We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
(MM) | NASDAQ:CKSW | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 12.595 | 0 | 01:00:00 |
CLICKSOFTWARE TECHNOLOGIES LTD.
(Registrant)
|
|||
|
By:
|
/s/ Shmuel Arvatz | |
Name: | Shmuel Arvatz | ||
Title: | Executive Vice President and | ||
Chief Financial Officer |
ClickSoftware Contact:
|
Investor Relations Contact:
|
Noa Schuman
|
Rob Fink /Chi-Chi Millaway
|
Investor Relations
|
KCSA Strategic Communications
|
+972-3-7659-467
|
212-896-1206 / 212-896-1269
|
Noa.Schuman@clicksoftware.com
|
rfink@kcsa.com / cmillaway@kcsa.com
|
ClickSoftware Technologies Ltd.
|
||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||
(Unaudited. In thousands, except share and per share amounts)
|
Three Months Ended
|
||||||||||||||||
June 30, 2011
|
June 30, 2010
|
|||||||||||||||
$ |
% of Revenues
|
$ |
% of Revenues
|
|||||||||||||
Revenues:
|
||||||||||||||||
Software license
|
$ | 6,066 | 29 | % | $ | 6,249 | 36 | % | ||||||||
Services
|
14,601 | 71 | % | 11,333 | 64 | % | ||||||||||
Total revenues
|
20,667 | 100 | % | 17,582 | 100 | % | ||||||||||
Cost of revenues:
|
||||||||||||||||
Software license
|
374 | 2 | % | 338 | 2 | % | ||||||||||
Services
|
6,823 | 33 | % | 6,398 | 36 | % | ||||||||||
Total cost of revenues
|
7,197 | 35 | % | 6,736 | 38 | % | ||||||||||
Gross profit
|
13,470 | 65 | % | 10,846 | 62 | % | ||||||||||
Operating expenses:
|
||||||||||||||||
Research and development costs, net
|
2,291 | 11 | % | 1,892 | 11 | % | ||||||||||
Selling and marketing expenses
|
6,083 | 29 | % | 4,812 | 27 | % | ||||||||||
General and administrative expenses
|
1,761 | 9 | % | 1,424 | 8 | % | ||||||||||
Total operating expenses
|
10,135 | 49 | % | 8,128 | 46 | % | ||||||||||
Operating income
|
3,335 | 16 | % | 2,718 | 15 | % | ||||||||||
Interest income (expense), net
|
(46 | ) | 0 | % | 55 | 0 | % | |||||||||
Net income before taxes
|
$ | 3,289 | 16 | % | $ | 2,773 | 16 | % | ||||||||
Tax expense, net
|
690 | 3 | % | 422 | 2 | % | ||||||||||
Net income
|
$ | 2,599 | 13 | % | $ | 2,351 | 13 | % | ||||||||
Net earnings per ordinary share:
|
||||||||||||||||
Basic
|
$ | 0.08 | $ | 0.08 | ||||||||||||
Diluted
|
$ | 0.08 | $ | 0.07 | ||||||||||||
Shares used in computing basic
net income per share
|
30,873,416 | 30,366,473 | ||||||||||||||
Shares used in computing diluted
net income per share
|
32,652,099 | 31,946,699 |
ClickSoftware Technologies Ltd.
|
||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||
(Unaudited. In thousands, except share and per share amounts)
|
Six Months Ended
|
||||||||||||||||
June 30, 2011
|
June 30, 2010
|
|||||||||||||||
$ |
% of Revenues
|
$ |
% of Revenues
|
|||||||||||||
Revenues:
|
||||||||||||||||
Software license
|
$ | 13,518 | 34 | % | $ | 13,087 | 37 | % | ||||||||
Services
|
26,449 | 66 | % | 21,978 | 63 | % | ||||||||||
Total revenues
|
39,967 | 100 | % | 35,065 | 100 | % | ||||||||||
Cost of revenues:
|
||||||||||||||||
Software license
|
1,031 | 3 | % | 1,031 | 3 | % | ||||||||||
Services
|
13,702 | 34 | % | 12,224 | 35 | % | ||||||||||
Total cost of revenues
|
14,733 | 37 | % | 13,255 | 38 | % | ||||||||||
Gross profit
|
25,234 | 63 | % | 21,810 | 62 | % | ||||||||||
Operating expenses:
|
||||||||||||||||
Research and development costs, net
|
4,152 | 10 | % | 3,739 | 11 | % | ||||||||||
Selling and marketing expenses
|
11,595 | 29 | % | 9,173 | 26 | % | ||||||||||
General and administrative expenses
|
3,366 | 8 | % | 2,980 | 8 | % | ||||||||||
Total operating expenses
|
19,113 | 48 | % | 15,892 | 45 | % | ||||||||||
Operating income
|
6,121 | 15 | % | 5,918 | 17 | % | ||||||||||
Interest income (expense), net
|
(22 | ) | 0 | % | 51 | 0 | % | |||||||||
Net income before taxes
|
$ | 6,099 | 15 | % | $ | 5,969 | 17 | % | ||||||||
Tax expense, net
|
1,252 | 3 | % | 844 | 2 | % | ||||||||||
Net income
|
$ | 4,847 | 12 | % | $ | 5,125 | 15 | % | ||||||||
Net earnings per ordinary share:
|
||||||||||||||||
Basic
|
$ | 0.16 | $ | 0.17 | ||||||||||||
Diluted
|
$ | 0.15 | $ | 0.16 | ||||||||||||
Shares used in computing basic
net income per share
|
30,767,584 | 30,314,900 | ||||||||||||||
Shares used in computing diluted
net income per share
|
32,376,192 | 31,994,563 |
ClickSoftware Technologies Ltd.
CONSOLIDATED BALANCE SHEETS
|
(In thousands, except share data)
|
June 30, 2011
|
December 31, 2010
|
|||||||
(Unaudited)
|
(
Audited)
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$ | 21,438 | $ | 25,749 | ||||
Short term deposits
|
24,830 | 16,747 | ||||||
Marketable securities
|
9,492 | 7,839 | ||||||
Trade receivables, net
|
16,461 | 14,255 | ||||||
Deferred taxes
|
1,470 | 2,220 | ||||||
Other receivables and prepaid expenses
|
2,656 | 2,431 | ||||||
Total current assets
|
76,347 | 69,241 | ||||||
LONG TERM ASSETS
|
||||||||
Property and equipment, net
|
3,661 | 3,384 | ||||||
Long term deposits
|
653 | 620 | ||||||
Other receivables and prepaid expenses
|
311 | 364 | ||||||
Intangible assets, net
|
1,600 | 2,004 | ||||||
Goodwill
|
2,511 | 2,511 | ||||||
Severance pay funds
|
1,886 | 1,703 | ||||||
Total long term assets
|
10,622 | 10,586 | ||||||
Total Assets
|
$ | 86,969 | $ | 79,827 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable and accrued expenses
|
$ | 12,328 | $ | 12,574 | ||||
Dividend payable
|
7,541 | - | ||||||
Deferred revenues
|
10,274 | 7,957 | ||||||
Total current liabilities
|
30,143 | 20,531 | ||||||
LONG TERM LIABILITIES
|
||||||||
Accrued severance pay
|
3,902 | 3,431 | ||||||
Deferred revenues
|
2,102 | 1,777 | ||||||
Total long term liabilities
|
6,004 | 5,208 | ||||||
Total liabilities
|
36,147 | 25,739 | ||||||
SHAREHOLDERS’ EQUITY
|
||||||||
Ordinary shares of NIS 0.02 par value
|
129 | 126 | ||||||
Additional paid-in capital
|
83,098 | 81,170 | ||||||
Accumulated deficit
|
(32,563 | ) | (27,393 | ) | ||||
Accumulated other comprehensive income
|
201 | 228 | ||||||
Treasury stock, at cost: 39,000 shares
|
(43 | ) | (43 | ) | ||||
Total shareholders' equity
|
50,822 | 54,088 | ||||||
Total Liabilities and shareholders' equity
|
$ | 86,969 | $ | 79,827 |
ClickSoftware Technologies Ltd.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(Unaudited. In thousands)
|
Six Months Ended
|
||||||||
June 30, 2011
|
June 30, 2010
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net income
|
$ | 4,847 | $ | 5,125 | ||||
Adjustments to reconcile net income to
|
||||||||
net cash provided by operating activities:
|
||||||||
Income and expense items not involving cash flows:
|
||||||||
Depreciation
|
690 | 618 | ||||||
Amortization of deferred compensation
|
712 | 662 | ||||||
Amortization of acquired intangible assets
|
404 | 398 | ||||||
Severance pay, net
|
288 | 85 | ||||||
(Gain) Loss on marketable securities
|
(43 | ) | 15 | |||||
Other
|
10 | (1 | ) | |||||
Changes in operating assets and liabilities:
|
||||||||
Increase in trade receivables
|
(2,206 | ) | (198 | ) | ||||
Decrease in deferred taxes
|
750 | 720 | ||||||
Increase in other receivables
|
(199 | ) | (314 | ) | ||||
Increase in accounts payable and accrued expenses
|
(246 | ) | (614 | ) | ||||
Increase in deferred revenues
|
2,642 | 1,503 | ||||||
Net cash provided by operating activities
|
$ | 7,649 | $ | 7,999 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Purchase of equipment
|
(976 | ) | (1,018 | ) | ||||
(Increase) Decrease in deposits
|
(8,116 | ) | 2,020 | |||||
Investments in marketable securities
|
(4,743 | ) | (5,266 | ) | ||||
Proceeds from sale of marketable securities
|
3,133 | 1,057 | ||||||
Net cash used in investment activities
|
$ | (10,702 | ) | $ | (3,207 | ) | ||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Dividend paid
|
(2,476 | ) | - | |||||
Employee options exercised
|
1,218 | 581 | ||||||
Net cash provided by (used in) financing activities
|
$ | (1,258 | ) | $ | 581 | |||
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(4,311 | ) | 5,373 | |||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
25,749 | 15,594 | ||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 21,438 | $ | 20,967 |
ClickSoftware Technologies Ltd.
|
SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS
|
(Unaudited. In thousands, except per share amounts)
|
Three Months Ended
|
||||||||||||||||
June 30, 2011
|
June 30, 2010
|
|||||||||||||||
$ |
% of Revenues
|
$ |
% of Revenues
|
|||||||||||||
GAAP Net income
|
$ | 2,599 | 13 | % | $ | 2,351 | 13 | % | ||||||||
Share-based compensation (1)
|
401 | 323 | ||||||||||||||
Amortization of intangible assets (2)
|
202 | 199 | ||||||||||||||
Deferred taxes
|
310 | 380 | ||||||||||||||
Non-GAAP Net income
|
$ | 3,512 | 17 | % | $ | 3,253 | 19 | % | ||||||||
GAAP Earnings per share (diluted)
|
$ | 0.08 | $ | 0.07 | ||||||||||||
Share-based compensation
|
0.01 | 0.01 | ||||||||||||||
Amortization of intangible assets
|
0.01 | 0.01 | ||||||||||||||
Deferred taxes
|
0.01 | 0.01 | ||||||||||||||
Non-GAAP Earnings per share (diluted)
|
$ | 0.11 | $ | 0.10 | ||||||||||||
(1) Share-based compensation:
|
||||||||||||||||
Cost of services
|
58 | 43 | ||||||||||||||
Research and development costs, net
|
49 | 37 | ||||||||||||||
Selling and marketing expenses
|
110 | 85 | ||||||||||||||
General and administrative expenses
|
184 | 158 | ||||||||||||||
$ | 401 | $ | 323 | |||||||||||||
(2) Amortization of intangible assets:
|
||||||||||||||||
Cost of revenues
|
173 | 169 | ||||||||||||||
Research and development costs, net
|
29 | 30 | ||||||||||||||
$ | 202 | $ | 199 |
ClickSoftware Technologies Ltd.
|
SUPPLEMENTAL RECONCILIATIONS OF GAAP TO NON-GAAP RESULTS
|
(Unaudited. In thousands, except per share amounts)
|
Six Months Ended
|
||||||||||||||||
June 30, 2011
|
June 30, 2010
|
|||||||||||||||
$ |
% of Revenues
|
$ |
% of Revenues
|
|||||||||||||
GAAP Net income
|
$ | 4,847 | 12 | % | $ | 5,125 | 15 | % | ||||||||
Share-based compensation (1)
|
712 | 662 | ||||||||||||||
Amortization of intangible assets (2)
|
404 | 398 | ||||||||||||||
Deferred taxes
|
750 | 720 | ||||||||||||||
Non-GAAP Net income
|
$ | 6,713 | 17 | % | $ | 6,905 | 20 | % | ||||||||
GAAP Earnings per share (diluted)
|
$ | 0.15 | $ | 0.16 | ||||||||||||
Share-based compensation
|
0.02 | 0.02 | ||||||||||||||
Amortization of intangible assets
|
0.01 | 0.01 | ||||||||||||||
Deferred taxes
|
0.03 | 0.03 | ||||||||||||||
Non-GAAP Earnings per share (diluted)
|
$ | 0.21 | $ | 0.22 | ||||||||||||
(1) Share-based compensation:
|
||||||||||||||||
Cost of services
|
97 | 87 | ||||||||||||||
Research and development costs, net
|
83 | 73 | ||||||||||||||
Selling and marketing expenses
|
187 | 173 | ||||||||||||||
General and administrative expenses
|
345 | 329 | ||||||||||||||
$ | 712 | $ | 662 | |||||||||||||
(2) Amortization of intangible assets:
|
||||||||||||||||
Cost of revenues
|
345 | 338 | ||||||||||||||
Research and development costs, net
|
59 | 60 | ||||||||||||||
$ | 404 | $ | 398 |
1 Year Clicksoftware Chart |
1 Month Clicksoftware Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions