 | % | 12.49 | % | 12.42 | % | 12.58 | % | 12.10 | % | ||||||||||||||||||||||
Tier 1 capital (to average assets) | 8.79 | % | 8.64 | % | 9.12 | % | 11.65 | % | 11.35 | % | ||||||||||||||||||||||
Net interest margin on average earning assets (tax-equivalent) | 3.27 | % | 3.42 | % | 4.09 | % | 4.39 | % | 4.21 | % | ||||||||||||||||||||||
Efficiency ratio 1 | 54.64 | % | 51.35 | % | 49.97 | % | 57.78 | % | 54.73 | % | ||||||||||||||||||||||
Allowance for credit losses as a percent of loans | 1.20 | % | 1.29 | % | 1.42 | % | 1.31 | % | 1.58 | % | ||||||||||||||||||||||
Allowance for credit losses as a percent of nonperforming loans | 557 | % | 255 | % | 470 | % | 385 | % | 266 | % | ||||||||||||||||||||||
Non-performing assets as a percentage of subsidiary assets | 0.12 | % | 0.26 | % | 0.19 | % | 0.27 | % | 0.47 | % | ||||||||||||||||||||||
Non-performing assets | $ | 32,742 | 67,691 | 35,433 | 37,437 | 56,750 | ||||||||||||||||||||||||||
Loans originated and acquired | $ | 8,039,623 | 8,551,419 | 7,934,881 | 4,607,536 | 4,301,678 | ||||||||||||||||||||||||||
Number of full time equivalent employees | 3,390 | 3,436 | 2,970 | 2,826 | 2,623 | |||||||||||||||||||||||||||
Number of locations | 221 | 224 | 193 | 181 | 167 |
At or for the Years ended | |||||||||||
(Dollars in thousands, except per share and market data) | December 31, 2022 | December 31, 2021 | |||||||||
Operating results | |||||||||||
Net income | $ | 303,202 | 284,757 | ||||||||
Basic earnings per share | $ | 2.74 | 2.87 | ||||||||
Diluted earnings per share | $ | 2.74 | 2.86 | ||||||||
Dividends declared per share | $ | 1.32 | 1.37 | ||||||||
Market value per share | |||||||||||
Closing | $ | 49.42 | 56.70 | ||||||||
High | $ | 60.69 | 67.35 | ||||||||
Low | $ | 44.43 | 44.55 | ||||||||
Selected ratios and other data | |||||||||||
Number of common stock shares outstanding | 110,777,780 | 110,687,533 | |||||||||
Average outstanding shares - basic | 110,757,473 | 99,313,255 | |||||||||
Average outstanding shares - diluted | 110,827,933 | 99,398,250 | |||||||||
Return on average assets | 1.15 | % | 1.33 | % | |||||||
Return on average equity | 10.43 | % | 11.08 | % | |||||||
Efficiency ratio | 54.64 | % | 51.35 | % | |||||||
Dividend payout ratio | 48.18 | % | 47.74 | % | |||||||
Loan to deposit ratio | 74.05 | % | 63.24 | % | |||||||
Number of full time equivalent employees | 3,390 | 3,436 | |||||||||
Number of locations | 221 | 224 | |||||||||
Number of ATMs | 265 | 273 |
(Dollars in thousands) | Alta October 1, 2021 | ||||
Total assets | $ | 4,131,662 | |||
Cash and cash equivalents | 1,622,727 | ||||
Debt securities | 6,658 | ||||
Loans receivable | 1,902,321 | ||||
Non-interest bearing deposits | 1,201,464 | ||||
Interest bearing deposits | 2,072,355 | ||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | $ Change | % Change | |||||||||||||||||||
Cash and cash equivalents | $ | 401,995 | $ | 437,686 | $ | (35,691) | (8 | %) | |||||||||||||||
Debt securities, available-for-sale | 5,307,307 | 9,170,849 | (3,863,542) | (42 | %) | ||||||||||||||||||
Debt securities, held-to-maturity | 3,715,052 | 1,199,164 | 2,515,888 | 210 | % | ||||||||||||||||||
Total debt securities | 9,022,359 | 10,370,013 | (1,347,654) | (13 | %) | ||||||||||||||||||
Loans receivable | |||||||||||||||||||||||
Residential real estate | 1,446,008 | 1,051,883 | 394,125 | 37 | % | ||||||||||||||||||
Commercial real estate | 9,797,047 | 8,630,831 | 1,166,216 | 14 | % | ||||||||||||||||||
Other commercial | 2,799,668 | 2,664,190 | 135,478 | 5 | % | ||||||||||||||||||
Home equity | 822,232 | 736,288 | 85,944 | 12 | % | ||||||||||||||||||
Other consumer | 381,857 | 348,839 | 33,018 | 9 | % | ||||||||||||||||||
Loans receivable | 15,246,812 | 13,432,031 | 1,814,781 | 14 | % | ||||||||||||||||||
Allowance for credit losses | (182,283) | (172,665) | (9,618) | 6 | % | ||||||||||||||||||
Loans receivable, net | 15,064,529 | 13,259,366 | 1,805,163 | 14 | % | ||||||||||||||||||
Other assets | 2,146,492 | 1,873,580 | 272,912 | 15 | % | ||||||||||||||||||
Total assets | $ | 26,635,375 | $ | 25,940,645 | $ | 694,730 | 3 | % |
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | $ Change | % Change | |||||||||||||||||||
Deposits | |||||||||||||||||||||||
Non-interest bearing deposits | $ | 7,690,751 | $ | 7,779,288 | $ | (88,537) | (1 | %) | |||||||||||||||
NOW and DDA accounts | 5,330,614 | 5,301,832 | 28,782 | 1 | % | ||||||||||||||||||
Savings accounts | 3,200,321 | 3,180,046 | 20,275 | 1 | % | ||||||||||||||||||
Money market deposit accounts | 3,472,281 | 4,014,128 | (541,847) | (13 | %) | ||||||||||||||||||
Certificate accounts | 880,589 | 1,036,077 | (155,488) | (15 | %) | ||||||||||||||||||
Core deposits, total | 20,574,556 | 21,311,371 | (736,815) | (3 | %) | ||||||||||||||||||
Wholesale deposits | 31,999 | 25,878 | 6,121 | 24 | % | ||||||||||||||||||
Deposits, total | 20,606,555 | 21,337,249 | (730,694) | (3 | %) | ||||||||||||||||||
Securities sold under agreements to repurchase | 945,916 | 1,020,794 | (74,878) | (7 | %) | ||||||||||||||||||
Federal Home Loan Bank advances | 1,800,000 | — | 1,800,000 | n/m | |||||||||||||||||||
Other borrowed funds | 77,293 | 44,094 | 33,199 | 75 | % | ||||||||||||||||||
Subordinated debentures | 132,782 | 132,620 | 162 | — | % | ||||||||||||||||||
Other liabilities | 229,524 | 228,266 | 1,258 | 1 | % | ||||||||||||||||||
Total liabilities | $ | 23,792,070 | $ | 22,763,023 | $ | 1,029,047 | 5 | % |
(Dollars in thousands, except per share data) | December 31, 2022 | December 31, 2021 | $ Change | % Change | |||||||||||||||||||
Common equity | $ | 3,312,097 | $ | 3,150,263 | $ | 161,834 | 5 | % | |||||||||||||||
Accumulated other comprehensive (loss) income | (468,792) | 27,359 | (496,151) | (1,813 | %) | ||||||||||||||||||
Total stockholders’ equity | 2,843,305 | 3,177,622 | (334,317) | (11 | %) | ||||||||||||||||||
Goodwill and core deposit intangible, net | (1,026,994) | (1,037,652) | 10,658 | (1 | %) | ||||||||||||||||||
Tangible stockholders’ equity | $ | 1,816,311 | $ | 2,139,970 | $ | (323,659) | (15 | %) | |||||||||||||||
Stockholders’ equity to total assets | 10.67 | % | 12.25 | % | (13 | %) | |||||||||||||||||
Tangible stockholders’ equity to total tangible assets | 7.09 | % | 8.59 | % | (17 | %) | |||||||||||||||||
Book value per common share | $ | 25.67 | $ | 28.71 | $ | (3.04) | (11 | %) | |||||||||||||||
Tangible book value per common share | $ | 16.40 | $ | 19.33 | $ | (2.93) | (15 | %) |
Years ended | $ Change | % Change | |||||||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | |||||||||||||||||||||
Net interest income | |||||||||||||||||||||||
Interest income | $ | 829,640 | $ | 681,074 | $ | 148,566 | 22 | % | |||||||||||||||
Interest expense | 41,261 | 18,558 | 22,703 | 122 | % | ||||||||||||||||||
Total net interest income | 788,379 | 662,516 | 125,863 | 19 | % | ||||||||||||||||||
Non-interest income | |||||||||||||||||||||||
Service charges and other fees | 72,124 | 59,317 | 12,807 | 22 | % | ||||||||||||||||||
Miscellaneous loan fees and charges | 15,350 | 12,038 | 3,312 | 28 | % | ||||||||||||||||||
Gain on sale of loans | 20,032 | 63,063 | (43,031) | (68 | %) | ||||||||||||||||||
Gain (loss) on sale of investments | 620 | (638) | 1,258 | (197 | %) | ||||||||||||||||||
Other income | 12,606 | 11,040 | 1,566 | 14 | % | ||||||||||||||||||
Total non-interest income | 120,732 | 144,820 | (24,088) | (17 | %) | ||||||||||||||||||
Total income | $ | 909,111 | $ | 807,336 | $ | 101,775 | 13 | % | |||||||||||||||
Net interest margin (tax-equivalent) | 3.27 | % | 3.42 | % |
Years ended | $ Change | % Change | |||||||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | |||||||||||||||||||||
Compensation and employee benefits | $ | 319,303 | $ | 270,644 | $ | 48,659 | 18 | % | |||||||||||||||
Occupancy and equipment | 43,261 | 39,394 | 3,867 | 10 | % | ||||||||||||||||||
Advertising and promotions | 14,324 | 11,949 | 2,375 | 20 | % | ||||||||||||||||||
Data processing | 30,823 | 23,470 | 7,353 | 31 | % | ||||||||||||||||||
Other real estate owned and foreclosed assets | 77 | 236 | (159) | (67 | %) | ||||||||||||||||||
Regulatory assessments and insurance | 12,904 | 8,249 | 4,655 | 56 | % | ||||||||||||||||||
Core deposit intangibles amortization | 10,658 | 10,271 | 387 | 4 | % | ||||||||||||||||||
Other expenses | 87,518 | 70,609 | 16,909 | 24 | % | ||||||||||||||||||
Total non-interest expense | $ | 518,868 | $ | 434,822 | $ | 84,046 | 19 | % |
(Dollars in thousands) | Provision for Credit Losses on Loans | Net Charge-Offs (Recoveries) | ACL as a Percent of Loans | Accruing Loans 30-89 Days Past Due as a Percent of Loans | Non-Performing Assets to Total Sub-sidiary Assets | ||||||||||||||||||||||||
Fourth quarter 2022 | $ | 6,060 | $ | 1,968 | 1.20 | % | 0.14 | % | 0.12 | % | |||||||||||||||||||
Third quarter 2022 | 8,382 | 3,154 | 1.20 | % | 0.07 | % | 0.13 | % | |||||||||||||||||||||
Second quarter 2022 | (1,353) | 1,843 | 1.20 | % | 0.12 | % | 0.16 | % | |||||||||||||||||||||
First quarter 2022 | 4,344 | 850 | 1.28 | % | 0.12 | % | 0.24 | % | |||||||||||||||||||||
Fourth quarter 2021 | 19,301 | 616 | 1.29 | % | 0.38 | % | 0.26 | % | |||||||||||||||||||||
Third quarter 2021 | 2,313 | 152 | 1.36 | % | 0.23 | % | 0.24 | % | |||||||||||||||||||||
Second quarter 2021 | (5,723) | (725) | 1.35 | % | 0.11 | % | 0.26 | % | |||||||||||||||||||||
First quarter 2021 | 489 | 2,286 | 1.39 | % | 0.40 | % | 0.19 | % |
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
(Dollars in thousands) | Carrying Amount | Percent | Carrying Amount | Percent | |||||||||||||||||||
Available-for-sale | |||||||||||||||||||||||
U.S. government and federal agency | $ | 444,727 | 5 | % | $ | 1,346,749 | 13 | % | |||||||||||||||
U.S. government sponsored enterprises | 287,364 | 3 | % | 240,693 | 2 | % | |||||||||||||||||
State and local governments | 132,993 | 1 | % | 488,858 | 5 | % | |||||||||||||||||
Corporate bonds | 26,109 | 1 | % | 180,752 | 2 | % | |||||||||||||||||
Residential mortgage-backed securities | 3,267,341 | 36 | % | 5,699,659 | 55 | % | |||||||||||||||||
Commercial mortgage-backed securities | 1,148,773 | 13 | % | 1,214,138 | 12 | % | |||||||||||||||||
Total available-for-sale | 5,307,307 | 59 | % | 9,170,849 | 89 | % | |||||||||||||||||
Held-to-maturity | |||||||||||||||||||||||
U.S. government and federal agency | 846,046 | 9 | % | — | — | % | |||||||||||||||||
State and local governments | 1,682,640 | 19 | % | 1,199,164 | 11 | % | |||||||||||||||||
Residential mortgage-backed securities | 1,186,366 | 13 | % | — | — | % | |||||||||||||||||
Total held-to-maturity | 3,715,052 | 41 | % | 1,199,164 | 11 | % | |||||||||||||||||
Total debt securities | $ | 9,022,359 | 100 | % | $ | 10,370,013 | 100 | % |
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
(Dollars in thousands) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||||||||
S&P: AAA / Moody’s: Aaa | $ | 456,074 | 395,371 | 422,413 | 432,651 | ||||||||||||||||||
S&P: AA+, AA, AA- / Moody’s: Aa1, Aa2, Aa3 | 1,291,020 | 1,102,120 | 1,138,804 | 1,172,765 | |||||||||||||||||||
S&P: A+, A, A- / Moody’s: A1, A2, A3 | 58,045 | 56,865 | 84,934 | 89,715 | |||||||||||||||||||
S&P: BBB+, BBB, BBB- / Moody’s: Baa1, Baa2, Baa3 | — | — | 92 | 96 | |||||||||||||||||||
Not rated by either entity | 14,534 | 14,089 | 14,335 | 14,514 | |||||||||||||||||||
Total | $ | 1,819,673 | 1,568,445 | 1,660,578 | 1,709,741 |
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
(Dollars in thousands) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||||||||
General obligation - unlimited | $ | 421,698 | 389,762 | 606,873 | 637,431 | ||||||||||||||||||
General obligation - limited | 186,401 | 162,096 | 108,487 | 113,320 | |||||||||||||||||||
Revenue | 1,171,971 | 981,486 | 929,166 | 941,894 | |||||||||||||||||||
Certificate of participation | 36,864 | 32,464 | 12,316 | 13,254 | |||||||||||||||||||
Other | 2,739 | 2,637 | 3,736 | 3,842 | |||||||||||||||||||
Total | $ | 1,819,673 | 1,568,445 | 1,660,578 | 1,709,741 |
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
(Dollars in thousands) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||||||||
New York | $ | 382,529 | 324,651 | 260,471 | 264,776 | ||||||||||||||||||
California | 117,284 | 102,804 | 151,137 | 160,023 | |||||||||||||||||||
Texas | 128,590 | 113,444 | 157,917 | 161,706 | |||||||||||||||||||
Michigan | 89,372 | 82,649 | 134,903 | 139,704 | |||||||||||||||||||
Washington | 103,106 | 92,411 | 115,834 | 119,806 | |||||||||||||||||||
All other states | 998,792 | 852,486 | 840,316 | 863,726 | |||||||||||||||||||
Total | $ | 1,819,673 | 1,568,445 | 1,660,578 | 1,709,741 |
One Year or Less | After One through Five Years | After Five through Ten Years | After Ten Years | Mortgage-Backed Securities 1 | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Available-for-sale | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. government and federal agency | $ | — | — | % | $ | 428,119 | 1.07 | % | $ | 5,171 | 3.61 | % | $ | 11,437 | 4.04 | % | $ | — | — | % | $ | 444,727 | 1.17 | % | |||||||||||||||||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises | — | — | % | 287,364 | 1.29 | % | — | — | % | — | — | % | — | — | % | 287,364 | 1.29 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
State and local governments | 2,193 | 1.98 | % | 41,708 | 1.88 | % | 44,263 | 2.80 | % | 44,829 | 2.80 | % | — | — | % | 132,993 | 2.50 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate bonds | — | — | % | 21,506 | 3.61 | % | 3,641 | 4.00 | % | 962 | 0.46 | % | — | — | % | 26,109 | 3.55 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | — | — | % | — | — | % | — | — | % | — | — | % | 3,267,341 | 1.20 | % | 3,267,341 | 1.20 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities | — | — | % | — | — | % | — | — | % | — | — | % | 1,148,773 | 2.56 | % | 1,148,773 | 2.56 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total available-for-sale | 2,193 | 1.98 | % | 778,697 | 1.26 | % | 53,075 | 2.97 | % | 57,228 | 3.01 | % | 4,416,114 | 1.54 | % | 5,307,307 | 1.53 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Held-to-maturity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. government and federal agency | — | — | % | 620,842 | 1.15 | % | 225,204 | 1.25 | % | — | — | % | — | — | % | 846,046 | 1.18 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
State and local governments | 2,845 | 2.47 | % | 37,604 | 2.44 | % | 184,005 | 3.12 | % | 1,458,186 | 2.94 | % | — | — | % | 1,682,640 | 2.95 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | — | — | % | — | — | % | — | — | % | — | — | % | 1,186,366 | 0.93 | % | 1,186,366 | 0.93 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total held-to-maturity | 2,845 | 2.47 | % | 658,446 | 3.59 | % | 409,209 | 4.37 | % | 1,458,186 | 2.94 | % | 1,186,366 | 0.93 | % | 3,715,052 | 1.90 | % | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total debt securities | $ | 5,038 | 2.25 | % | $ | 1,437,143 | 1.24 | % | $ | 462,284 | 2.20 | % | $ | 1,515,414 | 2.94 | % | $ | 5,602,480 | 1.42 | % | $ | 9,022,359 | 1.67 | % |
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
(Dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||||||||||||
Residential real estate | $ | 1,446,008 | 9 | % | $ | 1,051,883 | 8 | % | |||||||||||||||
Commercial real estate | 9,797,047 | 65 | % | 8,630,831 | 65 | % | |||||||||||||||||
Other commercial | 2,799,668 | 19 | % | 2,664,190 | 20 | % | |||||||||||||||||
Home equity | 822,232 | 5 | % | 736,288 | 6 | % | |||||||||||||||||
Other consumer | 381,857 | 3 | % | 348,839 | 2 | % | |||||||||||||||||
Loans receivable | 15,246,812 | 101 | % | 13,432,031 | 101 | % | |||||||||||||||||
ACL | (182,283) | (1 | %) | (172,665) | (1 | %) | |||||||||||||||||
Loans receivable, net | $ | 15,064,529 | 100 | % | $ | 13,259,366 | 100 | % |
(Dollars in thousands) | Residential Real Estate | Commercial | Consumer and Other | Total | |||||||||||||||||||
Variable rate maturing or repricing | |||||||||||||||||||||||
In one year or less | $ | 150,454 | 2,802,966 | 441,659 | 3,395,079 | ||||||||||||||||||
After one through five years | 452,887 | 4,294,961 | 380,424 | 5,128,272 | |||||||||||||||||||
After five through fifteen years | 228,467 | 373,167 | 1,568 | 603,202 | |||||||||||||||||||
Thereafter | — | — | — | — | |||||||||||||||||||
Fixed rate maturing | |||||||||||||||||||||||
In one year or less | 160,626 | 1,406,655 | 124,241 | 1,691,522 | |||||||||||||||||||
After one through five years | 177,499 | 2,545,487 | 206,911 | 2,929,897 | |||||||||||||||||||
After five through fifteen years | 270,253 | 1,071,576 | 5,626 | 1,347,455 | |||||||||||||||||||
Thereafter | 5,822 | 101,903 | 43,660 | 151,385 | |||||||||||||||||||
Total | $ | 1,446,008 | 12,596,715 | 1,204,089 | 15,246,812 |
At or for the Years ended | |||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||
Other real estate owned and foreclosed assets | $ | 32 | 18 | 1,744 | |||||||||||||
Accruing loans 90 days or more past due | 1,559 | 17,141 | 1,725 | ||||||||||||||
Non-accrual loans | 31,151 | 50,532 | 31,964 | ||||||||||||||
Total non-performing assets | $ | 32,742 | 67,691 | 35,433 | |||||||||||||
Non-performing assets as a percentage of subsidiary assets | 0.12 | % | 0.26 | % | 0.19 | % | |||||||||||
ACL as a percentage of non-performing loans | 557 | % | 255 | % | 470 | % | |||||||||||
Accruing loans 30-89 days past due | $ | 20,967 | 50,566 | 22,721 | |||||||||||||
Accruing troubled debt restructurings | $ | 35,220 | 34,591 | 42,003 | |||||||||||||
Non-accrual troubled debt restructurings | $ | 2,355 | 2,627 | 3,507 | |||||||||||||
U.S. government guarantees included in non-performing assets | $ | 2,312 | 4,028 | 3,011 | |||||||||||||
Interest income 1 | $ | 1,450 | 2,422 | 1,545 |
Years ended | |||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | |||||||||
Balance at beginning of period | $ | 18 | 1,744 | ||||||||
Additions | 907 | 1,482 | |||||||||
Write-downs | — | (120) | |||||||||
Sales | (893) | (3,088) | |||||||||
Balance at end of period | $ | 32 | 18 |
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
(Dollars in thousands) | ACL | Percent of Loans in Category | ACL | Percent of Loans in Category | |||||||||||||||||||
Residential real estate | $ | 19,683 | 10 | % | $ | 16,458 | 8 | % | |||||||||||||||
Commercial real estate | 125,816 | 65 | % | 117,901 | 64 | % | |||||||||||||||||
Other commercial | 21,454 | 18 | % | 24,703 | 20 | % | |||||||||||||||||
Home equity | 10,759 | 5 | % | 8,566 | 5 | % | |||||||||||||||||
Other consumer | 4,571 | 2 | % | 5,037 | 3 | % | |||||||||||||||||
Total | $ | 182,283 | 100 | % | $ | 172,665 | 100 | % |
At or for the Years ended | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | December 31, 2022 | % of Average Loans | December 31, 2021 | % of Average Loans | December 31, 2020 | % of Average Loans | |||||||||||||||||||||||||||||
Balance at beginning of period | $ | 172,665 | 158,243 | 124,490 | |||||||||||||||||||||||||||||||
Impact of adopting CECL | — | — | 3,720 | ||||||||||||||||||||||||||||||||
Acquisitions | — | 371 | 49 | ||||||||||||||||||||||||||||||||
Provision for credit losses | 17,433 | 16,380 | 37,637 | ||||||||||||||||||||||||||||||||
Net (charge-offs) recoveries | |||||||||||||||||||||||||||||||||||
Residential real estate | 63 | — | % | 337 | 0.04 | % | 40 | — | % | ||||||||||||||||||||||||||
Commercial real estate | 684 | 0.01 | % | 1,597 | 0.02 | % | (2,403) | (0.04) | % | ||||||||||||||||||||||||||
Other commercial | (2,545) | (0.10) | % | (1,048) | (0.04) | % | (3,049) | (0.10) | % | ||||||||||||||||||||||||||
Home equity | 250 | 0.03 | % | 198 | 0.03 | % | (128) | (0.02) | % | ||||||||||||||||||||||||||
Other consumer | (6,267) | (1.70) | % | (3,413) | (1.03) | % | (2,113) | (0.69) | % | ||||||||||||||||||||||||||
Net Charge-offs | (7,815) | (0.05) | % | (2,329) | (0.02) | % | (7,653) | (0.07) | % | ||||||||||||||||||||||||||
Balance at end of period | $ | 182,283 | $ | 172,665 | $ | 158,243 | |||||||||||||||||||||||||||||
ACL as a percentage of total loans | 1.20 | % | 1.29 | % | 1.42 | % | |||||||||||||||||||||||||||||
Non-accrual loans as a percentage of total loans | 0.20 | % | 0.38 | % | 0.29 | % | |||||||||||||||||||||||||||||
ACL as a percentage of non-accrual loans | 585.16 | % | 341.69 | % | 495.07 | % |
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | $ Change | % Change | |||||||||||||||||||
Custom and owner occupied construction | $ | 298,461 | $ | 263,758 | $ | 34,703 | 13 | % | |||||||||||||||
Pre-sold and spec construction | 297,895 | 257,568 | 40,327 | 16 | % | ||||||||||||||||||
Total residential construction | 596,356 | 521,326 | 75,030 | 14 | % | ||||||||||||||||||
Land development | 219,842 | 185,200 | 34,642 | 19 | % | ||||||||||||||||||
Consumer land or lots | 206,604 | 173,305 | 33,299 | 19 | % | ||||||||||||||||||
Unimproved land | 104,662 | 81,064 | 23,598 | 29 | % | ||||||||||||||||||
Developed lots for operative builders | 60,987 | 41,840 | 19,147 | 46 | % | ||||||||||||||||||
Commercial lots | 93,952 | 99,418 | (5,466) | (5 | %) | ||||||||||||||||||
Other construction | 938,406 | 762,970 | 175,436 | 23 | % | ||||||||||||||||||
Total land, lot, and other construction | 1,624,453 | 1,343,797 | 280,656 | 21 | % | ||||||||||||||||||
Owner occupied | 2,833,469 | 2,645,841 | 187,628 | 7 | % | ||||||||||||||||||
Non-owner occupied | 3,531,673 | 3,056,658 | 475,015 | 16 | % | ||||||||||||||||||
Total commercial real estate | 6,365,142 | 5,702,499 | 662,643 | 12 | % | ||||||||||||||||||
Commercial and industrial | 1,377,888 | 1,463,022 | (85,134) | (6 | %) | ||||||||||||||||||
Agriculture | 735,553 | 751,185 | (15,632) | (2 | %) | ||||||||||||||||||
1st lien | 1,808,502 | 1,393,267 | 415,235 | 30 | % | ||||||||||||||||||
Junior lien | 40,445 | 34,830 | 5,615 | 16 | % | ||||||||||||||||||
Total 1-4 family | 1,848,947 | 1,428,097 | 420,850 | 29 | % | ||||||||||||||||||
Multifamily residential | 622,185 | 545,001 | 77,184 | 14 | % | ||||||||||||||||||
Home equity lines of credit | 872,899 | 761,990 | 110,909 | 15 | % | ||||||||||||||||||
Other consumer | 220,035 | 207,513 | 12,522 | 6 | % | ||||||||||||||||||
Total consumer | 1,092,934 | 969,503 | 123,431 | 13 | % | ||||||||||||||||||
States and political subdivisions | 797,656 | 615,251 | 182,405 | 30 | % | ||||||||||||||||||
Other | 198,012 | 153,147 | 44,865 | 29 | % | ||||||||||||||||||
Total loans receivable, including loans held for sale | 15,259,126 | 13,492,828 | 1,766,298 | 13 | % | ||||||||||||||||||
Less loans held for sale 1 | (12,314) | (60,797) | 48,483 | (80 | %) | ||||||||||||||||||
Total loans receivable | $ | 15,246,812 | $ | 13,432,031 | $ | 1,814,781 | 14 | % |
Non-performing Assets, by Loan Type | Non- Accrual Loans | Accruing Loans 90 Days or More Past Due | OREO | ||||||||||||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2022 | December 31, 2022 | ||||||||||||||||||||||||
Custom and owner occupied construction | $ | 224 | 237 | 224 | — | — | |||||||||||||||||||||||
Pre-sold and spec construction | 389 | — | 389 | — | — | ||||||||||||||||||||||||
Total residential construction | 613 | 237 | 613 | — | — | ||||||||||||||||||||||||
Land development | 138 | 250 | 138 | — | — | ||||||||||||||||||||||||
Consumer land or lots | 278 | 309 | 145 | 133 | — | ||||||||||||||||||||||||
Unimproved land | 78 | 124 | 78 | — | — | ||||||||||||||||||||||||
Developed lots for operative builders | 251 | — | 251 | — | — | ||||||||||||||||||||||||
Other construction | 12,884 | 12,884 | 12,884 | — | — | ||||||||||||||||||||||||
Total land, lot and other construction | 13,629 | 13,567 | 13,496 | 133 | — | ||||||||||||||||||||||||
Owner occupied | 2,076 | 3,918 | 1,763 | 313 | — | ||||||||||||||||||||||||
Non-owner occupied | 805 | 6,063 | 805 | — | — | ||||||||||||||||||||||||
Total commercial real estate | 2,881 | 9,981 | 2,568 | 313 | — | ||||||||||||||||||||||||
Commercial and industrial | 3,326 | 3,066 | 2,760 | 542 | 24 | ||||||||||||||||||||||||
Agriculture | 2,574 | 29,151 | 2,574 | — | — | ||||||||||||||||||||||||
1st lien | 2,678 | 2,870 | 2,444 | 234 | — | ||||||||||||||||||||||||
Junior lien | 166 | 136 | 159 | 7 | — | ||||||||||||||||||||||||
Total 1-4 family | 2,844 | 3,006 | 2,603 | 241 | — | ||||||||||||||||||||||||
Multifamily residential | 4,535 | 6,548 | 4,535 | — | — | ||||||||||||||||||||||||
Home equity lines of credit | 1,393 | 1,563 | 1,255 | 138 | — | ||||||||||||||||||||||||
Other consumer | 911 | 460 | 747 | 156 | 8 | ||||||||||||||||||||||||
Total consumer | 2,304 | 2,023 | 2,002 | 294 | 8 | ||||||||||||||||||||||||
Other | 36 | 112 | — | 36 | — | ||||||||||||||||||||||||
Total | $ | 32,742 | 67,691 | 31,151 | 1,559 | 32 |
Accruing 30-89 Days Delinquent Loans, by Loan Type | |||||||||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | $ Change | % Change | |||||||||||||||||||
Custom and owner occupied construction | $ | 1,082 | $ | 1,243 | $ | (161) | (13 | %) | |||||||||||||||
Pre-sold and spec construction | 1,712 | 443 | 1,269 | 286 | % | ||||||||||||||||||
Total residential construction | 2,794 | 1,686 | 1,108 | 66 | % | ||||||||||||||||||
Consumer land or lots | 442 | 149 | 293 | 197 | % | ||||||||||||||||||
Unimproved land | 120 | 305 | (185) | (61 | %) | ||||||||||||||||||
Developed lots for operative builders | 958 | — | 958 | n/m | |||||||||||||||||||
Commercial lots | 47 | — | 47 | n/m | |||||||||||||||||||
Other construction | 209 | 30,788 | (30,579) | (99 | %) | ||||||||||||||||||
Total land, lot and other construction | 1,776 | 31,242 | (29,466) | (94 | %) | ||||||||||||||||||
Owner occupied | 3,478 | 1,739 | 1,739 | 100 | % | ||||||||||||||||||
Non-owner occupied | 496 | 1,558 | (1,062) | (68 | %) | ||||||||||||||||||
Total commercial real estate | 3,974 | 3,297 | 677 | 21 | % | ||||||||||||||||||
Commercial and industrial | 3,439 | 4,732 | (1,293) | (27 | %) | ||||||||||||||||||
Agriculture | 1,367 | 459 | 908 | 198 | % | ||||||||||||||||||
1st lien | 2,174 | 2,197 | (23) | (1 | %) | ||||||||||||||||||
Junior lien | 190 | 87 | 103 | 118 | % | ||||||||||||||||||
Total 1-4 family | 2,364 | 2,284 | 80 | 4 | % | ||||||||||||||||||
Multifamily residential | 492 | — | 492 | n/m | |||||||||||||||||||
Home equity lines of credit | 1,182 | 1,994 | (812) | (41 | %) | ||||||||||||||||||
Other consumer | 1,824 | 1,681 | 143 | 9 | % | ||||||||||||||||||
Total consumer | 3,006 | 3,675 | (669) | (18 | %) | ||||||||||||||||||
States and political subdivisions | 28 | 1,733 | (1,705) | (98 | %) | ||||||||||||||||||
Other | 1,727 | 1,458 | 269 | 18 | % | ||||||||||||||||||
Total | $ | 20,967 | $ | 50,566 | $ | (29,599) | (59 | %) |
Net Charge-Offs (Recoveries), Years ended, By Loan Type | Charge-Offs | Recoveries | |||||||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2022 | December 31, 2022 | |||||||||||||||||||
Custom and owner occupied construction | $ | 17 | — | 17 | — | ||||||||||||||||||
Pre-sold and spec construction | (15) | (15) | — | 15 | |||||||||||||||||||
Total residential construction | 2 | (15) | 17 | 15 | |||||||||||||||||||
Land development | (34) | (233) | — | 34 | |||||||||||||||||||
Consumer land or lots | (46) | (165) | — | 46 | |||||||||||||||||||
Unimproved land | — | (241) | — | — | |||||||||||||||||||
Total land, lot and other construction | (80) | (639) | — | 80 | |||||||||||||||||||
Owner occupied | 555 | (423) | 1,968 | 1,413 | |||||||||||||||||||
Non-owner occupied | (242) | (357) | — | 242 | |||||||||||||||||||
Total commercial real estate | 313 | (780) | 1,968 | 1,655 | |||||||||||||||||||
Commercial and industrial | (70) | 41 | 1,659 | 1,729 | |||||||||||||||||||
Agriculture | (7) | (20) | — | 7 | |||||||||||||||||||
1st lien | (109) | (331) | — | 109 | |||||||||||||||||||
Junior lien | (302) | (650) | 6 | 308 | |||||||||||||||||||
Total 1-4 family | (411) | (981) | 6 | 417 | |||||||||||||||||||
Multifamily residential | 136 | (40) | 203 | 67 | |||||||||||||||||||
Home equity lines of credit | (91) | (621) | 85 | 176 | |||||||||||||||||||
Other consumer | 451 | 236 | 658 | 207 | |||||||||||||||||||
Total consumer | 360 | (385) | 743 | 383 | |||||||||||||||||||
Other | 7,572 | 5,148 | 10,374 | 2,802 | |||||||||||||||||||
Total | $ | 7,815 | 2,329 | 14,970 | 7,155 |
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
(Dollars in thousands) | Amount | Percent | Amount | Percent | |||||||||||||||||||
Non-interest bearing deposits | $ | 7,690,751 | 37 | % | $ | 7,779,288 | 36 | % | |||||||||||||||
NOW and DDA accounts | 5,330,614 | 26 | % | 5,301,832 | 25 | % | |||||||||||||||||
Savings accounts | 3,200,321 | 16 | % | 3,180,046 | 15 | % | |||||||||||||||||
Money market deposit accounts | 3,472,281 | 17 | % | 4,014,128 | 19 | % | |||||||||||||||||
Certificate accounts | 880,589 | 4 | % | 1,036,077 | 5 | % | |||||||||||||||||
Wholesale deposits | 31,999 | — | % | 25,878 | — | % | |||||||||||||||||
Total interest bearing deposits | 12,915,804 | 63 | % | 13,557,961 | 64 | % | |||||||||||||||||
Total deposits | $ | 20,606,555 | 100 | % | $ | 21,337,249 | 100 | % |
(Dollars in thousands) | Certificates of Deposit | ||||
Within three months | $ | 37,805 | |||
Three months to six months | 34,421 | ||||
Seven months to twelve months | 61,178 | ||||
Over twelve months | 77,119 | ||||
Total | $ | 210,523 |
At or for the Years ended | |||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | |||||||||
Repurchase agreements | |||||||||||
Amount outstanding at end of period | $945,916 | 1,020,794 | |||||||||
Weighted interest rate on outstanding amount | 1.20 | % | 0.19 | % | |||||||
Maximum outstanding at any month end | $985,774 | 1,040,939 | |||||||||
Average balance | $920,955 | 994,968 | |||||||||
Weighted-average interest rate | 0.35 | % | 0.23 | % | |||||||
FHLB advances | |||||||||||
Amount outstanding at end of period | $1,800,000 | — | |||||||||
Weighted interest rate on outstanding amount | 4.54 | % | — | % | |||||||
Maximum outstanding at any month end | $1,800,000 | — | |||||||||
Average balance | $584,562 | — | |||||||||
Weighted-average interest rate | 2.92 | % | — | % |
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | |||||||||
FHLB advances | |||||||||||
Borrowing capacity | $ | 4,358,079 | 2,995,622 | ||||||||
Amount utilized | (1,800,000) | — | |||||||||
Letters of credit | (2,075) | (1,631) | |||||||||
Amount available | $ | 2,556,004 | 2,993,991 | ||||||||
FRB discount window | |||||||||||
Borrowing capacity | $ | 1,680,117 | 1,450,908 | ||||||||
Amount utilized | — | — | |||||||||
Amount available | $ | 1,680,117 | 1,450,908 | ||||||||
Unsecured lines of credit available | $ | 805,000 | 635,000 | ||||||||
Unencumbered debt securities | |||||||||||
U.S. government and federal agency | $ | 811,311 | 1,346,749 | ||||||||
U.S. government sponsored enterprises | 286,480 | 240,693 | |||||||||
State and local governments | 1,513,164 | 796,323 | |||||||||
Corporate bonds | 26,109 | 180,752 | |||||||||
Residential mortgage-backed securities | 2,646,766 | 4,094,713 | |||||||||
Commercial mortgage-backed securities | 970,300 | 1,023,131 | |||||||||
Total unencumbered debt securities 1 | $ | 6,254,130 | 7,682,361 |
Total Capital (To Risk-Weighted Assets) | Tier 1 Capital (To Risk-Weighted Assets) | Common Equity Tier 1 (To Risk-Weighted Assets) | Leverage Ratio/ Tier 1 Capital (To Average Assets) | ||||||||||||||||||||
Glacier Bank actual regulatory ratios | 13.58 | % | 12.60 | % | 12.60 | % | 8.97 | % | |||||||||||||||
Minimum capital requirements | 8.00 | % | 6.00 | % | 4.50 | % | 4.00 | % | |||||||||||||||
Minimum capital requirements plus capital conservation buffer | 10.50 | % | 8.50 | % | 7.00 | % | N/A | ||||||||||||||||
Well capitalized requirements | 10.00 | % | 8.00 | % | 6.50 | % | 5.00 | % |
(Dollars in thousands) | New Markets Tax Credits | Low-Income Housing Tax Credits | Debt Securities Tax Credits | Total | |||||||||||||||||||
2023 | $ | 7,408 | 16,683 | 642 | 24,733 | ||||||||||||||||||
2024 | 5,812 | 20,977 | 602 | 27,391 | |||||||||||||||||||
2025 | 4,332 | 21,779 | 451 | 26,562 | |||||||||||||||||||
2026 | 3,612 | 21,795 | 219 | 25,626 | |||||||||||||||||||
2027 | 3,612 | 19,853 | 42 | 23,507 | |||||||||||||||||||
Thereafter | 1,596 | 77,571 | 190 | 79,357 | |||||||||||||||||||
$ | 26,372 | 178,658 | 2,146 | 207,176 |
Years ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
December 31, 2022 | December 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest and Dividends | Average Yield/ Rate | Average Balance | Interest and Dividends | Average Yield/ Rate | Average Balance | Interest and Dividends | Average Yield/ Rate | ||||||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Residential real estate loans | $ | 1,284,029 | $ | 57,243 | 4.46 | % | $ | 910,300 | $ | 43,300 | 4.76 | % | $ | 1,006,001 | $ | 46,392 | 4.61 | % | |||||||||||||||||||||||||||||||||||
Commercial loans 1 | 11,902,971 | 555,244 | 4.66 | % | 9,900,056 | 476,678 | 4.81 | % | 9,057,210 | 441,762 | 4.88 | % | |||||||||||||||||||||||||||||||||||||||||
Consumer and other loans | 1,131,000 | 54,393 | 4.81 | % | 993,082 | 44,614 | 4.49 | % | 948,379 | 44,559 | 4.70 | % | |||||||||||||||||||||||||||||||||||||||||
Total loans 2 | 14,318,000 | 666,880 | 4.66 | % | 11,803,438 | 564,592 | 4.78 | % | 11,011,590 | 532,713 | 4.84 | % | |||||||||||||||||||||||||||||||||||||||||
Tax-exempt investment securities 3 | 1,916,731 | 70,438 | 3.67 | % | 1,584,313 | 59,713 | 3.77 | % | 1,306,640 | 52,201 | 4.00 | % | |||||||||||||||||||||||||||||||||||||||||
Taxable investment securities 4 | 8,546,792 | 113,952 | 1.33 | % | 6,512,202 | 75,553 | 1.16 | % | 2,746,855 | 59,027 | 2.15 | % | |||||||||||||||||||||||||||||||||||||||||
Total earning assets | 24,781,523 | 851,270 | 3.44 | % | 19,899,953 | 699,858 | 3.52 | % | 15,065,085 | 643,941 | 4.27 | % | |||||||||||||||||||||||||||||||||||||||||
Goodwill and intangibles | 1,032,263 | 683,000 | 564,603 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Non-earning assets | 603,401 | 850,742 | 784,075 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 26,417,187 | $ | 21,433,695 | $ | 16,413,763 | |||||||||||||||||||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-interest bearing deposits | $ | 8,005,821 | $ | — | — | % | $ | 6,544,843 | $ | — | — | % | $ | 4,772,386 | $ | — | — | % | |||||||||||||||||||||||||||||||||||
NOW and DDA accounts | 5,387,277 | 3,439 | 0.06 | % | 4,325,071 | 2,737 | 0.06 | % | 3,094,675 | 2,849 | 0.09 | % | |||||||||||||||||||||||||||||||||||||||||
Savings accounts | 3,270,799 | 1,191 | 0.04 | % | 2,493,174 | 771 | 0.03 | % | 1,737,272 | 742 | 0.04 | % | |||||||||||||||||||||||||||||||||||||||||
Money market deposit accounts | 3,926,737 | 6,401 | 0.16 | % | 3,144,507 | 3,914 | 0.12 | % | 2,356,508 | 5,077 | 0.22 | % | |||||||||||||||||||||||||||||||||||||||||
Certificate accounts | 955,829 | 3,249 | 0.34 | % | 976,894 | 4,643 | 0.48 | % | 986,126 | 8,568 | 0.87 | % | |||||||||||||||||||||||||||||||||||||||||
Wholesale deposits 5 | 11,862 | 246 | 2.07 | % | 31,103 | 70 | 0.22 | % | 78,283 | 384 | 0.49 | % | |||||||||||||||||||||||||||||||||||||||||
Repurchase agreements | 920,955 | 3,200 | 0.35 | % | 994,968 | 2,302 | 0.23 | % | 783,101 | 3,601 | 0.94 | % | |||||||||||||||||||||||||||||||||||||||||
FHLB advances | 584,562 | 17,317 | 2.92 | % | — | — | — | % | 79,277 | 733 | 0.91 | % | |||||||||||||||||||||||||||||||||||||||||
Subordinated debentures and other borrowed funds | 196,139 | 6,218 | 3.17 | % | 166,386 | 4,121 | 2.48 | % | 172,104 | 5,361 | 3.11 | % | |||||||||||||||||||||||||||||||||||||||||
Total interest bearing liabilities | 23,259,981 | 41,261 | 0.18 | % | 18,676,946 | 18,558 | 0.10 | % | 14,059,732 | 27,315 | 0.19 | % | |||||||||||||||||||||||||||||||||||||||||
Other liabilities | 249,832 | 186,068 | 162,079 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities | 23,509,813 | 18,863,014 | 14,221,811 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Common stock | 1,107 | 993 | 949 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Paid-in capital | 2,340,952 | 1,708,271 | 1,474,359 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Retained earnings | 897,587 | 772,300 | 604,796 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated other comprehensive income (loss) | (332,272) | 89,117 | 111,848 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total stockholders’ equity | 2,907,374 | 2,570,681 | 2,191,952 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 26,417,187 | $ | 21,433,695 | $ | 16,413,763 | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest income (tax-equivalent) | $ | 810,009 | $ | 681,300 | $ | 616,626 | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest spread (tax-equivalent) | 3.26 | % | 3.42 | % | 4.08 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin (tax-equivalent) | 3.27 | % | 3.42 | % | 4.09 | % |
Year ended December 31, | Year ended December 31, | ||||||||||||||||||||||||||||||||||
2022 vs. 2021 | 2021 vs. 2020 | ||||||||||||||||||||||||||||||||||
Increase (Decrease) Due to: | Increase (Decrease) Due to: | ||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Volume | Rate | Net | Volume | Rate | Net | |||||||||||||||||||||||||||||
Interest income | |||||||||||||||||||||||||||||||||||
Residential real estate loans | $ | 17,777 | (3,834) | 13,943 | (4,413) | 1,321 | (3,092) | ||||||||||||||||||||||||||||
Commercial loans (tax-equivalent) | 96,438 | (17,873) | 78,565 | 39,791 | (4,874) | 34,917 | |||||||||||||||||||||||||||||
Consumer and other loans | 6,196 | 3,583 | 9,779 | 1,972 | (1,917) | 55 | |||||||||||||||||||||||||||||
Investment securities (tax-equivalent) | 39,545 | 9,578 | 49,123 | 110,940 | (86,900) | 24,040 | |||||||||||||||||||||||||||||
Total interest income | 159,956 | (8,546) | 151,410 | 148,290 | (92,370) | 55,920 | |||||||||||||||||||||||||||||
Interest expense | |||||||||||||||||||||||||||||||||||
NOW and DDA accounts | 672 | 29 | 701 | 1,122 | (1,233) | (111) | |||||||||||||||||||||||||||||
Savings accounts | 240 | 180 | 420 | 319 | (290) | 29 | |||||||||||||||||||||||||||||
Money market deposit accounts | 974 | 1,514 | 2,488 | 1,679 | (2,843) | (1,164) | |||||||||||||||||||||||||||||
Certificate accounts | (100) | (1,295) | (1,395) | (103) | (3,821) | (3,924) | |||||||||||||||||||||||||||||
Wholesale deposits | (43) | 220 | 177 | (232) | (83) | (315) | |||||||||||||||||||||||||||||
Repurchase agreements | (171) | 1,068 | 897 | 962 | (2,260) | (1,298) | |||||||||||||||||||||||||||||
FHLB advances | — | 17,317 | 17,317 | (733) | — | (733) | |||||||||||||||||||||||||||||
Subordinated debentures and other borrowed funds | 737 | 1,361 | 2,098 | (193) | (1,048) | (1,241) | |||||||||||||||||||||||||||||
Total interest expense | 2,309 | 20,394 | 22,703 | 2,821 | (11,578) | (8,757) | |||||||||||||||||||||||||||||
Net interest income (tax-equivalent) | $ | 157,647 | (28,940) | 128,707 | 145,469 | (80,792) | 64,677 |
Estimated Sensitivity | ||||||||||||||
Rate Scenarios | One Year | Two Years | ||||||||||||
-100 bps Rate shock | (0.31 | %) | (2.07 | %) | ||||||||||
+100 bps Rate shock | 0.08 | % | 1.65 | % | ||||||||||
+200 bps Rate shock | (2.00 | %) | 1.31 | % | ||||||||||
+200 bps Rate ramp | (1.02 | %) | 0.79 | % | ||||||||||
+300 bps Rate shock | (7.19 | %) | (2.09 | %) | ||||||||||
+400 bps Rate shock | (12.39 | %) | (5.54 | %) | ||||||||||
+400 bps Rate ramp | (1.06 | %) | (0.61 | %) |
(Dollars in thousands, except per share data) | December 31, 2022 | December 31, 2021 | |||||||||
Assets | |||||||||||
Cash on hand and in banks | $ | 300,194 | 198,087 | ||||||||
Interest bearing cash deposits | 101,801 | 239,599 | |||||||||
Cash and cash equivalents | 401,995 | 437,686 | |||||||||
Debt securities, available-for-sale | 5,307,307 | 9,170,849 | |||||||||
Debt securities, held-to-maturity | 3,715,052 | 1,199,164 | |||||||||
Total debt securities | 9,022,359 | 10,370,013 | |||||||||
Loans held for sale, at fair value | 12,314 | 60,797 | |||||||||
Loans receivable | 15,246,812 | 13,432,031 | |||||||||
Allowance for credit losses | (182,283) | (172,665) | |||||||||
Loans receivable, net | 15,064,529 | 13,259,366 | |||||||||
Premises and equipment, net | 398,100 | 372,597 | |||||||||
Other real estate owned and foreclosed assets | 32 | 18 | |||||||||
Accrued interest receivable | 83,538 | 76,673 | |||||||||
Deferred tax asset | 193,187 | 27,693 | |||||||||
Core deposit intangible, net | 41,601 | 52,259 | |||||||||
Goodwill | 985,393 | 985,393 | |||||||||
Non-marketable equity securities | 82,015 | 10,020 | |||||||||
Bank-owned life insurance | 169,068 | 167,671 | |||||||||
Other assets | 181,244 | 120,459 | |||||||||
Total assets | $ | 26,635,375 | 25,940,645 | ||||||||
Liabilities | |||||||||||
Non-interest bearing deposits | $ | 7,690,751 | 7,779,288 | ||||||||
Interest bearing deposits | 12,915,804 | 13,557,961 | |||||||||
Securities sold under agreements to repurchase | 945,916 | 1,020,794 | |||||||||
Federal Home Loan Bank advances | 1,800,000 | — | |||||||||
Other borrowed funds | 77,293 | 44,094 | |||||||||
Subordinated debentures | 132,782 | 132,620 | |||||||||
Accrued interest payable | 4,331 | 2,409 | |||||||||
Other liabilities | 225,193 | 225,857 | |||||||||
Total liabilities | 23,792,070 | 22,763,023 | |||||||||
Commitments and Contingent Liabilities | — | — | |||||||||
Stockholders’ Equity | |||||||||||
Preferred shares, $0.01 par value per share, 1,000,000 shares authorized, none issued or outstanding | — | — | |||||||||
Common stock, $0.01 par value per share, 234,000,000 and 117,187,500 shares authorized at December 31, 2022, and December 31, 2021, respectively | 1,108 | 1,107 | |||||||||
Paid-in capital | 2,344,005 | 2,338,814 | |||||||||
Retained earnings - substantially restricted | 966,984 | 810,342 | |||||||||
Accumulated other comprehensive (loss) income | (468,792) | 27,359 | |||||||||
Total stockholders’ equity | 2,843,305 | 3,177,622 | |||||||||
Total liabilities and stockholders’ equity | $ | 26,635,375 | 25,940,645 | ||||||||
Number of common stock shares issued and outstanding | 110,777,780 | 110,687,533 |
Years ended | |||||||||||||||||
(Dollars in thousands, except per share data) | December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||
Interest Income | |||||||||||||||||
Investment securities | $ | 169,035 | 122,099 | 99,616 | |||||||||||||
Residential real estate loans | 57,243 | 43,300 | 46,392 | ||||||||||||||
Commercial loans | 548,969 | 471,061 | 436,497 | ||||||||||||||
Consumer and other loans | 54,393 | 44,614 | 44,559 | ||||||||||||||
Total interest income | 829,640 | 681,074 | 627,064 | ||||||||||||||
Interest Expense | |||||||||||||||||
Deposits | 14,526 | 12,135 | 17,620 | ||||||||||||||
Securities sold under agreements to repurchase | 3,200 | 2,303 | 3,601 | ||||||||||||||
Federal Home Loan Bank advances | 17,317 | — | 733 | ||||||||||||||
Other borrowed funds | 1,329 | 713 | 646 | ||||||||||||||
Subordinated debentures | 4,889 | 3,407 | 4,715 | ||||||||||||||
Total interest expense | 41,261 | 18,558 | 27,315 | ||||||||||||||
Net Interest Income | 788,379 | 662,516 | 599,749 | ||||||||||||||
Provision for credit losses | 19,963 | 23,076 | 39,765 | ||||||||||||||
Net interest income after provision for credit losses | 768,416 | 639,440 | 559,984 | ||||||||||||||
Non-Interest Income | |||||||||||||||||
Service charges and other fees | 72,124 | 59,317 | 52,503 | ||||||||||||||
Miscellaneous loan fees and charges | 15,350 | 12,038 | 7,344 | ||||||||||||||
Gain on sale of loans | 20,032 | 63,063 | 99,450 | ||||||||||||||
Gain (loss) on sale of debt securities | 620 | (638) | 1,139 | ||||||||||||||
Other income | 12,606 | 11,040 | 12,431 | ||||||||||||||
Total non-interest income | 120,732 | 144,820 | 172,867 | ||||||||||||||
Non-Interest Expense | |||||||||||||||||
Compensation and employee benefits | 319,303 | 270,644 | 253,047 | ||||||||||||||
Occupancy and equipment | 43,261 | 39,394 | 37,673 | ||||||||||||||
Advertising and promotions | 14,324 | 11,949 | 10,201 | ||||||||||||||
Data processing | 30,823 | 23,470 | 21,132 | ||||||||||||||
Other real estate owned and foreclosed assets | 77 | 236 | 923 | ||||||||||||||
Regulatory assessments and insurance | 12,904 | 8,249 | 4,656 | ||||||||||||||
Core deposit intangibles amortization | 10,658 | 10,271 | 10,370 | ||||||||||||||
Other expenses | 87,518 | 70,609 | 66,809 | ||||||||||||||
Total non-interest expense | 518,868 | 434,822 | 404,811 | ||||||||||||||
Income Before Income Taxes | 370,280 | 349,438 | 328,040 | ||||||||||||||
Federal and state income tax expense | 67,078 | 64,681 | 61,640 | ||||||||||||||
Net Income | $ | 303,202 | 284,757 | 266,400 | |||||||||||||
Basic earnings per share | $ | 2.74 | 2.87 | 2.81 | |||||||||||||
Diluted earnings per share | $ | 2.74 | 2.86 | 2.81 | |||||||||||||
Dividends declared per share | $ | 1.32 | 1.37 | 1.33 | |||||||||||||
Average outstanding shares - basic | 110,757,473 | 99,313,255 | 94,883,864 | ||||||||||||||
Average outstanding shares - diluted | 110,827,933 | 99,398,250 | 94,932,353 |
Years ended | |||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||
Net Income | $ | 303,202 | 284,757 | 266,400 | |||||||||||||
Other Comprehensive (Loss) Income, Net of Tax | |||||||||||||||||
Available-For-Sale and Transferred Securities: | |||||||||||||||||
Unrealized (losses) gains on available-for-sale securities | (672,570) | (151,426) | 139,208 | ||||||||||||||
Reclassification adjustment for losses included in net income | (1,336) | (790) | (1,138) | ||||||||||||||
Reclassification adjustment for securities transferred from available-for-sale to held-to-maturity | 2,990 | (3,551) | — | ||||||||||||||
Tax effect | 169,540 | 39,362 | (34,853) | ||||||||||||||
Net of tax amount | (501,376) | (116,405) | 103,217 | ||||||||||||||
Cash Flow Hedge: | |||||||||||||||||
Unrealized gains (losses) on derivatives used for cash flow hedges | 7,809 | 901 | (472) | ||||||||||||||
Reclassification adjustment for losses included in net income | (817) | — | — | ||||||||||||||
Tax effect | (1,767) | (227) | 119 | ||||||||||||||
Net of tax amount | 5,225 | 674 | (353) | ||||||||||||||
Total other comprehensive (loss) income, net of tax | (496,151) | (115,731) | 102,864 | ||||||||||||||
Total Comprehensive (Loss) Income | $ | (192,949) | 169,026 | 369,264 |
(Dollars in thousands, except per share data) | Common Stock | Paid-in Capital | Retained Earnings- Substantially Restricted | Accumulated Other Comp-rehensive (Loss) Income | |||||||||||||||||||||||||||||||
Shares | Amount | Total | |||||||||||||||||||||||||||||||||
Balance at January 1, 2020 | 92,289,750 | $ | 923 | 1,378,534 | 541,050 | 40,226 | 1,960,733 | ||||||||||||||||||||||||||||
Net income | — | — | — | 266,400 | — | 266,400 | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 102,864 | 102,864 | |||||||||||||||||||||||||||||
Cash dividends declared ($1.33 per share) | — | — | — | (127,159) | — | (127,159) | |||||||||||||||||||||||||||||
Stock issued in connection with acquisitions | 3,007,044 | 30 | 112,103 | — | — | 112,133 | |||||||||||||||||||||||||||||
Stock issuances under stock incentive plans | 129,570 | 1 | (1) | — | — | — | |||||||||||||||||||||||||||||
Stock-based compensation and related taxes | — | — | 4,417 | — | — | 4,417 | |||||||||||||||||||||||||||||
Cumulative-effect of accounting changes | — | — | — | (12,347) | — | (12,347) | |||||||||||||||||||||||||||||
Balance at December 31, 2020 | 95,426,364 | $ | 954 | 1,495,053 | 667,944 | 143,090 | 2,307,041 | ||||||||||||||||||||||||||||
Net income | — | — | — | 284,757 | — | 284,757 | |||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (115,731) | (115,731) | |||||||||||||||||||||||||||||
Cash dividends declared ($1.37 per share) | — | — | — | (142,359) | — | (142,359) | |||||||||||||||||||||||||||||
Stock issued in connection with acquisitions | 15,173,482 | 152 | 839,701 | — | — | 839,853 | |||||||||||||||||||||||||||||
Stock issuances under stock incentive plans | 87,687 | 1 | (1) | — | — | — | |||||||||||||||||||||||||||||
Stock-based compensation and related taxes | — | — | 4,061 | — | — | 4,061 | |||||||||||||||||||||||||||||
Balance at December 31, 2021 | 110,687,533 | $ | 1,107 | 2,338,814 | 810,342 | 27,359 | 3,177,622 | ||||||||||||||||||||||||||||
Net income | — | — | — | 303,202 | — | 303,202 | |||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | (496,151) | (496,151) | |||||||||||||||||||||||||||||
Cash dividends declared ($1.32 per share) | — | — | — | (146,560) | — | (146,560) | |||||||||||||||||||||||||||||
Stock issuances under stock incentive plans | 90,247 | 1 | (1) | — | — | — | |||||||||||||||||||||||||||||
Stock-based compensation and related taxes | — | — | 5,192 | — | — | 5,192 | |||||||||||||||||||||||||||||
Balance at December 31, 2022 | 110,777,780 | $ | 1,108 | 2,344,005 | 966,984 | (468,792) | 2,843,305 |
Years ended | |||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||
Operating Activities | |||||||||||||||||
Net income | $ | 303,202 | 284,757 | 266,400 | |||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
Provision for credit losses | 19,963 | 23,076 | 39,765 | ||||||||||||||
Net amortization of debt securities | 29,587 | 47,299 | 16,893 | ||||||||||||||
Net amortization of purchase accounting adjustments and deferred loan fees and costs | 2,789 | (17,881) | (57,627) | ||||||||||||||
Origination of loans held for sale | (743,212) | (1,550,787) | (2,070,843) | ||||||||||||||
Proceeds from loans held for sale | 844,940 | 1,797,566 | 2,093,549 | ||||||||||||||
Gain on sale of loans | (20,032) | (63,063) | (99,450) | ||||||||||||||
(Gain) loss on sale of debt securities | (620) | 638 | (1,139) | ||||||||||||||
Bank-owned life insurance income, net | (3,579) | (2,873) | (2,724) | ||||||||||||||
Stock-based compensation, net of tax benefits | 5,366 | 4,349 | 3,629 | ||||||||||||||
Depreciation and amortization of premises and equipment | 25,830 | 21,768 | 20,420 | ||||||||||||||
(Gain) loss on sale and write-downs of other real estate owned, net | (121) | (105) | 139 | ||||||||||||||
Deferred tax expense (benefit) | 2,177 | (9,095) | (6,863) | ||||||||||||||
Amortization of core deposit intangibles | 10,658 | 10,271 | 10,370 | ||||||||||||||
Amortization of investments in variable interest entities | 16,640 | 13,457 | 11,282 | ||||||||||||||
Net (increase) decrease in accrued interest receivable | (6,865) | 5,118 | (17,663) | ||||||||||||||
Net (increase) decrease in other assets | (25,807) | 8,188 | (20,926) | ||||||||||||||
Net increase (decrease) in accrued interest payable | 1,922 | (1,222) | (1,507) | ||||||||||||||
Net increase in other liabilities | 7,822 | 588 | 5,840 | ||||||||||||||
Net cash provided by operating activities | 470,660 | 572,049 | 189,545 | ||||||||||||||
Investing Activities | |||||||||||||||||
Sales of available-for-sale debt securities | 326,302 | — | — | ||||||||||||||
Maturities, prepayments and calls of available-for-sale debt securities | 1,101,420 | 1,453,049 | 758,879 | ||||||||||||||
Purchases of available-for-sale debt securities | (471,581) | (6,315,164) | (3,254,912) | ||||||||||||||
Maturities, prepayments and calls of held-to-maturity debt securities | 211,700 | 48,955 | 32,735 | ||||||||||||||
Purchases of held-to-maturity debt securities | (523,060) | (222,695) | — | ||||||||||||||
Principal collected on loans | 5,432,753 | 6,529,504 | 4,732,941 | ||||||||||||||
Loan originations | (7,296,411) | (7,000,632) | (5,864,038) | ||||||||||||||
Net additions to premises and equipment | (23,238) | (9,436) | (11,717) | ||||||||||||||
Proceeds from sale of other real estate owned | 1,014 | 3,313 | 5,572 | ||||||||||||||
Proceeds from redemption of non-marketable equity securities | 366,467 | 4,218 | 76,618 | ||||||||||||||
Purchases of non-marketable equity securities | (438,398) | (2) | (71,399) | ||||||||||||||
Proceeds from bank-owned life insurance | 2,217 | 2,112 | — | ||||||||||||||
Investments in variable interest entities | (40,967) | (22,640) | (12,088) | ||||||||||||||
Net cash received from acquisitions | — | 1,622,717 | 43,713 | ||||||||||||||
Net cash used in investing activities | (1,351,782) | (3,906,701) | (3,563,696) |
Years ended | |||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||
Financing Activities | |||||||||||||||||
Net (decrease) increase in deposits | $ | (729,707) | 3,266,304 | 3,418,199 | |||||||||||||
Net (decrease) increase in securities sold under agreements to repurchase | (74,878) | 16,211 | 427,510 | ||||||||||||||
Net increase (decrease) in short-term Federal Home Loan Bank advances | 1,800,000 | — | (30,000) | ||||||||||||||
Proceeds from long-term Federal Home Loan Bank advances | — | — | 30,000 | ||||||||||||||
Repayments of long-term Federal Home Loan Bank advances | — | — | (38,589) | ||||||||||||||
Net decrease in other borrowed funds | 9,120 | 3,526 | 564 | ||||||||||||||
Cash dividends paid | (157,540) | (145,557) | (131,263) | ||||||||||||||
Tax withholding payments for stock-based compensation | (1,704) | (1,553) | (1,082) | ||||||||||||||
Proceeds from stock option exercises | 140 | 265 | 993 | ||||||||||||||
Net cash provided by financing activities | 845,431 | 3,139,196 | 3,676,332 | ||||||||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | (35,691) | (195,456) | 302,181 | ||||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 437,686 | 633,142 | 330,961 | ||||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 401,995 | 437,686 | 633,142 | |||||||||||||
Supplemental Disclosure of Cash Flow Information | |||||||||||||||||
Cash paid during the period for interest | $ | 39,339 | 19,779 | 28,822 | |||||||||||||
Cash paid during the period for income taxes | 55,197 | 67,306 | 63,021 | ||||||||||||||
Supplemental Disclosure of Non-Cash Investing Activities | |||||||||||||||||
Transfer of debt securities from held-to-maturity to available-for-sale | $ | 2,154,475 | 844,020 | — | |||||||||||||
Sale and refinancing of other real estate owned | — | — | 215 | ||||||||||||||
Transfer of loans to other real estate owned | 907 | 1,482 | 2,076 | ||||||||||||||
Right-of-use assets obtained in exchange for new lease liabilities | 25,048 | 801 | 7,406 | ||||||||||||||
Dividends declared during the period but not paid | 346 | 11,352 | 14,572 | ||||||||||||||
Acquisitions | |||||||||||||||||
Fair value of common stock shares issued | — | 839,853 | 112,133 | ||||||||||||||
Cash consideration | — | 9 | 13,721 | ||||||||||||||
Fair value of assets acquired | — | 4,131,662 | 745,420 | ||||||||||||||
Liabilities assumed | — | 3,291,800 | 619,566 |
Year ended | |||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||
Provision for credit loss loans | 17,433 | 16,380 | 37,637 | ||||||||||||||
Provision for credit loss unfunded | 2,530 | 6,696 | 2,128 | ||||||||||||||
Total provision for credit losses | 19,963 | 23,076 | 39,765 |
December 31, 2022 | |||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Available-for-sale | |||||||||||||||||||||||
U.S. government and federal agency | $ | 487,320 | 23 | (42,616) | 444,727 | ||||||||||||||||||
U.S. government sponsored enterprises | 320,157 | — | (32,793) | 287,364 | |||||||||||||||||||
State and local governments | 137,033 | 709 | (4,749) | 132,993 | |||||||||||||||||||
Corporate bonds | 27,101 | — | (992) | 26,109 | |||||||||||||||||||
Residential mortgage-backed securities | 3,706,427 | 6 | (439,092) | 3,267,341 | |||||||||||||||||||
Commercial mortgage-backed securities | 1,252,065 | 347 | (103,639) | 1,148,773 | |||||||||||||||||||
Total available-for-sale | 5,930,103 | 1,085 | (623,881) | 5,307,307 | |||||||||||||||||||
Held-to-maturity | |||||||||||||||||||||||
U.S. government and federal agency | 846,046 | — | (83,796) | 762,250 | |||||||||||||||||||
State and local governments | 1,682,640 | 1,045 | (248,233) | 1,435,452 | |||||||||||||||||||
Residential mortgage-backed securities | 1,186,366 | — | (109,276) | 1,077,090 | |||||||||||||||||||
Total held-to-maturity | 3,715,052 | 1,045 | (441,305) | 3,274,792 | |||||||||||||||||||
Total debt securities | $ | 9,645,155 | 2,130 | (1,065,186) | 8,582,099 |
December 31, 2021 | |||||||||||||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||
Available-for-sale | |||||||||||||||||||||||
U.S. government and federal agency | $ | 1,356,171 | 174 | (9,596) | 1,346,749 | ||||||||||||||||||
U.S. government sponsored enterprises | 241,687 | 2 | (996) | 240,693 | |||||||||||||||||||
State and local governments | 461,414 | 27,567 | (123) | 488,858 | |||||||||||||||||||
Corporate bonds | 175,697 | 5,072 | (17) | 180,752 | |||||||||||||||||||
Residential mortgage-backed securities | 5,744,505 | 9,420 | (54,266) | 5,699,659 | |||||||||||||||||||
Commercial mortgage-backed securities | 1,195,949 | 25,882 | (7,693) | 1,214,138 | |||||||||||||||||||
Total available-for-sale | 9,175,423 | 68,117 | (72,691) | 9,170,849 | |||||||||||||||||||
Held-to-maturity | |||||||||||||||||||||||
State and local governments | 1,199,164 | 22,878 | (1,159) | 1,220,883 | |||||||||||||||||||
Total held-to-maturity | 1,199,164 | 22,878 | (1,159) | 1,220,883 | |||||||||||||||||||
Total debt securities | $ | 10,374,587 | 90,995 | (73,850) | 10,391,732 |
December 31, 2022 | |||||||||||||||||||||||
Available-for-Sale | Held-to-Maturity | ||||||||||||||||||||||
(Dollars in thousands) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||||||||
Due within one year | $ | 2,211 | 2,193 | 2,845 | 2,836 | ||||||||||||||||||
Due after one year through five years | 854,342 | 778,697 | 658,446 | 600,431 | |||||||||||||||||||
Due after five years through ten years | 55,039 | 53,075 | 409,209 | 371,607 | |||||||||||||||||||
Due after ten years | 60,019 | 57,228 | 1,458,186 | 1,222,828 | |||||||||||||||||||
971,611 | 891,193 | 2,528,686 | 2,197,702 | ||||||||||||||||||||
Mortgage-backed securities 1 | 4,958,492 | 4,416,114 | 1,186,366 | 1,077,090 | |||||||||||||||||||
Total | $ | 5,930,103 | 5,307,307 | 3,715,052 | 3,274,792 |
Years ended | |||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||
Available-for-sale | |||||||||||||||||
Proceeds from sales and calls of debt securities | $ | 428,225 | 188,431 | 240,521 | |||||||||||||
Gross realized gains 1 | 3,357 | 984 | 1,400 | ||||||||||||||
Gross realized losses 1 | (2,021) | (194) | (262) | ||||||||||||||
Held-to-maturity | |||||||||||||||||
Proceeds from calls of debt securities | 28,210 | 48,475 | 32,735 | ||||||||||||||
Gross realized gains 1 | 64 | 3 | 1 | ||||||||||||||
Gross realized losses 1 | (780) | (1,431) | — |
December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
Number of Securities | Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | |||||||||||||||||||||||||||||||||||
Available-for-sale | |||||||||||||||||||||||||||||||||||||||||
U.S. government and federal agency | 56 | $ | 4,150 | (64) | 435,375 | (42,552) | 439,525 | (42,616) | |||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises | 14 | — | — | 287,364 | (32,793) | 287,364 | (32,793) | ||||||||||||||||||||||||||||||||||
State and local governments | 121 | 71,512 | (2,109) | 20,753 | (2,640) | 92,265 | (4,749) | ||||||||||||||||||||||||||||||||||
Corporate bonds | 5 | 25,146 | (992) | — | — | 25,146 | (992) | ||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | 441 | 301,548 | (24,581) | 2,965,512 | (414,511) | 3,267,060 | (439,092) | ||||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities | 157 | 673,102 | (41,984) | 435,176 | (61,655) | 1,108,278 | (103,639) | ||||||||||||||||||||||||||||||||||
Total available-for-sale | 794 | $ | 1,075,458 | (69,730) | 4,144,180 | (554,151) | 5,219,638 | (623,881) |
December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
Number of Securities | Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | |||||||||||||||||||||||||||||||||||
Available-for-sale | |||||||||||||||||||||||||||||||||||||||||
U.S. government and federal agency | 50 | $ | 1,329,399 | (9,344) | 5,457 | (252) | 1,334,856 | (9,596) | |||||||||||||||||||||||||||||||||
U.S. government sponsored enterprises | 11 | 239,928 | (996) | — | — | 239,928 | (996) | ||||||||||||||||||||||||||||||||||
State and local governments | 10 | 11,080 | (83) | 1,760 | (40) | 12,840 | (123) | ||||||||||||||||||||||||||||||||||
Corporate bonds | 3 | 12,483 | (17) | — | — | 12,483 | (17) | ||||||||||||||||||||||||||||||||||
Residential mortgage-backed securities | 151 | 5,335,632 | (53,434) | 53,045 | (832) | 5,388,677 | (54,266) | ||||||||||||||||||||||||||||||||||
Commercial mortgage-backed securities | 38 | 302,784 | (3,316) | 126,798 | (4,377) | 429,582 | (7,693) | ||||||||||||||||||||||||||||||||||
Total available-for-sale | 263 | $ | 7,231,306 | (67,190) | 187,060 | (5,501) | 7,418,366 | (72,691) |
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | |||||||||
Municipal bonds held-to-maturity | |||||||||||
S&P: AAA / Moody’s: Aaa | $ | 430,542 | 316,899 | ||||||||
S&P: AA+, AA, AA- / Moody’s: Aa1, Aa2, Aa3 | 1,206,441 | 841,616 | |||||||||
S&P: A+, A, A- / Moody’s: A1, A2, A3 | 37,162 | 39,078 | |||||||||
Not rated by either entity | 8,495 | 1,571 | |||||||||
Total municipal bonds held-to-maturity | $ | 1,682,640 | 1,199,164 |
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | |||||||||
Residential real estate | $ | 1,446,008 | 1,051,883 | ||||||||
Commercial real estate | 9,797,047 | 8,630,831 | |||||||||
Other commercial | 2,799,668 | 2,664,190 | |||||||||
Home equity | 822,232 | 736,288 | |||||||||
Other consumer | 381,857 | 348,839 | |||||||||
Loans receivable | 15,246,812 | 13,432,031 | |||||||||
Allowance for credit losses | (182,283) | (172,665) | |||||||||
Loans receivable, net | $ | 15,064,529 | 13,259,366 | ||||||||
Net deferred origination (fees) costs included in loans receivable | $ | (25,882) | (21,667) | ||||||||
Net purchase accounting (discounts) premiums included in loans receivable | $ | (17,832) | (25,166) | ||||||||
Accrued interest receivable on loans | $ | 54,971 | 49,133 |
Year ended December 31, 2022 | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Total | Residential Real Estate | Commercial Real Estate | Other Commercial | Home Equity | Other Consumer | |||||||||||||||||||||||||||||
Balance at beginning of period | $ | 172,665 | 16,458 | 117,901 | 24,703 | 8,566 | 5,037 | ||||||||||||||||||||||||||||
Provision for credit losses | 17,433 | 3,162 | 7,231 | (704) | 1,943 | 5,801 | |||||||||||||||||||||||||||||
Charge-offs | (14,970) | (17) | (2,171) | (4,201) | (85) | (8,496) | |||||||||||||||||||||||||||||
Recoveries | 7,155 | 80 | 2,855 | 1,656 | 335 | 2,229 | |||||||||||||||||||||||||||||
Balance at end of period | $ | 182,283 | 19,683 | 125,816 | 21,454 | 10,759 | 4,571 |
Year ended December 31, 2021 | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Total | Residential Real Estate | Commercial Real Estate | Other Commercial | Home Equity | Other Consumer | |||||||||||||||||||||||||||||
Balance at beginning of period | $ | 158,243 | 9,604 | 86,999 | 49,133 | 8,182 | 4,325 | ||||||||||||||||||||||||||||
Acquisitions | 371 | — | 309 | 62 | — | — | |||||||||||||||||||||||||||||
Provision for credit losses | 16,380 | 6,517 | 28,996 | (23,444) | 186 | 4,125 | |||||||||||||||||||||||||||||
Charge-offs | (11,594) | (38) | (279) | (4,826) | (45) | (6,406) | |||||||||||||||||||||||||||||
Recoveries | 9,265 | 375 | 1,876 | 3,778 | 243 | 2,993 | |||||||||||||||||||||||||||||
Balance at end of period | $ | 172,665 | 16,458 | 117,901 | 24,703 | 8,566 | 5,037 |
Year ended December 31, 2020 | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Total | Residential Real Estate | Commercial Real Estate | Other Commercial | Home Equity | Other Consumer | |||||||||||||||||||||||||||||
Balance at beginning of period | $ | 124,490 | 10,111 | 69,496 | 36,129 | 4,937 | 3,817 | ||||||||||||||||||||||||||||
Impact of adopting CECL | 3,720 | 3,584 | 10,533 | (13,759) | 3,400 | (38) | |||||||||||||||||||||||||||||
Acquisitions | 49 | — | 49 | — | — | — | |||||||||||||||||||||||||||||
Provision for credit losses | 37,637 | (4,131) | 9,324 | 29,812 | (27) | 2,659 | |||||||||||||||||||||||||||||
Charge-offs | (13,808) | (21) | (3,497) | (4,860) | (384) | (5,046) | |||||||||||||||||||||||||||||
Recoveries | 6,155 | 61 | 1,094 | 1,811 | 256 | 2,933 | |||||||||||||||||||||||||||||
Balance at end of period | $ | 158,243 | 9,604 | 86,999 | 49,133 | 8,182 | 4,325 |
December 31, 2022 | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Total | Residential Real Estate | Commercial Real Estate | Other Commercial | Home Equity | Other Consumer | |||||||||||||||||||||||||||||
Accruing loans 30-59 days past due | $ | 16,331 | 2,796 | 5,462 | 4,192 | 754 | 3,127 | ||||||||||||||||||||||||||||
Accruing loans 60-89 days past due | 4,636 | 142 | 2,865 | 297 | 529 | 803 | |||||||||||||||||||||||||||||
Accruing loans 90 days or more past due | 1,559 | 215 | 472 | 542 | 138 | 192 | |||||||||||||||||||||||||||||
Non-accrual loans with no ACL | 31,036 | 2,236 | 22,943 | 3,790 | 1,234 | 833 | |||||||||||||||||||||||||||||
Non-accrual loans with ACL | 115 | — | — | 56 | — | 59 | |||||||||||||||||||||||||||||
Total past due and non-accrual loans | 53,677 | 5,389 | 31,742 | 8,877 | 2,655 | 5,014 | |||||||||||||||||||||||||||||
Current loans receivable | 15,193,135 | 1,440,619 | 9,765,305 | 2,790,791 | 819,577 | 376,843 | |||||||||||||||||||||||||||||
Total loans receivable | $ | 15,246,812 | 1,446,008 | 9,797,047 | 2,799,668 | 822,232 | 381,857 |
December 31, 2021 | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Total | Residential Real Estate | Commercial Real Estate | Other Commercial | Home Equity | Other Consumer | |||||||||||||||||||||||||||||
Accruing loans 30-59 days past due | $ | 38,081 | 2,132 | 26,063 | 5,464 | 1,582 | 2,840 | ||||||||||||||||||||||||||||
Accruing loans 60-89 days past due | 12,485 | 457 | 9,537 | 1,652 | 512 | 327 | |||||||||||||||||||||||||||||
Accruing loans 90 days or more past due | 17,141 | 223 | 15,345 | 1,383 | 57 | 133 | |||||||||||||||||||||||||||||
Non-accrual loans with no ACL | 28,961 | 2,162 | 20,040 | 4,563 | 1,712 | 484 | |||||||||||||||||||||||||||||
Non-accrual loans with ACL | 21,571 | 255 | 448 | 20,765 | 99 | 4 | |||||||||||||||||||||||||||||
Total past due and non-accrual loans | 118,239 | 5,229 | 71,433 | 33,827 | 3,962 | 3,788 | |||||||||||||||||||||||||||||
Current loans receivable | 13,313,792 | 1,046,654 | 8,559,398 | 2,630,363 | 732,326 | 345,051 | |||||||||||||||||||||||||||||
Total loans receivable | $ | 13,432,031 | 1,051,883 | 8,630,831 | 2,664,190 | 736,288 | 348,839 |
December 31, 2022 | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Total | Residential Real Estate | Commercial Real Estate | Other Commercial | Home Equity | Other Consumer | |||||||||||||||||||||||||||||
Business assets | $ | 3,172 | — | 32 | 3,140 | — | — | ||||||||||||||||||||||||||||
Residential real estate | 5,061 | 2,407 | 990 | 318 | 1,201 | 145 | |||||||||||||||||||||||||||||
Other real estate | 33,125 | 49 | 32,333 | 300 | 75 | 368 | |||||||||||||||||||||||||||||
Other | 1,155 | — | — | 530 | — | 625 | |||||||||||||||||||||||||||||
Total | $ | 42,513 | 2,456 | 33,355 | 4,288 | 1,276 | 1,138 |
December 31, 2021 | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Total | Residential Real Estate | Commercial Real Estate | Other Commercial | Home Equity | Other Consumer | |||||||||||||||||||||||||||||
Business assets | $ | 25,182 | — | 57 | 25,125 | — | — | ||||||||||||||||||||||||||||
Residential real estate | 4,625 | 2,369 | 280 | 115 | 1,694 | 167 | |||||||||||||||||||||||||||||
Other real estate | 32,093 | 48 | 30,996 | 597 | 116 | 336 | |||||||||||||||||||||||||||||
Other | 1,525 | — | — | 1,241 | — | 284 | |||||||||||||||||||||||||||||
Total | $ | 63,425 | 2,417 | 31,333 | 27,078 | 1,810 | 787 |
Year ended December 31, 2022 | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Total | Residential Real Estate | Commercial Real Estate | Other Commercial | Home Equity | Other Consumer | |||||||||||||||||||||||||||||
TDRs that occurred during the period | |||||||||||||||||||||||||||||||||||
Number of loans | 11 | 1 | 4 | 6 | — | — | |||||||||||||||||||||||||||||
Pre-modification recorded balance | $ | 5,616 | 31 | 4,266 | 1,319 | — | — | ||||||||||||||||||||||||||||
Post-modification recorded balance | $ | 6,346 | 31 | 4,862 | 1,453 | — | — | ||||||||||||||||||||||||||||
Year ended December 31, 2021 | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Total | Residential Real Estate | Commercial Real Estate | Other Commercial | Home Equity | Other Consumer | |||||||||||||||||||||||||||||
TDRs that occurred during the period | |||||||||||||||||||||||||||||||||||
Number of loans | 12 | 1 | 5 | 3 | 1 | 2 | |||||||||||||||||||||||||||||
Pre-modification recorded balance | $ | 2,442 | 210 | 1,473 | 554 | 54 | 151 | ||||||||||||||||||||||||||||
Post-modification recorded balance | $ | 2,442 | 210 | 1,473 | 554 | 54 | 151 | ||||||||||||||||||||||||||||
Year ended December 31, 2020 | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | Total | Residential Real Estate | Commercial Real Estate | Other Commercial | Home Equity | Other Consumer | |||||||||||||||||||||||||||||
TDRs that occurred during the period | |||||||||||||||||||||||||||||||||||
Number of loans | 16 | 1 | 10 | 4 | 1 | — | |||||||||||||||||||||||||||||
Pre-modification recorded balance | $ | 14,945 | 210 | 13,392 | 1,304 | 39 | — | ||||||||||||||||||||||||||||
Post-modification recorded balance | $ | 14,945 | 210 | 13,392 | 1,304 | 39 | — | ||||||||||||||||||||||||||||
TDRs that subsequently defaulted | |||||||||||||||||||||||||||||||||||
Number of loans | 1 | — | 1 | — | — | — | |||||||||||||||||||||||||||||
Recorded balance | $ | 145 | — | 145 | — | — | — |
December 31, 2022 | |||||||||||||||||||||||||||||
(Dollars in thousands) | Total | Pass | Special Mention | Substandard | Doubtful/ Loss | ||||||||||||||||||||||||
Commercial real estate loans | |||||||||||||||||||||||||||||
Term loans by origination year | |||||||||||||||||||||||||||||
2022 | $ | 2,584,831 | 2,578,558 | — | 6,273 | — | |||||||||||||||||||||||
2021 | 2,457,790 | 2,454,696 | — | 3,094 | — | ||||||||||||||||||||||||
2020 | 1,274,852 | 1,269,254 | — | 5,598 | — | ||||||||||||||||||||||||
2019 | 744,634 | 709,246 | — | 35,388 | — | ||||||||||||||||||||||||
2018 | 658,268 | 634,316 | — | 23,952 | — | ||||||||||||||||||||||||
Prior | 1,851,965 | 1,787,941 | 1,416 | 62,576 | 32 | ||||||||||||||||||||||||
Revolving loans | 224,707 | 224,629 | — | 78 | — | ||||||||||||||||||||||||
Total | $ | 9,797,047 | 9,658,640 | 1,416 | 136,959 | 32 | |||||||||||||||||||||||
Other commercial loans 1 | |||||||||||||||||||||||||||||
Term loans by origination year | |||||||||||||||||||||||||||||
2022 | $ | 603,393 | 599,498 | 371 | 3,469 | 55 | |||||||||||||||||||||||
2021 | 573,273 | 569,542 | — | 2,707 | 1,024 | ||||||||||||||||||||||||
2020 | 308,555 | 304,179 | — | 4,373 | 3 | ||||||||||||||||||||||||
2019 | 191,498 | 185,748 | — | 5,748 | 2 | ||||||||||||||||||||||||
2018 | 140,122 | 135,727 | — | 4,394 | 1 | ||||||||||||||||||||||||
Prior | 404,319 | 398,523 | 114 | 5,322 | 360 | ||||||||||||||||||||||||
Revolving loans | 578,508 | 567,770 | — | 10,604 | 134 | ||||||||||||||||||||||||
Total | $ | 2,799,668 | 2,760,987 | 485 | 36,617 | 1,579 |
December 31, 2021 | |||||||||||||||||||||||||||||
(Dollars in thousands) | Total | Pass | Special Mention | Substandard | Doubtful/ Loss | ||||||||||||||||||||||||
Commercial real estate loans | |||||||||||||||||||||||||||||
Term loans by origination year | |||||||||||||||||||||||||||||
2021 | $ | 2,679,564 | 2,677,540 | — | 2,024 | — | |||||||||||||||||||||||
2020 | 1,512,845 | 1,499,895 | — | 12,950 | — | ||||||||||||||||||||||||
2019 | 952,039 | 919,091 | — | 32,948 | — | ||||||||||||||||||||||||
2018 | 808,275 | 788,292 | — | 19,983 | — | ||||||||||||||||||||||||
2017 | 665,733 | 624,018 | — | 41,715 | — | ||||||||||||||||||||||||
Prior | 1,677,875 | 1,621,819 | — | 56,030 | 26 | ||||||||||||||||||||||||
Revolving loans | 334,500 | 332,696 | — | 1,803 | 1 | ||||||||||||||||||||||||
Total | $ | 8,630,831 | 8,463,351 | — | 167,453 | 27 | |||||||||||||||||||||||
Other commercial loans 1 | |||||||||||||||||||||||||||||
Term loans by origination year | |||||||||||||||||||||||||||||
2021 | $ | 751,151 | 746,709 | — | 4,442 | — | |||||||||||||||||||||||
2020 | 429,500 | 420,547 | — | 8,952 | 1 | ||||||||||||||||||||||||
2019 | 235,591 | 226,614 | — | 8,974 | 3 | ||||||||||||||||||||||||
2018 | 188,009 | 179,679 | — | 8,329 | 1 | ||||||||||||||||||||||||
2017 | 209,287 | 207,509 | — | 1,775 | 3 | ||||||||||||||||||||||||
Prior | 312,852 | 297,926 | — | 14,275 | 651 | ||||||||||||||||||||||||
Revolving loans | 537,800 | 507,258 | — | 30,526 | 16 | ||||||||||||||||||||||||
Total | $ | 2,664,190 | 2,586,242 | — | 77,273 | 675 |
December 31, 2022 | |||||||||||||||||||||||
(Dollars in thousands) | Total | Performing | 30-89 Days Past Due | Non-Accrual and 90 Days or More Past Due | |||||||||||||||||||
Residential real estate loans | |||||||||||||||||||||||
Term loans by origination year | |||||||||||||||||||||||
2022 | $ | 543,469 | 543,023 | 446 | — | ||||||||||||||||||
2021 | 552,748 | 551,756 | 992 | — | |||||||||||||||||||
2020 | 116,810 | 116,543 | 136 | 131 | |||||||||||||||||||
2019 | 45,055 | 44,604 | 451 | — | |||||||||||||||||||
2018 | 37,252 | 36,993 | — | 259 | |||||||||||||||||||
Prior | 149,292 | 146,318 | 913 | 2,061 | |||||||||||||||||||
Revolving loans | 1,382 | 1,382 | — | — | |||||||||||||||||||
Total | $ | 1,446,008 | 1,440,619 | 2,938 | 2,451 | ||||||||||||||||||
Home equity loans | |||||||||||||||||||||||
Term loans by origination year | |||||||||||||||||||||||
2022 | $ | 60 | 60 | — | — | ||||||||||||||||||
2021 | 77 | 77 | — | — | |||||||||||||||||||
2020 | 82 | 82 | — | — | |||||||||||||||||||
2019 | 225 | 195 | — | 30 | |||||||||||||||||||
2018 | 594 | 594 | — | — | |||||||||||||||||||
Prior | 7,165 | 6,868 | 131 | 166 | |||||||||||||||||||
Revolving loans | 814,029 | 811,701 | 1,152 | 1,176 | |||||||||||||||||||
Total | $ | 822,232 | 819,577 | 1,283 | 1,372 | ||||||||||||||||||
Other consumer loans | |||||||||||||||||||||||
Term loans by origination year | |||||||||||||||||||||||
2022 | $ | 152,685 | 149,702 | 2,825 | 158 | ||||||||||||||||||
2021 | 94,210 | 93,749 | 421 | 40 | |||||||||||||||||||
2020 | 49,257 | 48,990 | 212 | 55 | |||||||||||||||||||
2019 | 20,432 | 20,166 | 96 | 170 | |||||||||||||||||||
2018 | 10,598 | 9,970 | 91 | 537 | |||||||||||||||||||
Prior | 16,014 | 15,786 | 106 | 122 | |||||||||||||||||||
Revolving loans | 38,661 | 38,480 | 179 | 2 | |||||||||||||||||||
Total | $ | 381,857 | 376,843 | 3,930 | 1,084 |
December 31, 2021 | |||||||||||||||||||||||
(Dollars in thousands) | Total | Performing | 30-89 Days Past Due | Non-Accrual and 90 Days or More Past Due | |||||||||||||||||||
Residential real estate loans | |||||||||||||||||||||||
Term loans by origination year | |||||||||||||||||||||||
2021 | $ | 427,814 | 427,318 | 496 | — | ||||||||||||||||||
2020 | 179,395 | 178,016 | 1,232 | 147 | |||||||||||||||||||
2019 | 66,543 | 66,470 | — | 73 | |||||||||||||||||||
2018 | 51,095 | 50,816 | — | 279 | |||||||||||||||||||
2017 | 42,181 | 42,005 | — | 176 | |||||||||||||||||||
Prior | 146,299 | 143,473 | 861 | 1,965 | |||||||||||||||||||
Revolving loans | 138,556 | 138,556 | — | — | |||||||||||||||||||
Total | $ | 1,051,883 | 1,046,654 | 2,589 | 2,640 | ||||||||||||||||||
Home equity loans | |||||||||||||||||||||||
Term loans by origination year | |||||||||||||||||||||||
2021 | $ | 871 | 871 | — | — | ||||||||||||||||||
2020 | 303 | 303 | — | — | |||||||||||||||||||
2019 | 1,293 | 1,260 | — | 33 | |||||||||||||||||||
2018 | 1,329 | 1,328 | — | 1 | |||||||||||||||||||
2017 | 886 | 886 | — | — | |||||||||||||||||||
Prior | 11,494 | 10,589 | 576 | 329 | |||||||||||||||||||
Revolving loans | 720,112 | 717,089 | 1,518 | 1,505 | |||||||||||||||||||
Total | $ | 736,288 | 732,326 | 2,094 | 1,868 | ||||||||||||||||||
Other consumer loans | |||||||||||||||||||||||
Term loans by origination year | |||||||||||||||||||||||
2021 | $ | 151,407 | 150,910 | 469 | 28 | ||||||||||||||||||
2020 | 80,531 | 80,072 | 443 | 16 | |||||||||||||||||||
2019 | 37,036 | 36,647 | 187 | 202 | |||||||||||||||||||
2018 | 19,563 | 19,268 | 144 | 151 | |||||||||||||||||||
2017 | 8,591 | 8,506 | 78 | 7 | |||||||||||||||||||
Prior | 17,763 | 15,968 | 1,589 | 206 | |||||||||||||||||||
Revolving loans | 33,948 | 33,680 | 257 | 11 | |||||||||||||||||||
Total | $ | 348,839 | 345,051 | 3,167 | 621 |
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | |||||||||
Land | $ | 74,285 | 75,110 | ||||||||
Buildings and construction in progress | 306,857 | 292,371 | |||||||||
Furniture, fixtures and equipment | 115,370 | 113,650 | |||||||||
Leasehold improvements | 15,394 | 14,935 | |||||||||
Accumulated depreciation | (184,851) | (173,647) | |||||||||
Net premises and equipment, excluding ROU assets | 327,055 | 322,419 | |||||||||
ROU assets | 71,045 | 50,178 | |||||||||
Net premises and equipment | $ | 398,100 | 372,597 |
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
(Dollars in thousands) | Finance Leases | Operating Leases | Finance Leases | Operating Leases | |||||||||||||||||||
ROU assets | $ | 30,254 | 5,995 | ||||||||||||||||||||
Accumulated depreciation | (2,760) | (516) | |||||||||||||||||||||
$ | 27,494 | 43,551 | 5,479 | 44,699 | |||||||||||||||||||
$ | 28,204 | 46,579 | 5,781 | 47,901 | |||||||||||||||||||
Weighted-average remaining lease term | 12 years | 17 years | 23 years | 16 years | |||||||||||||||||||
Weighted-average discount rate | 3.6 | % | 3.6 | % | 2.6 | % | 3.4 | % |
December 31, 2022 | |||||||||||
(Dollars in thousands) | Finance Leases | Operating Leases | |||||||||
Maturing within one year | $ | 4,927 | 4,555 | ||||||||
Maturing one year through two years | 4,422 | 4,644 | |||||||||
Maturing two years through three years | 4,430 | 4,457 | |||||||||
Maturing three years through four years | 4,440 | 4,358 | |||||||||
Maturing four years through five years | 4,449 | 4,093 | |||||||||
Thereafter | 11,713 | 42,589 | |||||||||
Total lease payments | 34,381 | 64,696 | |||||||||
Present value of lease payments | |||||||||||
Short-term | 3,987 | 2,993 | |||||||||
Long-term | 24,217 | 43,586 | |||||||||
Total present value of lease payments | 28,204 | 46,579 | |||||||||
Difference between lease payments and present value of lease payments | $ | 6,177 | 18,117 |
Year ended | |||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | |||||||||
Finance lease cost | |||||||||||
Amortization of ROU assets | 2,249 | 245 | |||||||||
Interest on lease liabilities | 565 | 151 | |||||||||
Operating lease cost | 5,927 | 5,668 | |||||||||
Short-term lease cost | 428 | 353 | |||||||||
Variable lease cost | 1,291 | 1,018 | |||||||||
Sublease income | (43) | (42) | |||||||||
Total lease expense | 10,417 | 7,393 |
Year ended | |||||||||||||||||||||||
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||
(Dollars in thousands) | Finance Leases | Operating Leases | Finance Leases | Operating Leases | |||||||||||||||||||
Cash paid for amounts included in the measurement of lease liabilities | |||||||||||||||||||||||
Operating cash flows | $ | 566 | 3,961 | 151 | 3,381 | ||||||||||||||||||
Financing cash flows | 2,355 | N/A | 110 | N/A |
At or for the Years ended | |||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||
Gross carrying value | $ | 95,120 | 95,120 | 88,099 | |||||||||||||
Accumulated amortization | (53,519) | (42,861) | (32,590) | ||||||||||||||
Net carrying value | $ | 41,601 | 52,259 | 55,509 | |||||||||||||
Aggregate amortization expense | $ | 10,658 | 10,271 | 10,370 | |||||||||||||
Estimated amortization expense for the years ending December 31, | |||||||||||||||||
2023 | $ | 9,731 | |||||||||||||||
2024 | 8,815 | ||||||||||||||||
2025 | 7,611 | ||||||||||||||||
2026 | 6,561 | ||||||||||||||||
2027 | 5,603 |
Years ended | |||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||
Net carrying value at beginning of period | $ | 985,393 | 514,013 | 456,418 | |||||||||||||
Acquisitions and adjustments | — | 471,380 | 57,595 | ||||||||||||||
Net carrying value at end of period | $ | 985,393 | 985,393 | 514,013 |
Years ended | |||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||
Carrying value at beginning of period | $ | 12,839 | 8,976 | 1,618 | |||||||||||||
Acquisitions | — | 1,354 | — | ||||||||||||||
Additions | 2,461 | 4,435 | 8,298 | ||||||||||||||
Amortization | (1,812) | (1,926) | (940) | ||||||||||||||
Carrying value at end of period | $ | 13,488 | 12,839 | 8,976 | |||||||||||||
Principal balances of loans serviced for others | $ | 1,661,294 | 1,639,058 | 1,269,080 | |||||||||||||
Fair value of servicing rights | $ | 19,716 | 16,938 | 12,087 |
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | |||||||||
Assets | |||||||||||
Loans receivable | $ | 134,603 | 121,625 | ||||||||
Accrued interest receivable | 370 | 519 | |||||||||
Other assets | 48,136 | 41,363 | |||||||||
Total assets | $ | 183,109 | 163,507 | ||||||||
Liabilities | |||||||||||
Other borrowed funds | $ | 49,089 | 38,313 | ||||||||
Accrued interest payable | 274 | 117 | |||||||||
Other liabilities | 179 | 164 | |||||||||
Total liabilities | $ | 49,542 | 38,594 |
(Dollars in thousands) | Amount | ||||
Years ending December 31, | |||||
2023 | $ | 31,599 | |||
2024 | 43,089 | ||||
2025 | 13,443 | ||||
2026 | 2,065 | ||||
2027 | 329 | ||||
Thereafter | 2,067 | ||||
Total | $ | 92,592 |
Years ended | |||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||
Amortization expense | $ | 11,360 | 8,671 | 7,656 | |||||||||||||
Tax credits and other tax benefits recognized | 15,389 | 12,264 | 10,382 |
(Dollars in thousands) | Amount | ||||
Years ending December 31, | |||||
2023 | $ | 624,581 | |||
2024 | 136,090 | ||||
2025 | 83,770 | ||||
2026 | 38,769 | ||||
2027 | 25,818 | ||||
Thereafter | 50 | ||||
$ | 909,078 |
December 31, 2022 | December 31, 2021 | ||||||||||
Remaining Contractual Maturity of the Agreements | |||||||||||
(Dollars in thousands) | Overnight and Continuous | ||||||||||
Residential mortgage-backed securities | 945,916 | 1,020,794 | |||||||||
Total | $ | 945,916 | 1,020,794 |
December 31, 2022 | Rate Structure | Maturity Date | |||||||||||||||||||||
(Dollars in thousands) | Balance | Rate 1 | |||||||||||||||||||||
Subordinated debentures owed to trust subsidiaries | |||||||||||||||||||||||
First Company Statutory Trust 2001 | $ | 3,584 | 7.715 | % | 3 month LIBOR plus 3.30% | 07/31/2031 | |||||||||||||||||
First Company Statutory Trust 2003 | 2,632 | 7.974 | % | 3 month LIBOR plus 3.25% | 03/26/2033 | ||||||||||||||||||
Glacier Capital Trust II | 46,393 | 6.829 | % | 3 month LIBOR plus 2.75% | 04/07/2034 | ||||||||||||||||||
Citizens (ID) Statutory Trust I | 5,155 | 7.388 | % | 3 month LIBOR plus 2.65% | 06/17/2034 | ||||||||||||||||||
Glacier Capital Trust III | 36,083 | 5.369 | % | 3 month LIBOR plus 1.29% | 04/07/2036 | ||||||||||||||||||
Glacier Capital Trust IV | 30,928 | 6.339 | % | 3 month LIBOR plus 1.57% | 09/15/2036 | ||||||||||||||||||
Bank of the San Juans Bancorporation Trust I | 2,076 | 6.581 | % | 3 month LIBOR plus 1.82% | 03/01/2037 | ||||||||||||||||||
FNB (UT) Statutory Trust I | 4,124 | 7.824 | % | 3 month LIBOR plus 3.10% | 06/26/2033 | ||||||||||||||||||
FNB (UT) Statutory Trust II | 1,807 | 6.489 | % | 3 month LIBOR plus 1.72% | 12/15/2036 | ||||||||||||||||||
Total subordinated debentures owed to trust subsidiaries | $ | 132,782 | |||||||||||||||||||||
Years ended | |||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||
Amount of gain recognized in OCI | $ | 7,809 | 901 | (472) | |||||||||||||
Amount of gain reclassified from OCI to interest expense | 817 | — | — |
December 31, 2022 | |||||||||||||||||||||||||||||||||||
Actual | Required for Capital Adequacy Purposes | To Be Well Capitalized Under Prompt Corrective Action Regulations | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||||
Total capital (to risk-weighted assets) | |||||||||||||||||||||||||||||||||||
Consolidated | $ | 2,629,557 | 14.02 | % | $ | 1,500,096 | 8.00 | % | N/A | N/A | |||||||||||||||||||||||||
Glacier Bank | 2,544,147 | 13.58 | % | 1,498,264 | 8.00 | % | $ | 1,872,830 | 10.00 | % | |||||||||||||||||||||||||
Tier 1 capital (to risk-weighted assets) | |||||||||||||||||||||||||||||||||||
Consolidated | 2,314,322 | 12.34 | % | 1,125,072 | 6.00 | % | N/A | N/A | |||||||||||||||||||||||||||
Glacier Bank | 2,359,412 | 12.60 | % | 1,123,698 | 6.00 | % | 1,498,264 | 8.00 | % | ||||||||||||||||||||||||||
Common Equity Tier 1 (to risk-weighted assets) | |||||||||||||||||||||||||||||||||||
Consolidated | 2,314,322 | 12.34 | % | 843,804 | 4.50 | % | N/A | N/A | |||||||||||||||||||||||||||
Glacier Bank | 2,359,412 | 12.60 | % | 842,774 | 4.50 | % | 1,217,340 | 6.50 | % | ||||||||||||||||||||||||||
Tier 1 capital (to average assets) | |||||||||||||||||||||||||||||||||||
Consolidated | 2,314,322 | 8.79 | % | 1,053,214 | 4.00 | % | N/A | N/A | |||||||||||||||||||||||||||
Glacier Bank | 2,359,412 | 8.97 | % | 1,052,136 | 4.00 | % | 1,315,169 | 5.00 | % |
December 31, 2021 | |||||||||||||||||||||||||||||||||||
Actual | Required for Capital Adequacy Purposes | To Be Well Capitalized Under Prompt Corrective Action Regulations | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||||
Total capital (to risk-weighted assets) | |||||||||||||||||||||||||||||||||||
Consolidated | $ | 2,432,364 | 14.21 | % | $ | 1,369,157 | 8.00 | % | N/A | N/A | |||||||||||||||||||||||||
Glacier Bank | 2,312,775 | 13.53 | % | 1,367,488 | 8.00 | % | $ | 1,709,361 | 10.00 | % | |||||||||||||||||||||||||
Tier 1 capital (to risk-weighted assets) | |||||||||||||||||||||||||||||||||||
Consolidated | 2,136,749 | 12.49 | % | 1,026,868 | 6.00 | % | N/A | N/A | |||||||||||||||||||||||||||
Glacier Bank | 2,147,660 | 12.56 | % | 1,025,616 | 6.00 | % | 1,367,488 | 8.00 | % | ||||||||||||||||||||||||||
Common Equity Tier 1 (to risk-weighted assets) | |||||||||||||||||||||||||||||||||||
Consolidated | 2,136,749 | 12.49 | % | 770,151 | 4.50 | % | N/A | N/A | |||||||||||||||||||||||||||
Glacier Bank | 2,147,660 | 12.56 | % | 769,212 | 4.50 | % | 1,111,084 | 6.50 | % | ||||||||||||||||||||||||||
Tier 1 capital (to average assets) | |||||||||||||||||||||||||||||||||||
Consolidated | 2,136,749 | 8.64 | % | 989,712 | 4.00 | % | N/A | N/A | |||||||||||||||||||||||||||
Glacier Bank | 2,147,660 | 8.70 | % | 987,680 | 4.00 | % | 1,234,601 | 5.00 | % |
Restricted Stock Units | Weighted- Average Grant Date Fair Value | ||||||||||
Non-vested at December 31, 2021 | 226,068 | $ | 48.33 | ||||||||
Granted | 157,802 | 54.25 | |||||||||
Vested | (116,359) | 48.07 | |||||||||
Forfeited | (9,312) | 53.81 | |||||||||
Non-vested at December 31, 2022 | 258,199 | 51.89 |
Years ended | |||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||
Consulting and outside services | $ | 15,719 | 11,297 | 11,324 | |||||||||||||
Mergers and acquisition expenses | 9,957 | 9,830 | 7,812 | ||||||||||||||
Debit card expenses | 9,317 | 5,722 | 4,947 | ||||||||||||||
Loan expenses | 7,688 | 7,438 | 4,905 | ||||||||||||||
VIE amortization and other expenses | 7,229 | 6,323 | 4,893 | ||||||||||||||
Telephone | 6,577 | 5,631 | 5,199 | ||||||||||||||
Business development | 5,893 | 5,250 | 4,645 | ||||||||||||||
Employee expenses | 5,811 | 3,527 | 2,924 | ||||||||||||||
Postage | 4,095 | 3,681 | 3,347 | ||||||||||||||
Printing and supplies | 4,026 | 3,334 | 3,579 | ||||||||||||||
Checking and operating expenses | 2,284 | 2,020 | 4,944 | ||||||||||||||
Legal fees | 2,210 | 1,391 | 1,658 | ||||||||||||||
Accounting and audit fees | 2,005 | 1,538 | 1,895 | ||||||||||||||
(Gain) loss on dispositions of fixed assets | (3,047) | (950) | 166 | ||||||||||||||
Other | 7,754 | 4,577 | 4,571 | ||||||||||||||
Total other expenses | $ | 87,518 | 70,609 | 66,809 |
Years ended | |||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||
Current | |||||||||||||||||
Federal | $ | 42,951 | 51,180 | 47,775 | |||||||||||||
State | 21,950 | 22,596 | 20,728 | ||||||||||||||
Total current income tax expense | 64,901 | 73,776 | 68,503 | ||||||||||||||
Deferred 1 | |||||||||||||||||
Federal | 1,712 | (7,151) | (5,396) | ||||||||||||||
State | 465 | (1,944) | (1,467) | ||||||||||||||
Total deferred income tax expense (benefit) | 2,177 | (9,095) | (6,863) | ||||||||||||||
Total income tax expense | $ | 67,078 | 64,681 | 61,640 |
Years ended | |||||||||||||||||
December 31, 2022 | December 31, 2021 | December 31, 2020 | |||||||||||||||
Federal statutory rate | 21.0 | % | 21.0 | % | 21.0 | % | |||||||||||
State taxes, net of federal income tax benefit | 4.8 | % | 4.7 | % | 4.6 | % | |||||||||||
Tax-exempt interest income | (4.4 | %) | (4.2 | %) | (4.0 | %) | |||||||||||
Tax credits | (2.8 | %) | (4.8 | %) | (4.2 | %) | |||||||||||
Other, net | (0.5 | %) | 1.8 | % | 1.4 | % | |||||||||||
Effective income tax rate | 18.1 | % | 18.5 | % | 18.8 | % |
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | |||||||||
Deferred tax assets | |||||||||||
Available-for-sale debt securities | $ | 157,381 | 1,156 | ||||||||
Allowance for credit losses | 52,445 | 49,375 | |||||||||
Operating lease liabilities | 11,871 | 12,103 | |||||||||
Employee benefits | 11,024 | 10,868 | |||||||||
Deferred compensation | 8,211 | 8,002 | |||||||||
Acquisition fair market value adjustments | 4,932 | 6,891 | |||||||||
Transferred debt securities | 3,017 | — | |||||||||
Net operating loss carryforwards | 1,253 | 1,569 | |||||||||
Other | 2,376 | 2,787 | |||||||||
Total gross deferred tax assets | 252,510 | 92,751 | |||||||||
Deferred tax liabilities | |||||||||||
Depreciation of premises and equipment | (17,091) | (15,749) | |||||||||
Operating lease ROU assets | (11,004) | (11,293) | |||||||||
Deferred loan costs | (10,083) | (9,264) | |||||||||
Intangibles | (8,212) | (9,760) | |||||||||
Mortgage servicing rights | (3,408) | (3,244) | |||||||||
Transferred debt securities | — | (10,299) | |||||||||
Other | (9,525) | (5,449) | |||||||||
Total gross deferred tax liabilities | (59,323) | (65,058) | |||||||||
Net deferred tax asset | $ | 193,187 | 27,693 |
Years ended December 31, | |||||
Federal | 2010, 2011, 2012, 2013, 2016, 2019, 2020 and 2021 | ||||
Colorado | 2009, 2010, 2011, 2012, 2018, 2019, 2020 and 2021 | ||||
Arizona & California | 2018, 2019, 2020, and 2021 | ||||
Alabama, Alaska, Arkansas, Connecticut, Florida, Georgia, Idaho, Indiana, Kentucky, Louisiana, Massachusetts, Michigan, Minnesota, Missouri, Montana, New Jersey, New York, North Dakota, Pennsylvania, South Carolina, Tennessee, Texas, Utah, Virginia, & Wisconsin | 2019, 2020 and 2021 | ||||
Iowa, Illinois, Kansas, Maryland, Mississippi, North Carolina, Oregon | 2020 and 2021 | ||||
Hawaii, New Hampshire, New Mexico, Oklahoma | 2021 | ||||
(Dollars in thousands) | (Losses) Gains on Available-For-Sale and Transferred Debt Securities | (Losses) Gains on Derivatives Used for Cash Flow Hedges | Total | ||||||||||||||
Balance at January 1, 2020 | $ | 40,226 | — | 40,226 | |||||||||||||
Other comprehensive income (loss) before reclassifications | 104,067 | (353) | 103,714 | ||||||||||||||
Reclassification adjustments for gains included in net income | (850) | — | (850) | ||||||||||||||
Net current period other comprehensive income (loss) | 103,217 | (353) | 102,864 | ||||||||||||||
Balance at December 31, 2020 | $ | 143,443 | (353) | 143,090 | |||||||||||||
Other comprehensive (loss) income before reclassifications | (113,161) | 674 | (112,487) | ||||||||||||||
Reclassification adjustments for gains and transfers included in net income | (590) | — | (590) | ||||||||||||||
Reclassification adjustments for amortization included in net income for transferred securities | (2,654) | — | (2,654) | ||||||||||||||
Net current period other comprehensive (loss) income | (116,405) | 674 | (115,731) | ||||||||||||||
Balance at December 31, 2021 | $ | 27,038 | 321 | 27,359 | |||||||||||||
Other comprehensive (loss) income before reclassifications | (502,611) | 5,836 | (496,775) | ||||||||||||||
Reclassification adjustments for gains and transfers included in net income | (999) | (611) | (1,610) | ||||||||||||||
Reclassifications adjustments for amortization included in net income for transferred securities | 2,234 | — | 2,234 | ||||||||||||||
Net current period other comprehensive (loss) income | (501,376) | 5,225 | (496,151) | ||||||||||||||
Balance at December 31, 2022 | $ | (474,338) | 5,546 | (468,792) |
Years ended | |||||||||||||||||
(Dollars in thousands, except per share data) | December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||
Net income available to common stockholders, basic and diluted | $ | 303,202 | 284,757 | 266,400 | |||||||||||||
Average outstanding shares - basic | 110,757,473 | 99,313,255 | 94,883,864 | ||||||||||||||
Add: dilutive restricted stock units and stock options | 70,460 | 84,995 | 48,489 | ||||||||||||||
Average outstanding shares - diluted | 110,827,933 | 99,398,250 | 94,932,353 | ||||||||||||||
Basic earnings per share | $ | 2.74 | 2.87 | 2.81 | |||||||||||||
Diluted earnings per share | $ | 2.74 | 2.86 | 2.81 | |||||||||||||
Restricted stock units and stock options excluded from the diluted average outstanding share calculation 1 | 8,642 | 194 | 88,240 |
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | |||||||||
Assets | |||||||||||
Cash on hand and in banks | $ | 18,491 | 27,945 | ||||||||
Interest bearing cash deposits | 57,193 | 91,361 | |||||||||
Cash and cash equivalents | 75,684 | 119,306 | |||||||||
Other assets | 26,864 | 22,218 | |||||||||
Investment in subsidiaries | 2,882,849 | 3,188,210 | |||||||||
Total assets | $ | 2,985,397 | 3,329,734 | ||||||||
Liabilities and Stockholders’ Equity | |||||||||||
Dividends payable | $ | 540 | 11,520 | ||||||||
Subordinated debentures | 132,782 | 132,620 | |||||||||
Other liabilities | 8,770 | 7,972 | |||||||||
Total liabilities | 142,092 | 152,112 | |||||||||
Common stock | 1,108 | 1,107 | |||||||||
Paid-in capital | 2,344,005 | 2,338,814 | |||||||||
Retained earnings | 966,984 | 810,342 | |||||||||
Accumulated other comprehensive (loss) income | (468,792) | 27,359 | |||||||||
Total stockholders’ equity | 2,843,305 | 3,177,622 | |||||||||
Total liabilities and stockholders’ equity | $ | 2,985,397 | 3,329,734 |
Years ended | |||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||
Income | |||||||||||||||||
Dividends from subsidiaries | $ | 123,000 | 207,000 | 188,000 | |||||||||||||
Intercompany charges for services | 2,880 | 2,654 | 2,332 | ||||||||||||||
Other income | 401 | 500 | 954 | ||||||||||||||
Total income | 126,281 | 210,154 | 191,286 | ||||||||||||||
Expenses | |||||||||||||||||
Compensation and employee benefits | 7,003 | 6,516 | 5,646 | ||||||||||||||
Other operating expenses | 10,247 | 13,624 | 10,051 | ||||||||||||||
Total expenses | 17,250 | 20,140 | 15,697 | ||||||||||||||
Income before income tax benefit and equity in undistributed net income of subsidiaries | 109,031 | 190,014 | 175,589 | ||||||||||||||
Income tax benefit | 2,913 | 3,407 | 3,108 | ||||||||||||||
Income before equity in undistributed net income of subsidiaries | 111,944 | 193,421 | 178,697 | ||||||||||||||
Equity in undistributed net income of subsidiaries | 191,258 | 91,336 | 87,703 | ||||||||||||||
Net Income | $ | 303,202 | 284,757 | 266,400 | |||||||||||||
Comprehensive (Loss) Income | $ | (192,949) | 169,026 | 369,264 |
Years ended | |||||||||||||||||
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||
Operating Activities | |||||||||||||||||
Net income | $ | 303,202 | 284,757 | 266,400 | |||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
Subsidiary income in excess of dividends distributed | (191,258) | (91,336) | (87,703) | ||||||||||||||
Stock-based compensation, net of tax benefits | 1,685 | 1,628 | 1,216 | ||||||||||||||
Net change in other assets and other liabilities | 1,794 | (7,245) | (7,222) | ||||||||||||||
Net cash provided by operating activities | 115,423 | 187,804 | 172,691 | ||||||||||||||
Investing Activities | |||||||||||||||||
Net additions of premises and equipment | (4) | (13) | (111) | ||||||||||||||
Proceeds from sale of marketable equity securities | 63 | 186 | — | ||||||||||||||
Equity received from (contributed to) subsidiaries | — | 248 | (13,638) | ||||||||||||||
Net cash provided by (used in) investing activities | 59 | 421 | (13,749) | ||||||||||||||
Financing Activities | |||||||||||||||||
Net decrease in other borrowed funds | — | (7,500) | — | ||||||||||||||
Cash dividends paid | (157,540) | (145,557) | (131,263) | ||||||||||||||
Tax withholding payments for stock-based compensation | (1,704) | (1,553) | (1,082) | ||||||||||||||
Proceeds from stock option exercises | 140 | 265 | 993 | ||||||||||||||
Net cash used in financing activities | (159,104) | (154,345) | (131,352) | ||||||||||||||
Net (decrease) increase in cash, cash equivalents and restricted cash | (43,622) | 33,880 | 27,590 | ||||||||||||||
Cash, cash equivalents and restricted cash at beginning of period | 119,306 | 85,426 | 57,836 | ||||||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 75,684 | 119,306 | 85,426 |
Quarters ended 2022 | |||||||||||||||||||||||
(Dollars in thousands, except per share data) | March 31 | June 30 | September 30 | December 31 | |||||||||||||||||||
Interest income | $ | 190,516 | 199,637 | 214,402 | 225,085 | ||||||||||||||||||
Interest expense | 4,961 | 6,199 | 9,075 | 21,026 | |||||||||||||||||||
Net interest income | 185,555 | 193,438 | 205,327 | 204,059 | |||||||||||||||||||
Provision for credit losses | 7,031 | (1,533) | 8,341 | 6,124 | |||||||||||||||||||
Net interest income after provision for credit losses | 178,524 | 194,971 | 196,986 | 197,935 | |||||||||||||||||||
Non-interest income | 33,563 | 28,280 | 30,406 | 28,483 | |||||||||||||||||||
Non-interest expense | 130,308 | 129,521 | 130,060 | 128,979 | |||||||||||||||||||
Income before income taxes | 81,779 | 93,730 | 97,332 | 97,439 | |||||||||||||||||||
Federal and state income tax expense | 13,984 | 17,338 | 17,994 | 17,762 | |||||||||||||||||||
Net income | $ | 67,795 | 76,392 | 79,338 | 79,677 | ||||||||||||||||||
Basic earnings per share | $ | 0.61 | 0.69 | 0.72 | 0.72 | ||||||||||||||||||
Diluted earnings per share | $ | 0.61 | 0.69 | 0.72 | 0.72 |
Quarters ended 2021 | |||||||||||||||||||||||
(Dollars in thousands, except per share data) | March 31 | June 30 | September 30 | December 31 | |||||||||||||||||||
Interest income | $ | 161,552 | 159,956 | 166,741 | 192,825 | ||||||||||||||||||
Interest expense | 4,740 | 4,487 | 4,128 | 5,203 | |||||||||||||||||||
Net interest income | 156,812 | 155,469 | 162,613 | 187,622 | |||||||||||||||||||
Provision for credit losses | 48 | (5,653) | 725 | 27,956 | |||||||||||||||||||
Net interest income after provision for credit losses | 156,764 | 161,122 | 161,888 | 159,666 | |||||||||||||||||||
Non-interest income | 40,121 | 35,522 | 34,815 | 34,362 | |||||||||||||||||||
Non-interest expense | 96,585 | 100,082 | 104,108 | 134,047 | |||||||||||||||||||
Income before income taxes | 100,300 | 96,562 | 92,595 | 59,981 | |||||||||||||||||||
Federal and state income tax expense | 19,498 | 18,935 | 16,976 | 9,272 | |||||||||||||||||||
Net income | $ | 80,802 | 77,627 | 75,619 | 50,709 | ||||||||||||||||||
Basic earnings per share | $ | 0.85 | 0.81 | 0.79 | 0.46 | ||||||||||||||||||
Diluted earnings per share | $ | 0.85 | 0.81 | 0.79 | 0.46 |
Fair Value Measurements At the End of the Reporting Period Using | |||||||||||||||||||||||
(Dollars in thousands) | Fair Value December 31, 2022 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||||||
Debt securities, available-for-sale | |||||||||||||||||||||||
U.S. government and federal agency | $ | 444,727 | — | 444,727 | — | ||||||||||||||||||
U.S. government sponsored enterprises | 287,364 | — | 287,364 | — | |||||||||||||||||||
State and local governments | 132,993 | — | 132,993 | — | |||||||||||||||||||
Corporate bonds | 26,109 | — | 26,109 | — | |||||||||||||||||||
Residential mortgage-backed securities | 3,267,341 | — | 3,267,341 | — | |||||||||||||||||||
Commercial mortgage-backed securities | 1,148,773 | — | 1,148,773 | — | |||||||||||||||||||
Loans held for sale, at fair value | 12,314 | — | 12,314 | — | |||||||||||||||||||
Interest rate caps | 7,757 | — | 7,757 | — | |||||||||||||||||||
Interest rate locks | 362 | — | 362 | — | |||||||||||||||||||
Total assets measured at fair value on a recurring basis | $ | 5,327,740 | — | 5,327,740 | — | ||||||||||||||||||
TBA hedge | $ | 188 | — | 188 | — | ||||||||||||||||||
Total liabilities measured at fair value on a recurring basis | $ | 188 | — | 188 | — |
Fair Value Measurements At the End of the Reporting Period Using | |||||||||||||||||||||||
(Dollars in thousands) | Fair Value December 31, 2021 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||||||
Debt securities, available-for-sale | |||||||||||||||||||||||
U.S. government and federal agency | $ | 1,346,749 | — | 1,346,749 | — | ||||||||||||||||||
U.S. government sponsored enterprises | 240,693 | — | 240,693 | — | |||||||||||||||||||
State and local governments | 488,858 | — | 488,858 | — | |||||||||||||||||||
Corporate bonds | 180,752 | — | 180,752 | — | |||||||||||||||||||
Residential mortgage-backed securities | 5,699,659 | — | 5,699,659 | — | |||||||||||||||||||
Commercial mortgage-backed securities | 1,214,138 | — | 1,214,138 | — | |||||||||||||||||||
Loans held for sale, at fair value | 60,797 | — | 60,797 | — | |||||||||||||||||||
Interest rate caps | 934 | — | 934 | — | |||||||||||||||||||
Interest rate locks | 3,008 | — | 3,008 | — | |||||||||||||||||||
Total assets measured at fair value on a recurring basis | $ | 9,235,588 | — | 9,235,588 | — | ||||||||||||||||||
TBA hedge | $ | 80 | — | 80 | — | ||||||||||||||||||
Total liabilities measured at fair value on a recurring basis | $ | 80 | — | 80 | — |
Fair Value Measurements At the End of the Reporting Period Using | |||||||||||||||||||||||
(Dollars in thousands) | Fair Value December 31, 2022 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||||||
Collateral-dependent impaired loans, net of ACL | 1,360 | — | — | 1,360 | |||||||||||||||||||
Total assets measured at fair value on a non-recurring basis | $ | 1,360 | — | — | 1,360 |
Fair Value Measurements At the End of the Reporting Period Using | |||||||||||||||||||||||
(Dollars in thousands) | Fair Value December 31, 2021 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||||||
Collateral-dependent impaired loans, net of ACL | 22,036 | — | — | 22,036 | |||||||||||||||||||
Total assets measured at fair value on a non-recurring basis | $ | 22,036 | — | — | 22,036 |
Fair Value | Quantitative Information about Level 3 Fair Value Measurements | ||||||||||||||||||||||
(Dollars in thousands) | December 31, 2022 | Valuation Technique | Unobservable Input | Range (Weighted- Average) 1 | |||||||||||||||||||
Collateral-dependent impaired loans, net of ACL | $ | 1,329 | Cost approach | Selling costs | 10.0% - 10.0% (10.0%) | ||||||||||||||||||
31 | Sales comparison approach | Selling costs | 10.0% - 10.0% (10.0%) | ||||||||||||||||||||
$ | 1,360 |
Fair Value | Quantitative Information about Level 3 Fair Value Measurements | ||||||||||||||||||||||
(Dollars in thousands) | December 31, 2021 | Valuation Technique | Unobservable Input | Range (Weighted- Average) 1 | |||||||||||||||||||
Collateral-dependent impaired loans, net of ACL | $ | 20,934 | Cost approach | Selling costs | 10.0% - 10.0% (10.0%) | ||||||||||||||||||
1,102 | Sales comparison approach | Selling Costs | 5.0% - 10.0% (6.7%) | ||||||||||||||||||||
Adjustment to comparables | 0.0% - 10.0% (6.0%) | ||||||||||||||||||||||
$ | 22,036 |
Fair Value Measurements At the End of the Reporting Period Using | |||||||||||||||||||||||
(Dollars in thousands) | Carrying Amount December 31, 2022 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||||||
Financial assets | |||||||||||||||||||||||
Cash and cash equivalents | $ | 401,995 | 401,995 | — | — | ||||||||||||||||||
Debt securities, held-to-maturity | 3,715,052 | — | 3,274,792 | — | |||||||||||||||||||
Loans receivable, net of ACL | 15,064,529 | — | — | 14,806,354 | |||||||||||||||||||
Total financial assets | $ | 19,181,576 | 401,995 | 3,274,792 | 14,806,354 | ||||||||||||||||||
Financial liabilities | |||||||||||||||||||||||
Term deposits | $ | 880,589 | — | 874,850 | — | ||||||||||||||||||
FHLB advances | 1,800,000 | — | 1,799,936 | — | |||||||||||||||||||
Repurchase agreements and other borrowed funds | 1,023,209 | — | 1,023,209 | — | |||||||||||||||||||
Subordinated debentures | 132,782 | — | 122,549 | — | |||||||||||||||||||
Total financial liabilities | $ | 3,836,580 | — | 3,820,544 | — |
Fair Value Measurements At the End of the Reporting Period Using | |||||||||||||||||||||||
(Dollars in thousands) | Carrying Amount December 31, 2021 | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | |||||||||||||||||||
Financial assets | |||||||||||||||||||||||
Cash and cash equivalents | $ | 437,686 | 437,686 | — | — | ||||||||||||||||||
Debt securities, held-to-maturity | 1,199,164 | — | 1,220,883 | — | |||||||||||||||||||
Loans receivable, net of ACL | 13,259,366 | — | — | 13,422,898 | |||||||||||||||||||
Total financial assets | $ | 14,896,216 | 437,686 | 1,220,883 | 13,422,898 | ||||||||||||||||||
Financial liabilities | |||||||||||||||||||||||
Term deposits | $ | 1,036,077 | — | 1,040,100 | — | ||||||||||||||||||
Repurchase agreements and other borrowed funds | 1,064,888 | — | 1,064,888 | — | |||||||||||||||||||
Subordinated debentures | 132,620 | — | 131,513 | — | |||||||||||||||||||
Total financial liabilities | $ | 2,233,585 | — | 2,236,501 | — |
(Dollars in thousands) | December 31, 2022 | December 31, 2021 | |||||||||
Unused lines of credit | $ | 4,740,829 | 4,271,583 | ||||||||
Letters of credit | 88,889 | 120,436 | |||||||||
Total outstanding commitments | $ | 4,829,718 | 4,392,019 |
(Dollars in thousands) | Alta October 1, 2021 | ||||
Fair value of consideration transferred | |||||
Fair value of Company shares issued | $ | 839,853 | |||
Cash consideration | 9 | ||||
Total fair value of consideration transferred | 839,862 | ||||
Recognized amounts of identifiable assets acquired and liabilities assumed | |||||
Identifiable assets acquired | |||||
Cash and cash equivalents | 1,622,727 | ||||
Debt securities | 6,658 | ||||
Loans receivable, net of ACL | 1,901,950 | ||||
Core deposit intangible 1 | 7,021 | ||||
Accrued income and other assets | 121,926 | ||||
Total identifiable assets acquired | 3,660,282 | ||||
Liabilities assumed | |||||
Deposits | 3,273,819 | ||||
Accrued expenses and other liabilities | 17,981 | ||||
Total liabilities assumed | 3,291,800 | ||||
Total identifiable net assets | 368,482 | ||||
Goodwill recognized | $ | 471,380 |
Year ended | |||||||||||
(Dollars in thousands) | December 31, 2021 | December 31, 2020 | |||||||||
Net interest income and non-interest income | 886,370 | 898,761 | |||||||||
Net income | 296,940 | 309,902 |
Exhibit No. | Description | |||||||
3(a) 1 | ||||||||
3(b) 1 | ||||||||
4(a) 1 | ||||||||
10(a) 1,2 | ||||||||
10(b) 1,2 | ||||||||
10(c) 1,2 | ||||||||
10(d) 1,2 | ||||||||
10(e) 1,2 | ||||||||
10(f) 1,2 | ||||||||
10(g) 1,2 | ||||||||
10(h) 1,2 | ||||||||
10(i) 1,2 | ||||||||
10(j) 1,2 | ||||||||
10(k) 1,2 | ||||||||
10(l) 1,2 | ||||||||
10(m) 1,2 | ||||||||
21 | Subsidiaries of the Company (See Item 1. Business, “General”) | |||||||
23 3 | ||||||||
31.1 3 | ||||||||
31.2 3 | ||||||||
32 3 |
Exhibit No. | Description | |||||||
101.INS 3 | XBRL Instance Document - The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. | |||||||
101.SCH 3 | XBRL Taxonomy Extension Schema Document | |||||||
101.CAL 3 | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||
101.DEF 3 | XBRL Taxonomy Extension Definition Linkbase Document | |||||||
101.LAB 3 | XBRL Taxonomy Extension Labels Linkbase Document | |||||||
101.PRE 3 | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||
104 3 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
GLACIER BANCORP, INC. | |||||||||||
By: /s/ Randall M. Chesler | |||||||||||
Randall M. Chesler | |||||||||||
President and CEO |
/s/ Randall M. Chesler | President, CEO, and Director | |||||||
Randall M. Chesler | (Principal Executive Officer) | |||||||
/s/ Ron J. Copher | Executive Vice President and CFO | |||||||
Ron J. Copher | (Principal Financial and Accounting Officer) | |||||||
Board of Directors | ||||||||
/s/ Craig A. Langel | Chairman | |||||||
Craig A. Langel | ||||||||
/s/ David C. Boyles | Director | |||||||
David C. Boyles | ||||||||
/s/ Robert A. Cashell, Jr. | Director | |||||||
Robert A. Cashell, Jr. | ||||||||
/s/ Sherry L. Cladouhos | Director | |||||||
Sherry L. Cladouhos | ||||||||
/s/ Jesus T. Espinoza | Director | |||||||
Jesus T. Espinoza | ||||||||
/s/ Annie M. Goodwin | Director | |||||||
Annie M. Goodwin | ||||||||
/s/ Kristen L. Heck | Director | |||||||
Kristen L. Heck | ||||||||
/s/ Michael B. Hormaechea | Director | |||||||
Michael B. Hormaechea | ||||||||
/s/ Douglas J. McBride | Director | |||||||
Douglas J. McBride | ||||||||
1 Year Glacier Bancorp Chart |
1 Month Glacier Bancorp Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions