We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Epiphany Technology Acquisition Corporation | NASDAQ:EPHY | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 10.095 | 10.09 | 10.10 | 0 | 00:00:00 |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware |
85-3227900 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Units, each consisting of one share of Class A Common Stock and one-third of one Redeemable Warrant |
EPHYU |
The NASDAQ Stock Market LLC | ||
Class A Common Stock, par value $0.0001 per share |
EPHY |
The NASDAQ Stock Market LLC | ||
Warrants, each exercisable for one share Class A Common Stock for $11.50 per share |
EPHYW |
The NASDAQ Stock Market LLC |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ☒ | |||
Emerging growth company | ☒ |
Page |
||||||
Item 1. |
3 |
|||||
3 |
||||||
4 |
||||||
5 |
||||||
6 |
||||||
7 |
||||||
Item 2. |
19 |
|||||
Item 3. |
23 |
|||||
Item 4. |
23 |
|||||
Item 1. |
24 |
|||||
Item 1A. |
24 |
|||||
Item 2. |
25 |
|||||
Item 3. |
25 |
|||||
Item 4. |
25 |
|||||
Item 5. |
25 |
|||||
Item 6. |
25 |
|||||
26 |
ITEM 1. |
CONDENSED FINANCIAL STATEMENTS |
March 31, 2022 |
December 31, 2021 |
|||||||
(Unaudited) |
(Audited) |
|||||||
ASSETS |
||||||||
Current Assets |
||||||||
Cash |
$ | 179,918 | $ | 353,094 | ||||
Prepaid expenses |
305,370 | 325,604 | ||||||
|
|
|
|
|||||
Total Current Assets |
485,288 | 678,698 | ||||||
Investments held in Trust Account |
402,514,080 | 402,613,586 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ |
402,999,368 |
$ |
403,292,284 |
||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
||||||||
Current Liabilities: |
||||||||
Accounts payable and accrued expenses |
$ | 101,718 | $ | 307,293 | ||||
Advance from related parties |
105,225 | 1,000 | ||||||
|
|
|
|
|||||
Total Current Liabilities |
206,943 | 308,293 | ||||||
Warrant liabilities |
4,652,334 | 10,262,500 | ||||||
Deferred underwriting commissions |
15,137,500 | 15,137,500 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
19,996,777 |
25,708,293 |
||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Class A, common stock subject to possible redemption, 40,250,000 shares at redemption value as of March 31, 2021 and December 31, 2021 |
402,500,000 | 402,500,000 | ||||||
Stockholders’ Deficit |
||||||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding |
— | — | ||||||
Class A common stock, $0.0001 par value; 200,000,000 shares authorized , 800,000 shares issued and outstanding (excluding 40,250,000 shares subject to possible redemption) at March 31, 2022 and December 31, 2021 |
80 | 80 | ||||||
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 10,062,500 shares issued and outstanding at March 31, 2022 and December 31, 2021 |
1,006 | 1,006 | ||||||
Additional paid-in capital |
— | — | ||||||
Accumulated deficit |
(19,498,495 | ) | (24,917,095 | ) | ||||
|
|
|
|
|||||
Total Stockholders’ Deficit |
(19,497,409 |
) |
(24,916,009 |
) | ||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
$ |
402,999,368 |
$ |
403,292,284 |
||||
|
|
|
|
Three March 31, |
||||||||
2022 |
2021 |
|||||||
General administrative expenses and operational costs |
$ | 259,060 | $ | 237,683 | ||||
|
|
|
|
|||||
Loss from operations |
(259,060 |
) |
(237,683 |
) | ||||
Other Income: |
||||||||
Interest earned on investments held in Trust Account |
67,494 | 37,938 | ||||||
Change in fair value of warrant liabilities |
5,610,166 | 8,218,000 | ||||||
Transaction cost related to warrant liability |
— | (1,029,081 | ) | |||||
|
|
|
|
|||||
Total other income, net |
5,677,660 | 7,226,857 | ||||||
Net income |
$ |
5,418,600 |
$ |
6,989,174 |
||||
|
|
|
|
|||||
Weighted average shares outstanding of Class A common stock |
41,050,000 | 36,032,707 | ||||||
|
|
|
|
|||||
Basic and diluted net income per share of Class A common stock |
$ |
0.11 |
$ |
0.15 |
||||
|
|
|
|
|||||
Weighted average shares outstanding of Class B common stock |
10,062,500 | 9,902,083 | ||||||
|
|
|
|
|||||
Basic net income per share of Class B common stock |
$ |
0.11 |
$ |
0.15 |
||||
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Deficit |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance – January 1, 2022 |
800,000 |
$ |
80 |
10,062,500 |
$ |
1,006 |
$ |
— |
$ |
(24,917,095 |
) |
$ |
(24,916,009 |
) | ||||||||||||||
Net income |
— | — | — | — | — | 5,418,600 | 5,418,600 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – March 31, 2022 |
800,000 |
$ |
80 |
10,062,500 |
$ |
1,006 |
$ |
— |
$ |
(19,498,495 |
) |
$ |
(19,497,409 |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Equity (Deficit) |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance – January 1, 2021 |
— |
$ |
— |
10,062,500 |
$ |
1,006 |
$ |
23,994 |
$ |
(1,465 |
) |
$ |
23,535 |
|||||||||||||||
Sale of 800,000 Private Placement Units, net of warrant liability |
800,000 | 80 | — | — | 7,607,920 | — | 7,608,000 | |||||||||||||||||||||
Accretion for Class A common stock to redemption amount |
— |
— |
— | — | (7,631,914 | ) | (32,122,921 | ) | (39,754,835 | ) | ||||||||||||||||||
Net income |
— | — | — | — | — | 6,989,174 | 6,989,174 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – March 31, 2021 |
800,000 |
$ |
80 |
10,062,500 |
$ |
1,006 |
$ |
— |
$ |
(25,135,212 |
) |
$ |
(25,134,126 |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
||||||||
2022 |
2021 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ | 5,418,600 | $ | 6,989,174 | ||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Change in fair value of warrant liabilities |
(5,610,166 | ) | (8,218,000 | ) | ||||
Interest earned on investments held in Trust Account |
(67,494 | ) | (37,938 | ) | ||||
Transaction costs allocated to warrants |
— | 1,029,081 | ||||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses |
20,234 | (559,220 | ) | |||||
Accounts payable and accrued expenses |
(205,575 | ) | 88,704 | |||||
Net cash used in operating activities |
(444,401 |
) |
(708,199 |
) | ||||
Cash Flows from Investing Activities: |
||||||||
Cash withdrawn from Trust Account to pay franchise and income taxes |
167,000 | — | ||||||
Investment of cash into trust Account |
— | (402,500,000 | ) | |||||
Net cash provided by (used in) investing activities |
167,000 |
(402,500,000 |
) | |||||
Cash Flows from Financing Activities: |
||||||||
Proceeds from sale of Units, net of underwriting discounts paid |
— | 396,500,000 | ||||||
Proceeds from sale of Private Placement Units |
— | 8,000,000 | ||||||
Advance from related party |
116,117 | 1,000 | ||||||
Repayment of advances from related party |
(11,892 | ) | — | |||||
Repayment of promissory note – related party |
— | (140,000 | ) | |||||
Payment of offering costs |
— | (305,609 | ) | |||||
Net cash provided by financing activities |
104,225 |
404,055,391 |
||||||
Net Change in Cash |
(173,176 |
) |
847,192 |
|||||
Cash – Beginning of period |
353,094 | 10,027 | ||||||
Cash – End of period |
$ |
179,918 |
$ |
857,219 |
||||
Non-Cash Investing and Financing Activities: |
||||||||
Accretion for Class A common shares to redemption amount |
$ | — | $ | 39,754,835 | ||||
Deferred underwriting fee payable |
$ | — | $ | 15,137,500 | ||||
Gross proceeds |
$ | 402,500,000 | ||
Less: |
||||
Proceeds allocated to Public Warrants |
(19,185,834 | ) | ||
Class A common stock issuance costs |
(20,569,001 | ) | ||
Plus: |
||||
Accretion of carrying value to redemption value |
39,754,835 | |||
Class A common stock subject to possible redemption |
$ | 402,500,000 |
||
Three Months Ended March 31, |
||||||||||||||||
2022 |
2021 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Basic and diluted net income per common stock |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income, as adjusted |
$ | 4,351,842 | $ | 1,066,758 | $ | 5,482,530 | $ | 1,506,644 | ||||||||
Denominator: |
||||||||||||||||
Basic and diluted weighted average stock outstanding |
41,050,000 | 10,062,500 | 36,032,707 | 9,902,083 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net income per common stock |
$ | 0.11 | $ | 0.11 | $ | 0.15 | $ | 0.15 |
• |
in whole and not in part; |
• |
at a price of $0.01 per warrant; |
• |
upon not less than 30 days’ prior written notice of redemption, or the 30-day redemption period, to each warrant holder; and |
• |
if, and only if, the reported last sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period commencing once the warrants become exercisable and ending three business days before the Company sends the notice of redemption to the warrant holders. |
Level 1: | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
Level 2: | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
Level 3: | Unobservable inputs based on assessment of the assumptions that market participants would use in pricing the asset or liability. |
Held-To-Maturity |
Level |
Amortized Cost |
Gross Holding Gain (Loss) |
Fair Value |
||||||||||||||
March 31, 2022 |
U.S. Treasury Securities (Mature on 04/14/22) |
1 | $ | 201,254,032 | $ | (3,107 | ) | $ | 201,250,924 | |||||||||
|
|
|
|
|
|
|||||||||||||
December 31, 2021 |
U.S. Treasury Securities (Matures on 01/13/2022) |
1 | $ | 201,343,000 | $ | — | $ | 201,343,000 | ||||||||||
|
|
|
|
|
|
Description |
Level |
March 31, 2022 |
December 31, 2021 |
|||||||||
Assets: |
||||||||||||
Investments – Money market funds |
1 | 201,258,407 | 201,269,466 | |||||||||
Liabilities: |
||||||||||||
Warrant Liability – Public Warrants |
1 | 4,561,667 | 10,062,500 | |||||||||
Warrant Liability – Private Placement Warrants |
3 | 90,667 | 200,000 |
Input: |
March 31, 2022 |
March 31, 2021 |
||||||
Risk-free interest rate |
2.42 | % | |
|
1.04 |
% | ||
Expected term (years) |
5.5 | |
|
5.5 |
| |||
Expected volatility |
7.1 | % | |
|
13.6 |
% | ||
Exercise price |
$ | 11.50 | |
$ |
11.50 |
| ||
Stock price |
$ | 9.82 | |
$ |
9.79 |
|
Private Placement |
||||
Fair value as of January 1, 2021 |
$ | 200,000 | ||
Change in fair value |
(109,333 | ) | ||
|
|
|||
Fair value as of March 31, 2022 |
$ | 90,667 | ||
|
|
Private Placement |
Public |
Warrant Liabilities (Level 3) |
||||||||||
Fair value as of January 1, 2021 |
||||||||||||
Initial classification on January 12, 2021 (Initial Public Offering) |
$ |
392,000 |
$ |
19,185,834 |
$ |
19,577,834 |
||||||
Transfers to Level 1 |
— |
(19,185,834 |
) |
(19,185,834 |
) | |||||||
Change in fair value |
(168,000 |
) |
— |
(168,000 |
) | |||||||
|
|
|
|
|
|
|||||||
Fair value as of March 31, 2021 |
$ |
224,000 |
$ |
— |
$ |
224,000 |
||||||
|
|
|
|
|
|
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. |
CONTROLS AND PROCEDURES |
ITEM 1. |
LEGAL PROCEEDINGS. |
ITEM 1A. |
RISK FACTORS. |
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS. |
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES. |
ITEM 4. |
MINE SAFETY DISCLOSURES. |
ITEM 5. |
OTHER INFORMATION. |
ITEM 6. |
EXHIBITS. |
* | Filed herewith. |
** | Furnished. |
Epiphany Technology Acquisition Corp. | ||||||
Date: May 13, 2022 | /s/ Peter Bell | |||||
Name: | Peter Bell | |||||
Title: | Chief Executive Officer and Chief Financial Officer (Principal Executive Officer and Principal Financial and Accounting Officer) |
1 Year Epiphany Technology Acqu... Chart |
1 Month Epiphany Technology Acqu... Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions