
We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Diversicare Healthcare Services Inc | NASDAQ:DVCR | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 1.71 | 1.22 | 1.35 | 0 | 00:00:00 |
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
62-1559667
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
Title of each Class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value per share
|
DVCR
|
OTCQX
|
|
|
September 30,
2019 |
|
December 31,
2018 |
||||
|
(Unaudited)
|
|
|
||||
CURRENT ASSETS:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
3,940
|
|
|
$
|
2,685
|
|
Receivables
|
62,036
|
|
|
66,257
|
|
||
Self-insurance receivables, current portion
|
1,672
|
|
|
4,475
|
|
||
Other receivables
|
1,849
|
|
|
1,191
|
|
||
Prepaid expenses and other current assets
|
4,278
|
|
|
4,659
|
|
||
Income tax refundable
|
778
|
|
|
1,115
|
|
||
Current assets of discontinued operations
|
—
|
|
|
155
|
|
||
Total current assets
|
74,553
|
|
|
80,537
|
|
||
PROPERTY AND EQUIPMENT, at cost
|
131,326
|
|
|
127,644
|
|
||
Less accumulated depreciation and amortization
|
(82,878
|
)
|
|
(76,801
|
)
|
||
Property and equipment, net
|
48,448
|
|
|
50,843
|
|
||
OTHER ASSETS:
|
|
|
|
||||
Deferred income taxes, net
|
—
|
|
|
15,851
|
|
||
Deferred leasehold costs
|
—
|
|
|
206
|
|
||
Operating lease right-of-use assets
|
316,626
|
|
|
—
|
|
||
Acquired leasehold interest, net
|
5,869
|
|
|
6,307
|
|
||
Other noncurrent assets
|
3,644
|
|
|
3,244
|
|
||
Noncurrent assets of discontinued operations
|
—
|
|
|
2,256
|
|
||
Total other assets
|
326,139
|
|
|
27,864
|
|
||
|
$
|
449,140
|
|
|
$
|
159,244
|
|
|
Three Months Ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
PATIENT REVENUES, net
|
$
|
118,630
|
|
|
$
|
119,035
|
|
EXPENSES:
|
|
|
|
||||
Operating
|
95,591
|
|
|
95,768
|
|
||
Lease and rent expense
|
13,251
|
|
|
12,060
|
|
||
Professional liability
|
1,737
|
|
|
1,604
|
|
||
Litigation contingency expense (Note 7)
|
—
|
|
|
6,400
|
|
||
General and administrative
|
6,902
|
|
|
6,873
|
|
||
Depreciation and amortization
|
2,279
|
|
|
2,662
|
|
||
Total expenses
|
119,760
|
|
|
125,367
|
|
||
OPERATING LOSS
|
(1,130
|
)
|
|
(6,332
|
)
|
||
OTHER INCOME (EXPENSE):
|
|
|
|
||||
Other income
|
25
|
|
|
—
|
|
||
Interest expense, net
|
(1,554
|
)
|
|
(1,382
|
)
|
||
Total other expense
|
(1,529
|
)
|
|
(1,382
|
)
|
||
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(2,659
|
)
|
|
(7,714
|
)
|
||
BENEFIT FOR INCOME TAXES
|
741
|
|
|
252
|
|
||
LOSS FROM CONTINUING OPERATIONS
|
(1,918
|
)
|
|
(7,462
|
)
|
||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS:
|
|
|
|
||||
Operating income (loss), net of tax provision of $459 and $45, respectively
|
(3,689
|
)
|
|
65
|
|
||
Gain on lease modification, net of tax
|
733
|
|
|
—
|
|
||
Income (loss) from discontinued operations
|
(2,956
|
)
|
|
65
|
|
||
NET LOSS
|
$
|
(4,874
|
)
|
|
$
|
(7,397
|
)
|
NET LOSS PER COMMON SHARE:
|
|
|
|
||||
Per common share – basic
|
|
|
|
||||
Continuing operations
|
$
|
(0.30
|
)
|
|
$
|
(1.17
|
)
|
Discontinued operations
|
(0.45
|
)
|
|
0.01
|
|
||
|
$
|
(0.75
|
)
|
|
$
|
(1.16
|
)
|
Per common share – diluted
|
|
|
|
||||
Continuing operations
|
$
|
(0.30
|
)
|
|
$
|
(1.17
|
)
|
Discontinued operations
|
(0.45
|
)
|
|
0.01
|
|
||
|
$
|
(0.75
|
)
|
|
$
|
(1.16
|
)
|
COMMON STOCK DIVIDENDS DECLARED PER SHARE OF COMMON STOCK
|
$
|
—
|
|
|
$
|
0.055
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
||||
Basic
|
6,470
|
|
|
6,400
|
|
||
Diluted
|
6,470
|
|
|
6,400
|
|
|
Three Months Ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
NET LOSS
|
$
|
(4,874
|
)
|
|
$
|
(7,397
|
)
|
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
||||
Change in fair value of cash flow hedge, net of tax
|
(37
|
)
|
|
46
|
|
||
Total other comprehensive income (loss)
|
(37
|
)
|
|
46
|
|
||
COMPREHENSIVE LOSS
|
$
|
(4,911
|
)
|
|
$
|
(7,351
|
)
|
|
Nine Months Ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
PATIENT REVENUES, net
|
$
|
354,145
|
|
|
$
|
357,406
|
|
EXPENSES:
|
|
|
|
||||
Operating
|
284,643
|
|
|
284,823
|
|
||
Lease and rent expense
|
39,480
|
|
|
36,105
|
|
||
Professional liability
|
5,182
|
|
|
4,898
|
|
||
Litigation contingency expense (Note 7)
|
3,100
|
|
|
6,400
|
|
||
General and administrative
|
21,267
|
|
|
23,046
|
|
||
Depreciation and amortization
|
6,812
|
|
|
7,686
|
|
||
Total expenses
|
360,484
|
|
|
362,958
|
|
||
OPERATING LOSS
|
(6,339
|
)
|
|
(5,552
|
)
|
||
OTHER INCOME (EXPENSE):
|
|
|
|
||||
Gain on sale of investment in unconsolidated affiliate
|
—
|
|
|
308
|
|
||
Other income
|
207
|
|
|
113
|
|
||
Interest expense, net
|
(4,424
|
)
|
|
(4,147
|
)
|
||
Total other expense
|
(4,217
|
)
|
|
(3,726
|
)
|
||
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(10,556
|
)
|
|
(9,278
|
)
|
||
BENEFIT (PROVISION) FOR INCOME TAXES
|
(15,544
|
)
|
|
903
|
|
||
LOSS FROM CONTINUING OPERATIONS
|
(26,100
|
)
|
|
(8,375
|
)
|
||
INCOME (LOSS) FROM DISCONTINUED OPERATIONS:
|
|
|
|
||||
Operating income (loss), net of tax provision of $570 and $222, respectively
|
(7,449
|
)
|
|
564
|
|
||
Gain on lease modification, net of tax
|
733
|
|
|
—
|
|
||
Income (loss) from discontinued operations
|
(6,716
|
)
|
|
564
|
|
||
NET LOSS
|
$
|
(32,816
|
)
|
|
$
|
(7,811
|
)
|
NET LOSS PER COMMON SHARE:
|
|
|
|
||||
Per common share – basic
|
|
|
|
||||
Continuing operations
|
$
|
(4.04
|
)
|
|
$
|
(1.32
|
)
|
Discontinued operations
|
(1.04
|
)
|
|
0.09
|
|
||
|
$
|
(5.08
|
)
|
|
$
|
(1.23
|
)
|
Per common share – diluted
|
|
|
|
||||
Continuing operations
|
$
|
(4.04
|
)
|
|
$
|
(1.32
|
)
|
Discontinued operations
|
(1.04
|
)
|
|
0.09
|
|
||
|
$
|
(5.08
|
)
|
|
$
|
(1.23
|
)
|
COMMON STOCK DIVIDENDS DECLARED PER SHARE OF COMMON STOCK
|
$
|
—
|
|
|
$
|
0.17
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
||||
Basic
|
6,455
|
|
|
6,362
|
|
||
Diluted
|
6,455
|
|
|
6,362
|
|
|
Nine Months Ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
NET LOSS
|
$
|
(32,816
|
)
|
|
$
|
(7,811
|
)
|
OTHER COMPREHENSIVE INCOME (LOSS):
|
|
|
|
||||
Change in fair value of cash flow hedge, net of tax
|
(285
|
)
|
|
501
|
|
||
Less: reclassification adjustment for amounts recognized in net income
|
—
|
|
|
(151
|
)
|
||
Total other comprehensive income (loss)
|
(285
|
)
|
|
350
|
|
||
COMPREHENSIVE LOSS
|
$
|
(33,101
|
)
|
|
$
|
(7,461
|
)
|
|
Common Stock
|
|
Treasury Stock
|
|
Paid-in Capital
|
|
Accumulated Deficit
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
Total
Shareholders' Equity(Deficit)
|
||||||||||||||||||||
|
Shares Issued
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
BALANCE, DECEMBER 31, 2017
|
6,687
|
|
|
$
|
67
|
|
|
232
|
|
|
$
|
(2,500
|
)
|
|
$
|
22,720
|
|
|
$
|
(14,534
|
)
|
|
$
|
709
|
|
|
$
|
6,462
|
|
||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(103
|
)
|
|
—
|
|
|
(103
|
)
|
||||||||
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
(363
|
)
|
|
—
|
|
|
(350
|
)
|
||||||||
Issuance/redemption of equity grants, net
|
86
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(79
|
)
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
||||||||
Interest rate cash flow hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
208
|
|
|
208
|
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
236
|
|
|
—
|
|
|
—
|
|
|
236
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
BALANCE, MARCH 31, 2018
|
6,773
|
|
|
68
|
|
|
232
|
|
|
(2,500
|
)
|
|
22,890
|
|
|
(15,000
|
)
|
|
917
|
|
|
6,375
|
|
||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(311
|
)
|
|
—
|
|
|
(311
|
)
|
||||||||
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
(362
|
)
|
|
—
|
|
|
(351
|
)
|
||||||||
Issuance/redemption of equity grants, net
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Interest rate cash flow hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
96
|
|
|
96
|
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
348
|
|
|
—
|
|
|
—
|
|
|
348
|
|
||||||||
BALANCE, JUNE 30, 2018
|
6,768
|
|
|
68
|
|
|
232
|
|
|
(2,500
|
)
|
|
23,249
|
|
|
(15,673
|
)
|
|
1,013
|
|
|
6,157
|
|
||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,397
|
)
|
|
—
|
|
|
(7,397
|
)
|
||||||||
Common stock dividends declared
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
(362
|
)
|
|
—
|
|
|
(353
|
)
|
||||||||
Issuance/redemption of equity grants, net
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(140
|
)
|
|
—
|
|
|
—
|
|
|
(140
|
)
|
||||||||
Interest rate cash flow hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
46
|
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
149
|
|
|
—
|
|
|
—
|
|
|
149
|
|
||||||||
BALANCE, SEPTEMBER 30, 2018
|
6,749
|
|
|
68
|
|
|
232
|
|
|
(2,500
|
)
|
|
23,267
|
|
|
(23,432
|
)
|
|
1,059
|
|
|
(1,538
|
)
|
||||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
416
|
|
|
—
|
|
|
416
|
|
||||||||
Issuance/redemption of equity grants, net
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Interest rate cash flow hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(222
|
)
|
|
(222
|
)
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
146
|
|
|
—
|
|
|
—
|
|
|
146
|
|
||||||||
BALANCE, DECEMBER 31, 2018
|
6,751
|
|
|
68
|
|
|
232
|
|
|
(2,500
|
)
|
|
23,413
|
|
|
(23,016
|
)
|
|
837
|
|
|
(1,198
|
)
|
||||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,346
|
)
|
|
—
|
|
|
(3,346
|
)
|
||||||||
Issuance/redemption of equity grants, net
|
163
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
42
|
|
||||||||
Interest rate cash flow hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
(63
|
)
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|
140
|
|
||||||||
BALANCE, MARCH 31, 2019
|
$
|
6,914
|
|
|
$
|
69
|
|
|
$
|
232
|
|
|
$
|
(2,500
|
)
|
|
$
|
23,594
|
|
|
$
|
(26,362
|
)
|
|
$
|
774
|
|
|
$
|
(4,425
|
)
|
|
Common Stock
|
|
Treasury Stock
|
|
Paid-in Capital
|
|
Accumulated Deficit
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
Total
Shareholders' Equity(Deficit)
|
||||||||||||||||||
|
Shares Issued
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
BALANCE, MARCH 31, 2019
|
6,914
|
|
|
$
|
69
|
|
|
232
|
|
|
$
|
(2,500
|
)
|
|
$
|
23,594
|
|
|
$
|
(26,362
|
)
|
|
$
|
774
|
|
|
$
|
(4,425
|
)
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,596
|
)
|
|
—
|
|
|
(24,596
|
)
|
||||||
Issuance/redemption of equity grants, net
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest rate cash flow hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(185
|
)
|
|
(185
|
)
|
||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144
|
|
|
—
|
|
|
—
|
|
|
144
|
|
||||||
BALANCE, JUNE 30, 2019
|
6,911
|
|
|
$
|
69
|
|
|
232
|
|
|
$
|
(2,500
|
)
|
|
$
|
23,738
|
|
|
$
|
(50,958
|
)
|
|
$
|
589
|
|
|
$
|
(29,062
|
)
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,874
|
)
|
|
—
|
|
|
(4,874
|
)
|
||||||
Issuance/redemption of equity grants, net
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Interest rate cash flow hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
(37
|
)
|
||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
145
|
|
|
—
|
|
|
—
|
|
|
145
|
|
||||||
BALANCE, SEPTEMBER 30, 2019
|
6,907
|
|
|
$
|
69
|
|
|
232
|
|
|
$
|
(2,500
|
)
|
|
$
|
23,883
|
|
|
$
|
(55,832
|
)
|
|
$
|
552
|
|
|
$
|
(33,828
|
)
|
|
Nine Months Ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
Net loss
|
$
|
(32,816
|
)
|
|
$
|
(7,811
|
)
|
Discontinued operations
|
(6,716
|
)
|
|
564
|
|
||
Loss from continuing operations
|
(26,100
|
)
|
|
(8,375
|
)
|
||
Adjustments to reconcile loss from continuing operations to net cash provided by (used in) operating activities:
|
|
|
|
||||
Depreciation and amortization
|
6,812
|
|
|
7,686
|
|
||
Deferred income tax provision (benefit)
|
15,851
|
|
|
(829
|
)
|
||
Provision for self-insured professional liability, net of cash payments
|
4,682
|
|
|
2,224
|
|
||
Litigation contingency expense
|
3,100
|
|
|
6,400
|
|
||
Stock-based and deferred compensation
|
429
|
|
|
947
|
|
||
Gain on sale of unconsolidated affiliate
|
—
|
|
|
(308
|
)
|
||
Provision (benefit) for leases in excess of cash payments
|
3,768
|
|
|
(1,363
|
)
|
||
Other
|
643
|
|
|
251
|
|
||
Changes in assets and liabilities affecting operating activities:
|
|
|
|
||||
Receivables, net
|
7,024
|
|
|
(2,134
|
)
|
||
Prepaid expenses and other assets
|
(4,071
|
)
|
|
(2,379
|
)
|
||
Trade accounts payable and accrued expenses
|
(3,451
|
)
|
|
2,391
|
|
||
Net cash provided by continuing operations
|
8,687
|
|
|
4,511
|
|
||
Discontinued operations
|
(5,130
|
)
|
|
1,153
|
|
||
Net cash provided by operating activities
|
3,557
|
|
|
5,664
|
|
||
NET CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
Purchases of property and equipment
|
(3,745
|
)
|
|
(4,689
|
)
|
||
Proceeds from sale of unconsolidated affiliate
|
—
|
|
|
308
|
|
||
Net cash used in continuing operations
|
(3,745
|
)
|
|
(4,381
|
)
|
||
Discontinued operations
|
6
|
|
|
(1,275
|
)
|
||
Net cash used in investing activities
|
(3,739
|
)
|
|
(5,656
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
Repayment of debt and finance lease obligations
|
(6,867
|
)
|
|
(15,330
|
)
|
||
Proceeds from issuance of debt
|
8,477
|
|
|
17,203
|
|
||
Financing costs
|
(215
|
)
|
|
(137
|
)
|
||
Issuance and redemption of employee equity awards, net
|
42
|
|
|
(219
|
)
|
||
Payment of common stock dividends
|
—
|
|
|
(1,053
|
)
|
||
Payment for preferred stock restructuring
|
—
|
|
|
(508
|
)
|
||
Net cash provided by (used in) continuing operations
|
1,437
|
|
|
(44
|
)
|
||
Discontinued operations
|
—
|
|
|
—
|
|
||
Net cash provided by (used in) financing activities
|
$
|
1,437
|
|
|
$
|
(44
|
)
|
|
Nine Months Ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
$
|
1,255
|
|
|
$
|
(36
|
)
|
CASH AND CASH EQUIVALENTS, beginning of period
|
2,685
|
|
|
3,524
|
|
||
CASH AND CASH EQUIVALENTS, end of period
|
$
|
3,940
|
|
|
$
|
3,488
|
|
SUPPLEMENTAL INFORMATION:
|
|
|
|
||||
Cash payments of interest
|
$
|
4,100
|
|
|
$
|
4,511
|
|
Cash payments of income taxes
|
$
|
241
|
|
|
$
|
474
|
|
SUPPLEMENTAL INFORMATION ON NON-CASH INVESTING AND FINANCING TRANSACTIONS:
|
|
|
|
||||
Acquisition of equipment through finance leases
|
$
|
234
|
|
|
$
|
203
|
|
Acquisition of operating leases though adoption of ASC 842
|
$
|
389,403
|
|
|
$
|
—
|
|
Lease modification
|
$
|
(48,877
|
)
|
|
$
|
—
|
|
1.
|
BUSINESS
|
2.
|
CONSOLIDATION AND BASIS OF PRESENTATION OF FINANCIAL STATEMENTS
|
3.
|
RECENT ACCOUNTING GUIDANCE
|
|
Three Months Ended September 30,
|
||||||||||
|
2019
|
|
2018
|
||||||||
Medicaid
|
$
|
57,191
|
|
48.2
|
%
|
|
$
|
55,910
|
|
47.0
|
%
|
Medicare
|
19,274
|
|
16.2
|
%
|
|
20,318
|
|
17.1
|
%
|
||
Managed Care
|
11,794
|
|
9.9
|
%
|
|
11,248
|
|
9.4
|
%
|
||
Private Pay and other
|
30,371
|
|
25.7
|
%
|
|
31,559
|
|
26.5
|
%
|
||
Total
|
$
|
118,630
|
|
100.0
|
%
|
|
$
|
119,035
|
|
100.0
|
%
|
|
Nine Months Ended September 30,
|
||||||||||
|
2019
|
|
2018
|
||||||||
Medicaid
|
$
|
164,815
|
|
46.5
|
%
|
|
$
|
159,706
|
|
44.7
|
%
|
Medicare
|
59,211
|
|
16.7
|
%
|
|
64,713
|
|
18.1
|
%
|
||
Managed Care
|
37,911
|
|
10.7
|
%
|
|
36,748
|
|
10.3
|
%
|
||
Private Pay and other
|
92,208
|
|
26.1
|
%
|
|
96,239
|
|
26.9
|
%
|
||
Total
|
$
|
354,145
|
|
100.0
|
%
|
|
$
|
357,406
|
|
100.0
|
%
|
|
September 30
|
|
December 31,
|
||||
|
2019
|
|
2018
|
||||
Medicaid
|
$
|
25,366
|
|
|
$
|
27,532
|
|
Medicare
|
10,686
|
|
|
15,706
|
|
||
Managed Care
|
8,376
|
|
|
8,126
|
|
||
Private Pay and other
|
17,608
|
|
|
14,893
|
|
||
Total accounts receivable
|
$
|
62,036
|
|
|
$
|
66,257
|
|
5.
|
LONG-TERM DEBT AND INTEREST RATE SWAP
|
|
|
Classification
|
|
September 30, 2019
|
||
Assets
|
|
|
|
|
||
Operating lease assets
|
|
Operating lease assets
|
|
$
|
316,626
|
|
Finance lease assets
|
|
Property and equipment, net (a)
|
|
972
|
|
|
Total leased assets
|
|
|
|
$
|
317,598
|
|
|
|
|
|
|
||
Liabilities
|
|
|
|
|
||
Current
|
|
|
|
|
||
Operating
|
|
Current portion of operating lease liabilities
|
|
$
|
22,986
|
|
Finance
|
|
Current portion of long-term debt and finance lease obligations, net
|
|
273
|
|
|
Noncurrent
|
|
|
|
|
||
Operating
|
|
Operating lease liabilities
|
|
301,905
|
|
|
Finance
|
|
Long-term debt and finance lease obligations, less current portion and deferred financing costs, net
|
|
508
|
|
|
Total lease liabilities
|
|
|
|
$
|
325,672
|
|
|
|
|
|
|
||
(a) Finance lease assets are recorded net of accumulated amortization of $1,456 as of September 30, 2019.
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
Classification
|
|
September 30, 2019
|
|
September 30, 2019
|
||||
Operating lease cost (a)
|
|
Lease and rent expense
|
|
$
|
13,251
|
|
|
$
|
39,480
|
|
Finance lease cost:
|
|
|
|
|
|
|
||||
Amortization of finance lease assets
|
|
Depreciation and amortization
|
|
54
|
|
|
196
|
|
||
Interest on finance lease liabilities
|
|
Interest expense, net
|
|
11
|
|
|
37
|
|
||
Short term lease cost
|
|
Operating expense
|
|
169
|
|
|
472
|
|
||
Net lease cost
|
|
|
|
$
|
13,485
|
|
|
$
|
40,185
|
|
|
|
|
|
|
|
|
||||
(a) Includes variable lease costs, which are immaterial
|
|
|
As of September 30, 2019
|
||||||||||||
|
|
Operating Leases (a)
|
|
Finance Leases (a)
|
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
2019
|
|
$
|
50,592
|
|
|
$
|
313
|
|
|
$
|
50,905
|
|
2020
|
|
51,533
|
|
|
243
|
|
|
51,776
|
|
|||
2021
|
|
52,553
|
|
|
206
|
|
|
52,759
|
|
|||
2022
|
|
53,593
|
|
|
65
|
|
|
53,658
|
|
|||
2023
|
|
53,897
|
|
|
27
|
|
|
53,924
|
|
|||
After 2023
|
|
214,168
|
|
|
—
|
|
|
214,168
|
|
|||
Total lease payments
|
|
$
|
476,336
|
|
|
$
|
854
|
|
|
$
|
477,190
|
|
Less: Interest
|
|
(151,445
|
)
|
|
(73
|
)
|
|
(151,518
|
)
|
|||
Present value of lease liabilities
|
|
$
|
324,891
|
|
|
$
|
781
|
|
|
$
|
325,672
|
|
|
|
|
|
|
|
|
||||||
(a) Operating and Finance lease payments exclude option to extend lease terms that are not reasonably certain of being exercised.
|
|
|
September 30, 2019
|
|
|
|
Weighted-average remaining lease term (years)
|
|
|
Operating leases
|
|
9.04
|
Finance leases
|
|
2.02
|
Weighted-average discount rate
|
|
|
Operating leases
|
|
8.9%
|
Finance leases
|
|
5.5%
|
|
|
Nine Months Ended
|
||
|
|
September 30, 2019
|
||
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
||
Operating cash flows for operating leases
|
|
$
|
42,816
|
|
Operating cash flows for finance leases
|
|
$
|
37
|
|
Financing cash flows for finance leases
|
|
$
|
373
|
|
Acquisition of operating leases though adoption of ASC 842
|
|
$
|
389,403
|
|
Lease modification
|
|
$
|
(48,877
|
)
|
8.
|
STOCK-BASED COMPENSATION
|
|
|
|
Weighted
|
|||
|
Options/
|
|
Average
|
|||
|
SOSARs
|
|
Exercise Price
|
|||
Outstanding, December 31, 2018
|
122
|
|
|
$
|
7.29
|
|
Granted
|
—
|
|
|
—
|
|
|
Exercised
|
(2
|
)
|
|
2.37
|
|
|
Expired or cancelled
|
(22
|
)
|
|
8.33
|
|
|
Outstanding, September 30, 2019
|
98
|
|
|
$
|
7.17
|
|
|
|
|
|
|||
Exercisable, September 30, 2019
|
89
|
|
|
$
|
7.05
|
|
|
|
|
Weighted
|
|||
|
|
|
Average
|
|||
|
Restricted
|
|
Grant Date
|
|||
|
Shares
|
|
Fair Value
|
|||
Outstanding, December 31, 2018
|
120
|
|
|
$
|
8.77
|
|
Granted
|
151
|
|
|
3.93
|
|
|
Vested
|
(58
|
)
|
|
8.91
|
|
|
Cancelled
|
(7
|
)
|
|
5.97
|
|
|
Outstanding, September 30, 2019
|
206
|
|
|
$
|
5.28
|
|
|
|
|
Weighted
|
|||
|
|
|
Average
|
|||
|
Restricted
|
|
Grant Date
|
|||
|
Share Units
|
|
Fair Value
|
|||
Outstanding, December 31, 2018
|
43
|
|
|
$
|
9.26
|
|
Granted
|
36
|
|
|
3.93
|
|
|
Vested
|
(30
|
)
|
|
9.76
|
|
|
Outstanding, September 30, 2019
|
49
|
|
|
$
|
5.05
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
||||||||
|
|
Average
|
|
|
|
Intrinsic
|
|
|
|
Intrinsic
|
||||||||
Range of
|
|
Exercise
|
|
Grants
|
|
Value-Grants
|
|
Grants
|
|
Value-Grants
|
||||||||
Exercise Prices
|
|
Prices
|
|
Outstanding
|
|
Outstanding
|
|
Exercisable
|
|
Exercisable
|
||||||||
$8.14 to $10.21
|
|
$
|
8.83
|
|
|
45
|
|
|
$
|
—
|
|
|
35
|
|
|
$
|
—
|
|
$5.45 to $5.86
|
|
$
|
5.76
|
|
|
54
|
|
|
$
|
—
|
|
|
54
|
|
|
$
|
—
|
|
|
|
|
|
99
|
|
|
|
|
89
|
|
|
|
10.
|
EARNINGS PER COMMON SHARE
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net loss
|
|
|
|
|
|
|
|
||||||||
Loss from continuing operations
|
$
|
(1,918
|
)
|
|
$
|
(7,462
|
)
|
|
$
|
(26,100
|
)
|
|
$
|
(8,375
|
)
|
Income (loss) from discontinued operations, net of income taxes
|
(2,956
|
)
|
|
65
|
|
|
(6,716
|
)
|
|
564
|
|
||||
Net loss
|
$
|
(4,874
|
)
|
|
$
|
(7,397
|
)
|
|
$
|
(32,816
|
)
|
|
$
|
(7,811
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net loss per common share:
|
|
|
|
|
|
|
|
||||||||
Per common share – basic
|
|
|
|
|
|
|
|
||||||||
Loss from continuing operations
|
$
|
(0.30
|
)
|
|
$
|
(1.17
|
)
|
|
$
|
(4.04
|
)
|
|
$
|
(1.32
|
)
|
Income (loss) from discontinued operations
|
(0.45
|
)
|
|
0.01
|
|
|
(1.04
|
)
|
|
0.09
|
|
||||
Net loss per common share – basic
|
$
|
(0.75
|
)
|
|
$
|
(1.16
|
)
|
|
$
|
(5.08
|
)
|
|
$
|
(1.23
|
)
|
Per common share – diluted
|
|
|
|
|
|
|
|
||||||||
Loss from continuing operations
|
$
|
(0.30
|
)
|
|
$
|
(1.17
|
)
|
|
$
|
(4.04
|
)
|
|
$
|
(1.32
|
)
|
Income (loss) from discontinued operations
|
(0.45
|
)
|
|
0.01
|
|
|
(1.04
|
)
|
|
0.09
|
|
||||
Net loss per common share – diluted
|
$
|
(0.75
|
)
|
|
$
|
(1.16
|
)
|
|
$
|
(5.08
|
)
|
|
$
|
(1.23
|
)
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
6,470
|
|
|
6,400
|
|
|
6,455
|
|
|
6,362
|
|
||||
Diluted
|
6,470
|
|
|
6,400
|
|
|
6,455
|
|
|
6,362
|
|
11.
|
BUSINESS DEVELOPMENTS AND OTHER SIGNIFICANT TRANSACTIONS
|
12.
|
DISCONTINUED OPERATIONS
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
PATIENT REVENUES, net
|
$
|
11,812
|
|
|
$
|
22,396
|
|
|
$
|
46,019
|
|
|
$
|
66,392
|
|
EXPENSES:
|
|
|
|
|
|
|
|
||||||||
Operating
|
9,229
|
|
|
18,031
|
|
|
36,947
|
|
|
52,694
|
|
||||
Lease and rent expense
|
1,792
|
|
|
1,704
|
|
|
7,169
|
|
|
5,097
|
|
||||
Professional liability
|
2,468
|
|
|
1,329
|
|
|
5,401
|
|
|
3,992
|
|
||||
General and administrative
|
259
|
|
|
664
|
|
|
985
|
|
|
1,925
|
|
||||
Depreciation and amortization
|
1,287
|
|
|
302
|
|
|
2,250
|
|
|
1,006
|
|
||||
Operating income (loss)
|
(3,223
|
)
|
|
366
|
|
|
(6,733
|
)
|
|
1,678
|
|
||||
Other income
|
728
|
|
|
36
|
|
|
736
|
|
|
2
|
|
||||
Interest expense, net
|
(2
|
)
|
|
(284
|
)
|
|
(149
|
)
|
|
(849
|
)
|
||||
Income (loss) from discontinued operations before taxes
|
(2,497
|
)
|
|
118
|
|
|
(6,146
|
)
|
|
831
|
|
||||
Income tax (expense) benefit
|
(459
|
)
|
|
(45
|
)
|
|
(570
|
)
|
|
(233
|
)
|
||||
Income (loss) from discontinued operations, net of tax
|
$
|
(2,956
|
)
|
|
$
|
73
|
|
|
$
|
(6,716
|
)
|
|
$
|
598
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Loss from discontinued operations before taxes
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(45
|
)
|
||||
Income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||
Loss from discontinued operations, net of tax
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
(34
|
)
|
|
Nine Months Ended September 30,
|
||||
|
2019
|
|
2018
|
||
Net cash provided by (used in) operating activities
|
(5,130
|
)
|
|
1,153
|
|
Net cash provided by (used in) investing activities
|
6
|
|
|
(1,275
|
)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||||
Medicaid
|
$
|
57,191
|
|
48.2
|
%
|
|
$
|
55,910
|
|
47.0
|
%
|
|
$
|
164,815
|
|
46.5
|
%
|
|
$
|
159,706
|
|
44.7
|
%
|
Medicare
|
19,274
|
|
16.2
|
%
|
|
20,318
|
|
17.1
|
%
|
|
59,211
|
|
16.7
|
%
|
|
64,713
|
|
18.1
|
%
|
||||
Managed Care
|
11,794
|
|
9.9
|
%
|
|
11,248
|
|
9.4
|
%
|
|
37,911
|
|
10.7
|
%
|
|
36,748
|
|
10.3
|
%
|
||||
Private Pay and other
|
30,371
|
|
25.7
|
%
|
|
31,559
|
|
26.5
|
%
|
|
92,208
|
|
26.1
|
%
|
|
96,239
|
|
26.9
|
%
|
||||
Total
|
$
|
118,630
|
|
100.0
|
%
|
|
$
|
119,035
|
|
100.0
|
%
|
|
$
|
354,145
|
|
100.0
|
%
|
|
$
|
357,406
|
|
100.0
|
%
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||||||||
Medicaid
|
3,971
|
|
|
69.9
|
%
|
|
3,958
|
|
|
69.3
|
%
|
|
3,913
|
|
68.8
|
%
|
|
3,901
|
|
68.0
|
%
|
Medicare
|
504
|
|
|
8.9
|
%
|
|
570
|
|
|
10.0
|
%
|
|
539
|
|
9.5
|
%
|
|
611
|
|
10.6
|
%
|
Managed Care
|
248
|
|
|
4.4
|
%
|
|
231
|
|
|
4.0
|
%
|
|
269
|
|
4.7
|
%
|
|
258
|
|
4.5
|
%
|
Private Pay and other
|
962
|
|
|
16.8
|
%
|
|
956
|
|
|
16.7
|
%
|
|
965
|
|
17.0
|
%
|
|
969
|
|
16.9
|
%
|
Total
|
5,685
|
|
|
100.0
|
%
|
|
5,715
|
|
|
100.0
|
%
|
|
5,686
|
|
100.0
|
%
|
|
5,739
|
|
100.0
|
%
|
Contractual Obligations
|
Total
|
|
Less than
1 year
|
|
1 to 3
Years
|
|
3 to 5
Years
|
|
After
5 Years
|
||||||||||
Long-term debt obligations (1)
|
$
|
88,480
|
|
|
$
|
21,895
|
|
|
$
|
66,493
|
|
|
$
|
92
|
|
|
$
|
—
|
|
Settlement obligations (2)
|
2,589
|
|
|
2,589
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Operating leases (3)
|
476,336
|
|
|
50,592
|
|
|
104,086
|
|
|
107,490
|
|
|
214,168
|
|
|||||
Required capital expenditures under operating leases (4)
|
19,388
|
|
|
2,113
|
|
|
4,226
|
|
|
4,226
|
|
|
8,823
|
|
|||||
Total
|
$
|
586,793
|
|
|
$
|
77,189
|
|
|
$
|
174,805
|
|
|
$
|
111,808
|
|
|
$
|
222,991
|
|
(1)
|
Long-term debt obligations include scheduled future payments of principal and interest of long-term debt and amounts outstanding on our finance lease obligations. Our long-term debt obligations decreased $3.6 million between December 31, 2018 and September 30, 2019. See Note 5, "Long-Term Debt and Interest Rate Swap," to the interim consolidated financial statements included in this report for additional information.
|
(2)
|
Settlement obligations relate to professional liability cases that are expected to be paid within the next twelve months. The professional liabilities are included in our current portion of self-insurance reserves.
|
(3)
|
Represents minimum annual lease payments (exclusive of taxes, insurance, and maintenance costs) under our operating lease agreements, which does not include renewals. Our operating lease obligations decreased $148.6 million between December 31, 2018 and September 30, 2019, which was due to scheduled rent payments, as well as the exit from the State of Kentucky. See Note 6, "Leases," to the interim consolidated financial statements included in this report for additional information.
|
(4)
|
Includes annual expenditure requirements under operating leases. Our required capital expenditures decreased $7.2 million between December 31, 2018 and September 30, 2019, which was due to the exit from the State of Kentucky.
|
(in thousands)
|
Three Months Ended September 30,
|
|||||||||||||
|
2019
|
|
2018
|
|
Change
|
|
%
|
|||||||
PATIENT REVENUES, net
|
$
|
118,630
|
|
|
$
|
119,035
|
|
|
$
|
(405
|
)
|
|
(0.3
|
)%
|
EXPENSES:
|
|
|
|
|
|
|
|
|||||||
Operating
|
95,591
|
|
|
95,768
|
|
|
(177
|
)
|
|
(0.2
|
)%
|
|||
Lease and rent expense
|
13,251
|
|
|
12,060
|
|
|
1,191
|
|
|
9.9
|
%
|
|||
Professional liability
|
1,737
|
|
|
1,604
|
|
|
133
|
|
|
8.3
|
%
|
|||
Litigation contingency expense
|
—
|
|
|
6,400
|
|
|
(6,400
|
)
|
|
100.0
|
%
|
|||
General and administrative
|
6,902
|
|
|
6,873
|
|
|
29
|
|
|
0.4
|
%
|
|||
Depreciation and amortization
|
2,279
|
|
|
2,662
|
|
|
(383
|
)
|
|
(14.4
|
)%
|
|||
Total expenses
|
119,760
|
|
|
125,367
|
|
|
(5,607
|
)
|
|
(4.5
|
)%
|
|||
OPERATING LOSS
|
(1,130
|
)
|
|
(6,332
|
)
|
|
5,202
|
|
|
N/M
|
||||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|||||||
Other income
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
%
|
|||
Interest expense, net
|
(1,554
|
)
|
|
(1,382
|
)
|
|
(172
|
)
|
|
(12.4
|
)%
|
|||
Total other expenses
|
(1,529
|
)
|
|
(1,382
|
)
|
|
(147
|
)
|
|
(10.6
|
)%
|
|||
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(2,659
|
)
|
|
(7,714
|
)
|
|
5,055
|
|
|
N/M
|
||||
BENEFIT FOR INCOME TAXES
|
741
|
|
|
252
|
|
|
489
|
|
|
N/M
|
||||
LOSS FROM CONTINUING OPERATIONS
|
$
|
(1,918
|
)
|
|
$
|
(7,462
|
)
|
|
$
|
5,544
|
|
|
N/M
|
(in thousands)
|
Nine Months Ended September 30,
|
|||||||||||||
|
2019
|
|
2018
|
|
Change
|
|
%
|
|||||||
PATIENT REVENUES, net
|
$
|
354,145
|
|
|
$
|
357,406
|
|
|
$
|
(3,261
|
)
|
|
(0.9
|
)%
|
EXPENSES:
|
|
|
|
|
|
|
|
|||||||
Operating
|
284,643
|
|
|
284,823
|
|
|
(180
|
)
|
|
(0.1
|
)%
|
|||
Lease and rent expense
|
39,480
|
|
|
36,105
|
|
|
3,375
|
|
|
9.3
|
%
|
|||
Professional liability
|
5,182
|
|
|
4,898
|
|
|
284
|
|
|
5.8
|
%
|
|||
Litigation contingency expense
|
3,100
|
|
|
6,400
|
|
|
(3,300
|
)
|
|
(51.6
|
)%
|
|||
General and administrative
|
21,267
|
|
|
23,046
|
|
|
(1,779
|
)
|
|
(7.7
|
)%
|
|||
Depreciation and amortization
|
6,812
|
|
|
7,686
|
|
|
(874
|
)
|
|
(11.4
|
)%
|
|||
Total expenses
|
360,484
|
|
|
362,958
|
|
|
(2,474
|
)
|
|
(0.7
|
)%
|
|||
OPERATING LOSS
|
(6,339
|
)
|
|
(5,552
|
)
|
|
(787
|
)
|
|
N/M
|
||||
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|||||||
Gain on sale of investment in unconsolidated affiliate
|
—
|
|
|
308
|
|
|
(308
|
)
|
|
(100.0
|
)%
|
|||
Other income
|
207
|
|
|
113
|
|
|
94
|
|
|
83.2
|
%
|
|||
Interest expense, net
|
(4,424
|
)
|
|
(4,147
|
)
|
|
(277
|
)
|
|
(6.7
|
)%
|
|||
Total other expenses
|
(4,217
|
)
|
|
(3,726
|
)
|
|
(491
|
)
|
|
(13.2
|
)%
|
|||
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(10,556
|
)
|
|
(9,278
|
)
|
|
(1,278
|
)
|
|
N/M
|
||||
BENEFIT (PROVISION) FOR INCOME TAXES
|
(15,544
|
)
|
|
903
|
|
|
(16,447
|
)
|
|
N/M
|
||||
LOSS FROM CONTINUING OPERATIONS
|
$
|
(26,100
|
)
|
|
$
|
(8,375
|
)
|
|
$
|
(17,725
|
)
|
|
N/M
|
Percentage of Net Revenues
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||
PATIENT REVENUES, net
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
EXPENSES:
|
|
|
|
|
|
|
|
||||
Operating
|
80.6
|
|
|
80.5
|
|
|
80.4
|
|
|
79.7
|
|
Lease and rent expense
|
11.2
|
|
|
10.1
|
|
|
11.1
|
|
|
10.1
|
|
Professional liability
|
1.5
|
|
|
1.3
|
|
|
1.5
|
|
|
1.4
|
|
Litigation contingency expense
|
—
|
|
|
5.4
|
|
|
0.9
|
|
|
1.8
|
|
General and administrative
|
5.8
|
|
|
5.8
|
|
|
6.0
|
|
|
6.4
|
|
Depreciation and amortization
|
1.9
|
|
|
2.2
|
|
|
1.9
|
|
|
2.2
|
|
Total expenses
|
101.0
|
|
|
105.3
|
|
|
101.8
|
|
|
101.6
|
|
OPERATING LOSS
|
(1.0
|
)
|
|
(5.3
|
)
|
|
(1.8
|
)
|
|
(1.6
|
)
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
||||
Gain on sale of investment in unconsolidated affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
Other income
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
Interest expense, net
|
(1.2
|
)
|
|
(1.1
|
)
|
|
(1.2
|
)
|
|
(1.2
|
)
|
Total other expenses
|
(1.2
|
)
|
|
(1.1
|
)
|
|
(1.1
|
)
|
|
(1.1
|
)
|
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(2.2
|
)
|
|
(6.4
|
)
|
|
(3.0
|
)
|
|
(2.7
|
)
|
BENEFIT (PROVISION) FOR INCOME TAXES
|
0.6
|
|
|
0.2
|
|
|
(4.4
|
)
|
|
0.3
|
|
LOSS FROM CONTINUING OPERATIONS
|
(1.6
|
)%
|
|
(6.2
|
)%
|
|
(7.4
|
)%
|
|
(2.4
|
)%
|
|
Three Months Ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
Skilled nursing occupancy
|
77.6
|
%
|
|
78.0
|
%
|
||
As a percent of total census:
|
|
|
|
||||
Medicare census
|
8.9
|
%
|
|
10.0
|
%
|
||
Medicaid census
|
69.9
|
%
|
|
69.3
|
%
|
||
Managed Care census
|
4.4
|
%
|
|
4.0
|
%
|
||
As a percent of total revenues:
|
|
|
|
||||
Medicare revenues
|
16.2
|
%
|
|
17.1
|
%
|
||
Medicaid revenues
|
48.2
|
%
|
|
47.0
|
%
|
||
Managed Care revenues
|
9.9
|
%
|
|
9.4
|
%
|
||
Average rate per day:
|
|
|
|
||||
Medicare
|
$
|
454.52
|
|
|
$
|
447.91
|
|
Medicaid
|
$
|
178.35
|
|
|
$
|
178.89
|
|
Managed Care
|
$
|
389.69
|
|
|
$
|
383.87
|
|
|
Nine Months Ended September 30,
|
||||||
|
2019
|
|
2018
|
||||
Skilled nursing occupancy
|
77.6
|
%
|
|
78.3
|
%
|
||
As a percent of total census:
|
|
|
|
||||
Medicare census
|
9.5
|
%
|
|
10.6
|
%
|
||
Medicaid census
|
68.8
|
%
|
|
68.0
|
%
|
||
Managed Care census
|
4.7
|
%
|
|
4.5
|
%
|
||
As a percent of total revenues:
|
|
|
|
||||
Medicare revenues
|
16.7
|
%
|
|
18.1
|
%
|
||
Medicaid revenues
|
46.5
|
%
|
|
44.7
|
%
|
||
Managed Care revenues
|
10.7
|
%
|
|
10.3
|
%
|
||
Average rate per day:
|
|
|
|
||||
Medicare
|
$
|
454.18
|
|
|
$
|
451.18
|
|
Medicaid
|
$
|
178.91
|
|
|
$
|
176.37
|
|
Managed Care
|
$
|
390.83
|
|
|
$
|
389.63
|
|
|
Requirement
|
|
Level at
September 30, 2019
|
Credit Facility:
|
|
|
|
Minimum fixed charge coverage ratio
|
1.01:1.00
|
|
1.03:1.00
|
Minimum adjusted EBITDA
|
$13.0 million
|
|
$14.7 million
|
Current ratio (as defined in agreement)
|
1.00:1.00
|
|
1.19:1.00
|
Affiliated Revolver:
|
|
|
|
Minimum fixed charge coverage ratio
|
1.00:1.00
|
|
1.30:1.00
|
Minimum adjusted EBITDA
|
$0.825 million
|
|
$0.945 million
|
Mortgaged Centers:
|
|
|
|
EBITDAR
|
$10.0 million
|
|
$14.5 million
|
•
|
our ability to successfully integrate the operations of new nursing centers, as well as successfully operate all of our centers,
|
•
|
our ability to increase census at our centers and occupancy rates at our centers,
|
•
|
changes in governmental reimbursement, including the new Patient-Driven Payment Model to be implemented in October of 2019
|
•
|
government regulation,
|
•
|
the impact of the Affordable Care Act, efforts to repeal or further modify the Affordable Care Act, and other health care reform initiatives,
|
•
|
any increases in the cost of borrowing under our credit agreements,
|
•
|
our ability to comply with covenants contained in those credit agreements,
|
•
|
our ability to comply with the terms of our master lease agreements,
|
•
|
our ability to renew or extend our leases at or prior to the end of the existing lease terms,
|
•
|
the outcome of professional liability lawsuits and claims,
|
•
|
our ability to control ultimate professional liability costs,
|
•
|
the accuracy of our estimate of our anticipated professional liability expense,
|
•
|
the impact of future licensing surveys,
|
•
|
the outcome of proceedings alleging violations of state or Federal False Claims Acts,
|
•
|
laws and regulations governing quality of care or other laws and regulations applicable to our business including HIPAA and laws governing reimbursement from government payors,
|
•
|
the costs of investing in our business initiatives and development,
|
•
|
our ability to control costs,
|
•
|
our ability to attract and retain qualified healthcare professionals,
|
•
|
changes to our valuation of deferred tax assets,
|
•
|
changing economic and competitive conditions,
|
•
|
changes in anticipated revenue and cost growth,
|
•
|
changes in the anticipated results of operations,
|
•
|
the effect of changes in accounting policies as well as others.
|
|
|
|
|
Exhibit
Number
|
|
Description of Exhibits
|
|
3.1
|
|
|
Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement No. 33-76150 on Form S-1 filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T).
|
|
|
||
|
|
Certificate of Designation of Registrant (incorporated by reference to Exhibit 3.5 to the Company’s quarterly report on Form 10-Q for the quarter ended September 30, 2006).
|
|
|
|
||
3.3
|
|
|
Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement No. 33-76150 on Form S-1 filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T).
|
|
|
||
|
|
Bylaw Amendment adopted November 5, 2007 (incorporated by reference to Exhibit 3.4 to the Company’s annual report on Form 10-K for the year ended December 31, 2007).
|
|
|
|
||
3.5
|
|
|
Amendment to Certificate of Incorporation dated March 23, 1995 (incorporated by reference to Exhibit A of Exhibit 1 to the Company’s Form 8-A filed March 30, 1995 filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T).
|
|
|
||
|
|
Certificate of Designation of Registrant (incorporated by reference to Exhibit 3.4 to the Company’s quarterly report on Form 10-Q for the quarter ended March 31, 2001).
|
|
|
|
||
|
|
Certificate of Ownership and Merger of Diversicare Healthcare Services, Inc. with and into Advocat Inc. (incorporated by reference to Exhibit 3.1 to the Company's current report on Form 8-K filed March 14, 2013).
|
|
|
|
|
|
|
|
Amendment to Certificate of Incorporation dated June 9, 2016 (incorporated by reference to Exhibit 3.8 to the Company's quarterly report on Form 10-Q for the quarter ended June 30, 2016).
|
|
|
|
|
|
|
|
Bylaw Second Amendment adopted April 14, 2016.
|
|
|
|
|
|
4.1
|
|
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4 to the Company's Registration Statement No. 33-76150 on Form S-1 filed in paper - hyperlink is not required pursuant to Rule 105 of Regulation S-T).
|
|
|
|
|
|
|
First Amendment to Omega Master Lease Agreement dated August 20, 2019.
|
|
|
|
|
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a).
|
|
|
|
|
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a).
|
|
|
|
||
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b).
|
|
|
|
||
101.INS
|
|
|
XBRL Instance Document
|
|
|
||
101.SCH
|
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
||
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
||
101.LAB
|
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
|
||
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
Diversicare Healthcare Services, Inc.
|
||
|
|
|
|
October 31, 2019
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ James R. McKnight, Jr.
|
|
|
|
James R. McKnight, Jr.
|
|
|
|
President and Chief Executive Officer, Principal Executive Officer and
|
|
|
|
An Officer Duly Authorized to Sign on Behalf of the Registrant
|
|
|
|
|
|
By:
|
|
/s/ Kerry D. Massey
|
|
|
|
Kerry D. Massey
|
|
|
|
Executive Vice President and Chief Financial Officer and
|
|
|
|
An Officer Duly Authorized to Sign on Behalf of the Registrant
|
1 Year Diversicare Healthcare S... Chart |
1 Month Diversicare Healthcare S... Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions