We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Dunkin Brands Group Inc | NASDAQ:DNKN | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 106.48 | 106.49 | 100.00 | 0 | 01:00:00 |
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
|
|
|
|
|
Delaware
|
|
20-4145825
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.001 par value per share
|
DNKN
|
Nasdaq Global Select Market
|
Large accelerated filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
|||
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|||
|
|
|
|
Emerging growth company
|
|
☐
|
|
|
|
|
|
Page
|
|
||
Part I. – Financial Information
|
||
|
|
|
Item 1.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
||
Part II. – Other Information
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
June 27,
2020 |
|
December 28,
2019 |
|||
Assets
|
|
|
|
|||
Current assets:
|
|
|
|
|||
Cash and cash equivalents
|
$
|
515,857
|
|
|
621,152
|
|
Restricted cash
|
95,060
|
|
|
85,644
|
|
|
Accounts receivable, net of allowances of $11,111 and $6,533 as of June 27, 2020 and December 28, 2019, respectively
|
113,232
|
|
|
76,019
|
|
|
Notes and other receivables, net of allowances of $1,348 and $778 as of June 27, 2020 and December 28, 2019, respectively
|
49,765
|
|
|
57,174
|
|
|
Prepaid income taxes
|
11,730
|
|
|
16,701
|
|
|
Prepaid expenses and other current assets
|
62,813
|
|
|
50,611
|
|
|
Total current assets
|
848,457
|
|
|
907,301
|
|
|
Property, equipment, and software, net of accumulated depreciation of $182,454 and $172,001 as of June 27, 2020 and December 28, 2019, respectively
|
218,485
|
|
|
223,120
|
|
|
Operating lease assets
|
358,705
|
|
|
371,264
|
|
|
Equity method investments
|
152,961
|
|
|
154,812
|
|
|
Goodwill
|
888,263
|
|
|
888,286
|
|
|
Other intangible assets, net of accumulated amortization of $262,409 and $253,641 as of June 27, 2020 and December 28, 2019, respectively
|
1,293,530
|
|
|
1,302,721
|
|
|
Other assets
|
68,932
|
|
|
72,520
|
|
|
Total assets
|
$
|
3,829,333
|
|
|
3,920,024
|
|
Liabilities and Stockholders’ Deficit
|
|
|||||
Current liabilities:
|
|
|
|
|||
Current portion of long-term debt
|
$
|
31,150
|
|
|
31,150
|
|
Operating lease liabilities
|
36,741
|
|
|
35,863
|
|
|
Accounts payable
|
55,156
|
|
|
89,413
|
|
|
Deferred revenue
|
37,718
|
|
|
39,950
|
|
|
Other current liabilities
|
368,260
|
|
|
386,050
|
|
|
Total current liabilities
|
529,025
|
|
|
582,426
|
|
|
Long-term debt, net
|
2,998,875
|
|
|
3,004,216
|
|
|
Operating lease liabilities
|
367,148
|
|
|
380,647
|
|
|
Deferred revenue
|
301,569
|
|
|
324,854
|
|
|
Deferred income taxes, net
|
199,334
|
|
|
197,673
|
|
|
Other long-term liabilities
|
21,114
|
|
|
18,218
|
|
|
Total long-term liabilities
|
3,888,040
|
|
|
3,925,608
|
|
|
Commitments and contingencies (note 9)
|
|
|
|
|||
Stockholders’ deficit:
|
|
|
|
|||
Preferred stock, $0.001 par value; 25,000,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
|
Common stock, $0.001 par value; 475,000,000 shares authorized; 82,258,776 shares issued and 82,257,776 shares outstanding as of June 27, 2020; 82,835,830 shares issued and 82,834,830 shares outstanding as of December 28, 2019
|
82
|
|
|
83
|
|
|
Additional paid-in capital
|
539,847
|
|
|
561,345
|
|
|
Treasury stock, at cost; 1,000 shares as of June 27, 2020 and December 28, 2019
|
(64
|
)
|
|
(64
|
)
|
|
Accumulated deficit
|
(1,102,284
|
)
|
|
(1,129,565
|
)
|
|
Accumulated other comprehensive loss
|
(25,313
|
)
|
|
(19,809
|
)
|
|
Total stockholders’ deficit
|
(587,732
|
)
|
|
(588,010
|
)
|
|
Total liabilities and stockholders’ deficit
|
$
|
3,829,333
|
|
|
3,920,024
|
|
|
Three months ended
|
|
Six months ended
|
|||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
June 27,
2020 |
|
June 29,
2019 |
|||||
Revenues:
|
|
|
|
|
|
|
|
|||||
Franchise fees and royalty income
|
$
|
115,965
|
|
|
158,258
|
|
|
255,441
|
|
|
297,586
|
|
Advertising fees and related income
|
109,631
|
|
|
129,259
|
|
|
226,601
|
|
|
246,457
|
|
|
Rental income
|
26,017
|
|
|
31,679
|
|
|
54,949
|
|
|
60,707
|
|
|
Sales of ice cream and other products
|
22,703
|
|
|
27,258
|
|
|
46,650
|
|
|
47,991
|
|
|
Other revenues
|
13,060
|
|
|
12,883
|
|
|
26,879
|
|
|
25,687
|
|
|
Total revenues
|
287,376
|
|
|
359,337
|
|
|
610,520
|
|
|
678,428
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|||||
Occupancy expenses—franchised restaurants
|
18,133
|
|
|
19,697
|
|
|
37,632
|
|
|
39,172
|
|
|
Cost of ice cream and other products
|
17,986
|
|
|
22,018
|
|
|
36,134
|
|
|
38,658
|
|
|
Advertising expenses
|
111,081
|
|
|
130,961
|
|
|
229,350
|
|
|
249,052
|
|
|
General and administrative expenses
|
52,159
|
|
|
59,922
|
|
|
112,694
|
|
|
116,125
|
|
|
Depreciation
|
5,771
|
|
|
4,711
|
|
|
10,820
|
|
|
9,332
|
|
|
Amortization of other intangible assets
|
4,588
|
|
|
4,626
|
|
|
9,180
|
|
|
9,259
|
|
|
Long-lived asset impairment charges
|
486
|
|
|
2
|
|
|
560
|
|
|
325
|
|
|
Total operating costs and expenses
|
210,204
|
|
|
241,937
|
|
|
436,370
|
|
|
461,923
|
|
|
Net income of equity method investments
|
4,283
|
|
|
4,427
|
|
|
7,949
|
|
|
6,657
|
|
|
Other operating income, net
|
161
|
|
|
825
|
|
|
829
|
|
|
862
|
|
|
Operating income
|
81,616
|
|
|
122,652
|
|
|
182,928
|
|
|
224,024
|
|
|
Other income (expense), net:
|
|
|
|
|
|
|
|
|||||
Interest income
|
312
|
|
|
3,079
|
|
|
2,367
|
|
|
4,910
|
|
|
Interest expense
|
(32,650
|
)
|
|
(32,842
|
)
|
|
(64,687
|
)
|
|
(64,971
|
)
|
|
Loss on debt extinguishment
|
—
|
|
|
(13,076
|
)
|
|
—
|
|
|
(13,076
|
)
|
|
Other income (loss), net
|
214
|
|
|
(46
|
)
|
|
(456
|
)
|
|
(50
|
)
|
|
Total other expense, net
|
(32,124
|
)
|
|
(42,885
|
)
|
|
(62,776
|
)
|
|
(73,187
|
)
|
|
Income before income taxes
|
49,492
|
|
|
79,767
|
|
|
120,152
|
|
|
150,837
|
|
|
Provision for income taxes
|
13,042
|
|
|
20,145
|
|
|
31,589
|
|
|
38,892
|
|
|
Net income
|
$
|
36,450
|
|
|
59,622
|
|
|
88,563
|
|
|
111,945
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|||||
Common—basic
|
$
|
0.44
|
|
|
0.72
|
|
|
1.07
|
|
|
1.35
|
|
Common—diluted
|
0.44
|
|
|
0.71
|
|
|
1.07
|
|
|
1.34
|
|
|
Three months ended
|
|
Six months ended
|
|||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
June 27,
2020 |
|
June 29,
2019 |
|||||
Net income
|
$
|
36,450
|
|
|
59,622
|
|
|
88,563
|
|
|
111,945
|
|
Other comprehensive income (loss), net:
|
|
|
|
|
|
|
|
|||||
Effect of foreign currency translation, net of deferred tax expense (benefit) of $(3) and $(18) for the three months ended June 27, 2020 and June 29, 2019, respectively, and $(65) and $8 for the six months ended June 27, 2020 and June 29, 2019, respectively.
|
1,476
|
|
|
(1,660
|
)
|
|
(4,911
|
)
|
|
(4,013
|
)
|
|
Other, net
|
(2
|
)
|
|
42
|
|
|
(593
|
)
|
|
(131
|
)
|
|
Total other comprehensive income (loss), net
|
1,474
|
|
|
(1,618
|
)
|
|
(5,504
|
)
|
|
(4,144
|
)
|
|
Comprehensive income
|
$
|
37,924
|
|
|
58,004
|
|
|
83,059
|
|
|
107,801
|
|
|
Stockholders' Deficit
|
||||||||||||||||||||
|
Common stock
|
|
Additional
paid-in
capital
|
|
Treasury
stock, at cost
|
|
Accumulated
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Total
|
||||||||||
|
Shares
|
|
Amount
|
|
|||||||||||||||||
Balance at March 28, 2020
|
82,088
|
|
|
$
|
82
|
|
|
529,179
|
|
|
(64
|
)
|
|
(1,138,697
|
)
|
|
(26,787
|
)
|
|
(636,287
|
)
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36,450
|
|
|
—
|
|
|
36,450
|
|
|
Other comprehensive income, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,474
|
|
|
1,474
|
|
|
Exercise of stock options
|
151
|
|
|
—
|
|
|
6,992
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,992
|
|
|
Share-based compensation expense
|
5
|
|
|
—
|
|
|
2,830
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,830
|
|
|
Other
|
15
|
|
|
—
|
|
|
846
|
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
|
809
|
|
|
Balance at June 27, 2020
|
82,259
|
|
|
$
|
82
|
|
|
539,847
|
|
|
(64
|
)
|
|
(1,102,284
|
)
|
|
(25,313
|
)
|
|
(587,732
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at March 30, 2019
|
82,663
|
|
|
$
|
83
|
|
|
618,326
|
|
|
(3,291
|
)
|
|
(1,288,758
|
)
|
|
(17,653
|
)
|
|
(691,293
|
)
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59,622
|
|
|
—
|
|
|
59,622
|
|
|
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,618
|
)
|
|
(1,618
|
)
|
|
Exercise of stock options
|
273
|
|
|
—
|
|
|
12,914
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,914
|
|
|
Dividends paid on common stock ($0.3750 per share)
|
—
|
|
|
—
|
|
|
(31,010
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31,010
|
)
|
|
Share-based compensation expense
|
3
|
|
|
—
|
|
|
3,690
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,690
|
|
|
Repurchases of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,000
|
)
|
|
—
|
|
|
—
|
|
|
(10,000
|
)
|
|
Retirement of treasury stock
|
(133
|
)
|
|
—
|
|
|
(945
|
)
|
|
10,000
|
|
|
(9,055
|
)
|
|
—
|
|
|
—
|
|
|
Other
|
11
|
|
|
—
|
|
|
893
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
894
|
|
|
Balance at June 29, 2019
|
82,817
|
|
|
$
|
83
|
|
|
603,868
|
|
|
(3,291
|
)
|
|
(1,238,190
|
)
|
|
(19,271
|
)
|
|
(656,801
|
)
|
|
Stockholders' Deficit
|
||||||||||||||||||||
|
Common stock
|
|
Additional
paid-in
capital
|
|
Treasury
stock, at cost
|
|
Accumulated
deficit
|
|
Accumulated
other
comprehensive
loss
|
|
Total
|
||||||||||
|
Shares
|
|
Amount
|
|
|||||||||||||||||
Balance at December 28, 2019
|
82,836
|
|
|
$
|
83
|
|
|
561,345
|
|
|
(64
|
)
|
|
(1,129,565
|
)
|
|
(19,809
|
)
|
|
(588,010
|
)
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88,563
|
|
|
—
|
|
|
88,563
|
|
|
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,504
|
)
|
|
(5,504
|
)
|
|
Exercise of stock options
|
217
|
|
|
—
|
|
|
10,243
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,243
|
|
|
Dividends paid on common stock ($0.4025 per share)
|
—
|
|
|
—
|
|
|
(33,057
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,057
|
)
|
|
Share-based compensation expense
|
72
|
|
|
—
|
|
|
6,195
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,195
|
|
|
Repurchases of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(64,292
|
)
|
|
—
|
|
|
—
|
|
|
(64,292
|
)
|
|
Retirement of treasury stock
|
(881
|
)
|
|
(1
|
)
|
|
(5,615
|
)
|
|
64,292
|
|
|
(58,676
|
)
|
|
—
|
|
|
—
|
|
|
Other
|
15
|
|
|
—
|
|
|
736
|
|
|
—
|
|
|
(2,606
|
)
|
|
—
|
|
|
(1,870
|
)
|
|
Balance at June 27, 2020
|
82,259
|
|
|
$
|
82
|
|
|
539,847
|
|
|
(64
|
)
|
|
(1,102,284
|
)
|
|
(25,313
|
)
|
|
(587,732
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 29, 2018
|
82,437
|
|
|
$
|
82
|
|
|
642,017
|
|
|
(1,060
|
)
|
|
(1,338,709
|
)
|
|
(15,127
|
)
|
|
(712,797
|
)
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
111,945
|
|
|
—
|
|
|
111,945
|
|
|
Other comprehensive loss, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,144
|
)
|
|
(4,144
|
)
|
|
Exercise of stock options
|
357
|
|
|
1
|
|
|
16,744
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,745
|
|
|
Dividends paid on common stock ($0.7500 per share)
|
—
|
|
|
—
|
|
|
(61,985
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61,985
|
)
|
|
Share-based compensation expense
|
147
|
|
|
—
|
|
|
7,296
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,296
|
|
|
Repurchases of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,129
|
)
|
|
—
|
|
|
—
|
|
|
(10,129
|
)
|
|
Retirement of treasury stock
|
(135
|
)
|
|
—
|
|
|
(959
|
)
|
|
10,129
|
|
|
(9,170
|
)
|
|
—
|
|
|
—
|
|
|
Other
|
11
|
|
|
—
|
|
|
755
|
|
|
(2,231
|
)
|
|
(2,256
|
)
|
|
—
|
|
|
(3,732
|
)
|
|
Balance at June 29, 2019
|
82,817
|
|
|
$
|
83
|
|
|
603,868
|
|
|
(3,291
|
)
|
|
(1,238,190
|
)
|
|
(19,271
|
)
|
|
(656,801
|
)
|
|
Six months ended
|
|||||
|
June 27,
2020 |
|
June 29,
2019 |
|||
Cash flows from operating activities:
|
|
|
|
|||
Net income
|
$
|
88,563
|
|
|
111,945
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|||
Depreciation and amortization
|
23,717
|
|
|
21,084
|
|
|
Amortization of debt issuance costs
|
2,484
|
|
|
2,545
|
|
|
Loss on debt extinguishment
|
—
|
|
|
13,076
|
|
|
Deferred income taxes
|
1,747
|
|
|
(5,310
|
)
|
|
Provision for uncollectible accounts and notes receivable
|
5,972
|
|
|
704
|
|
|
Share-based compensation expense
|
6,195
|
|
|
7,296
|
|
|
Net income of equity method investments
|
(7,949
|
)
|
|
(6,657
|
)
|
|
Dividends received from equity method investments
|
4,697
|
|
|
3,777
|
|
|
Other, net
|
1,232
|
|
|
(749
|
)
|
|
Change in operating assets and liabilities:
|
|
|
|
|||
Accounts, notes, and other receivables, net
|
(35,724
|
)
|
|
6,764
|
|
|
Prepaid income taxes, net
|
4,981
|
|
|
6,792
|
|
|
Prepaid expenses and other current assets
|
(12,369
|
)
|
|
(2,568
|
)
|
|
Accounts payable
|
(32,225
|
)
|
|
(21,437
|
)
|
|
Other current liabilities
|
(18,044
|
)
|
|
(74,073
|
)
|
|
Deferred revenue
|
(25,490
|
)
|
|
(10,039
|
)
|
|
Other, net
|
3,934
|
|
|
(73
|
)
|
|
Net cash provided by operating activities
|
11,721
|
|
|
53,077
|
|
|
Cash flows from investing activities:
|
|
|
|
|||
Additions to property, equipment, and software
|
(10,972
|
)
|
|
(19,000
|
)
|
|
Other, net
|
347
|
|
|
1,168
|
|
|
Net cash used in investing activities
|
(10,625
|
)
|
|
(17,832
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|||
Proceeds from issuance of long-term debt
|
—
|
|
|
1,700,000
|
|
|
Repayment of long-term debt
|
(7,825
|
)
|
|
(1,691,450
|
)
|
|
Payment of debt issuance and other debt-related costs
|
—
|
|
|
(17,937
|
)
|
|
Dividends paid on common stock
|
(33,057
|
)
|
|
(61,985
|
)
|
|
Repurchases of common stock
|
(64,292
|
)
|
|
(10,129
|
)
|
|
Exercise of stock options
|
10,243
|
|
|
16,745
|
|
|
Other, net
|
(2,305
|
)
|
|
(4,443
|
)
|
|
Net cash used in financing activities
|
(97,236
|
)
|
|
(69,199
|
)
|
|
Effect of exchange rates on cash, cash equivalents, and restricted cash
|
(371
|
)
|
|
49
|
|
|
Decrease in cash, cash equivalents, and restricted cash
|
(96,511
|
)
|
|
(33,905
|
)
|
|
Cash, cash equivalents, and restricted cash, beginning of period
|
707,977
|
|
|
598,321
|
|
|
Cash, cash equivalents, and restricted cash, end of period
|
$
|
611,466
|
|
|
564,416
|
|
Supplemental cash flow information:
|
|
|
|
|||
Cash paid for income taxes
|
$
|
25,265
|
|
|
37,667
|
|
Cash paid for interest
|
62,073
|
|
|
58,231
|
|
|
Noncash activities:
|
|
|
|
|||
Leased assets obtained in exchange for operating lease liabilities, net
|
6,700
|
|
|
5,279
|
|
|
Property, equipment, and software included in accounts payable and other current liabilities
|
2,563
|
|
|
2,673
|
|
|
June 27,
2020 |
|
December 28,
2019 |
|||
Cash and cash equivalents
|
$
|
515,857
|
|
|
621,152
|
|
Restricted cash
|
95,060
|
|
|
85,644
|
|
|
Restricted cash, included in Other assets
|
549
|
|
|
1,181
|
|
|
Total cash, cash equivalents, and restricted cash
|
$
|
611,466
|
|
|
707,977
|
|
|
June 27, 2020
|
|
December 28, 2019
|
|||||||||
|
Significant other observable inputs (Level 2)
|
|
Total
|
|
Significant other observable inputs (Level 2)
|
|
Total
|
|||||
Assets:
|
|
|
|
|
|
|
|
|||||
Company-owned life insurance
|
$
|
10,852
|
|
|
10,852
|
|
|
12,367
|
|
|
12,367
|
|
Total assets
|
$
|
10,852
|
|
|
10,852
|
|
|
12,367
|
|
|
12,367
|
|
Liabilities:
|
|
|
|
|
|
|
|
|||||
Deferred compensation liabilities
|
$
|
7,377
|
|
|
7,377
|
|
|
7,216
|
|
|
7,216
|
|
Total liabilities
|
$
|
7,377
|
|
|
7,377
|
|
|
7,216
|
|
|
7,216
|
|
|
June 27, 2020
|
|
December 28, 2019
|
|||||||||
|
Carrying value
|
|
Estimated fair value
|
|
Carrying value
|
|
Estimated fair value
|
|||||
|
|
|
|
|
|
|
|
|||||
Total long-term debt
|
$
|
3,030,025
|
|
|
3,230,571
|
|
|
3,035,366
|
|
|
3,149,505
|
|
|
Three months ended June 27, 2020
|
|||||||||||||||||||||||
|
Dunkin' U.S.
|
|
Baskin-Robbins U.S.
|
|
Dunkin' International
|
|
Baskin-Robbins International
|
|
U.S. Advertising Funds
|
|
Total reportable segment revenues
|
|
Other(a)
|
|
Total revenues
|
|||||||||
Revenues recognized under ASC 606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues recognized over time:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Royalty income
|
$
|
103,019
|
|
|
8,170
|
|
|
2,296
|
|
|
1,686
|
|
|
—
|
|
|
115,171
|
|
|
(5,052
|
)
|
|
110,119
|
|
Franchise fees
|
5,131
|
|
|
245
|
|
|
423
|
|
|
173
|
|
|
—
|
|
|
5,972
|
|
|
(126
|
)
|
|
5,846
|
|
|
Advertising fees and related income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
99,483
|
|
|
99,483
|
|
|
934
|
|
|
100,417
|
|
|
Other revenues
|
619
|
|
|
2,480
|
|
|
43
|
|
|
1
|
|
|
—
|
|
|
3,143
|
|
|
9,498
|
|
|
12,641
|
|
|
Total revenues recognized over time
|
108,769
|
|
|
10,895
|
|
|
2,762
|
|
|
1,860
|
|
|
99,483
|
|
|
223,769
|
|
|
5,254
|
|
|
229,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues recognized at a point in time:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Sales of ice cream and other products
|
—
|
|
|
870
|
|
|
—
|
|
|
24,529
|
|
|
—
|
|
|
25,399
|
|
|
(2,696
|
)
|
|
22,703
|
|
|
Other revenues
|
162
|
|
|
19
|
|
|
31
|
|
|
(9
|
)
|
|
—
|
|
|
203
|
|
|
216
|
|
|
419
|
|
|
Total revenues recognized at a point in time
|
162
|
|
|
889
|
|
|
31
|
|
|
24,520
|
|
|
—
|
|
|
25,602
|
|
|
(2,480
|
)
|
|
23,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total revenues recognized under ASC 606
|
108,931
|
|
|
11,784
|
|
|
2,793
|
|
|
26,380
|
|
|
99,483
|
|
|
249,371
|
|
|
2,774
|
|
|
252,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues not subject to ASC 606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Advertising fees and related income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,214
|
|
|
9,214
|
|
|
Rental income
|
25,217
|
|
|
623
|
|
|
—
|
|
|
177
|
|
|
—
|
|
|
26,017
|
|
|
—
|
|
|
26,017
|
|
|
Total revenues not subject to ASC 606
|
25,217
|
|
|
623
|
|
|
—
|
|
|
177
|
|
|
—
|
|
|
26,017
|
|
|
9,214
|
|
|
35,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total revenues
|
$
|
134,148
|
|
|
12,407
|
|
|
2,793
|
|
|
26,557
|
|
|
99,483
|
|
|
275,388
|
|
|
11,988
|
|
|
287,376
|
|
(a)
|
Revenues reported as “Other” include revenues earned through certain licensing arrangements, revenues generated from online training programs for franchisees, advertising fees and related income from international advertising funds, and breakage and other revenue related to the gift card program, all of which are not allocated to a specific segment. Additionally, the allocation of royalty income from sales of ice cream and other products, certain franchisee incentives, and corporate financial relief provided to franchisees are reported as “Other.”
|
|
Three months ended June 29, 2019
|
|||||||||||||||||||||||
|
Dunkin' U.S.
|
|
Baskin-Robbins U.S.
|
|
Dunkin' International
|
|
Baskin-Robbins International
|
|
U.S. Advertising Funds
|
|
Total reportable segment revenues
|
|
Other(a)
|
|
Total revenues
|
|||||||||
Revenues recognized under ASC 606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues recognized over time:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Royalty income
|
$
|
131,682
|
|
|
8,828
|
|
|
5,396
|
|
|
1,953
|
|
|
—
|
|
|
147,859
|
|
|
4,087
|
|
|
151,946
|
|
Franchise fees
|
3,418
|
|
|
344
|
|
|
2,030
|
|
|
520
|
|
|
—
|
|
|
6,312
|
|
|
—
|
|
|
6,312
|
|
|
Advertising fees and related income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123,588
|
|
|
123,588
|
|
|
1,396
|
|
|
124,984
|
|
|
Other revenues
|
584
|
|
|
3,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,584
|
|
|
8,559
|
|
|
12,143
|
|
|
Total revenues recognized over time
|
135,684
|
|
|
12,172
|
|
|
7,426
|
|
|
2,473
|
|
|
123,588
|
|
|
281,343
|
|
|
14,042
|
|
|
295,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues recognized at a point in time:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Sales of ice cream and other products
|
—
|
|
|
1,080
|
|
|
—
|
|
|
29,997
|
|
|
—
|
|
|
31,077
|
|
|
(3,819
|
)
|
|
27,258
|
|
|
Other revenues
|
402
|
|
|
63
|
|
|
44
|
|
|
(8
|
)
|
|
—
|
|
|
501
|
|
|
239
|
|
|
740
|
|
|
Total revenues recognized at a point in time
|
402
|
|
|
1,143
|
|
|
44
|
|
|
29,989
|
|
|
—
|
|
|
31,578
|
|
|
(3,580
|
)
|
|
27,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total revenues recognized under ASC 606
|
136,086
|
|
|
13,315
|
|
|
7,470
|
|
|
32,462
|
|
|
123,588
|
|
|
312,921
|
|
|
10,462
|
|
|
323,383
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues not subject to ASC 606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Advertising fees and related income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,275
|
|
|
4,275
|
|
|
Rental income
|
30,491
|
|
|
973
|
|
|
—
|
|
|
215
|
|
|
—
|
|
|
31,679
|
|
|
—
|
|
|
31,679
|
|
|
Total revenues not subject to ASC 606
|
30,491
|
|
|
973
|
|
|
—
|
|
|
215
|
|
|
—
|
|
|
31,679
|
|
|
4,275
|
|
|
35,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total revenues
|
$
|
166,577
|
|
|
14,288
|
|
|
7,470
|
|
|
32,677
|
|
|
123,588
|
|
|
344,600
|
|
|
14,737
|
|
|
359,337
|
|
(a)
|
Revenues reported as “Other” include revenues earned through certain licensing arrangements, revenues generated from online training programs for franchisees, advertising fees and related income from international advertising funds, and breakage and other revenue related to the gift card program, all of which are not allocated to a specific segment. Additionally, the allocation of royalty income from sales of ice cream and other products is reported as “Other.”
|
|
Six months ended June 27, 2020
|
|||||||||||||||||||||||
|
Dunkin' U.S.
|
|
Baskin-Robbins U.S.
|
|
Dunkin' International
|
|
Baskin-Robbins International
|
|
U.S. Advertising Funds
|
|
Total reportable segment revenues
|
|
Other(a)
|
|
Total revenues
|
|||||||||
Revenues recognized under ASC 606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues recognized over time:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Royalty income
|
$
|
220,874
|
|
|
14,407
|
|
|
7,342
|
|
|
3,384
|
|
|
—
|
|
|
246,007
|
|
|
(2,149
|
)
|
|
243,858
|
|
Franchise fees
|
10,018
|
|
|
600
|
|
|
760
|
|
|
305
|
|
|
—
|
|
|
11,683
|
|
|
(100
|
)
|
|
11,583
|
|
|
Advertising fees and related income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
208,114
|
|
|
208,114
|
|
|
2,086
|
|
|
210,200
|
|
|
Other revenues
|
1,375
|
|
|
4,496
|
|
|
88
|
|
|
—
|
|
|
—
|
|
|
5,959
|
|
|
19,818
|
|
|
25,777
|
|
|
Total revenues recognized over time
|
232,267
|
|
|
19,503
|
|
|
8,190
|
|
|
3,689
|
|
|
208,114
|
|
|
471,763
|
|
|
19,655
|
|
|
491,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues recognized at a point in time:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Sales of ice cream and other products
|
—
|
|
|
2,279
|
|
|
—
|
|
|
49,786
|
|
|
—
|
|
|
52,065
|
|
|
(5,415
|
)
|
|
46,650
|
|
|
Other revenues
|
531
|
|
|
63
|
|
|
86
|
|
|
(19
|
)
|
|
—
|
|
|
661
|
|
|
441
|
|
|
1,102
|
|
|
Total revenues recognized at a point in time
|
531
|
|
|
2,342
|
|
|
86
|
|
|
49,767
|
|
|
—
|
|
|
52,726
|
|
|
(4,974
|
)
|
|
47,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total revenues recognized under ASC 606
|
232,798
|
|
|
21,845
|
|
|
8,276
|
|
|
53,456
|
|
|
208,114
|
|
|
524,489
|
|
|
14,681
|
|
|
539,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues not subject to ASC 606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Advertising fees and related income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,401
|
|
|
16,401
|
|
|
Rental income
|
53,140
|
|
|
1,406
|
|
|
—
|
|
|
403
|
|
|
—
|
|
|
54,949
|
|
|
—
|
|
|
54,949
|
|
|
Total revenues not subject to ASC 606
|
53,140
|
|
|
1,406
|
|
|
—
|
|
|
403
|
|
|
—
|
|
|
54,949
|
|
|
16,401
|
|
|
71,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total revenues
|
$
|
285,938
|
|
|
23,251
|
|
|
8,276
|
|
|
53,859
|
|
|
208,114
|
|
|
579,438
|
|
|
31,082
|
|
|
610,520
|
|
(a)
|
Revenues reported as “Other” include revenues earned through certain licensing arrangements, revenues generated from online training programs for franchisees, advertising fees and related income from international advertising funds, and breakage and other revenue related to the gift card program, all of which are not allocated to a specific segment. Additionally, the allocation of royalty income from sales of ice cream and other products, certain franchisee incentives, and corporate financial relief provided to franchisees are reported as “Other.”
|
|
Six months ended June 29, 2019
|
|||||||||||||||||||||||
|
Dunkin' U.S.
|
|
Baskin-Robbins U.S.
|
|
Dunkin' International
|
|
Baskin-Robbins International
|
|
U.S. Advertising Funds
|
|
Total reportable segment revenues
|
|
Other(a)
|
|
Total revenues
|
|||||||||
Revenues recognized under ASC 606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues recognized over time:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Royalty income
|
$
|
248,779
|
|
|
14,931
|
|
|
11,309
|
|
|
3,858
|
|
|
—
|
|
|
278,877
|
|
|
7,236
|
|
|
286,113
|
|
Franchise fees
|
7,044
|
|
|
656
|
|
|
2,895
|
|
|
878
|
|
|
—
|
|
|
11,473
|
|
|
—
|
|
|
11,473
|
|
|
Advertising fees and related income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
232,230
|
|
|
232,230
|
|
|
2,572
|
|
|
234,802
|
|
|
Other revenues
|
1,294
|
|
|
5,163
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
6,461
|
|
|
17,617
|
|
|
24,078
|
|
|
Total revenues recognized over time
|
257,117
|
|
|
20,750
|
|
|
14,208
|
|
|
4,736
|
|
|
232,230
|
|
|
529,041
|
|
|
27,425
|
|
|
556,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues recognized at a point in time:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Sales of ice cream and other products
|
—
|
|
|
1,751
|
|
|
—
|
|
|
53,072
|
|
|
—
|
|
|
54,823
|
|
|
(6,832
|
)
|
|
47,991
|
|
|
Other revenues
|
866
|
|
|
131
|
|
|
113
|
|
|
13
|
|
|
—
|
|
|
1,123
|
|
|
486
|
|
|
1,609
|
|
|
Total revenues recognized at a point in time
|
866
|
|
|
1,882
|
|
|
113
|
|
|
53,085
|
|
|
—
|
|
|
55,946
|
|
|
(6,346
|
)
|
|
49,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total revenues recognized under ASC 606
|
257,983
|
|
|
22,632
|
|
|
14,321
|
|
|
57,821
|
|
|
232,230
|
|
|
584,987
|
|
|
21,079
|
|
|
606,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Revenues not subject to ASC 606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Advertising fees and related income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,655
|
|
|
11,655
|
|
|
Rental income
|
58,339
|
|
|
1,933
|
|
|
—
|
|
|
435
|
|
|
—
|
|
|
60,707
|
|
|
—
|
|
|
60,707
|
|
|
Total revenues not subject to ASC 606
|
58,339
|
|
|
1,933
|
|
|
—
|
|
|
435
|
|
|
—
|
|
|
60,707
|
|
|
11,655
|
|
|
72,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total revenues
|
$
|
316,322
|
|
|
24,565
|
|
|
14,321
|
|
|
58,256
|
|
|
232,230
|
|
|
645,694
|
|
|
32,734
|
|
|
678,428
|
|
(a)
|
Revenues reported as “Other” include revenues earned through certain licensing arrangements, revenues generated from online training programs for franchisees, advertising fees and related income from international advertising funds, and breakage and other revenue related to the gift card program, all of which are not allocated to a specific segment. Additionally, the allocation of royalty income from sales of ice cream and other products is reported as “Other.”
|
|
June 27,
2020 |
|
December 28,
2019 |
|
Balance Sheet Classification
|
|||
Receivables
|
$
|
132,890
|
|
|
86,104
|
|
|
Accounts receivable, net, Notes and other receivables, net, and Other assets
|
Contract assets
|
6,511
|
|
|
4,894
|
|
|
Other assets
|
|
|
|
|
|
|
|
|||
Deferred revenue:
|
|
|
|
|
|
|||
Current
|
$
|
27,146
|
|
|
27,213
|
|
|
Deferred revenue—current
|
Long-term
|
297,509
|
|
|
320,457
|
|
|
Deferred revenue—long term
|
|
Total
|
$
|
324,655
|
|
|
347,670
|
|
|
|
|
June 27,
2020 |
|
December 28,
2019 |
|||
2017 Class A-2-I Notes
|
$
|
586,500
|
|
|
588,000
|
|
2017 Class A-2-II Notes
|
782,000
|
|
|
784,000
|
|
|
2019 Class A-2-I Notes
|
595,500
|
|
|
597,000
|
|
|
2019 Class A-2-II Notes
|
397,000
|
|
|
398,000
|
|
|
2019 Class A-2-III Notes
|
694,750
|
|
|
696,500
|
|
|
Other
|
1,175
|
|
|
1,250
|
|
|
Debt issuance costs, net of amortization
|
(26,900
|
)
|
|
(29,384
|
)
|
|
Total long-term debt, net
|
3,030,025
|
|
|
3,035,366
|
|
|
Less: current portion of long-term debt
|
31,150
|
|
|
31,150
|
|
|
Long-term debt, net
|
$
|
2,998,875
|
|
|
3,004,216
|
|
|
June 27,
2020 |
|
December 28,
2019 |
|||
Gift card/certificate liability
|
$
|
197,486
|
|
|
248,082
|
|
Accrued payroll and benefits
|
14,826
|
|
|
27,208
|
|
|
Accrued interest
|
13,180
|
|
|
13,086
|
|
|
Other current liabilities—advertising funds
|
75,369
|
|
|
48,089
|
|
|
Franchisee profit-sharing liability
|
15,712
|
|
|
14,184
|
|
|
Other
|
51,687
|
|
|
35,401
|
|
|
Total other current liabilities
|
$
|
368,260
|
|
|
386,050
|
|
|
Revenues
|
|||||||||||
|
Three months ended
|
|
Six months ended
|
|||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
June 27,
2020 |
|
June 29,
2019 |
|||||
Dunkin’ U.S.
|
$
|
134,148
|
|
|
166,577
|
|
|
285,938
|
|
|
316,322
|
|
Baskin-Robbins U.S.
|
12,407
|
|
|
14,288
|
|
|
23,251
|
|
|
24,565
|
|
|
Dunkin’ International
|
2,793
|
|
|
7,470
|
|
|
8,276
|
|
|
14,321
|
|
|
Baskin-Robbins International
|
26,557
|
|
|
32,677
|
|
|
53,859
|
|
|
58,256
|
|
|
U.S. Advertising Funds
|
99,483
|
|
|
123,588
|
|
|
208,114
|
|
|
232,230
|
|
|
Total reportable segment revenues
|
275,388
|
|
|
344,600
|
|
|
579,438
|
|
|
645,694
|
|
|
Other
|
11,988
|
|
|
14,737
|
|
|
31,082
|
|
|
32,734
|
|
|
Total revenues
|
$
|
287,376
|
|
|
359,337
|
|
|
610,520
|
|
|
678,428
|
|
|
Segment profit
|
|||||||||||
|
Three months ended
|
|
Six months ended
|
|||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
June 27,
2020 |
|
June 29,
2019 |
|||||
Dunkin’ U.S.
|
$
|
96,158
|
|
|
127,099
|
|
|
205,464
|
|
|
238,133
|
|
Baskin-Robbins U.S.
|
9,299
|
|
|
10,076
|
|
|
15,908
|
|
|
16,399
|
|
|
Dunkin’ International
|
1,845
|
|
|
5,484
|
|
|
5,336
|
|
|
10,315
|
|
|
Baskin-Robbins International
|
9,930
|
|
|
12,089
|
|
|
19,378
|
|
|
19,891
|
|
|
U.S. Advertising Funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total reportable segments
|
117,232
|
|
|
154,748
|
|
|
246,086
|
|
|
284,738
|
|
|
Corporate and other
|
(30,542
|
)
|
|
(27,468
|
)
|
|
(53,418
|
)
|
|
(51,130
|
)
|
|
Interest expense, net
|
(32,338
|
)
|
|
(29,763
|
)
|
|
(62,320
|
)
|
|
(60,061
|
)
|
|
Amortization of other intangible assets
|
(4,588
|
)
|
|
(4,626
|
)
|
|
(9,180
|
)
|
|
(9,259
|
)
|
|
Long-lived asset impairment charges
|
(486
|
)
|
|
(2
|
)
|
|
(560
|
)
|
|
(325
|
)
|
|
Loss on debt extinguishment
|
—
|
|
|
(13,076
|
)
|
|
—
|
|
|
(13,076
|
)
|
|
Other income (loss), net
|
214
|
|
|
(46
|
)
|
|
(456
|
)
|
|
(50
|
)
|
|
Income before income taxes
|
$
|
49,492
|
|
|
79,767
|
|
|
120,152
|
|
|
150,837
|
|
|
Net income (loss) of equity method investments
|
|||||||||||
|
Three months ended
|
|
Six months ended
|
|||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
June 27,
2020 |
|
June 29,
2019 |
|||||
Dunkin’ International
|
$
|
85
|
|
|
161
|
|
|
(40
|
)
|
|
21
|
|
Baskin-Robbins International
|
3,893
|
|
|
3,617
|
|
|
7,300
|
|
|
5,334
|
|
|
Total reportable segments
|
3,978
|
|
|
3,778
|
|
|
7,260
|
|
|
5,355
|
|
|
Other
|
305
|
|
|
649
|
|
|
689
|
|
|
1,302
|
|
|
Total net income of equity method investments
|
$
|
4,283
|
|
|
4,427
|
|
|
7,949
|
|
|
6,657
|
|
|
Three months ended
|
|
Six months ended
|
|||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
June 27,
2020 |
|
June 29,
2019 |
|||||
Net income—basic and diluted
|
$
|
36,450
|
|
|
59,622
|
|
|
88,563
|
|
|
111,945
|
|
Weighted-average number of shares of common stock:
|
|
|
|
|
|
|
|
|||||
Common—basic
|
82,306,064
|
|
|
82,778,329
|
|
|
82,490,776
|
|
|
82,699,550
|
|
|
Common—diluted
|
82,588,746
|
|
|
83,696,721
|
|
|
82,905,616
|
|
|
83,564,388
|
|
|
Earnings per share of common stock:
|
|
|
|
|
|
|
|
|||||
Common—basic
|
$
|
0.44
|
|
|
0.72
|
|
|
1.07
|
|
|
1.35
|
|
Common—diluted
|
0.44
|
|
|
0.71
|
|
|
1.07
|
|
|
1.34
|
|
|
Three months ended
|
|
Six months ended
|
|||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
June 27,
2020 |
|
June 29,
2019 |
|||||
B-R 31 Ice Cream Company., Ltd.
|
$
|
217
|
|
|
523
|
|
|
502
|
|
|
863
|
|
BR-Korea Co., Ltd.
|
1,409
|
|
|
1,191
|
|
|
2,573
|
|
|
2,374
|
|
|
Palm Oasis Ventures Pty. Ltd.
|
1,053
|
|
|
1,078
|
|
|
1,586
|
|
|
1,513
|
|
|
|
$
|
2,679
|
|
|
2,792
|
|
|
4,661
|
|
|
4,750
|
|
|
June 27,
2020 |
|
December 28,
2019 |
|||
Accounts receivable, net of allowances
|
$
|
36,048
|
|
|
20,194
|
|
Notes and other receivables, net of allowances
|
692
|
|
|
1,133
|
|
|
Prepaid income taxes
|
168
|
|
|
79
|
|
|
Prepaid expenses and other current assets
|
16,127
|
|
|
10,255
|
|
|
Total current assets
|
53,035
|
|
|
31,661
|
|
|
Property, equipment, and software, net
|
17,070
|
|
|
17,125
|
|
|
Operating lease assets
|
4,154
|
|
|
4,262
|
|
|
Other assets
|
761
|
|
|
1,126
|
|
|
Total assets
|
$
|
75,020
|
|
|
54,174
|
|
|
|
|
|
|||
Operating lease liabilities—current
|
$
|
527
|
|
|
1,932
|
|
Accounts payable
|
30,799
|
|
|
69,232
|
|
|
Deferred revenue—current(a)
|
(722
|
)
|
|
(722
|
)
|
|
Other current liabilities
|
75,369
|
|
|
48,089
|
|
|
Total current liabilities
|
105,973
|
|
|
118,531
|
|
|
Operating lease liabilities—long-term
|
2,117
|
|
|
2,241
|
|
|
Deferred revenue—long-term(a)
|
(5,691
|
)
|
|
(6,053
|
)
|
|
Other long-term liabilities
|
973
|
|
|
—
|
|
|
Total liabilities
|
$
|
103,372
|
|
|
114,719
|
|
(a)
|
Amounts represent franchisee incentives that have been deferred and are being recognized over the terms of the respective franchise agreements.
|
|
Three months ended
|
|
Six months ended
|
|||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
June 27,
2020 |
|
June 29,
2019 |
|||||
Rental income—operating leases
|
$
|
18,544
|
|
|
18,681
|
|
|
37,067
|
|
|
37,441
|
|
Variable rental income
|
7,473
|
|
|
12,998
|
|
|
17,882
|
|
|
23,266
|
|
|
Rental income
|
$
|
26,017
|
|
|
31,679
|
|
|
54,949
|
|
|
60,707
|
|
|
Allowance for expected credit losses, excluding lease receivables(a)
|
|
Allowance for lease receivables
|
|
Total(b)
|
||||
Balance at March 28, 2020
|
$
|
9,751
|
|
|
2,832
|
|
|
12,583
|
|
Provision for uncollectible accounts and notes receivable, net
|
1,859
|
|
|
420
|
|
|
2,279
|
|
|
Write-offs and other
|
(741
|
)
|
|
—
|
|
|
(741
|
)
|
|
Balance at June 27, 2020
|
$
|
10,869
|
|
|
3,252
|
|
|
14,121
|
|
|
Allowance for expected credit losses, excluding lease receivables(a)
|
|
Allowance for lease receivables
|
|
Total(b)
|
||||
Balance at December 28, 2019
|
$
|
7,742
|
|
|
1,108
|
|
|
8,850
|
|
Provision for uncollectible accounts and notes receivable, net
|
3,817
|
|
|
2,155
|
|
|
5,972
|
|
|
Write-offs and other
|
(690
|
)
|
|
(11
|
)
|
|
(701
|
)
|
|
Balance at June 27, 2020
|
$
|
10,869
|
|
|
3,252
|
|
|
14,121
|
|
(a)
|
Balance primarily consists of allowances recorded on receivables arising from contracts with customers under ASC 606.
|
(b)
|
Balance is included in accounts receivable, net; notes and other receivables, net; and other assets in the consolidated balance sheets.
|
Amounts and percentages may not recalculate due to rounding
|
Three months ended
|
|
Six months ended
|
|||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
June 27,
2020 |
|
June 29,
2019 |
|||||
Financial data (in thousands):
|
|
|
|
|
|
|
|
|||||
Total revenues
|
$
|
287,376
|
|
|
359,337
|
|
|
610,520
|
|
|
678,428
|
|
Operating income
|
81,616
|
|
|
122,652
|
|
|
182,928
|
|
|
224,024
|
|
|
Adjusted operating income
|
86,690
|
|
|
127,280
|
|
|
192,668
|
|
|
233,608
|
|
|
Net income
|
36,450
|
|
|
59,622
|
|
|
88,563
|
|
|
111,945
|
|
|
Adjusted net income
|
40,103
|
|
|
72,369
|
|
|
95,576
|
|
|
128,260
|
|
|
Systemwide sales (in millions):
|
|
|
|
|
|
|
|
|||||
Dunkin’ U.S.
|
$
|
1,888.7
|
|
|
2,382.6
|
|
|
4,013.2
|
|
|
4,508.9
|
|
Baskin-Robbins U.S.
|
171.2
|
|
|
184.8
|
|
|
301.4
|
|
|
313.3
|
|
|
Dunkin’ International
|
112.8
|
|
|
199.5
|
|
|
290.8
|
|
|
398.4
|
|
|
Baskin-Robbins International
|
319.0
|
|
|
377.7
|
|
|
648.5
|
|
|
692.2
|
|
|
Total systemwide sales
|
$
|
2,491.7
|
|
|
3,144.6
|
|
|
5,253.9
|
|
|
5,912.8
|
|
Systemwide sales growth (decline)
|
(20.8
|
)%
|
|
3.8
|
%
|
|
(11.1
|
)%
|
|
3.9
|
%
|
|
Comparable store sales growth (decline):
|
|
|
|
|
|
|
|
|||||
Dunkin’ U.S.
|
(18.7
|
)%
|
|
1.7
|
%
|
|
(10.6
|
)%
|
|
2.0
|
%
|
|
Baskin-Robbins U.S.
|
(6.0
|
)%
|
|
(1.4
|
)%
|
|
(2.8
|
)%
|
|
(1.9
|
)%
|
|
Dunkin’ International
|
(34.9
|
)%
|
|
5.6
|
%
|
|
(20.3
|
)%
|
|
4.3
|
%
|
|
Baskin-Robbins International
|
(5.3
|
)%
|
|
3.2
|
%
|
|
(1.6
|
)%
|
|
0.7
|
%
|
•
|
Dunkin’ U.S. systemwide sales declines of 20.7% and 11.0% for the three and six months ended June 27, 2020, respectively, were primarily a result of comparable store sales declines of 18.7% and 10.6%, respectively, offset by 98 net new restaurants opened since June 29, 2019. Comparable store sales declined for the three and six months ended June 27, 2020 as a decline in traffic driven by the COVID-19 pandemic was offset by an increase in average ticket. The increase in average ticket was driven primarily by favorable mix shift to family-size bulk orders and snacking attachment, as well as premium priced cold beverages, espresso, and other specialty beverages, and partially offset by
|
•
|
Baskin-Robbins U.S. systemwide sales declines of 7.4% and 3.8% for the three and six months ended June 27, 2020, respectively, were primarily a result of comparable store sales declines of 6.0% and 2.8%, respectively, and 45 net restaurant closures since June 29, 2019. The comparable store sales declines were driven by a decline in traffic primarily driven by the COVID-19 pandemic, offset by an increase in average ticket. The increase in average ticket was driven primarily by take home products, specifically ice cream quarts and cakes. Comparable store sales improved sequentially in each month of the second quarter of fiscal year 2020.
|
•
|
Dunkin’ International systemwide sales declines of 43.4% and 27.0% for the three and six months ended June 27, 2020, respectively, were driven by sales declines in Asia, Latin America, Europe, and South Korea. Sales in Latin America, South Korea, and Europe were negatively impacted by unfavorable foreign exchange rates for each of the three- and six-month periods ended June 27, 2020. On a constant currency basis, systemwide sales decreased by approximately 42% and 25% for the three and six months ended June 27, 2020, respectively. Dunkin’ International comparable store sales declines of 34.9% and 20.3% for the three and six months ended June 27, 2020, respectively, were due primarily to declines in the Middle East, Asia, Europe, and Latin America.
|
•
|
Baskin-Robbins International systemwide sales declines of 15.5% and 6.3% for the three and six months ended June 27, 2020, respectively, were driven by sales declines in Japan, the Middle East, Asia, and Europe, offset by sales growth in South Korea. Sales in Japan were positively impacted by favorable foreign exchange rates while sales across all other regions were negatively impacted by unfavorable foreign exchange rates. On a constant currency basis, systemwide sales decreased by approximately 14% and 4% for the three and six months ended June 27, 2020, respectively. Baskin-Robbins International comparable store sales declines of 5.3% and 1.6% for the three and six months ended June 27, 2020, respectively, were driven primarily by declines in the Middle East, Europe, and Asia, offset by growth in South Korea. Also contributing to the decline in comparable store sales for the three months ended June 27, 2020 was a decline in Japan.
|
|
June 27,
2020 |
|
June 29,
2019 |
||
Points of distribution, at period end(a):
|
|
|
|
||
Dunkin’ U.S.
|
9,597
|
|
|
9,499
|
|
Baskin-Robbins U.S.
|
2,511
|
|
|
2,556
|
|
Dunkin’ International
|
3,528
|
|
|
3,458
|
|
Baskin-Robbins International
|
5,470
|
|
|
5,516
|
|
Consolidated global points of distribution
|
21,106
|
|
|
21,029
|
|
|
Three months ended
|
|
Six months ended
|
||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
June 27,
2020 |
|
June 29,
2019 |
||||
Net openings (closings) during the period:
|
|
|
|
|
|
|
|
||||
Dunkin’ U.S.
|
(40
|
)
|
|
46
|
|
|
(33
|
)
|
|
80
|
|
Baskin-Robbins U.S.
|
(7
|
)
|
|
9
|
|
|
(13
|
)
|
|
6
|
|
Dunkin’ International
|
(2
|
)
|
|
11
|
|
|
21
|
|
|
6
|
|
Baskin-Robbins International
|
(180
|
)
|
|
43
|
|
|
(166
|
)
|
|
25
|
|
Consolidated global net openings
|
(229
|
)
|
|
109
|
|
|
(191
|
)
|
|
117
|
|
(a)
|
Temporary restaurant closures due to COVID-19 are not treated as restaurant closures and affected restaurants are included in points of distribution.
|
|
Three months ended
|
|
Six months ended
|
|||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
June 27,
2020 |
|
June 29,
2019 |
|||||
|
(In thousands)
|
|
|
|
|
|||||||
Operating income
|
$
|
81,616
|
|
|
122,652
|
|
|
182,928
|
|
|
224,024
|
|
Adjustments:
|
|
|
|
|
|
|
|
|||||
Amortization of other intangible assets
|
4,588
|
|
|
4,626
|
|
|
9,180
|
|
|
9,259
|
|
|
Long-lived asset impairment charges
|
486
|
|
|
2
|
|
|
560
|
|
|
325
|
|
|
Adjusted operating income
|
$
|
86,690
|
|
|
127,280
|
|
|
192,668
|
|
|
233,608
|
|
|
|
|
|
|
|
|
|
|||||
Net income
|
$
|
36,450
|
|
|
59,622
|
|
|
88,563
|
|
|
111,945
|
|
Adjustments:
|
|
|
|
|
|
|
|
|||||
Amortization of other intangible assets
|
4,588
|
|
|
4,626
|
|
|
9,180
|
|
|
9,259
|
|
|
Long-lived asset impairment charges
|
486
|
|
|
2
|
|
|
560
|
|
|
325
|
|
|
Loss on debt extinguishment
|
—
|
|
|
13,076
|
|
|
—
|
|
|
13,076
|
|
|
Tax impact of adjustments(a)
|
(1,421
|
)
|
|
(4,957
|
)
|
|
(2,727
|
)
|
|
(6,345
|
)
|
|
Adjusted net income
|
$
|
40,103
|
|
|
72,369
|
|
|
95,576
|
|
|
128,260
|
|
(a)
|
Tax impact of adjustments calculated at effective tax rate of 28%.
|
|
Three months ended
|
|
Six months ended
|
|||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
June 27,
2020 |
|
June 29,
2019 |
|||||
Earnings per share of common stock:
|
|
|
|
|
|
|
|
|||||
Common—basic
|
$
|
0.44
|
|
|
0.72
|
|
|
1.07
|
|
|
1.35
|
|
Common—diluted
|
0.44
|
|
|
0.71
|
|
|
1.07
|
|
|
1.34
|
|
|
Diluted adjusted earnings per share of common stock
|
0.49
|
|
|
0.86
|
|
|
1.15
|
|
|
1.53
|
|
|
Three months ended
|
|
Six months ended
|
|||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
June 27,
2020 |
|
June 29,
2019 |
|||||
|
(In thousands, except share and per share data)
|
|
|
|
|
|||||||
Adjusted net income
|
$
|
40,103
|
|
|
72,369
|
|
|
95,576
|
|
|
128,260
|
|
Weighted-average number of common shares—diluted
|
82,588,746
|
|
|
83,696,721
|
|
|
82,905,616
|
|
|
83,564,388
|
|
|
Diluted adjusted earnings per share of common stock
|
$
|
0.49
|
|
|
0.86
|
|
|
1.15
|
|
|
1.53
|
|
|
Three months ended
|
|
Six months ended
|
||||||||||||||||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
Increase (Decrease)
|
|
June 27,
2020 |
|
June 29,
2019 |
|
Increase (Decrease)
|
||||||||||||||
$
|
|
%
|
|
$
|
|
%
|
|||||||||||||||||||
|
(In thousands, except percentages)
|
||||||||||||||||||||||||
Franchise fees and royalty income
|
$
|
115,965
|
|
|
158,258
|
|
|
(42,293
|
)
|
|
(26.7
|
)%
|
|
$
|
255,441
|
|
|
297,586
|
|
|
(42,145
|
)
|
|
(14.2
|
)%
|
Advertising fees and related income
|
109,631
|
|
|
129,259
|
|
|
(19,628
|
)
|
|
(15.2
|
)%
|
|
226,601
|
|
|
246,457
|
|
|
(19,856
|
)
|
|
(8.1
|
)%
|
||
Rental income
|
26,017
|
|
|
31,679
|
|
|
(5,662
|
)
|
|
(17.9
|
)%
|
|
54,949
|
|
|
60,707
|
|
|
(5,758
|
)
|
|
(9.5
|
)%
|
||
Sales of ice cream and other products
|
22,703
|
|
|
27,258
|
|
|
(4,555
|
)
|
|
(16.7
|
)%
|
|
46,650
|
|
|
47,991
|
|
|
(1,341
|
)
|
|
(2.8
|
)%
|
||
Other revenues
|
13,060
|
|
|
12,883
|
|
|
177
|
|
|
1.4
|
%
|
|
26,879
|
|
|
25,687
|
|
|
1,192
|
|
|
4.6
|
%
|
||
Total revenues
|
$
|
287,376
|
|
|
359,337
|
|
|
(71,961
|
)
|
|
(20.0
|
)%
|
|
$
|
610,520
|
|
|
678,428
|
|
|
(67,908
|
)
|
|
(10.0
|
)%
|
|
Three months ended
|
|
Six months ended
|
||||||||||||||||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
Increase (Decrease)
|
|
June 27,
2020 |
|
June 29,
2019 |
|
Increase (Decrease)
|
||||||||||||||
$
|
|
%
|
|
$
|
|
%
|
|||||||||||||||||||
|
(In thousands, except percentages)
|
||||||||||||||||||||||||
Occupancy expenses—franchised restaurants
|
$
|
18,133
|
|
|
19,697
|
|
|
(1,564
|
)
|
|
(7.9
|
)%
|
|
$
|
37,632
|
|
|
39,172
|
|
|
(1,540
|
)
|
|
(3.9
|
)%
|
Cost of ice cream and other products
|
17,986
|
|
|
22,018
|
|
|
(4,032
|
)
|
|
(18.3
|
)%
|
|
36,134
|
|
|
38,658
|
|
|
(2,524
|
)
|
|
(6.5
|
)%
|
||
Advertising expenses
|
111,081
|
|
|
130,961
|
|
|
(19,880
|
)
|
|
(15.2
|
)%
|
|
229,350
|
|
|
249,052
|
|
|
(19,702
|
)
|
|
(7.9
|
)%
|
||
General and administrative expenses
|
52,159
|
|
|
59,922
|
|
|
(7,763
|
)
|
|
(13.0
|
)%
|
|
112,694
|
|
|
116,125
|
|
|
(3,431
|
)
|
|
(3.0
|
)%
|
||
Depreciation and amortization
|
10,359
|
|
|
9,337
|
|
|
1,022
|
|
|
10.9
|
%
|
|
20,000
|
|
|
18,591
|
|
|
1,409
|
|
|
7.6
|
%
|
||
Long-lived asset impairment charges
|
486
|
|
|
2
|
|
|
484
|
|
|
24,200.0
|
%
|
|
560
|
|
|
325
|
|
|
235
|
|
|
72.3
|
%
|
||
Total operating costs and expenses
|
$
|
210,204
|
|
|
241,937
|
|
|
(31,733
|
)
|
|
(13.1
|
)%
|
|
436,370
|
|
|
461,923
|
|
|
(25,553
|
)
|
|
(5.5
|
)%
|
|
Net income of equity method investments
|
4,283
|
|
|
4,427
|
|
|
(144
|
)
|
|
(3.3
|
)%
|
|
7,949
|
|
|
6,657
|
|
|
1,292
|
|
|
19.4
|
%
|
||
Other operating income, net
|
161
|
|
|
825
|
|
|
(664
|
)
|
|
(80.5
|
)%
|
|
829
|
|
|
862
|
|
|
(33
|
)
|
|
(3.8
|
)%
|
||
Operating income
|
$
|
81,616
|
|
|
122,652
|
|
|
(41,036
|
)
|
|
(33.5
|
)%
|
|
$
|
182,928
|
|
|
224,024
|
|
|
(41,096
|
)
|
|
(18.3
|
)%
|
|
Three months ended
|
|
Six months ended
|
||||||||||||||||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
Increase (Decrease)
|
|
June 27,
2020 |
|
June 29,
2019 |
|
Increase (Decrease)
|
||||||||||||||
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||||||||
|
(In thousands, except percentages)
|
||||||||||||||||||||||||
Interest expense, net
|
$
|
32,338
|
|
|
29,763
|
|
|
2,575
|
|
|
8.7
|
%
|
|
$
|
62,320
|
|
|
60,061
|
|
|
2,259
|
|
|
3.8
|
%
|
Loss on debt extinguishment
|
—
|
|
|
13,076
|
|
|
(13,076
|
)
|
|
(100.0
|
)%
|
|
—
|
|
|
13,076
|
|
|
(13,076
|
)
|
|
(100.0
|
)%
|
||
Other loss (income), net
|
(214
|
)
|
|
46
|
|
|
(260
|
)
|
|
(565.2
|
)%
|
|
456
|
|
|
50
|
|
|
406
|
|
|
812.0
|
%
|
||
Total other expense
|
$
|
32,124
|
|
|
42,885
|
|
|
(10,761
|
)
|
|
(25.1
|
)%
|
|
$
|
62,776
|
|
|
73,187
|
|
|
(10,411
|
)
|
|
(14.2
|
)%
|
|
Three months ended
|
|
Six months ended
|
|||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
June 27,
2020 |
|
June 29,
2019 |
|||||
|
(In thousands, except percentages)
|
|
|
|
|
|||||||
Income before income taxes
|
$
|
49,492
|
|
|
79,767
|
|
|
120,152
|
|
|
150,837
|
|
Provision for income taxes
|
13,042
|
|
|
20,145
|
|
|
31,589
|
|
|
38,892
|
|
|
Effective tax rate
|
26.4
|
%
|
|
25.3
|
%
|
|
26.3
|
%
|
|
25.8
|
%
|
|
Three months ended
|
|
Six months ended
|
||||||||||||||||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
Increase (Decrease)
|
|
June 27,
2020 |
|
June 29,
2019 |
|
Increase (Decrease)
|
||||||||||||||
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||||||||
|
(In thousands, except percentages)
|
||||||||||||||||||||||||
Royalty income
|
$
|
103,019
|
|
|
131,682
|
|
|
(28,663
|
)
|
|
(21.8
|
)%
|
|
$
|
220,874
|
|
|
248,779
|
|
|
(27,905
|
)
|
|
(11.2
|
)%
|
Franchise fees
|
5,131
|
|
|
3,418
|
|
|
1,713
|
|
|
50.1
|
%
|
|
10,018
|
|
|
7,044
|
|
|
2,974
|
|
|
42.2
|
%
|
||
Rental income
|
25,217
|
|
|
30,491
|
|
|
(5,274
|
)
|
|
(17.3
|
)%
|
|
53,140
|
|
|
58,339
|
|
|
(5,199
|
)
|
|
(8.9
|
)%
|
||
Other revenues
|
781
|
|
|
986
|
|
|
(205
|
)
|
|
(20.8
|
)%
|
|
1,906
|
|
|
2,160
|
|
|
(254
|
)
|
|
(11.8
|
)%
|
||
Total revenues
|
$
|
134,148
|
|
|
166,577
|
|
|
(32,429
|
)
|
|
(19.5
|
)%
|
|
$
|
285,938
|
|
|
316,322
|
|
|
(30,384
|
)
|
|
(9.6
|
)%
|
Segment profit
|
$
|
96,158
|
|
|
127,099
|
|
|
(30,941
|
)
|
|
(24.3
|
)%
|
|
$
|
205,464
|
|
|
238,133
|
|
|
(32,669
|
)
|
|
(13.7
|
)%
|
|
Three months ended
|
|
Six months ended
|
||||||||||||||||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
Increase (Decrease)
|
|
June 27,
2020 |
|
June 29,
2019 |
|
Increase (Decrease)
|
||||||||||||||
|
$
|
|
%
|
|
|
$
|
|
%
|
|||||||||||||||||
|
(In thousands, except percentages)
|
||||||||||||||||||||||||
Royalty income
|
$
|
8,170
|
|
|
8,828
|
|
|
(658
|
)
|
|
(7.5
|
)%
|
|
$
|
14,407
|
|
|
14,931
|
|
|
(524
|
)
|
|
(3.5
|
)%
|
Franchise fees
|
245
|
|
|
344
|
|
|
(99
|
)
|
|
(28.8
|
)%
|
|
600
|
|
|
656
|
|
|
(56
|
)
|
|
(8.5
|
)%
|
||
Rental income
|
623
|
|
|
973
|
|
|
(350
|
)
|
|
(36.0
|
)%
|
|
1,406
|
|
|
1,933
|
|
|
(527
|
)
|
|
(27.3
|
)%
|
||
Sales of ice cream and other products
|
870
|
|
|
1,080
|
|
|
(210
|
)
|
|
(19.4
|
)%
|
|
2,279
|
|
|
1,751
|
|
|
528
|
|
|
30.2
|
%
|
||
Other revenues
|
2,499
|
|
|
3,063
|
|
|
(564
|
)
|
|
(18.4
|
)%
|
|
4,559
|
|
|
5,294
|
|
|
(735
|
)
|
|
(13.9
|
)%
|
||
Total revenues
|
$
|
12,407
|
|
|
14,288
|
|
|
(1,881
|
)
|
|
(13.2
|
)%
|
|
$
|
23,251
|
|
|
24,565
|
|
|
(1,314
|
)
|
|
(5.3
|
)%
|
Segment profit
|
$
|
9,299
|
|
|
10,076
|
|
|
(777
|
)
|
|
(7.7
|
)%
|
|
$
|
15,908
|
|
|
16,399
|
|
|
(491
|
)
|
|
(3.0
|
)%
|
|
Three months ended
|
|
Six months ended
|
||||||||||||||||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
Increase (Decrease)
|
|
June 27,
2020 |
|
June 29,
2019 |
|
Increase (Decrease)
|
||||||||||||||
|
$
|
|
%
|
|
|
$
|
|
%
|
|||||||||||||||||
|
(In thousands, except percentages)
|
||||||||||||||||||||||||
Royalty income
|
$
|
2,296
|
|
|
5,396
|
|
|
(3,100
|
)
|
|
(57.4
|
)%
|
|
$
|
7,342
|
|
|
11,309
|
|
|
(3,967
|
)
|
|
(35.1
|
)%
|
Franchise fees
|
423
|
|
|
2,030
|
|
|
(1,607
|
)
|
|
(79.2
|
)%
|
|
760
|
|
|
2,895
|
|
|
(2,135
|
)
|
|
(73.7
|
)%
|
||
Other revenues
|
74
|
|
|
44
|
|
|
30
|
|
|
68.2
|
%
|
|
174
|
|
|
117
|
|
|
57
|
|
|
48.7
|
%
|
||
Total revenues
|
$
|
2,793
|
|
|
7,470
|
|
|
(4,677
|
)
|
|
(62.6
|
)%
|
|
$
|
8,276
|
|
|
14,321
|
|
|
(6,045
|
)
|
|
(42.2
|
)%
|
Segment profit
|
$
|
1,845
|
|
|
5,484
|
|
|
(3,639
|
)
|
|
(66.4
|
)%
|
|
$
|
5,336
|
|
|
10,315
|
|
|
(4,979
|
)
|
|
(48.3
|
)%
|
|
Three months ended
|
|
Six months ended
|
||||||||||||||||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
Increase (Decrease)
|
|
June 27,
2020 |
|
June 29,
2019 |
|
Increase (Decrease)
|
||||||||||||||
|
$
|
|
%
|
|
|
$
|
|
%
|
|||||||||||||||||
|
(In thousands, except percentages)
|
||||||||||||||||||||||||
Royalty income
|
$
|
1,686
|
|
|
1,953
|
|
|
(267
|
)
|
|
(13.7
|
)%
|
|
$
|
3,384
|
|
|
3,858
|
|
|
(474
|
)
|
|
(12.3
|
)%
|
Franchise fees
|
173
|
|
|
520
|
|
|
(347
|
)
|
|
(66.7
|
)%
|
|
305
|
|
|
878
|
|
|
(573
|
)
|
|
(65.3
|
)%
|
||
Rental income
|
177
|
|
|
215
|
|
|
(38
|
)
|
|
(17.7
|
)%
|
|
403
|
|
|
435
|
|
|
(32
|
)
|
|
(7.4
|
)%
|
||
Sales of ice cream and other products
|
24,529
|
|
|
29,997
|
|
|
(5,468
|
)
|
|
(18.2
|
)%
|
|
49,786
|
|
|
53,072
|
|
|
(3,286
|
)
|
|
(6.2
|
)%
|
||
Other revenues
|
(8
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
%
|
|
(19
|
)
|
|
13
|
|
|
(32
|
)
|
|
(246.2
|
)%
|
||
Total revenues
|
$
|
26,557
|
|
|
32,677
|
|
|
(6,120
|
)
|
|
(18.7
|
)%
|
|
$
|
53,859
|
|
|
58,256
|
|
|
(4,397
|
)
|
|
(7.5
|
)%
|
Segment profit
|
$
|
9,930
|
|
|
12,089
|
|
|
(2,159
|
)
|
|
(17.9
|
)%
|
|
$
|
19,378
|
|
|
19,891
|
|
|
(513
|
)
|
|
(2.6
|
)%
|
|
Three months ended
|
|
Six months ended
|
||||||||||||||||||||||
|
June 27,
2020 |
|
June 29,
2019 |
|
Increase (Decrease)
|
|
June 27,
2020 |
|
June 29,
2019 |
|
Increase (Decrease)
|
||||||||||||||
|
$
|
|
%
|
|
|
|
$
|
|
%
|
||||||||||||||||
|
(In thousands, except percentages)
|
||||||||||||||||||||||||
Advertising fees and related income
|
$
|
99,483
|
|
|
123,588
|
|
|
(24,105
|
)
|
|
(19.5
|
)%
|
|
$
|
208,114
|
|
|
232,230
|
|
|
(24,116
|
)
|
|
(10.4
|
)%
|
Total revenues
|
$
|
99,483
|
|
|
123,588
|
|
|
(24,105
|
)
|
|
(19.5
|
)%
|
|
$
|
208,114
|
|
|
232,230
|
|
|
(24,116
|
)
|
|
(10.4
|
)%
|
Segment profit
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
Six months ended
|
|||||
|
June 27,
2020 |
|
June 29,
2019 |
|||
Net cash provided by operating activities
|
$
|
11,721
|
|
|
53,077
|
|
Plus: Decrease in cash held for advertising funds and gift card/certificate programs
|
49,386
|
|
|
50,168
|
|
|
Less: Net cash used in investing activities
|
(10,625
|
)
|
|
(17,832
|
)
|
|
Adjusted operating and investing cash flow
|
$
|
50,482
|
|
|
85,413
|
|
|
June 27, 2020
|
||
Principal outstanding under 2017 Class A-2 Notes
|
$
|
1,368,500
|
|
Principal outstanding under 2019 Class A-2 Notes
|
1,687,250
|
|
|
Other notes payable
|
1,175
|
|
|
Total finance lease obligations
|
7,607
|
|
|
Less: cash and cash equivalents
|
(515,857
|
)
|
|
Less: restricted cash, current
|
(95,060
|
)
|
|
Plus: cash held for gift card/certificate programs
|
165,080
|
|
|
Net Debt
|
$
|
2,618,695
|
|
|
Twelve months ended
|
||
|
June 27, 2020
|
||
Net income
|
$
|
218,642
|
|
Interest expense
|
128,127
|
|
|
Income tax expense
|
69,935
|
|
|
Depreciation and amortization(a)
|
38,292
|
|
|
Impairment charges
|
786
|
|
|
EBITDA
|
455,782
|
|
|
Adjustments:
|
|
||
Share-based compensation expense(a)
|
12,017
|
|
|
Decrease in deferred revenue related to franchise and licensing agreements(b)
|
(11,947
|
)
|
|
COVID-19 related adjustments(c)
|
11,945
|
|
|
Other(d)
|
26,949
|
|
|
Total adjustments
|
38,964
|
|
|
Adjusted EBITDA
|
$
|
494,746
|
|
(a)
|
Amounts exclude depreciation and share-based compensation of $6.7 million and $0.9 million, respectively, related to U.S. Advertising Funds.
|
(b)
|
Amount excludes incentives paid to franchisees, primarily related to the Dunkin' U.S. Blueprint for Growth.
|
(c)
|
Amount includes approximately $8.0 million of corporate financial relief and $2.1 million of rent waivers being provided to the Company's franchisees, net of waivers received from landlords, as well as additional general and administrative expenses incurred as a result of the COVID-19 pandemic.
|
(d)
|
Represents costs and fees associated with various franchisee-related investments, including investments in the Dunkin' U.S. Blueprint for Growth, bank fees, legal reserves, and other non-cash gains and losses.
|
|
|
|
|
|
|
Date:
|
August 5, 2020
|
|
By:
|
|
/s/ Katherine Jaspon
|
|
|
|
|
|
Katherine Jaspon
Chief Financial Officer
Principal Financial and Accounting Officer
|
1 Year Dunkin Brands Chart |
1 Month Dunkin Brands Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions