We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Century BanCorp Inc | NASDAQ:CNBKA | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 115.29 | 115.20 | 115.29 | 0 | 00:00:00 |
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
COMMONWEALTH OF MASSACHUSETTS
|
04-2498617
|
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
400 MYSTIC AVENUE, MEDFORD, MA
|
02155
|
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of class
|
Trading
Symbol(s) |
Name of exchange
|
||
Class A Common Stock, $1.00 par value
|
CNBKA
|
Nasdaq Global Market
|
(Check one):
|
|
|
|
|||
Large accelerated filer | ☐ | Accelerated filer | ☒ | |||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||
Emerging growth company | ☐ |
Class A Common Stock, $1.00 par value |
|
3,672,969 Shares |
|
|
Class B Common Stock, $1.00 par value |
|
1,894,940 Shares |
|
|
|
|
|
Page
Number
|
|
|
Part I
|
|
|
|
3
|
|
|
|
|
|||||
Item 1.
|
|
Financial Statements (unaudited)
|
|
|||
|
September 30, 2021 and December 31, 2020
|
|
|
4
|
|
|
|
Three Months and Nine Months Ended September 30, 2021 and 2020
|
|
|
5
|
|
|
|
Three Months and Nine Months Ended September 30, 2021 and 2020
|
|
|
6
|
|
|
|
Three Months Ended September 30, 2021 and 2020
|
|
|
7
|
|
|
|
Nine Months Ended September 30, 2021 and 2020
|
|
|
8
|
|
|
|
Nine Months Ended September 30, 2021 and 2020
|
|
|
9
|
|
|
|
|
|
10-33
|
|
||
Item 2.
|
|
|
|
33-46
|
|
|
Item 3.
|
|
|
|
46
|
|
|
Item 4.
|
|
|
|
46
|
|
|
Part II.
|
|
|
||||
Item 1.
|
|
|
|
47
|
|
|
Item 1A.
|
|
|
|
47
|
|
|
Item 2.
|
|
|
|
47
|
|
|
Item 3.
|
|
|
|
47
|
|
|
Item 4.
|
|
|
|
47
|
|
|
Item 5.
|
|
|
|
47
|
|
|
Item 6.
|
|
|
|
47
|
|
|
|
|
48
|
|
|||
Exhibits
|
|
Ex-31.1
|
|
|||
|
Ex-31.2
|
|
||||
|
Ex-32.1
|
|
||||
|
Ex-32.2
|
|
||||
|
Ex-101
Instance Document
|
|
||||
|
Ex-101
Schema Document
|
|
||||
|
Ex-101
Calculation Linkbase Document
|
|
||||
|
Ex-101
Labels Linkbase Document
|
|
||||
|
Ex-101
Presentation Linkbase Document
|
|
||||
|
Ex-101
Definition Linkbase Document
|
|
Assets
|
|
September 30,
2021
|
|
|
December 31,
2020 |
|
||
Cash and due from banks
|
$
|
97,743
|
|
$ | 136,735 | |||
Federal funds sold and interest-bearing deposits in other banks
|
|
492,243
|
|
237,265 | ||||
|
|
|
|
|||||
Total cash and cash equivalents
|
|
589,986
|
|
374,000 | ||||
Securities
available-for-sale,
|
|
204,182
|
|
282,448 | ||||
Securities
held-to-maturity,
|
|
3,211,977
|
|
2,509,088 | ||||
Federal Home Loan Bank of Boston, stock at cost
|
|
11,594
|
|
13,361 | ||||
Equity securities, amortized cost $1,635 and $1,635, respectively
|
|
1,680
|
|
1,668 | ||||
Loans, net:
|
||||||||
Construction and land development
|
|
6,358
|
|
10,909 | ||||
Commercial and industrial
|
|
1,321,907
|
|
1,314,245 | ||||
Municipal
|
|
138,945
|
|
137,607 | ||||
Commercial real estate
|
|
729,384
|
|
789,836 | ||||
Residential real estate
|
|
466,109
|
|
448,436 | ||||
Consumer and overdrafts
|
|
19,549
|
|
20,439 | ||||
Home equity
|
|
243,225
|
|
274,357 | ||||
|
|
|
|
|||||
Total loans, net
|
|
2,925,477
|
|
2,995,829 | ||||
Less: allowance for loan losses
|
|
34,764
|
|
35,486 | ||||
|
|
|
|
|||||
Net loans
|
|
2,890,713
|
|
2,960,343 | ||||
Bank premises and equipment
|
|
42,222
|
|
39,062 | ||||
Accrued interest receivable
|
|
13,413
|
|
13,283 | ||||
Goodwill
|
|
2,714
|
|
2,714 | ||||
Other assets
|
|
161,081
|
|
162,867 | ||||
|
|
|
|
|||||
Total assets
|
$
|
7,129,562
|
|
$ | 6,358,834 | |||
|
|
|
|
|||||
Liabilities
|
||||||||
Deposits:
|
||||||||
Demand deposits
|
$
|
1,203,943
|
|
$ | 1,103,878 | |||
Savings and NOW deposits
|
|
2,314,472
|
|
1,728,092 | ||||
Money market accounts
|
|
2,337,665
|
|
2,074,108 | ||||
Time deposits
|
|
348,296
|
|
546,143 | ||||
|
|
|
|
|||||
Total deposits
|
|
6,204,376
|
|
5,452,221 | ||||
Securities sold under agreements to repurchase
|
|
269,961
|
|
232,090 | ||||
Other borrowed funds
|
|
118,786
|
|
177,009 | ||||
Subordinated debentures
|
|
36,083
|
|
36,083 | ||||
Due to broker
|
|
—
|
|
— | ||||
Other liabilities
|
|
97,405
|
|
91,022 | ||||
|
|
|
|
|||||
Total liabilities
|
|
6,726,611
|
|
5,988,425 | ||||
Stockholders’ Equity
|
||||||||
Preferred Stock – $1.00 par value; 100,000 shares authorized;
no shares issued and outstanding |
|
—
|
|
— | ||||
Common stock, Class A, $1.00 par value per share; authorized
10,000,000 shares; issued 3,672,969 shares and 3,655,469 shares, respectively |
|
3,673
|
|
3,656 | ||||
Common stock, Class B, $1.00 par value per share; authorized
5,000,000 shares; issued 1,894,940 shares and 1,912,440 shares respectively |
|
1,895
|
|
1,912 | ||||
Additional
paid-in
capital
|
|
12,292
|
|
12,292 | ||||
Retained earnings
|
|
408,700
|
|
378,699 | ||||
|
|
|
|
|||||
|
426,560
|
|
396,559 | |||||
Unrealized gains on securities
available-for-sale,
|
|
1,062
|
|
130 | ||||
Unrealized losses on securities transferred to
held-to-maturity,
|
|
(830
|
)
|
(1,221 | ) | |||
Pension liability, net of taxes
|
|
(23,841
|
)
|
(25,059 | ) | |||
|
|
|
|
|||||
Total accumulated other comprehensive loss, net of taxes
|
|
(23,609
|
)
|
(26,150 | ) | |||
|
|
|
|
|||||
Total stockholders’ equity
|
|
402,951
|
|
370,409 | ||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity
|
$
|
7,129,562
|
|
$ | 6,358,834 | |||
|
|
|
|
|
|
Three months ended
September 30,
|
|
|
Nine months ended
September 30,
|
|
||||||||||
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
||||
Interest income
|
||||||||||||||||
Loans
|
$
|
20,926
|
|
$ | 21,431 |
$
|
63,419
|
|
$ | 63,478 | ||||||
Securities
held-to-maturity
|
|
13,678
|
|
14,186 |
|
40,908
|
|
44,701 | ||||||||
Securities
available-for-sale
|
|
475
|
|
818 |
|
1,662
|
|
3,493 | ||||||||
Federal funds sold and interest-bearing deposits in other banks
|
|
186
|
|
69 |
|
477
|
|
747 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income
|
|
35,265
|
|
36,504 |
|
106,466
|
|
112,419 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest expense
|
||||||||||||||||
Savings and NOW deposits
|
|
570
|
|
1,726 |
|
2,441
|
|
7,569 | ||||||||
Money market accounts
|
|
2,368
|
|
3,056 |
|
7,743
|
|
12,090 | ||||||||
Time deposits
|
|
791
|
|
2,858 |
|
3,487
|
|
9,141 | ||||||||
Securities sold under agreements to repurchase
|
|
91
|
|
241 |
|
330
|
|
1,176 | ||||||||
Other borrowed funds and subordinated debentures
|
|
1,065
|
|
1,292 |
|
3,527
|
|
4,093 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense
|
|
4,885
|
|
9,173 |
|
17,528
|
|
34,069 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income
|
|
30,380
|
|
27,331 |
|
88,938
|
|
78,350 | ||||||||
(Credit) provision for loan losses
|
|
(200
|
)
|
900 |
|
(750
|
)
|
3,675 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after (credit) provision for loan losses
|
|
30,580
|
|
26,431 |
|
89,688
|
|
74,675 | ||||||||
Other operating income
|
||||||||||||||||
Service charges on deposit accounts
|
|
2,243
|
|
2,239 |
|
6,632
|
|
6,558 | ||||||||
Lockbox fees
|
|
914
|
|
996 |
|
2,876
|
|
2,850 | ||||||||
Other income
|
|
1,015
|
|
934 |
|
2,973
|
|
3,112 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other operating income
|
|
4,172
|
|
4,169 |
|
12,481
|
|
12,520 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses
|
||||||||||||||||
Salaries and employee benefits
|
|
11,907
|
|
11,362 |
|
36,459
|
|
33,020 | ||||||||
Occupancy
|
|
1,457
|
|
1,477 |
|
4,750
|
|
4,448 | ||||||||
Equipment
|
|
956
|
|
809 |
|
2,836
|
|
2,608 | ||||||||
FDIC Assessments
|
|
1,020
|
|
410 |
|
2,249
|
|
720 | ||||||||
Other
|
|
5,399
|
|
4,109 |
|
16,328
|
|
12,586 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses
|
|
20,739
|
|
18,167 |
|
62,622
|
|
53,382 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes
|
|
14,013
|
|
12,433 |
|
39,547
|
|
33,813 | ||||||||
Provision for income taxes
|
|
2,281
|
|
1,546 |
|
6,222
|
|
3,204 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income
|
$
|
11,732
|
|
$ | 10,887 |
$
|
33,325
|
|
$ | 30,609 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Share data:
|
||||||||||||||||
Weighted average number of shares outstanding, basic
|
||||||||||||||||
Class A
|
|
3,672,969
|
|
3,655,469 |
|
3,663,669
|
|
3,653,429 | ||||||||
Class B
|
|
1,894,940
|
|
1,912,440 |
|
1,904,240
|
|
1,914,480 | ||||||||
Weighted average number of shares outstanding, diluted
|
||||||||||||||||
Class A
|
|
5,567,909
|
|
5,567,909 |
|
5,567,909
|
|
5,567,909 | ||||||||
Class B
|
|
1,894,940
|
|
1,912,440 |
|
1,904,240
|
|
1,914,480 | ||||||||
Basic earnings per share:
|
||||||||||||||||
Class A
|
$
|
2.54
|
|
$ | 2.36 |
$
|
7.22
|
|
$ | 6.64 | ||||||
Class B
|
$
|
1.27
|
|
$ | 1.18 |
$
|
3.61
|
|
$ | 3.32 | ||||||
Diluted earnings per share
|
||||||||||||||||
Class A
|
$
|
2.11
|
|
$ | 1.96 |
$
|
5.99
|
|
$ | 5.50 | ||||||
Class B
|
$
|
1.27
|
|
$ | 1.18 |
$
|
3.61
|
|
$ | 3.32 |
|
|
Three months ended September 30,
|
|
|||||
|
|
2021
|
|
|
2020
|
|
||
Net income
|
$
|
11,732
|
|
$ | 10,887 | |||
Other comprehensive income, net of tax:
|
||||||||
Unrealized gains (losses) on securities:
|
||||||||
Unrealized gains (losses) arising during period
|
|
(208
|
)
|
486 | ||||
Less: reclassification adjustment for gains included in net income
|
|
—
|
|
— | ||||
|
|
|
|
|||||
Total unrealized gains (losses) on securities
|
|
(208
|
)
|
486 | ||||
Accretion of net unrealized losses transferred
|
|
128
|
|
145 | ||||
Defined benefit pension plans:
|
||||||||
Amortization of prior service cost and loss included
in net periodic benefit cost
|
|
406
|
|
360 | ||||
|
|
|
|
|||||
Other comprehensive income (loss)
|
|
326
|
|
991 | ||||
|
|
|
|
|||||
Comprehensive income
|
$
|
12,058
|
|
$ | 11,878 | |||
|
|
|
|
|
|
Nine months ended September 30,
|
|
|||||
|
|
2021
|
|
|
2020
|
|
||
Net income
|
$
|
33,325
|
|
$ | 30,609 | |||
Other comprehensive income, net of tax:
|
||||||||
Unrealized gains (losses) on securities:
|
||||||||
Unrealized gains (losses) arising during period
|
|
932
|
|
445 | ||||
Less: reclassification adjustment for gains included in net income
|
|
—
|
|
— | ||||
|
|
|
|
|||||
Total unrealized gains (losses) on securities
|
|
932
|
|
445 | ||||
Accretion of net unrealized losses transferred
|
|
391
|
|
471 | ||||
Defined benefit pension plans:
|
||||||||
Amortization of prior service cost and loss included
in net periodic benefit cost
|
|
1,218
|
|
1,081 | ||||
|
|
|
|
|||||
Other comprehensive income (loss)
|
|
2,541
|
|
1,997 | ||||
|
|
|
|
|||||
Comprehensive income
|
$
|
35,866
|
|
$ | 32,606 | |||
|
|
|
|
|
|
Class A
Common
Stock
|
|
|
Class B
Common
Stock
|
|
|
Additional
Paid-In
Capital
|
|
|
Retained
Earnings |
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
|
Total
Stockholders’ Equity |
|
||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
(In thousands)
|
|
|||||||||||||||||||||
Balance at June 30, 2020
|
$3,653 | $1,915 | $12,292 | $357,595 | $(23,253) | $352,202 | ||||||||||||||||||
Net income
|
— | — | — | 10,887 | — | 10,887 | ||||||||||||||||||
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||
Unrealized holding (losses) gains arising during
taxes |
— | — | — | — | 486 | 486 | ||||||||||||||||||
Accretion of unrealized losses on securities
held-to-maturity,
|
— | — | — | — | 145 | 145 | ||||||||||||||||||
Pension liability adjustment, net of $142 in taxes
|
— | — | — | — | 360 | 360 | ||||||||||||||||||
Conversion of Class B Common Stock to
3,000 shares |
3 | (3) | — | — | — | — | ||||||||||||||||||
Cash dividends declared, Class A common stock,
|
— | — | — | (512) | — | (512) | ||||||||||||||||||
Cash dividends declared, Class B common stock,
|
— | — | — | (134) | — | (134) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at September 30, 2020
|
$3,656 | $1,912 | $12,292 | $367,836 | $(22,262) | $363,434 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at June 30, 2021
|
$3,662
|
|
$1,906
|
|
$12,292
|
|
$398,630
|
|
$(23,935)
|
|
$392,555
|
|
||||||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,732
|
|
|
—
|
|
|
11,732
|
|
||||||
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||
Unrealized holding gains (losses) arising during period, net of $78
in taxes |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(208)
|
|
|
(208)
|
|
||||||
Accretion of unrealized losses on securities
held-to-maturity,
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
128
|
|
|
128
|
|
||||||
Pension liability adjustment, net of $159 in taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
406
|
|
|
406
|
|
||||||
Conversion of Class B Common Stock to
11,400 shares |
|
11
|
|
|
(11)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Cash dividends declared, Class A common stock, $0.36 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,320)
|
|
|
—
|
|
|
(1,320)
|
|
||||||
Cash dividends declared, Class B common stock, $0.18 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(342)
|
|
|
—
|
|
|
(342)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at September 30, 2021
|
$3,673
|
|
$1,895
|
|
$12,292
|
|
$408,700
|
|
$(23,609)
|
|
$402,951
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A
Common
Stock
|
|
|
Class B
Common
Stock
|
|
|
Additional
Paid-In
Capital
|
|
|
Retained
Earnings |
|
|
Accumulated
Other Comprehensive Income (Loss) |
|
|
Total
Stockholders’ Equity |
|
||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
(In thousands)
|
|
|||||||||||||||||||||
Balance at December 31, 2019
|
$ | 3,651 | $ | 1,917 | $ | 12,292 | $ | 338,980 | $ | (24,259 | ) | $ | 332,581 | |||||||||||
Net income
|
— | — | — | 30,609 | — | 30,609 | ||||||||||||||||||
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||
Unrealized holding (losses) gains arising during
|
— | — | — | — | 445 | 445 | ||||||||||||||||||
Accretion of unrealized losses on securities
held-to-maturity,
|
— | — | — | — | 471 | 471 | ||||||||||||||||||
Pension liability adjustment, net of $422 in taxes
|
— | — | — | — | 1,081 | 1,081 | ||||||||||||||||||
Conversion of Class B Common Stock to
4,520 shares |
5 | (5 | ) | — | — | — | — | |||||||||||||||||
Cash dividends paid, Class A common stock,
|
— | — | — | (1,389 | ) | — | (1,389 | ) | ||||||||||||||||
Cash dividends paid, Class B common stock,
|
— | — | — | (364 | ) | — | (364 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at September 30, 2020
|
$ | 3,656 | $ | 1,912 | $ | 12,292 | $ | 367,836 | $ | (22,262 | ) | $ | 363,434 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2020
|
$
|
3,656
|
|
$
|
1,912
|
|
$
|
12,292
|
|
$
|
378,699
|
|
$
|
(26,150
|
)
|
$
|
370,409
|
|
||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,325
|
|
|
—
|
|
|
33,325
|
|
||||||
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||
Unrealized holding gains (losses) arising during period, net of $355
in taxes |
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
932
|
|
|
932
|
|
||||||
Accretion of unrealized losses on securities
held-to-maturity,
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|
391
|
|
||||||
Pension liability adjustment, net of $476 in taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,218
|
|
|
1,218
|
|
||||||
Conversion of Class B Common Stock to
|
|
17
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Cash dividends declared, Class A common stock, $0.72 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,640
|
)
|
|
—
|
|
|
(2,640
|
)
|
||||||
Cash dividends declared, Class B common stock, $0.36 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(684
|
)
|
|
—
|
|
|
(684
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at September 30, 2021
|
$
|
3,673
|
|
$
|
1,895
|
|
$
|
12,292
|
|
$
|
408,700
|
|
$
|
(23,609
|
)
|
$
|
402,951
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended
September 30, |
||||||||
2021
|
2020 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$
|
33,325
|
|
$ | 30,609 | |||
Adjustments to reconcile net income to net cash
|
||||||||
Net (gain) loss on equity securities
|
|
(12
|
)
|
43 | ||||
(Credit) provision for loan losses
|
|
(750
|
)
|
3,675 | ||||
Deferred income taxes
|
|
(1,129
|
)
|
(1,487 | ) | |||
Net depreciation and amortization (accretion)
|
|
1,872
|
|
(1,167 | ) | |||
Increase in accrued interest receivable
|
|
(130
|
)
|
(113 | ) | |||
Decrease in other assets
|
|
928
|
|
3,897 | ||||
Increase in other liabilities
|
|
8,187
|
|
3,396 | ||||
|
|
|
|
|||||
Net cash provided by operating activities
|
|
42,291
|
|
38,853 | ||||
|
|
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Proceeds from redemptions of Federal Home Loan Bank of Boston stock
|
|
1,767
|
|
10,836 | ||||
Purchase of Federal Home Loan Bank of Boston stock
|
|
—
|
|
(4,726 | ) | |||
Proceeds from calls/maturities of securities
available-for-sale
|
|
95,808
|
|
57,493 | ||||
Purchase of securities
available-for-sale
|
|
(16,155
|
)
|
(87,751 | ) | |||
Proceeds from calls/maturities of securities
held-to-maturity
|
|
717,320
|
|
596,043 | ||||
Purchase of securities
held-to-maturity
|
|
(1,418,979
|
)
|
(638,023 | ) | |||
Net
decrease (
increase
)
in loans
|
|
70,407
|
|
(563,850 | ) | |||
Bank owned life insurance purchases
|
|
—
|
|
(6,000 | ) | |||
Capital expenditures
|
|
(5,783
|
)
|
(5,873 | ) | |||
|
|
|
|
|||||
Net cash used in investing activities
|
|
(555,615
|
)
|
(641,851 | ) | |||
|
|
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net (decrease) increase in time deposits
|
|
(197,847
|
)
|
26,419 | ||||
Net increase in demand, savings, money market and NOW deposits
|
|
950,002
|
|
985,941 | ||||
Cash dividends
|
|
(2,493
|
)
|
(1,753 | ) | |||
Net increase (decrease) in securities sold under agreements to repurchase
|
|
37,871
|
|
(35,015 | ) | |||
Net decrease in other borrowed funds
|
|
(58,223
|
)
|
(218,707 | ) | |||
|
|
|
|
|||||
Net cash provided by financing activities
|
|
729,310
|
|
756,885 | ||||
|
|
|
|
|||||
Net increase in cash and cash equivalents
|
|
215,986
|
|
153,887 | ||||
Cash and cash equivalents at beginning of period
|
|
374,000
|
|
258,693 | ||||
|
|
|
|
|||||
Cash and cash equivalents at end of period
|
$
|
589,986
|
|
$ | 412,580 | |||
|
|
|
|
|||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
17,891
|
|
$ | 34,384 | |||
Income taxes
|
|
4,980
|
|
1,750 | ||||
Change in unrealized gains (losses) on securities
available-for-sale,
net of taxes
|
|
932
|
|
445 | ||||
Change in unrealized losses on securities transferred to
held-to-maturity,
net of taxes
|
|
391
|
|
471 | ||||
Pension liability adjustment, net of taxes
|
|
1,218
|
|
1,081 | ||||
Change in due to broker
|
|
—
|
|
9,977 | ||||
Dividends declared and not paid
|
|
831
|
|
— |
|
|
September 30, 2021
|
|
|
December 31, 2020
|
|
||||||||||||||||||||||||||
|
|
Amortized
Cost |
|
|
Gross
Unrealized
Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Amortized
Cost |
|
|
Gross
Unrealized Gains |
|
|
Gross
Unrealized Losses |
|
|
Fair
Value |
|
||||||||
|
|
(in thousands)
|
|
|||||||||||||||||||||||||||||
SBA Backed Securities
|
$
|
38,663
|
|
$
|
623
|
|
$
|
1
|
|
$
|
39,285
|
|
$ | 44,328 | $ | — | $ | 289 | $ | 44,039 | ||||||||||||
U.S. Government Agency and
Sponsored Enterprise Mortgage-Backed Securities
|
|
143,949
|
|
|
807
|
|
|
148
|
|
|
144,608
|
|
177,239 | 819 | 317 | 177,741 | ||||||||||||||||
Privately Issued Residential Mortgage-Backed Securities
|
|
239
|
|
|
5
|
|
|
—
|
|
|
244
|
|
330 | 2 | 4 | 328 | ||||||||||||||||
Obligations Issued by States and Political Subdivisions
|
|
11,769
|
|
|
—
|
|
|
—
|
|
|
11,769
|
|
52,276 | — | — | 52,276 | ||||||||||||||||
Other Debt Securities
|
|
8,100
|
|
|
191
|
|
|
15
|
|
|
8,276
|
|
8,100 | 24 | 60 | 8,064 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$
|
202,720
|
|
$
|
1,626
|
|
$
|
164
|
|
$
|
204,182
|
|
$
|
282,273 | $ | 845 | $ | 670 |
$
|
282,448 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
||
|
|
(in thousands)
|
|
|||||
Within one year
|
$
|
13,046
|
|
$
|
13,068
|
|
||
After one but within five years
|
|
89,147
|
|
|
89,838
|
|
||
After five but within ten years
|
|
91,211
|
|
|
91,849
|
|
||
More than 10 years
|
|
9,316
|
|
|
9,427
|
|
||
|
|
|
|
|||||
Total
|
$
|
202,720
|
|
$
|
204,182
|
|
||
|
|
|
|
|
|
September 30, 2021
|
|
|||||||||||||||||||||
|
|
Less than 12 months
|
|
|
12 months or longer
|
|
|
Total
|
|
|||||||||||||||
Temporarily Impaired Investments
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
(in thousands)
|
|
|||||||||||||||||||||
SBA Backed Securities
|
$
|
—
|
|
$
|
—
|
|
$
|
95
|
|
$
|
1
|
|
$
|
95
|
|
$
|
1
|
|
||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-Backed
Securities |
|
9,228
|
|
|
14
|
|
|
14,285
|
|
|
134
|
|
|
23,513
|
|
|
148
|
|
||||||
Privately Issued Residential
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Obligations Issued by States
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other Debt Securities
|
|
1,585
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
1,585
|
|
|
15
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total temporarily impaired securities
|
$
|
10,813
|
|
$
|
29
|
|
$
|
14,380
|
|
$
|
135
|
|
$
|
25,193
|
|
$
|
164
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
|||||||||||||||||||||
|
|
Less than 12 months
|
|
|
12 months or longer
|
|
|
Total
|
|
|||||||||||||||
Temporarily Impaired Investments
|
|
Fair
Value |
|
|
Unrealized
Losses |
|
|
Fair
Value |
|
|
Unrealized
Losses |
|
|
Fair
Value |
|
|
Unrealized
Losses |
|
||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
(in thousands)
|
|
|||||||||||||||||||||
SBA Backed Securities
|
$ | 13,839 | $ | 42 | $ | 30,200 | $ | 247 | $ | 44,039 | $ | 289 | ||||||||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities
|
18,188 | 50 | 33,617 | 267 | 51,805 | 317 | ||||||||||||||||||
Privately Issued Residential Mortgage-Backed Securities
|
— | — | 210 | 4 | 210 | 4 | ||||||||||||||||||
Obligations Issued by States and Political Subdivisions
|
— | — | — | — | — | — | ||||||||||||||||||
Other Debt Securities
|
3,942 | 58 | 1,298 | 2 | 5,240 | 60 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total temporarily impaired securities
|
$
|
35,969 | $ | 150 |
$
|
65,325 | $ | 520 |
$
|
101,294 | $ | 670 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2021
|
|
|
December 31, 2020
|
|
||||||||||||||||||||||||||
|
|
Amortized
Cost |
|
|
Gross
Unrealized Gains |
|
|
Gross
Unrealized Losses |
|
|
Estimated
Fair Value |
|
|
Amortized
Cost |
|
|
Gross
Unrealized Gains |
|
|
Gross
Unrealized Losses |
|
|
Estimated
Value |
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
(in thousands)
|
|
|||||||||||||||||||||||||||||
U.S. Government Sponsored Enterprises
|
$
|
350,583
|
|
$
|
18
|
|
$
|
5,023
|
|
$
|
345,578
|
|
$ | 244,220 | $ | 389 | $ | 866 | $ | 243,743 | ||||||||||||
SBA Backed Securities
|
|
38,594
|
|
|
1,295
|
|
|
—
|
|
|
39,889
|
|
37,783 | 2,002 | — | 39,785 | ||||||||||||||||
U.S. Government Sponsored Enterprises Mortgage- Backed Securities
|
|
2,822,800
|
|
|
31,114
|
|
|
32,122
|
|
|
2,821,792
|
|
2,227,085 | 69,522 | 1,032 | 2,295,575 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total
|
$
|
3,211,977
|
|
$
|
32,427
|
|
$
|
37,145
|
|
$
|
3,207,259
|
|
$
|
2,509,088 | $ | 71,913 | $ | 1,898 |
$
|
2,579,103 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
||
|
|
|||||||
|
|
(in thousands)
|
|
|||||
Within one year
|
$
|
38,603
|
|
$
|
38,877
|
|
||
After one but within five years
|
|
1,790,437
|
|
|
1,804,982
|
|
||
After five but within ten years
|
|
1,382,937
|
|
|
1,363,400
|
|
||
More than ten years
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|||||
Total
|
$
|
3,211,977
|
|
$
|
3,207,259
|
|
||
|
|
|
|
|
|
September 30, 2021
|
|
|||||||||||||||||||||
|
|
Less Than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Temporarily Impaired Investments
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
(in thousands)
|
|
|||||||||||||||||||||
US Government Sponsored Enterprises
|
$
|
194,263
|
|
$
|
2,579
|
|
$
|
146,298
|
|
$
|
2,444
|
|
$
|
340,561
|
|
$
|
5,023
|
|
||||||
SBA Backed Securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities
|
|
1,585,765
|
|
|
28,423
|
|
|
107,977
|
|
|
3,699
|
|
|
1,693,742
|
|
|
32,122
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total temporarily impaired securities
|
$
|
1,780,028
|
|
$
|
31,002
|
|
$
|
254,275
|
|
$
|
6,143
|
|
$
|
2,034,303
|
|
$
|
37,145
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
|||||||||||||||||||||
|
|
Less Than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Temporarily Impaired Investments
|
|
Fair
Value |
|
|
Unrealized
Losses |
|
|
Fair
Value |
|
|
Unrealized
Losses |
|
|
Fair
Value |
|
|
Unrealized
Losses |
|
||||||
|
|
|
|
|
|
|||||||||||||||||||
|
|
(in thousands)
|
|
|||||||||||||||||||||
U.S. Government Sponsored Enterprises
|
$
|
162,870
|
|
$
|
866
|
|
$
|
—
|
|
$
|
—
|
|
$
|
162,870
|
|
$
|
866
|
|
||||||
SBA Backed Securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
U.S. Government Agency and Sponsored Enterprise Mortgage-Backed Securities
|
|
302,401
|
|
|
1,032
|
|
|
—
|
|
|
—
|
|
|
302,401
|
|
|
1,032
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total temporarily impaired securities
|
$
|
465,271
|
|
$
|
1,898
|
|
$
|
—
|
|
$
|
—
|
|
$
|
465,271
|
|
$
|
1,898
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
September 30, |
|
|
Nine months ended
September 30, |
|
||||||||||
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
||||
|
|
|
|
|||||||||||||
|
|
(in thousands)
|
|
|
(in thousands)
|
|
||||||||||
Allowance for loan losses, beginning of period
|
$
|
34,949
|
|
$ | 32,516 |
$
|
35,486
|
|
$ | 29,585 | ||||||
Loans charged off
|
|
(38
|
)
|
(41 | ) |
|
(134
|
)
|
(120 | ) | ||||||
Recoveries on loans previously
charged-off
|
|
53
|
|
19 |
|
162
|
|
254 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net recoveries (charge-offs)
|
|
15
|
|
(22 | ) |
|
28
|
|
134 | |||||||
(Credit) provision charged to expense
|
|
(200
|
)
|
900 |
|
(750
|
)
|
3,675 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Allowance for loan losses, end of period
|
$
|
34,764
|
|
$
|
33,394 |
$
|
34,764
|
|
$
|
33,394 | ||||||
|
|
|
|
|
|
|
|
|
|
Construction
and Land Development |
|
|
Commercial
and Industrial |
|
|
Municipal
|
|
|
Commercial
Real Estate |
|
|
Residential
Real Estate |
|
|
Consumer
|
|
|
Home
Equity
|
|
|
Unallocated
|
|
|
Total
|
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
(in thousands)
|
|
|||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance at June 30, 2021
|
$
|
220
|
|
$
|
16,502
|
|
$
|
2,817
|
|
$
|
11,708
|
|
$
|
2,029
|
|
$
|
204
|
|
$
|
957
|
|
$
|
512
|
|
$
|
34,949
|
|
|||||||||
Charge-offs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||||||||
Recoveries
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|||||||||
Provision
|
|
(3
|
)
|
|
1,134
|
|
|
(11
|
)
|
|
(1,137
|
)
|
|
(67
|
)
|
|
10
|
|
|
(58
|
)
|
|
(68
|
)
|
|
(200
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending balance at
September 30, 2021 |
$
|
217
|
|
$
|
17,666
|
|
$
|
2,806
|
|
$
|
10,571
|
|
$
|
1,962
|
|
$
|
199
|
|
$
|
899
|
|
$
|
444
|
|
$
|
34,764
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses for loans deemed to be impaired
|
$
|
—
|
|
$
|
10
|
|
$
|
—
|
|
$
|
71
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
81
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses for loans not deemed to be impaired
|
$
|
217
|
|
$
|
17,656
|
|
$
|
2,806
|
|
$
|
10,500
|
|
$
|
1,962
|
|
$
|
199
|
|
$
|
899
|
|
$
|
444
|
|
$
|
34,683
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||
Ending balance
|
$
|
6,358
|
|
$
|
1,321,907
|
|
$
|
138,945
|
|
$
|
729,384
|
|
$
|
466,109
|
|
$
|
19,549
|
|
$
|
243,225
|
|
$
|
—
|
|
$
|
2,925,477
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans deemed to be impaired
|
$
|
—
|
|
$
|
77
|
|
$
|
—
|
|
$
|
2,239
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,316
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans not deemed to be impaired
|
$
|
6,358
|
|
$
|
1,321,830
|
|
$
|
138,945
|
|
$
|
727,145
|
|
$
|
466,109
|
|
$
|
19,549
|
|
$
|
243,225
|
|
$
|
—
|
|
$
|
2,923,161
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
and Land Development |
|
|
Commercial
and Industrial |
|
|
Municipal
|
|
|
Commercial
Real Estate |
|
|
Residential
Real Estate |
|
|
Consumer
|
|
|
Home
Equity
|
|
|
Unallocated
|
|
|
Total
|
|
|||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
(in thousands)
|
|
|||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance at December 31, 2020
|
$
|
429
|
|
$
|
16,713
|
|
$
|
2,804
|
|
$
|
11,751
|
|
$
|
2,111
|
|
$
|
241
|
|
$
|
1,208
|
|
$
|
229
|
|
$
|
35,486
|
|
|||||||||
Charge-offs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(134
|
)
|
|
—
|
|
|
—
|
|
|
(134
|
)
|
|||||||||
Recoveries
|
|
—
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127
|
|
|
—
|
|
|
—
|
|
|
162
|
|
|||||||||
Provision
|
|
(212
|
)
|
|
918
|
|
|
2
|
|
|
(1,180
|
)
|
|
(149
|
)
|
|
(35
|
)
|
|
(309
|
)
|
|
215
|
|
|
(750
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending balance at
September 30, 2021 |
$
|
217
|
|
$
|
17,666
|
|
$
|
2,806
|
|
$
|
10,571
|
|
$
|
1,962
|
|
$
|
199
|
|
$
|
899
|
|
$
|
444
|
|
$
|
34,764
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses for loans deemed to be impaired
|
$
|
—
|
|
$
|
10
|
|
$
|
—
|
|
$
|
71
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
81
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses for loans not deemed to be impaired
|
$
|
217
|
|
$
|
17,656
|
|
$
|
2,806
|
|
$
|
10,500
|
|
$
|
1,962
|
|
$
|
199
|
|
$
|
899
|
|
$
|
444
|
|
$
|
34,683
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||
Ending balance
|
$
|
6,358
|
|
$
|
1,321,907
|
|
$
|
138,945
|
|
$
|
729,384
|
|
$
|
466,109
|
|
$
|
19,549
|
|
$
|
243,225
|
|
$
|
—
|
|
$
|
2,925,477
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans deemed to be impaired
|
$
|
—
|
|
$
|
77
|
|
$
|
—
|
|
$
|
2,239
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,316
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans not deemed to be impaired
|
$
|
6,358
|
|
$
|
1,321,830
|
|
$
|
138,945
|
|
$
|
727,145
|
|
$
|
466,109
|
|
$
|
19,549
|
|
$
|
243,225
|
|
$
|
—
|
|
$
|
2,923,161
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
and Land Development |
|
|
Commercial
and Industrial |
|
|
Municipal
|
|
|
Commercial
Real Estate |
|
|
Residential
Real Estate |
|
|
Consumer
|
|
|
Home
Equity |
|
|
Unallocated
|
|
|
Total
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
(in thousands)
|
|
|||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance at June 30, 2020
|
$ | 289 | $ | 13,121 | $ | 2,868 | $ | 11,303 | $ | 3,094 | $ | 289 | $ | 1,465 | $ | 87 | $ | 32,516 | ||||||||||||||||||
Charge-offs
|
— | (20 | ) | — | — | — | (21 | ) | — | — | (41 | ) | ||||||||||||||||||||||||
Recoveries
|
— | 12 | — | — | — | 7 | — | — | 19 | |||||||||||||||||||||||||||
Provision
|
76 | 2,731 | (300 | ) | (522 | ) | (958 | ) | 35 | (200 | ) | 38 | 900 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending balance at September 30, 2020
|
$ | 365 | $ | 15,844 | $ | 2,568 | $ | 10,781 | $ | 2,136 | $ | 310 | $ | 1,265 | $ | 125 | $ | 33,394 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses
for loans deemed to be impaired |
$ | — | $ | 12 | $ | — | $ | 75 | $ | — | $ | — | $ | — | $ | — | $ | 87 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses
for loans not deemed to be impaired |
$ | 365 | $ | 15,832 | $ | 2,568 | $ | 10,706 | $ | 2,136 | $ | 310 | $ | 1,265 | $ | 125 | $ | 33,307 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||
Ending balance
|
$ | 9,116 | $ | 1,315,407 | $ | 130,047 | $ | 784,895 | $ | 443,703 | $ | 19,866 | $ | 287,099 | $ | — | $ | 2,990,133 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans deemed to be impaired
|
$ | — | $ | 160 | $ | — | $ | 2,675 | $ | 236 | $ | — | $ | — | $ | — | $ | 3,071 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans not deemed to be impaired
|
$ | 9,116 | $ | 1,315,247 | $ | 130,047 | $ | 782,220 | $ | 443,467 | $ | 19,866 | $ | 287,099 | $ | — |
$
|
2,987,062 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
and Land Development |
|
|
Commercial
and Industrial |
|
|
Municipal
|
|
|
Commercial
Real Estate |
|
|
Residential
Real Estate |
|
|
Consumer
|
|
|
Home
Equity |
|
|
Unallocated
|
|
|
Total
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
(in thousands)
|
|
|||||||||||||||||||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance at December 31, 2019
|
$ | 331 | $ | 11,596 | $ | 2,566 | $ | 11,464 | $ | 2,194 | $ | 312 | $ | 1,065 | $ | 57 | $ | 29,585 | ||||||||||||||||||
Charge-offs
|
— | (31 | ) | — | — | — | (89 | ) | — | — | (120 | ) | ||||||||||||||||||||||||
Recoveries
|
— | 182 | — | — | — | 67 | 5 | — | 254 | |||||||||||||||||||||||||||
Provision
|
34 | 4,097 | 2 | (683 | ) | (58 | ) | 20 | 195 | 68 | 3,675 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Ending balance at September 30, 2020
|
$ | 365 | $ | 15,844 | $ | 2,568 | $ | 10,781 | $ | 2,136 | $ | 310 | $ | 1,265 | $ | 125 | $ | 33,394 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses
for loans deemed to be impaired |
$ | — | $ | 12 | $ | — | $ | 75 | $ | — | $ | — | $ | — | $ | — | $ | 87 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Amount of allowance for loan losses
for loans not deemed to be impaired |
$ | 365 | $ | 15,832 | $ | 2,568 | $ | 10,706 | $ | 2,136 | $ | 310 | $ | 1,265 | $ | 125 | $ | 33,307 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||
Ending balance
|
$ | 9,116 | $ | 1,315,407 | $ | 130,047 | $ | 784,895 | $ | 443,703 | $ | 19,866 | $ | 287,099 | $ | — | $ | 2,990,133 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans deemed to be impaired
|
$ | — | $ | 160 | $ | — | $ | 2,675 | $ | 236 | $ | — | $ | — | $ | — | $ | 3,071 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Loans not deemed to be impaired
|
$ | 9,116 | $ | 1,315,247 | $ | 130,047 | $ | 782,220 | $ | 443,467 | $ | 19,866 | $ | 287,099 | $ | — | $ | 2,987,062 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
and Land Development |
|
|
Commercial
and
Industrial
|
|
|
Municipal
|
|
|
Commercial
Real Estate |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
(in thousands)
|
|
|||||||||||||
Grade:
|
|
|
|
|
||||||||||||
1-3
(Pass)
|
$
|
6,358
|
|
$
|
1,317,908
|
|
$
|
138,945
|
|
$
|
704,205
|
|
||||
4 (Monitor)
|
|
—
|
|
|
3,922
|
|
|
—
|
|
|
22,940
|
|
||||
5 (Substandard)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
6 (Doubtful)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Impaired
|
|
—
|
|
|
77
|
|
|
—
|
|
|
2,239
|
|
||||
|
|
|
|
|
|
|
|
|||||||||
Total
|
$
|
6,358
|
|
$
|
1,321,907
|
|
$
|
138,945
|
|
$
|
729,384
|
|
||||
|
|
|
|
|
|
|
|
|
|
Construction
and Land Development |
|
|
Commercial
and Industrial |
|
|
Municipal
|
|
|
Commercial
Real Estate |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
(in thousands)
|
|
|||||||||||||
Grade:
|
|
|
|
|
||||||||||||
1-3
(Pass)
|
$ | 10,909 | $ | 1,309,861 |
$
|
137,607 | $ | 761,101 | ||||||||
4 (Monitor)
|
— | 3,945 | — | 23,795 | ||||||||||||
5 (Substandard)
|
— | — | — | — | ||||||||||||
6 (Doubtful)
|
— | — | — | — | ||||||||||||
Impaired
|
— | 439 | — | 4,940 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total
|
$ | 10,909 |
$
|
1,314,245 | $ | 137,607 | $ | 789,836 | ||||||||
|
|
|
|
|
|
|
|
|
|
Commercial
and
Industrial
|
|
|
Municipal
|
|
|
Commercial
Real
Estate
|
|
|
Total
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
(in thousands)
|
|
|||||||||||||
Credit Rating:
|
|
|||||||||||||||
Aaa – Aa3
|
$
|
755,120
|
|
$
|
76,412
|
|
$
|
35,915
|
|
$
|
867,447
|
|
||||
A1 – A3
|
|
259,913
|
|
|
6,980
|
|
|
70,359
|
|
|
337,252
|
|
||||
Baa1 – Baa3
|
|
50,000
|
|
|
51,133
|
|
|
144,023
|
|
|
245,156
|
|
||||
Ba2
|
|
—
|
|
|
4,420
|
|
|
—
|
|
|
4,420
|
|
||||
|
|
|
|
|
|
|
|
|||||||||
Total
|
$
|
1,065,033
|
|
$
|
138,945
|
|
$
|
250,297
|
|
$
|
1,454,275
|
|
||||
|
|
|
|
|
|
|
|
|
|
Commercial
and Industrial |
|
|
Municipal
|
|
|
Commercial
Real Estate |
|
|
Total
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
(in thousands)
|
|
|||||||||||||
Credit Rating:
|
|
|||||||||||||||
Aaa – Aa3
|
$ | 710,955 | $ | 74,291 | $ | 38,035 | $ | 823,281 | ||||||||
A1 – A3
|
183,123 | 7,103 | 145,583 | 335,809 | ||||||||||||
Baa1 – Baa3
|
50,000 | 51,133 | 140,905 | 242,038 | ||||||||||||
Ba2
|
— | 5,080 | — | 5,080 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total
|
$
|
944,078 |
$
|
137,607 |
$
|
324,523 |
$
|
1,406,208 | ||||||||
|
|
|
|
|
|
|
|
|
|
Accruing
30-89 Days
Past Due
|
|
|
Non
Accrual
|
|
|
Accruing
Greater
than
90 Days
|
|
|
Total
Past
Due
|
|
|
Current
Loans
|
|
|
Total
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
(in thousands)
|
|
|||||||||||||||||||||
Construction and land development
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
6,358
|
|
$
|
6,358
|
|
||||||
Commercial and industrial
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|
1,321,888
|
|
|
1,321,907
|
|
||||||
Municipal
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
138,945
|
|
|
138,945
|
|
||||||
Commercial real estate
|
|
1,798
|
|
|
240
|
|
|
—
|
|
|
2,038
|
|
|
727,346
|
|
|
729,384
|
|
||||||
Residential real estate
|
|
773
|
|
|
743
|
|
|
—
|
|
|
1,516
|
|
|
464,593
|
|
|
466,109
|
|
||||||
Consumer and overdrafts
|
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
19,547
|
|
|
19,549
|
|
||||||
Home equity
|
|
1,257
|
|
|
315
|
|
|
—
|
|
|
1,572
|
|
|
241,653
|
|
|
243,225
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total
|
$
|
3,829
|
|
$
|
1,318
|
|
$
|
—
|
|
$
|
5,147
|
|
$
|
2,920,330
|
|
$
|
2,925,477
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Accruing
30-89 Days
Past Due
|
|
|
Non
Accrual
|
|
|
Accruing
Greater
than
90 Days
|
|
|
Total
Past
Due
|
|
|
Current
Loans
|
|
|
Total
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
(in thousands)
|
|
|||||||||||||||||||||
Construction and land development
|
$ | — | $ | — | $ | — | $ | — | $ | 10,909 | $ | 10,909 | ||||||||||||
Commercial and industrial
|
56 | 297 | 90 | 443 | 1,313,802 | 1,314,245 | ||||||||||||||||||
Municipal
|
— | — | — | — | 137,607 | 137,607 | ||||||||||||||||||
Commercial real estate
|
— | 2,881 | — | 2,881 | 786,955 | 789,836 | ||||||||||||||||||
Residential real estate
|
390 | 527 | — | 917 | 447,519 | 448,436 | ||||||||||||||||||
Consumer and overdrafts
|
21 | 1 | — | 22 | 20,417 | 20,439 | ||||||||||||||||||
Home equity
|
1,001 | 290 | — | 1,291 | 273,066 | 274,357 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total
|
$ | 1,468 | $ | 3,996 | $ | 90 | $ | 5,554 |
$
|
2,990,275 |
$
|
2,995,829 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
Value
|
|
|
Unpaid
Principal
Balance
|
|
|
Required
Reserve
|
|
|
Average
Carrying
Value
for 3 Months
Ending
9/30/2021 |
|
|
Interest
Income
Recognized
for 3 Months
Ending
9/30/2021 |
|
|
Average
Carrying
Value
for 9 Months
Ending
9/30/2021 |
|
|
Interest
Income
Recognized
for 9 Months
Ending
9/30/2021 |
|
|||||||
|
|
(in thousands)
|
|
|||||||||||||||||||||||||
With no required reserve recorded:
|
|
|
|
|||||||||||||||||||||||||
Construction and land development
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|||||||
Commercial and industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|||||||
Municipal
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Commercial real estate
|
|
239
|
|
|
276
|
|
|
—
|
|
|
245
|
|
|
—
|
|
|
256
|
|
|
—
|
|
|||||||
Residential real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total
|
$
|
239
|
|
$
|
276
|
|
$
|
—
|
|
$
|
286
|
|
$
|
—
|
|
$
|
275
|
|
$
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
With required reserve recorded:
|
||||||||||||||||||||||||||||
Construction and land development
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|||||||
Commercial and industrial
|
|
77
|
|
|
97
|
|
|
10
|
|
|
105
|
|
|
1
|
|
|
262
|
|
|
3
|
|
|||||||
Municipal
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Commercial real estate
|
|
2,000
|
|
|
2,132
|
|
|
71
|
|
|
2,009
|
|
|
21
|
|
|
2,551
|
|
|
62
|
|
|||||||
Residential real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total
|
$
|
2,077
|
|
$
|
2,229
|
|
$
|
81
|
|
$
|
2,114
|
|
$
|
22
|
|
$
|
2,813
|
|
$
|
65
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total:
|
||||||||||||||||||||||||||||
Construction and land development
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|||||||
Commercial and industrial
|
|
77
|
|
|
97
|
|
|
10
|
|
|
146
|
|
|
1
|
|
|
281
|
|
|
3
|
|
|||||||
Municipal
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Commercial real estate
|
|
2,239
|
|
|
2,408
|
|
|
71
|
|
|
2,254
|
|
|
21
|
|
|
2,807
|
|
|
62
|
|
|||||||
Residential real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total
|
$
|
2,316
|
|
$
|
2,505
|
|
$
|
81
|
|
$
|
2,400
|
|
$
|
22
|
|
$
|
3,088
|
|
$
|
65
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
Value |
|
|
Unpaid
Principal Balance |
|
|
Required
Reserve |
|
|
Average
Carrying Value for 3 Months Ending 9/30/2020 |
|
|
Interest
Income Recognized for 3 Months Ending 9/30/2020 |
|
|
Average
Carrying Value for 9 Months Ending 9/30/2020 |
|
|
Interest
Income Recognized for 9 Months Ending 9/30/2020 |
|
|||||||
|
|
(in thousands)
|
|
|||||||||||||||||||||||||
With no required reserve recorded:
|
|
|
|
|
||||||||||||||||||||||||
Construction and land development
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Commercial and industrial
|
67 | 88 | — | 73 | — | 288 | 2 | |||||||||||||||||||||
Municipal
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Commercial real estate
|
592 | 624 | — | 601 | — | 365 | — | |||||||||||||||||||||
Residential real estate
|
236 | 236 | — | 236 | — | 118 | — | |||||||||||||||||||||
Consumer
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Home equity
|
— | — | — | — | — | — | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total
|
$ | 895 | $ | 948 | $ | — | $ | 910 | $ | — | $ | 771 | $ | 2 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
With required reserve recorded:
|
||||||||||||||||||||||||||||
Construction and land development
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Commercial and industrial
|
93 | 93 | 12 | 100 | 1 | 95 | 3 | |||||||||||||||||||||
Municipal
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Commercial real estate
|
2,083 | 2,209 | 75 | 2,094 | 21 | 2,140 | 65 | |||||||||||||||||||||
Residential real estate
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Consumer
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Home equity
|
— | — | — | — | — | — | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total
|
$ | 2,176 | $ | 2,302 | $ | 87 | $ | 2,194 | $ | 22 | $ | 2,235 | $ | 68 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total:
|
||||||||||||||||||||||||||||
Construction and land development
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||
Commercial and industrial
|
160 | 181 | 12 | 173 | 1 | 383 | 5 | |||||||||||||||||||||
Municipal
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Commercial real estate
|
2,675 | 2,833 | 75 | 2,695 | 21 | 2,505 | 65 | |||||||||||||||||||||
Residential real estate
|
236 | 236 | — | 236 | — | 118 | — | |||||||||||||||||||||
Consumer
|
— | — | — | — | — | — | — | |||||||||||||||||||||
Home equity
|
— | — | — | — | — | — | — | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total
|
$ | 3,071 | $ | 3,250 | $ | 87 | $ | 3,104 | $ | 22 | $ | 3,006 | $ | 70 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Details about Accumulated Other
Comprehensive Income Components
|
|
Three
Months Ended
September 30, 2021 |
|
|
|
|
Three
Months Ended September 30, 2020 |
|
|
|
|
Affected Line Item in the
Statement where Net Income is
Presented
|
||
(in thousands)
|
||||||||||||||
Unrealized gains and losses on
available-for-sale
|
$
|
—
|
|
|
|
$ | — |
|
|
Net gains on sales of investments | ||||
|
—
|
|
|
|
— |
|
|
Provision for income taxes | ||||||
|
|
|
|
|
|
|
|
|||||||
$
|
—
|
|
|
|
$ | — |
|
|
Net income | |||||
|
|
|
|
|
|
|
|
|||||||
Accretion of unrealized losses transferred
|
$
|
(163
|
)
|
|
|
$ | (196 | ) |
|
|
Interest on securities
held-to-maturity
|
|||
|
35
|
|
|
|
51 |
|
|
Provision for income taxes | ||||||
|
|
|
|
|
|
|
|
|||||||
$
|
(128
|
)
|
|
|
$ | (145 | ) |
|
|
Net income | ||||
|
|
|
|
|
|
|
|
|||||||
Amortization of defined benefit pension items
|
|
|
|
|
||||||||||
Prior-service costs
|
$
|
(54
|
)
|
|
(b)
|
$ | (29 | ) |
|
(b)
|
Salaries and employee benefits
|
|||
Actuarial gains (losses)
|
|
(511
|
)
|
|
(b)
|
(472 | ) |
|
(b)
|
Salaries and employee benefits | ||||
|
|
|
|
|
|
|
|
|||||||
Total before tax
|
|
(565
|
)
|
|
|
(501 | ) |
|
|
Income before taxes | ||||
|
|
|
|
|
|
|
|
|||||||
Tax (expense) or benefit
|
|
159
|
|
|
|
141 |
|
|
Provision for income taxes | |||||
|
|
|
|
|
|
|
|
|||||||
Net of tax
|
$
|
(406
|
)
|
|
|
$ | (360 | ) |
|
|
Net income | |||
|
|
|
|
|
|
|
|
|||||||
Details about Accumulated Other
Comprehensive Income Components
|
|
Nine
Months Ended
September 30, 2021 |
|
|
|
|
Nine
Months Ended September 30, 2020 |
|
|
|
|
Affected Line Item in the Statement
where Net Income is Presented |
||
(in thousands)
|
||||||||||||||
Unrealized gains and losses on
available-for-sale
|
$
|
—
|
|
|
|
$ | — |
|
|
Net gains on sales of investments | ||||
|
—
|
|
|
|
— |
|
|
Provision for income taxes | ||||||
|
|
|
|
|
|
|
|
|||||||
$
|
—
|
|
|
|
$ | — |
|
|
Net income | |||||
|
|
|
|
|
|
|
|
|||||||
Accretion of unrealized losses transferred
|
$
|
(532
|
)
|
|
|
$ | (637 | ) |
|
|
Interest on securities
held-to-maturity
|
|||
|
141
|
|
|
|
166 |
|
|
Provision for income taxes | ||||||
|
|
|
|
|
|
|
|
|||||||
$
|
(391
|
)
|
|
|
$ | (471 | ) |
|
|
Net income | ||||
|
|
|
|
|
|
|
|
|||||||
Amortization of defined benefit pension items
|
|
|
|
|
||||||||||
Prior-service costs
|
$
|
(162
|
)
|
|
(b)
|
$ | (86 | ) |
|
(b)
|
Salaries and employee benefits
|
|||
Actuarial gains (losses)
|
|
(1,532
|
)
|
|
(b)
|
(1,417 | ) |
|
(b)
|
Salaries and employee benefits | ||||
|
|
|
|
|
|
|
|
|||||||
Total before tax
|
|
(1,694
|
)
|
|
|
(1,503 | ) |
|
|
Income before taxes | ||||
|
|
|
|
|
|
|
|
|||||||
Tax (expense) or benefit
|
|
476
|
|
|
|
422 |
|
|
Provision for income taxes | |||||
|
|
|
|
|
|
|
|
|||||||
Net of tax
|
$
|
(1,218
|
)
|
|
|
$ | (1,081 | ) |
|
|
Net income | |||
|
|
|
|
|
|
|
|
(a)
|
Amount in parentheses indicates reductions to net income.
|
(b)
|
These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Employee Benefits footnote (Note 7) for additional details).
|
|
|
Three Months Ended
September 30, |
|
|
Nine Months Ended
September 30, |
|
||||||||||
(in thousands except share and per share data)
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
||||
Basic EPS Computation:
|
|
|
|
|
||||||||||||
Numerator:
|
|
|
|
|
||||||||||||
Net income, Class A
|
$
|
9,326
|
|
$ | 8,630 |
$
|
26,452
|
|
$ | 24,254 | ||||||
Net income, Class B
|
|
2,406
|
|
2,257 |
|
6,873
|
|
6,355 | ||||||||
Denominator:
|
||||||||||||||||
Weighted average shares outstanding, Class A
|
|
3,672,969
|
|
3,655,469 |
|
3,663,669
|
|
3,653,429 | ||||||||
Weighted average shares outstanding, Class B
|
|
1,894,940
|
|
1,912,440 |
|
1,904,240
|
|
1,914,480 | ||||||||
Basic EPS, Class A
|
$
|
2.54
|
|
$ | 2.36 |
$
|
7.22
|
|
$ | 6.64 | ||||||
Basic EPS, Class B
|
|
1.27
|
|
1.18 |
|
3.61
|
|
3.32 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted EPS Computation:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Net income, Class A
|
$
|
9,326
|
|
$ | 8,630 |
$
|
26,452
|
|
$ | 24,254 | ||||||
Net income, Class B
|
|
2,406
|
|
2,257 |
|
6,873
|
|
6,355 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net income, for diluted EPS, Class A computation
|
|
11,732
|
|
10,887 |
|
33,325
|
|
30,609 | ||||||||
Denominator:
|
||||||||||||||||
Weighted average shares outstanding, basic, Class A
|
|
3,672,969
|
|
3,655,469 |
|
3,663,669
|
|
3,653,429 | ||||||||
Weighted average shares outstanding, Class B
|
|
1,894,940
|
|
1,912,440 |
|
1,904,240
|
|
1,914,480 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding diluted, Class A
|
|
5,567,909
|
|
5,567,909 |
|
5,567,909
|
|
5,567,909 | ||||||||
Weighted average shares outstanding, Class B
|
|
1,894,940
|
|
1,912,440 |
|
1,904,240
|
|
1,914,480 | ||||||||
Diluted EPS, Class A
|
$
|
2.11
|
|
$ | 1.96 |
$
|
5.99
|
|
$ | 5.50 | ||||||
Diluted EPS, Class B
|
|
1.27
|
|
1.18 |
|
3.61
|
|
3.32 | ||||||||
|
|
|
|
|
|
|
|
|
|
Pension Benefits
|
|
|
Supplemental Insurance/
Retirement Plan |
|
||||||||||
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
||||
|
|
|
|
|||||||||||||
|
|
(in thousands)
|
|
|||||||||||||
Service cost
|
$ 379
|
|
$344 |
$ 363
|
|
|
|
$ 353
|
||||||||
Interest
|
|
434
|
|
450 |
|
434
|
|
466 | ||||||||
Expected return on plan assets
|
|
(1,062)
|
(952) |
|
—
|
|
— | |||||||||
Recognized prior service cost (benefit)
|
— |
|
54
|
|
29 | |||||||||||
Recognized net actuarial losses
|
|
241
|
|
261 |
|
269
|
|
211 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit (credit) cost
|
$ (8)
|
$103 |
$1,120
|
|
$1,059 | |||||||||||
|
|
|
|
|
|
|
|
|
|
Pension Benefits
|
|
|
Supplemental Insurance/
Retirement Plan |
|
||||||||||
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
||||
|
|
|
|
|||||||||||||
|
|
(in thousands)
|
|
|||||||||||||
Service cost
|
$1,137
|
|
$1,032 |
$1,089
|
|
$1,059 | ||||||||||
Interest
|
|
1,302
|
|
1,350 |
|
1,302
|
|
1,398 | ||||||||
Expected return on plan assets
|
|
(3,186)
|
|
(2,856) |
|
—
|
|
— | ||||||||
Recognized prior service cost (benefit)
|
|
—
|
|
— |
|
162
|
|
87 | ||||||||
Recognized net actuarial losses
|
|
723
|
|
783 |
|
807
|
|
633 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net periodic benefit (credit) cost
|
$ (24)
|
|
$ 309 |
$3,360
|
|
$3,177 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Securities AFS Fair Value Measurements Using
|
|
|||||||||||||
|
|
Carrying
Value
|
|
|
Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)
|
|
|
Significant
Observable
Inputs
(Level 2)
|
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
|
||||
|
|
|
|
|||||||||||||
|
|
(in thousands)
|
|
|||||||||||||
SBA Backed Securities
|
$
|
39,285
|
|
$
|
—
|
|
$
|
39,285
|
|
$
|
—
|
|
||||
U.S. Government Agency and Sponsored
|
|
144,608
|
|
|
—
|
|
|
144,608
|
|
|
—
|
|
||||
Privately Issued Residential Mortgage-
|
|
244
|
|
|
—
|
|
|
244
|
|
|
—
|
|
||||
Obligations Issued by States and
|
|
11,769
|
|
|
—
|
|
|
—
|
|
|
11,769
|
|
||||
Other Debt Securities
|
|
8,276
|
|
|
—
|
|
|
8,276
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|||||||||
Total
|
$
|
204,182
|
|
$
|
—
|
|
$
|
192,413
|
|
$
|
11,769
|
|
||||
|
|
|
|
|
|
|
|
|||||||||
Equity Securities
|
$
|
1,680
|
|
$
|
342
|
|
$
|
1,338
|
|
$
|
—
|
|
||||
Financial Instruments Measured at Fair Value
Non-recurring
Basis
|
||||||||||||||||
Impaired Loans
|
$
|
258
|
|
$
|
—
|
|
$
|
—
|
|
$
|
258
|
|
|
|
Securities AFS Fair Value Measurements Using
|
|
|||||||||||||
|
|
Carrying
Value |
|
|
Quoted Prices
In Active Markets for Identical Assets (Level 1) |
|
|
Significant
Observable Inputs (Level 2) |
|
|
Significant
Other Unobservable Inputs (Level 3) |
|
||||
|
|
|
|
|||||||||||||
|
|
(in thousands)
|
|
|||||||||||||
Financial Instruments Measured at Fair Value on a Recurring Basis
|
|
|||||||||||||||
SBA Backed Securities
|
$ | 44,039 | $ | — | $ | 44,039 | $ | — | ||||||||
U.S. Government Agency and Sponsored
|
177,741 | — | 177,741 | — | ||||||||||||
Privately Issued Residential Mortgage-
|
328 | — | 328 | — | ||||||||||||
Obligations Issued by States and
|
52,276 | — | — | 52,276 | ||||||||||||
Other Debt Securities
|
8,064 | — | 8,064 | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total
|
$
|
282,448 | $ | — |
$
|
230,172 | $ | 52,276 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Equity Securities
|
$ | 1,668 | $ | 303 | $ | 1,365 | $ | — | ||||||||
Financial Instruments Measured at Fair Value
Non-recurring
Basis
Impaired Loans
|
$ | 3,178 | $ | — | $ | — | $ | 3,178 |
Asset
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Unobservable Input
Value or Range |
Securities AFS (1)
|
$ 11,769
|
Discounted cash flow
|
Discount rate
|
0% - 1.0% (2)
|
||||
Impaired Loans
|
$ 1,680
|
Appraisal of collateral (3)
|
Appraisal adjustments (4)
|
0% - 17% discount
|
Asset
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Unobservable Input Value or
Range |
Securities AFS (1)
|
$ 52,276
|
Discounted cash flow
|
Discount rate
|
0% - 1.0% (2)
|
||||
Impaired Loans
|
$ 3,178
|
Appraisal of collateral (3)
|
Appraisal adjustments (4)
|
0% - 17% discount
|
(1) |
Municipal securities generally have maturities of one year or less and, therefore, the amortized cost equates to the
fair value. (2) Weighted averages.
|
(3) |
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include
|
(4) |
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated expenses.
|
Obligations
Issued by States
& Political
Subdivisions |
||||
Balance at December 31, 2020
|
$
|
52,276
|
|
|
Purchases
|
|
14,855
|
|
|
Maturities and calls
|
|
(55,325
|
)
|
|
Amortization
|
|
(37
|
)
|
|
|
|
|||
Balance at September 30, 2021
|
$
|
11,769
|
|
|
|
|
Obligations
Issued by States & Political Subdivisions |
||||
Balance at December 31, 2019
|
$ | 13,301 | ||
Purchases
|
53,903 | |||
Maturities and calls
|
(18,357 | ) | ||
Amortization
|
(32 | ) | ||
|
|
|||
Balance at September 30, 2020
|
$ | 48,815 | ||
|
|
September 30, 2021
|
|
Carrying
Amount
|
|
|
Estimated
Fair Value
|
|
|
Fair Value
Measurements
Level 1 Inputs
|
|
|
Level 2
Inputs
|
|
|
Level 3
Inputs
|
|
|||||
|
|
|
|
|
||||||||||||||||
|
|
(in thousands)
|
|
|||||||||||||||||
Financial assets:
|
|
|
|
|
|
|||||||||||||||
Securities
held-to-maturity
|
$
|
3,211,977
|
|
$
|
3,207,259
|
|
$
|
—
|
|
$
|
3,207,259
|
|
$
|
—
|
|
|||||
Loans (1)
|
|
2,890,713
|
|
|
2,796,258
|
|
|
—
|
|
|
—
|
|
|
2,796,258
|
|
|||||
Financial liabilities:
|
||||||||||||||||||||
Time deposits
|
|
348,296
|
|
|
345,677
|
|
|
—
|
|
|
345,677
|
|
|
—
|
|
|||||
Other borrowed funds
|
|
118,786
|
|
|
122,013
|
|
|
—
|
|
|
122,013
|
|
|
—
|
|
|||||
Subordinated debentures
|
|
36,083
|
|
|
36,083
|
|
|
—
|
|
|
36,083
|
|
|
—
|
|
|||||
December 31, 2020
|
||||||||||||||||||||
Financial assets:
|
||||||||||||||||||||
Securities
held-to-maturity
|
$ | 2,509,088 | $ | 2,579,103 | $ | — | $ | 2,579,103 | $ | — | ||||||||||
Loans (1)
|
2,960,343 | 2,902,390 | — | — | 2,902,390 | |||||||||||||||
Financial liabilities:
|
||||||||||||||||||||
Time deposits
|
546,143 | 556,470 | — | 556,470 | — | |||||||||||||||
Other borrowed funds
|
177,009 | 183,000 | — | 183,000 | — | |||||||||||||||
Subordinated debentures
|
36,083 | 36,083 | — | 36,083 | — |
(1)
|
Comprised of loans (including collateral dependent impaired loans), net of deferred loan costs and the allowance for loan losses.
|
A.
|
Nature of goods and services
|
a. |
Revenue earned at a point in time – Examples of revenue earned at a point in time are ATM transaction fees, wire transfer fees,
“non-sufficient
funds” fees, credit and debit card interchange fees and foreign exchange transaction fees. Revenue is generally derived from transactional information accumulated by our systems and is recognized as revenue immediately as the transactions occur or upon providing the service to complete the customer’s transaction. The Company is the principal in each of these contracts, with the exception of credit and debit card interchange fees, in which case we are acting as the agent and record revenue net of expenses paid to the principal.
|
b. |
Revenue earned over time – The Company earns revenue from contracts with customers in a variety of ways in which the revenue is earned over a period of time – generally monthly or quarterly. Examples of this type of revenue are deposit account service fees, lockbox fees, investment management fees, merchant referral services, and safe deposit box fees. Account service charges, management fees and referral fees are recognized on a monthly basis while any transaction based income is recorded as the activity occurs. Revenue is primarily based on the number and type of transactions or assets managed and is generally derived from transactional information accumulated by our systems. Revenue is recorded in the same period as the related transactions occur or services are rendered to the customer.
|
B.
|
Disaggregation of revenue
|
|
|
Nine
Months
Ended
9/30/2021 |
|
|
Revenue from
Contracts in
Scope of
Topic 606
|
|
|
Nine
Months Ended 9/30/2020 |
|
|
Revenue from
Contracts in Scope of Topic 606 |
|
||||
|
|
|
|
|||||||||||||
|
|
(dollars in thousands)
|
|
|||||||||||||
Net interest income
|
$
|
88,938
|
|
$
|
—
|
|
$
|
78,350 | $ | — | ||||||
|
|
|
|
|
|
|
|
|||||||||
Noninterest income:
|
||||||||||||||||
Service charges on deposit accounts
|
|
6,632
|
|
|
6,632
|
|
6,558 | 6,558 | ||||||||
Lockbox fees
|
|
2,876
|
|
|
2,876
|
|
2,850 | 2,850 | ||||||||
Net gains on sales of securities
|
|
—
|
|
|
—
|
|
— | — | ||||||||
Gains on sales of mortgage loans
|
|
—
|
|
|
—
|
|
— | — | ||||||||
Other income
|
|
2,973
|
|
|
2,050
|
|
3,112 | 1,738 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income
|
|
12,481
|
|
|
11,558
|
|
12,520 | 11,146 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues
|
$
|
101,419
|
|
$
|
11,558
|
|
$ | 90,870 | $ | 11,146 | ||||||
|
|
|
|
|
|
|
|
|
|
Three
Months
Ended
9/30/2021 |
|
|
Revenue from
Contracts in
Scope of
Topic 606
|
|
|
Three
Months Ended 9/30/2020 |
|
|
Revenue from
Contracts in Scope of Topic 606 |
|
||||
|
|
|
|
|||||||||||||
|
|
(dollars in thousands)
|
|
|||||||||||||
Net interest income
|
$
|
30,380
|
|
$
|
—
|
|
$ | 27,331 | $ | — | ||||||
|
|
|
|
|
|
|
|
|||||||||
Noninterest income:
|
||||||||||||||||
Service charges on deposit accounts
|
|
2,243
|
|
|
2,243
|
|
2,239 | 2,239 | ||||||||
Lockbox fees
|
|
914
|
|
|
914
|
|
996 | 996 | ||||||||
Net gains on sales of securities
|
|
—
|
|
|
—
|
|
— | — | ||||||||
Gains on sales of mortgage loans
|
|
—
|
|
|
—
|
|
— | — | ||||||||
Other income
|
|
1,015
|
|
|
684
|
|
934 | 580 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest income
|
|
4,172
|
|
|
3,841
|
|
4,169 | 3,815 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues
|
$
|
34,552
|
|
$
|
3,841
|
|
$
|
31,500 | $ | 3,815 | ||||||
|
|
|
|
|
|
|
|
September 30, 2021
|
December 31, 2020 | |||||||
(dollars in thousands) | ||||||||
Receivables, which are included in “Other assets”
|
$
|
1,348
|
|
$ | 1,397 |
|
|
Three
Months
Ended
9/30/2021 |
|
|
Nine
Months
Ended
9/30/2021 |
|
|
Three
Months Ended 9/30/2020 |
|
|
Nine
Months Ended 9/30/2020 |
|
||||
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating lease cost
|
$
|
543
|
|
$
|
1,663
|
|
$ | 546 | $ | 1,638 | ||||||
Variable lease cost
|
|
192
|
|
|
546
|
|
135 | 441 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total lease cost
|
$
|
735
|
|
$
|
2,209
|
|
$ | 681 | $ | 2,079 | ||||||
|
|
|
|
|
|
|
|
|
|
Three
Months
Ended
9/30/2021 |
|
|
Nine
Months
Ended
9/30/2021 |
|
|
Three
Months Ended 9/30/2020 |
|
|
Nine
Months Ended 9/30/2020 |
|
||||
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
|
||||||||||||
Operating cash flows from operating leases
|
$
|
541
|
|
$
|
1,624
|
|
$ | 529 | $ | 1,586 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Right-of-use
|
||||||||||||||||
Operating leases
|
$
|
376
|
|
$
|
376
|
|
$ | 431 | $ | 1,306 | ||||||
|
|
|
|
|
|
|
|
9/30/2021
|
12/31/2020 | |||||||
(in thousands, except lease term and discount rate) | ||||||||
Operating Leases:
|
||||||||
Operating lease
right-of-use
|
$
|
12,734
|
|
$ | 13,713 | |||
Operating lease liabilities
|
$
|
12,994
|
|
$ | 13,935 | |||
Weighted Average Remaining Lease Term:
|
||||||||
Operating Leases
|
10 Years
|
10 Years | ||||||
Weighted Average Discount Rate:
|
||||||||
Operating Leases
|
|
3.1
|
%
|
3.1 | % |
|
|
Minimum Rental Payments
|
|
|||||
|
|
September 30, 2021
|
|
|
December 31, 2020
|
|
||
|
|
|||||||
|
|
(in thousands)
|
|
|||||
Year Ending December 31, 2020 2021
|
$
|
544
|
|
$ | 2,156 | |||
2022
|
|
2,072
|
|
1,995 | ||||
2023
|
|
2,039
|
|
1,962 | ||||
2024
|
|
1,769
|
|
1,692 | ||||
2025
|
|
1,548
|
|
1,471 | ||||
Thereafter
|
|
7,453
|
|
7,394 | ||||
|
|
|
|
|||||
Total lease payments
|
$
|
15,425
|
|
$ | 16,670 | |||
|
|
|
|
|||||
Less imputed interest
|
|
(2,431
|
)
|
(2,735 | ) | |||
|
|
|
|
|||||
Present value of lease liability
|
$
|
12,994
|
|
$ | 13,935 | |||
|
|
|
|
Three Months Ended
September 30, |
||||||||
2021
|
2020 | |||||||
Basic EPS – Class A common
|
$
|
2.54
|
|
$ | 2.36 | |||
Basic EPS – Class B common
|
$
|
1.27
|
|
$ | 1.18 | |||
Diluted EPS – Class A common
|
$
|
2.11
|
|
$ | 1.96 | |||
Diluted EPS – Class B common
|
$
|
1.27
|
|
$ | 1.18 |
Nine Months Ended | ||||||||
September 30, | ||||||||
2021
|
2020 | |||||||
Basic EPS – Class A common
|
$
|
7.22
|
|
$ | 6.64 | |||
Basic EPS – Class B common
|
$
|
3.61
|
|
$ | 3.32 | |||
Diluted EPS – Class A common
|
$
|
5.99
|
|
$ | 5.50 | |||
Diluted EPS – Class B common
|
$
|
3.61
|
|
$ | 3.32 |
Commercial
and
Industrial
|
Municipal
|
Commercial
Real
Estate
|
Total
|
|||||||||||||
(in thousands) | ||||||||||||||||
Credit Rating:
|
||||||||||||||||
Aaa – Aa3
|
$
|
755,120
|
|
$
|
76,412
|
|
$
|
35,915
|
|
$
|
867,447
|
|
||||
A1 – A3
|
|
259,913
|
|
|
6,980
|
|
|
70,359
|
|
|
337,252
|
|
||||
Baa1 – Baa3
|
|
50,000
|
|
|
51,133
|
|
|
144,023
|
|
|
245,156
|
|
||||
Ba2
|
|
—
|
|
|
4,420
|
|
|
—
|
|
|
4,420
|
|
||||
|
|
|
|
|
|
|
|
|||||||||
Total
|
$
|
1,065,033
|
|
$
|
138,945
|
|
$
|
250,297
|
|
$
|
1,454,275
|
|
||||
|
|
|
|
|
|
|
|
Commercial
and Industrial |
Municipal |
Commercial
Real Estate |
Total | |||||||||||||
(in thousands) | ||||||||||||||||
Credit Rating:
|
||||||||||||||||
Aaa – Aa3
|
$ | 710,955 | $ | 74,291 | $ | 38,035 | $ | 823,281 | ||||||||
A1 – A3
|
183,123 | 7,103 | 145,583 | 335,809 | ||||||||||||
Baa1 – Baa3
|
50,000 | 51,133 | 140,905 | 242,038 | ||||||||||||
Ba2
|
— | 5,080 | — | 5,080 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total
|
$ | 944,078 | $ | 137,607 | $ | 324,523 | $ | 1,406,208 | ||||||||
|
|
|
|
|
|
|
|
Three months ended
September 30, |
Nine months ended
September 30, |
|||||||||||||||
2021
|
2020 |
2021
|
2020 | |||||||||||||
(in thousands) | (in thousands) | |||||||||||||||
Allowance for loan losses, beginning of period
|
$
|
34,949
|
|
$ | 32,516 |
$
|
35,486
|
|
$ | 29,585 | ||||||
Loans charged off
|
|
(38
|
)
|
(41 | ) |
|
(134
|
)
|
(120 | ) | ||||||
Recoveries on loans previously
charged-off
|
|
53
|
|
19 |
|
162
|
|
254 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net recoveries (charge-offs)
|
|
15
|
|
(22 | ) |
|
28
|
|
134 | |||||||
(Credit) provision charged to expense
|
|
(200
|
)
|
900 |
|
(750
|
)
|
3,675 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Allowance for loan losses, end of period
|
$
|
34,764
|
|
$ | 33,394 |
$
|
34,764
|
|
$ | 33,394 | ||||||
|
|
|
|
|
|
|
|
September 30,
2021 |
December 31,
2020 |
|||||||
(dollars in thousands) | ||||||||
Nonaccruing loans
|
$
|
1,318
|
|
$ | 3,996 | |||
Total nonperforming assets
|
$
|
1,318
|
|
$ | 3,996 | |||
Loans past due 90 days or more and still accruing
|
$
|
—
|
|
$ | 90 | |||
Nonaccruing loans as a percentage of total loans
|
|
0.05
|
%
|
0.13 | % | |||
Nonperforming assets as a percentage of total assets
|
|
0.02
|
%
|
0.06 | % | |||
Accruing troubled debt restructures
|
$
|
2,058
|
|
$ | 2,202 |
September 30,
2021 |
December 31,
2020 |
|||||||
(in thousands) | ||||||||
Small Business Administration
|
$
|
39,285
|
|
$ | 44,039 | |||
U.S Government Agency and Sponsored Enterprise Mortgage-
backed Securities
|
|
144,608
|
|
177,741 | ||||
Privately Issued Residential Mortgage-backed Securities
|
|
244
|
|
328 | ||||
Obligations issued by States and Political Subdivisions
|
|
11,769
|
|
52,276 | ||||
Other Debt Securities
|
|
8,276
|
|
8,064 | ||||
|
|
|
|
|||||
Total Securities
Available–for-Sale
|
$
|
204,182
|
|
$ | 282,448 | |||
|
|
|
|
September 30,
2021
|
December 31,
2020 |
|||||||
(in thousands) | ||||||||
U.S. Government Sponsored Enterprises
|
$
|
350,583
|
|
$ | 244,220 | |||
SBA Backed Securities
|
|
38,594
|
|
37,783 | ||||
U.S. Government Agency and Sponsored Enterprise Mortgage-
backed Securities
|
|
2,822,800
|
|
2,227,085 | ||||
|
|
|
|
|||||
Total Securities
Held-to-Maturity
|
$
|
3,211,977
|
|
$ | 2,509,088 | |||
|
|
|
|
Three Months Ended | ||||||||||||||||||||||||
September 30, 2021
|
September 30, 2020 | |||||||||||||||||||||||
Average
Balance |
Interest
Income/
Expenses (1)
|
Rate
Earned/
Paid (1)
|
Average
Balance |
Interest
Income/ Expenses (1) |
Rate
Earned/ Paid (1) |
|||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans (2)
|
||||||||||||||||||||||||
Loans taxable
|
$
|
1,679,169
|
|
$
|
14,832
|
|
|
3.50
|
%
|
$ | 1,681,573 | $ | 15,074 | 3.57 | % | |||||||||
Loans
tax-exempt
|
|
1,301,804
|
|
|
7,751
|
|
|
2.36
|
%
|
1,240,668 | 7,997 | 2.56 | % | |||||||||||
Securities
available-for-sale
|
||||||||||||||||||||||||
Taxable
|
|
212,012
|
|
|
445
|
|
|
0.84
|
%
|
272,475 | 722 | 1.06 | % | |||||||||||
Tax-exempt
|
|
17,845
|
|
|
37
|
|
|
0.83
|
%
|
43,000 | 110 | 1.02 | % | |||||||||||
Securities
held-to-maturity:
|
||||||||||||||||||||||||
Taxable
|
|
3,276,477
|
|
|
13,678
|
|
|
1.67
|
%
|
2,368,987 | 14,186 | 2.40 | % | |||||||||||
Interest-bearing deposits in other banks
|
|
488,359
|
|
|
186
|
|
|
0.15
|
%
|
275,157 | 69 | 0.10 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-earning assets
|
|
6,975,666
|
|
|
36,929
|
|
|
2.11
|
%
|
5,881,860 | 38,158 | 2.59 | % | |||||||||||
Non interest-earning assets
|
|
332,944
|
|
306,887 | ||||||||||||||||||||
Allowance for loan losses
|
|
(35,003
|
)
|
(32,819 | ) | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets
|
$
|
7,273,607
|
|
$ | 6,155,928 | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||
Interest-bearing deposits:
|
||||||||||||||||||||||||
NOW accounts
|
$
|
1,342,305
|
|
$
|
297
|
|
|
0.09
|
%
|
$ | 1,170,430 | $ | 1,060 | 0.36 | % | |||||||||
Savings accounts
|
|
1,099,585
|
|
|
273
|
|
|
0.10
|
%
|
794,806 | 666 | 0.33 | % | |||||||||||
Money market accounts
|
2,306,353 | 2,368 | 0.41 | % | 1,747,629 | 3,056 | 0.70 | % | ||||||||||||||||
Time deposits
|
|
409,856
|
|
|
791
|
|
|
0.77
|
%
|
595,453 | 2,858 | 1.91 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing deposits
|
|
5,158,099
|
|
|
3,729
|
|
|
0.29
|
%
|
4,308,318 | 7,640 | 0.71 | % | |||||||||||
Securities sold under agreements to repurchase
|
|
263,206
|
|
|
91
|
|
|
0.14
|
%
|
209,477 | 241 | 0.46 | % | |||||||||||
Other borrowed funds and subordinated debentures
|
|
154,951
|
|
|
1,065
|
|
|
2.73
|
%
|
207,467 | 1,292 | 2.48 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing liabilities
|
|
5,576,256
|
|
|
4,885
|
|
|
0.35
|
%
|
4,725,262 | 9,173 | 0.77 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-interest-bearing
liabilities
|
||||||||||||||||||||||||
Demand deposits
|
|
1,202,969
|
|
983,990 | ||||||||||||||||||||
Other liabilities
|
|
95,987
|
|
88,896 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities
|
|
6,875,212
|
|
5,798,148 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Stockholders’ equity
|
|
398,395
|
|
357,780 | ||||||||||||||||||||
Total liabilities & stockholders’ equity
|
$
|
7,273,607
|
|
$ | 6,155,928 | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income on a fully taxable equivalent basis
|
|
32,044
|
|
28,985 | ||||||||||||||||||||
Less taxable equivalent adjustment
|
|
(1,664
|
)
|
(1,654 | ) | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income
|
$
|
30,380
|
|
$ | 27,331 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net interest spread (3)
|
|
1.76
|
%
|
1.82 | % | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest margin (4)
|
|
1.82
|
%
|
1.96 | % | |||||||||||||||||||
|
|
|
|
(1) |
On a fully taxable equivalent basis calculated using a federal tax rate of 21%. Rates are annualized.
|
(2) |
Nonaccrual loans are included in average amounts outstanding.
|
(3) |
Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
|
(4) |
Net interest margin represents net interest income as a percentage of average interest-earning assets.
|
(5) |
Average balances of securities
available-for-sale
calculated utilizing amortized cost.
|
Nine Months Ended | ||||||||||||||||||||||||
September 30, 2021
|
September 30, 2020 | |||||||||||||||||||||||
Average
Balance |
Interest
Income/
Expenses (1)
|
Rate
Earned/
Paid (1)
|
Average
Balance |
Interest
Income/ Expenses (1) |
Rate
Earned/ Paid (1) |
|||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loans (2)
|
||||||||||||||||||||||||
Loans taxable
|
$
|
1,715,554
|
|
$
|
45,407
|
|
|
3.54
|
%
|
$ | 1,489,641 | $ | 41,884 | 3.76 | % | |||||||||
Loans
tax-exempt
|
|
1,270,214
|
|
|
22,908
|
|
|
2.41
|
%
|
1,203,359 | 27,100 | 3.01 | % | |||||||||||
Securities
available-for-sale
|
||||||||||||||||||||||||
Taxable
|
|
226,281
|
|
|
1,465
|
|
|
0.86
|
%
|
271,882 | 3,241 | 1.59 | % | |||||||||||
Tax-exempt
|
|
35,627
|
|
|
240
|
|
|
0.90
|
%
|
21,419 | 304 | 1.89 | % | |||||||||||
Securities
held-to-maturity:
|
||||||||||||||||||||||||
Taxable
|
|
3,137,556
|
|
|
40,908
|
|
|
1.74
|
%
|
2,346,502 | 44,701 | 2.54 | % | |||||||||||
Interest-bearing deposits in other banks
|
|
544,227
|
|
|
477
|
|
|
0.12
|
%
|
238,525 | 747 | 0.42 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-earning assets
|
|
6,929,459
|
|
|
111,405
|
|
|
2.15
|
%
|
5,571,328 | 117,977 | 2.83 | % | |||||||||||
Non interest-earning assets
|
|
349,782
|
|
294,226 | ||||||||||||||||||||
Allowance for loan losses
|
|
(35,332
|
)
|
(31,359 | ) | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets
|
$
|
7,243,909
|
|
$ | 5,834,195 | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||||||
Interest-bearing deposits:
|
||||||||||||||||||||||||
NOW accounts
|
$
|
1,280,576
|
|
$
|
1,375
|
|
|
0.14
|
%
|
$ | 1,110,309 | $ | 4,633 | 0.56 | % | |||||||||
Savings accounts
|
|
1,061,440
|
|
|
1,066
|
|
|
0.13
|
%
|
771,588 | 2,936 | 0.51 | % | |||||||||||
Money market accounts
|
|
2,332,307
|
|
|
7,743
|
|
|
0.44
|
%
|
1,603,367 | 12,090 | 1.01 | % | |||||||||||
Time deposits
|
|
460,474
|
|
|
3,487
|
|
|
1.01
|
%
|
597,589 | 9,141 | 2.04 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing deposits
|
|
5,134,797
|
|
|
13,671
|
|
|
0.36
|
%
|
4,082,853 | 28,800 | 0.94 | % | |||||||||||
Securities sold under agreements to repurchase
|
|
247,665
|
|
|
330
|
|
|
0.18
|
%
|
220,796 | 1,176 | 0.71 | % | |||||||||||
Other borrowed funds and subordinated debentures
|
|
171,639
|
|
|
3,527
|
|
|
2.75
|
%
|
206,055 | 4,093 | 2.65 | % | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing liabilities
|
|
5,554,101
|
|
|
17,528
|
|
|
0.42
|
%
|
4,509,704 | 34,069 | 1.01 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-interest-bearing
liabilities
|
||||||||||||||||||||||||
Demand deposits
|
|
1,205,456
|
|
889,237 | ||||||||||||||||||||
Other liabilities
|
|
96,964
|
|
88,028 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities
|
|
6,856,521
|
|
5,486,969 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Stockholders’ equity
|
|
387,388
|
|
347,226 | ||||||||||||||||||||
Total liabilities & stockholders’ equity
|
$
|
7,243,909
|
|
$ | 5,834,195 | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income on a fully taxable equivalent basis
|
|
93,877
|
|
83,908 | ||||||||||||||||||||
Less taxable equivalent adjustment
|
|
(4,939
|
)
|
(5,558 | ) | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income
|
$
|
88,938
|
|
$ | 78,350 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Net interest spread (3)
|
|
1.73
|
%
|
1.82 | % | |||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest margin (4)
|
|
1.81
|
%
|
2.01 | % | |||||||||||||||||||
|
|
|
|
(1) |
On a fully taxable equivalent basis calculated using a federal tax rate of 21%. Rates are annualized.
|
(2) |
Nonaccrual loans are included in average amounts outstanding.
|
(3) |
Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
|
(4) |
Net interest margin represents net interest income as a percentage of average interest-earning assets.
|
(5) |
Average balances of securities
available-for-sale
calculated utilizing amortized cost.
|
Three Months Ended September 30, 2021
Compared with Three Months Ended September 30, 2020 |
Nine Months Ended September 30, 2021
Compared with Nine Months Ended September 30, 2020 |
|||||||||||||||||||||||
Increase/(Decrease)
Due to Change in |
Increase/(Decrease)
Due to Change in |
|||||||||||||||||||||||
Volume | Rate | Total | Volume | Rate | Total | |||||||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||||||||
Interest income:
|
||||||||||||||||||||||||
Loans
|
||||||||||||||||||||||||
Taxable
|
$ | (18 | ) | $ | (224 | ) | $ | (242 | ) | $ | 6,052 | $ | (2,529 | ) | $ | 3,523 | ||||||||
Tax-exempt
|
392 | (638 | ) | (246 | ) | 1,433 | (5,625 | ) | (4,192 | ) | ||||||||||||||
Securities
available-for-sale
|
||||||||||||||||||||||||
Taxable
|
(143 | ) | (134 | ) | (277 | ) | (477 | ) | (1,299 | ) | (1,776 | ) | ||||||||||||
Tax-exempt
|
(55 | ) | (18 | ) | (73 | ) | 143 | (207 | ) | (64 | ) | |||||||||||||
Securities
held-to-maturity
|
||||||||||||||||||||||||
Taxable
|
4,515 | (5,023 | ) | (508 | ) | 12,613 | (16,406 | ) | (3,793 | ) | ||||||||||||||
Interest-bearing deposits in other banks
|
70 | 47 | 117 | 516 | (786 | ) | (270 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest income
|
4,761 | (5,990 | ) | (1,229 | ) | 20,280 | (26,852 | ) | (6,572 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest expense:
|
||||||||||||||||||||||||
Deposits
|
||||||||||||||||||||||||
NOW accounts
|
137 | (900 | ) | (763 | ) | 618 | (3,876 | ) | (3,258 | ) | ||||||||||||||
Savings accounts
|
193 | (586 | ) | (393 | ) | 827 | (2,697 | ) | (1,870 | ) | ||||||||||||||
Money market accounts
|
806 | (1,494 | ) | (688 | ) | 4,109 | (8,456 | ) | (4,347 | ) | ||||||||||||||
Time deposits
|
(708 | ) | (1,359 | ) | (2,067 | ) | (1,767 | ) | (3,887 | ) | (5,654 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest-bearing deposits
|
428 | (4,339 | ) | (3,911 | ) | 3,787 | (18,916 | ) | (15,129 | ) | ||||||||||||||
Securities sold under agreements to repurchase
|
51 | (201 | ) | (150 | ) | 128 | (974 | ) | (846 | ) | ||||||||||||||
Other borrowed funds and subordinated debentures
|
(349 | ) | 122 | (227 | ) | (706 | ) | 140 | (566 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest expense
|
130 | (4,418 | ) | (4,288 | ) | 3,209 | (19,750 | ) | (16,541 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Change in net interest income
|
$ | 4,631 | $ | (1,572 | ) | $ | 3,059 | $ | 17,071 | $ | (7,102 | ) | $ | 9,969 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Item 1
|
A number of legal claims against the Company arising in the normal course of business were outstanding at September 30, 2021. Management, after reviewing these claims with legal counsel, is of the opinion that their resolution will not have a material adverse effect on the Company’s consolidated financial position or results of operations. | |
Item 1A
|
Risk Factors – Please read the “Risk Factors in the Company’s Annual Report on Form
10-K
for the fiscal year ended December 31, 2020 and the Quarterly Report on Form
10-Q
for the quarter ended on June 30, 2021 (the
“10-Q”).
There have been no material changes since the
10-Q
|
|
Item 2
|
Unregistered Sales of Equity Securities and Use of Proceeds – | |
(a) – (b) Not applicable.
|
||
(c) None
|
||
Item 3
|
Defaults Upon Senior Securities – None | |
Item 4
|
Mine Safety Disclosures – Not applicable | |
Item 5
|
Other Information – None | |
Item 6
|
Exhibits | |
31.1 | Certification of Chairman, President and Chief Executive Officer of the Company Pursuant to Securities Exchange Act Rules 13a-14 and 15d-14. | |
31.2 | Certification of Chief Financial Officer of the Company Pursuant to Securities Exchange Act Rules 13a-14 and 15d-14. | |
+32.1 | Certification of Chairman, President and Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
+32.2 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
++101. | INS XBRL Instance Document | |
++101. | SCH XBRL Taxonomy Extension Schema | |
++101. | CAL XBRL Taxonomy Extension Calculation Linkbase | |
++101. | LAB XBRL Taxonomy Extension Label Linkbase | |
++101. | PRE XBRL Taxonomy Extension Presentation Linkbase | |
++101. | DEF XBRL Taxonomy Definition Linkbase | |
104 | Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101) |
+ |
This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
++ |
As provided in Rule 406T of regulation S-T, this information is filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934 and consists of the following materials from Century Bancorp Inc.’s Quarterly Report on
10-Q
for the quarter ended September 30, 2021, formatted in XBRL: (i) Consolidated Balance Sheets at September 30, 2021 and December 31, 2020; (ii) Consolidated Statements of Income for the three and nine months ended September 30, 2021 and 2020; (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2021 and 2020; (iv) Consolidated Statements of Changes in Stockholders’ Equity for the three months ended September 30, 2021 and 2020; (v) Consolidated Statements of Changes in Stockholders’ Equity for the nine months ended September 30, 2021 and 2020; (vi) Consolidated Statements of Cash Flows for the nine months ended September 30, 2021 and 2020; and (vii) Notes to Unaudited Consolidated Interim Financial Statements.
|
Date: November 5, 2021
|
Century Bancorp, Inc.
|
/s/
Barry R. Sloane
|
Barry R. Sloane
|
Chairman, President and Chief Executive Officer
|
/s/
William P. Hornby, CPA
|
William P. Hornby, CPA
|
Chief Financial Officer and Treasurer
|
(Principal Accounting Officer)
|
1 Year Century BanCorp Chart |
1 Month Century BanCorp Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions