Eurotrust (NASDAQ:EURO)
Historical Stock Chart
From Jan 2020 to Jan 2025
EuroTrust A/S (NASDAQ:EURO) today reported unaudited
results for the year ended December 31, 2004.
Net income for 2004 was DKK 58.5 million (US $10.7 million) or DKK
1.85 (US $0.34) per diluted share (US $2.08 per outstanding ADR) as
compared to a net loss of DKK 6.3 million or DKK 0.23 per diluted
share in 2003. Revenue for 2004 decreased to DKK 112.1 million (US
$20.5 million) from DKK 166.4 million for 2003 primarily as a result
of the change in the Company's business focus from internet security
to media operations. In 2004 EuroTrust completed the sale of the last
of its operating units involved with Internet security resulting in a
substantial profit for the Company, as reflected in its 2004 net
income.
Aldo Petersen, CEO EuroTrust said:
"During 2004 we completed the process of making our Company into a
dynamic media company with operations focused on the Danish and
Scandinavian markets. During the year, we sold the last of our
security-related operating units, realizing substantial gains and
liquidity in the process. We still retain minority ownership positions
and royalty entitlements from some of our prior security-related
investments, but those residual interests do not require any future
expenditure of either capital or management time by EuroTrust to
realize future possible returns. As a result, our operating results
and financial position were strongly improved in 2004 and have
positioned us for further improvement in 2005.
The proceeds from our divestitures in 2004 allowed us to invest
more than $10 million U.S. in Prime Vision, our live event television
production company. Prime Vision now owns one of Europe's first High
Definition mobile production units, five fully digitalized mobile
production units and two mobile analog production units that we expect
to rebuild into digital units during 2005. We use these assets to
produce content both for our own broadcast operations and for outside
clients.
In addition to our television production operations, we continued
to expand our media content platforms in 2004. Our original television
channel, dk4, increased its subscriber base to record levels. Late in
2004, we also added a new speciality television channel, 4SPORT, to
focus on coverage of both Danish sports in cooperation with The Danish
Sports Association and international sporting events of particular
interest to Danish fans. The early response to 4SPORT has been very
encouraging. Given this response and the response to new programming
for dk4, we are focusing on the development and introduction of more
speciality content platforms in 2005.
All and all we look forward to the forthcoming year. If
appropriate, we will further refine our focus on the opportunities
that appear to offer the best prospects for adding value for our
shareholders. In that regard, we are gratified that our progress in
2004 appears to have been recognized by the market."
About EuroTrust A/S:
EuroTrust (Nasdaq ADS: EURO) operates a cable/satellite network
station DK4 in Denmark and is among the largest providers of mobile
television production services in Scandinavia, operating a fleet of
eight state-of-the-art mobile units including one of the few high
definition production units in Northern Europe. More information about
EuroTrust and its subsidiaries is available at
http://www.eurotrust.dk.
EuroTrust A/S
Unaudited Consolidated Statements of Operations
(in thousands, except per share data)
-0-
*T
Years ended December 31,
2002 2003 2004 2004
--------- -------- --------- ---------
DKK DKK DKK USD
Net revenue 135,789 166,411 112,111 20,505
Operating expenses:
Cost of revenue 96,018 82,215 67,714 12,385
Cost of revenue - related
parties 24,988 4,204 2,082 381
Selling and marketing 48,541 44,707 25,240 4,616
Selling and marketing -
related parties 908 1,074 0 0
General and administrative 43,768 40,195 22,552 4,125
General and administrative
- related parties 1,115 418 962 176
Depreciation 17,006 8,317 10,827 1,980
Amortization and write down 83,768 0 0 0
Goodwill impairment 65,343 0 965 176
------------------- --------- ---------
Total operating expenses 381,455 181,130 130,342 23,839
------------------- --------- ---------
Operating income (loss) (245,666) (14,719) (18,231) (3,334)
Other income (expenses)
Interest income 1,859 229 507 93
Interest expense (1,076) (1,714) (1,240) (227)
Foreign exchange gain
(loss), net (5,291) (1,906) (1,349) (247)
Gains from sales of
business 0 7,449 91,671 16,766
Write-down of long term
investments & marketable
securities (19,126) (196) (14,942) (2,733)
Equity in earnings of
Mediahuset Danmark ApS 0 0 138 25
Other income (expenses),
net (8,618) 693 (1,397) (255)
------------------- --------- ---------
Income (Loss) before income
taxes and minority interest (277,918) (10,164) 55,157 10,088
Income tax expense (2,499) 1,491 3,105 568
Minority interest in net
income (loss) of
subsidiaries 3,069 (257) 192 35
------------------- --------- ---------
Income (loss) from continuing
operations (277,348) (8,930) 58,454 10,691
Loss from discontinued
Print/On line Media
division,
net of tax, 0 in 2002, 2003
and 2004 (6,000) 2,600 0 0
--------- -------- --------- ---------
Net income (loss) (283,348) (6,330) 58,454 10,691
Basic income (loss) per
weighted average common
share
(Loss) income from continuing
operations (10.60) (0.32) 1.97 0.36
=================== ========= =========
(Loss) income from
discontinued operations (0.23) 0.09 0.00 0.00
========= ======== ========= =========
Net (loss) income (10.83) (0.23) 1.97 0.36
========= ======== ========= =========
Weighted average common
shares outstanding, basic 26,162 28,025 29,684 29,684
============================== =========
Diluted income (loss) per
weighted average common
share
(Loss) Income from continuing
operations (10.60) (0.32) 1.85 0.34
=================== ========= =========
(Loss) income from
discontinued operations (0.23) 0.09 0.00 0.00
========= ======== ========= =========
Net (loss) income (10.83) (0.23) 1.85 0.34
========= ======== ========= =========
Weighted average common
shares outstanding, assuming
dilution 26,162 28,025 31,598 31,598
=================== ========= =========
*T
EuroTrust A/S
Unaudited Balance Sheets
as of
-0-
*T
December 31,
----------------------------
2003 2004 2004
-------- -------- --------
DKK DKK USD
ASSETS
Current assets:
Cash and cash equivalents 9,363 6,750 1,234
Restricted cash 0 5,352 979
Accounts receivable trade, net of
allowances for doubtful
accounts of DKK 2,239 in 2003 and DKK
592 in 2004 25,150 17,173 3,141
Notes receivables 0 2,200 402
Broadcasting programming rights, current 952 2,928 535
Inventories 128 0 0
Deferred tax assets, current 2,036 3,625 663
VAT receivables 184 332 61
Prepaid expenses and deposits 12,568 3,863 707
Other receivables 3,994 2,748 503
-------- -------- --------
Total current assets 54,375 44,971 8,225
Investment securities - available for
sale 304 197 36
Notes receivables, net of current
portion 0 8,800 1,609
Broadcasting programming rights, net of
current portion 0 2,898 530
Rent and other deposits 1,379 1,656 303
Other receivables 64 588 108
Long term investments at cost 2,494 0 0
Investment in affiliated companies -
equity method 1,500 1,638 299
Property, plant and equipment, net 55,341 92,592 16,935
Goodwill 23,941 24,561 4,492
Deferred tax assets, net of current
portion 347 347 63
License rights, net 1,100 0 0
-------- -------- --------
Total assets 140,845 178,248 32,600
======== ======== ========
*T
Unaudited Balance Sheets
as of
-0-
*T
December 31,
-------------------------------
2003 2004 2004
--------- --------- ---------
DKK DKK USD
LIABILITIES AND SHAREHOLDERS` EQUITY
Current liabilities:
Secure Line of Credit, current 0 8,417 1,540
Bank loan, current 0 741 135
Lease obligations, current 1,176 1,352 247
Accounts payable 26,914 24,026 4,394
Accounts payable, related parties 477 0 0
Accrued expenses 26,282 12,613 2,307
Equipment purchase obligation,
current 0 12,152 2,223
Deferred revenue 35,139 0 0
Income tax payable 61 0 0
--------- --------- ---------
Total current liabilities 90,049 59,301 10,846
Long term liabilities:
Long term equipment purchase
obligation, net of current portion 0 9,749 1,783
Deferred revenue, long term 1,576 0 0
Bank loan, long term 0 3,099 566
Lease obligations, long term 0 4,477 819
--------- --------- ---------
Total long term liabilities 1,576 17,325 3,168
Minority interest in subsidiaries 2,860 56 10
Shareholders' equity:
Common shares - par value DKK 1,25,
49,050,000 and
47,946,000 authorized, 31,753,474
and 30,649,604 issued at
December 31, 2003 and 2004 39,693 38,312 7,007
Additional paid-in capital 526,040 519,844 95,077
Accumulated deficit (515,840) (457,386) (83,654)
Cumulative other comprehensive income 512 796 146
Treasury stock, 426,562 and no common
shares
in 2003 and 2004 respectively, at
cost (4,045) 0 0
--------- --------- ---------
Total shareholders' equity 46,360 101,566 18,576
--------- --------- ---------
Total liabilities and shareholders'
equity 140,845 178,248 32,600
========= ========= =========
*T
Safe Harbor Statement under the Private Securities Litigation
Reform Act of 1995: This news release contains forward-looking
statements based on our current expectations, estimates and
projections about our industry, management's beliefs, and certain
assumptions made by us. Words such as "anticipates", "expects",
"projects", "intends", "plans", "believes", "seeks", "estimates",
"may", "will" and variations of these words or similar expressions are
intended to identify forward-looking statements. These statements
include, but are not limited to, our expectations regarding the
continuing demand for our media products and services and our ability
to respond to that demand. Such statements speak only as of the date
hereof and are subject to change. We undertake no obligation to revise
or update publicly any forward-looking statements for any reason.
These statements are not guarantees of future performance and are
subject to certain risks, uncertainties and assumptions that are
difficult to predict. Therefore, our actual results could differ
materially and adversely from those expressed in any forward-looking
statements as a result of various factors.
Important factors that may cause such a difference include, but
are not limited to, our ability to identify new under valued
opportunities for investment or acquisition; the potential unforeseen
impact of product or service offerings from competitors; our ability
to raise additional capital should it be required to finance our
growth aspirations; our ability to negotiate appropriate strategic
relationships; our ability to control costs and expenses; and general
economic and political conditions and specific conditions in the
markets we address. Further information on EuroTrust A/S, including
additional risk factors that may affect our forward looking
statements, is contained in our Annual Report on Form 20-F, Quarterly
Reports on Form 6-K and our other SEC filings that are available
through the SEC's website (www.sec.gov).