We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Share Name | Share Symbol | Market | Type |
---|---|---|---|
Cdw Corp (MM) | NASDAQ:CDWC | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 0 | - |
Illinois | 0-21796 | 36-3310735 | ||
(State or Other Jurisdiction
of Incorporation) |
(Commission File Number) |
(IRS Employer
Identification No.) |
200 N. Milwaukee Ave.
Vernon Hills, Illinois |
60061 | |
(Address of Principal Executive Offices) | (Zip Code) |
o |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
|
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
EBITDA, Adjusted EBITDA and Pro Forma Adjusted EBITDA do not reflect changes in, or cash
requirements for, our working capital needs;
EBITDA, Adjusted EBITDA and Pro Forma Adjusted EBITDA do not reflect our tax expense or
the cash requirements to pay our taxes;
EBITDA, Adjusted EBITDA and Pro Forma Adjusted EBITDA do not reflect historical cash
expenditures or future requirements for capital expenditures;
although depreciation and amortization are non-cash charges, the assets being
depreciated and amortized will often have to be replaced in the future, and EBITDA,
Adjusted EBITDA, and Pro Forma Adjusted EBITDA do not reflect any cash requirements for
such replacements; and
other companies in our industry may calculate EBITDA, Adjusted EBITDA and Pro Forma
Adjusted EBITDA differently, limiting their usefulness as comparative measures.
For FY Ending December 31,
PF LTM
2005A
2006PF
(1)
6/30/2007
(1)
$
4,411
$
4,514
$
4,708
7.4
%
2.3
%
NA
70.1
%
63.4
%
62.0
%
1,881
2,162
2,343
15.2
%
15.0
%
NA
29.9
%
30.4
%
30.9
%
0
442
539
NA
NA
NA
0.0
%
6.2
%
7.1
%
$
6,292
$
7,118
$
7,590
9.7
%
13.1
%
NA
968
1,141
1,210
15.4
%
16.0
%
15.9
%
$
342
$
359
$
374
7.8
%
8.0
%
7.9
%
75.7
%
73.4
%
71.4
%
110
111
128
5.8
%
5.1
%
5.5
%
24.3
%
22.7
%
24.4
%
0
19
22
NA
4.3
%
4.1
%
0.0
%
3.9
%
4.2
%
(29
)
(37
)
(35
)
$
423
$
452
$
489
6.7
%
6.4
%
6.4
%
439
493
527
7.0
%
6.9
%
6.9
%
23
53
49
0.4
%
0.7
%
0.6
%
49
93
81
0.8
%
1.3
%
1.1
%
416
440
478
6.6
%
6.2
%
6.3
%
94.8
%
89.2
%
90.7
%
1.
Berbee was acquired on 10/11/06. Pro forma to include the full period impact of the Berbee
acquisition for the year 2006 and last twelve months as of 6/30/07.
2.
Excludes stock compensation expense, Micro Warehouse settlement and transaction fees in the
applicable periods.
3.
See following table for reconciliation of 2005, PF 2006 and PF LTM 6/30/07 EBITDA.
4.
Normalized capex excludes capex from the Western distribution center in North Las Vegas in
2005, PF 2006 and PF LTM 6/30/07.
PF LTM
2005
2006
06/30/2007
$
439.3
$
422.7
$
471.6
25.0
25.0
15.8
12.5
8.0
(0.2
)
7.9
1.5
($0.2
)
$
48.7
$
47.0
$
439.1
$
471.4
$
518.6
21.3
8.7
$
492.7
$
527.3
1.
Includes accelerated vesting of options, equity compensation payroll taxes, capitalization
of cooperative advertising funds, non-recurring severance, incentive program accrual
adjustments, and a vendor incentive plan audit reserve reversal.
CDW CORPORATION
Date:
September 17, 2007
By:
/s/ Barbara A. Klein
Barbara A. Klein
Senior Vice President and
Chief Financial Officer
1 Year Cdw Chart |
1 Month Cdw Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions