ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

CALB California BanCorp

24.06
-0.29 (-1.19%)
After Hours
Last Updated: 21:02:16
Delayed by 15 minutes
Share Name Share Symbol Market Type
California BanCorp NASDAQ:CALB NASDAQ Common Stock
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -0.29 -1.19% 24.06 23.59 26.62 24.08 23.43 23.68 45,661 21:02:16

Form 8-K - Current report

29/07/2024 1:01pm

Edgar (US Regulatory)


false 0001752036 0001752036 2024-07-29 2024-07-29

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): July 29, 2024

 

 

CALIFORNIA BANCORP

(Exact name of registrant as specified in its charter)

 

 

 

California   001-39242   82-1751097

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification Number)

 

1300 Clay Street, Suite 500  
Oakland, California   94612
(Address of Principal Executive Offices)   (Zip Code)

(510) 457-3737

(Registrant’s Telephone Number, Including Area Code)

N/A

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock   CALB   The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 


Item 2.02 Results of Operations and Financial Condition

On July 29, 2024, California BanCorp (the “Company”) issued a press release setting forth its unaudited financial results for the quarter and six months ended June 30, 2024. A copy of the Company’s press release is furnished as Exhibit 99.1 and is hereby incorporated by reference.

Item 7.01 Regulation FD Disclosure.

Over the upcoming weeks, members of management will be presenting to or conducting one-on-one meetings with investors, analysts or other third parties about the Company and its latest financial results. A copy of the presentation slides, updated with the Company’s financial results for the quarter and six months ended June 30, 2024, substantially in the form expected to be used in such presentations and meetings, is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

The information furnished under this Item 2.02 and Item 7.01 and the related Exhibits 99.1 and 99.2 of this Current Report on Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to liabilities under that Section, nor shall it be deemed incorporated by reference in any registration statement or other filings of the Company under the Securities Act of 1933, as amended (the “Securities Act”) or the Exchange Act, except as shall be set forth by specific reference in such filing.

Item 9.01 Financial Statements and Exhibits

 

Exhibit
No.

  

Description

99.1    Press Release dated July 29, 2024
99.2    Investor Presentation dated June 30, 2024
104    Cover Page Interactive Date File (embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  CALIFORNIA BANCORP
Date: July 29, 2024   By:  

/s/ THOMAS A. SA

   

Thomas A. Sa

President, Chief Financial Officer and Chief Operating Officer

Exhibit 99.1

 

LOGO

California BanCorp Reports Financial Results for the Second Quarter and Six Months Ended June 30, 2024

Oakland, CA July 29, 2024 – California BanCorp (NASDAQ: CALB) (the “Company”), whose subsidiary is California Bank of Commerce, announced today its financial results for the second quarter and six months ended June 30, 2024.

The Company reported a net loss of $5.9 million for the second quarter of 2024, representing a decrease of $9.7 million, or 254%, compared to net income of $3.8 million for the first quarter of 2024 and a decrease of $11.3 million, or 208%, compared to $5.4 million in the second quarter of 2023. For the six months ended June 30, 2024, the Company reported a net loss of $2.0 million representing a decrease of $12.9 million, or 119%, compared to net income of $10.9 million for the same period in 2023.

Diluted earnings per share of $(0.68) for the second quarter of 2024, compared to $0.45 for the first quarter of 2024 and $0.65 for the second quarter of 2023. For the six months ended June 30, 2024, diluted earnings per share of $(0.24), compared to $1.29 for the same period in 2023.

“As we announced earlier this month, on July 17, 2024, at their respective shareholder meetings, shareholders of Southern California Bancorp and California BanCorp approved the merger of the two companies, and we expect the transaction to close on July 31, 2024,” said Steven Shelton, Chief Executive Officer of California BanCorp. “Our second quarter results were impacted by a $13.5 million provision for credit losses, largely as the result of stepped up resolution activity on loans individually identified during a rigorous review of our loan portfolio. During the quarter, we focused our efforts on an active strategy of de-risking our balance sheet and remained measured in our new loan production, which led to a decline in total loans. At the same time, we continued to add new commercial relationships that helped contribute to an increase in our balances of noninterest-bearing deposits. We look forward to closing our merger and capitalizing on the strong market position of our combined entity to continue adding attractive commercial relationships, generating profitable growth, and further enhancing the value of our franchise in the coming years.”

Financial Highlights:

Profitability—three months ended June 30, 2024 compared to March 31, 2024

 

   

Net loss of $5.9 million and $(0.68) per diluted share, compared to net income of $3.8 million and $0.45 per share, respectively.

 

   

Revenue of $18.3 million decreased $1.1 million, or 6%, from $19.4 million for the first quarter of 2024 (See Interim Consolidated Non-GAAP Data).

 

   

Net interest income of $16.8 million decreased $892,000, or 5%, compared to $17.7 million for the first quarter of 2024.


   

Provision for credit losses of $13.5 million increased $13.4 million from $126,000 for the first quarter of 2024.

 

   

Non-interest income of $1.5 million decreased $187,000, or 11%, compared to $1.7 million for the first quarter of 2024.

 

   

Non-interest expense, excluding merger related expenses, of $12.5 million decreased $139,000, or 1%, compared to $12.7 million for the first quarter of 2024 (See Interim Consolidated Non-GAAP Data).

Profitability—six months ended June 30, 2024 compared to June 30, 2023

 

   

Net loss of $2.0 million and $(0.24) per diluted share, compared to net income of $10.9 million and $1.29 per diluted share, respectively.

 

   

Revenue of $37.8 million decreased $1.8 million, or 5%, compared to $39.6 million in the prior year (See Interim Consolidated Non-GAAP Data).

 

   

Net interest income of $34.5 million decreased $2.9 million, or 8%, compared to $37.4 million for the same period in the prior year.

 

   

Provision for credit losses of $13.6 million increased $12.8 million from $802,000 for the six months ended June 30, 2023.

 

   

Non-interest income of $3.2 million increased $981,000, or 44%, from $2.2 million for the same period in the prior year.

 

   

Non-interest expense, excluding merger related expenses, of $25.2 million increased $1.8 million, or 8%, compared to $23.4 million for the six months ended June 30, 2023 (See Interim Consolidated Non-GAAP Data).

Financial Position – June 30, 2024 compared to March 31, 2024

 

   

Total assets decreased by $5.2 million to $1.92 billion; average total assets decreased by $7.0 million to $1.91 billion.

 

   

Total gross loans decreased by $33.2 million to $1.49 billion; average total gross loans decreased by $11.1 million to $1.51 billion.

 

   

Total deposits decreased by $827,000 to $1.64 billion; average total deposits decreased by $7.0 million to $1.62 billion.

 

   

The Company had no other borrowings at June 30, 2024 or March 31, 2024.

 

   

Capital ratios remain healthy with a tier I leverage ratio of 9.93%, tier I capital ratio of 10.06%, and total risk-based capital ratio of 13.93%.

 

   

Book value per share of $23.07 decreased by $0.72, or 3%.

 

   

Tangible book value per share of $22.20 decreased by $0.71, or 3% (See Interim Consolidated Non-GAAP Data).

Net Interest Income and Margin:

Net interest income for the quarter ended June 30, 2024 was $16.8 million, representing a decrease of $892,000, or 5%, from $17.7 million for the three months ended March 31, 2024, and a decrease of $1.8 million, or 10%, from $18.6 million for the quarter ended June 30, 2023. The decrease in net interest income compared to the first quarter of 2024 was primarily attributable to lower yields on interest earning assets. Compared to the second quarter of 2023, the decrease in net interest income resulted from a lower balance of average earning assets which was driven by a reduction in loan balances as a result of conservative underwriting combined with decreased demand and pay-offs occurring in the normal course of business. Additionally, during the current period the Company incurred higher yields on interest-bearing deposits.


Net interest income for the six months ended June 30, 2024 was $34.5 million, a decrease of $2.9 million, or 8% from $37.4 million for the six months ended June 30, 2023. The decrease in net interest income was primarily attributable to an increase in higher yields on interest-bearing deposits.

The Company’s net interest margin for the second quarter of 2024 was 3.71%, compared to 3.89% for the first quarter of 2024 and 3.93% for the same period in 2023. The Company’s net interest margin for the six months ended June 30, 2024 was 3.80% compared to 3.98% for the same period in 2023.

Non-Interest Income:

The Company’s non-interest income for the quarters ended June 30, 2024, March 31, 2024, and June 30, 2023 was $1.5 million, $1.7 million, and $1.1 million, respectively. For the six months ended June 30, 2024, non-interest income of $3.2 million compared to $2.2 million for the same period of 2023. The fluctuations in non-interest income from the prior periods were primarily due to service charges and loan related fees.

Net interest income and non-interest income comprised total revenue of $18.3 million, $19.4 million, and $19.8 million for the quarters ended June 30, 2024, March 31, 2024, and June 30, 2023, respectively. Total revenue for the six months ended June 30, 2024 and 2023 was $37.8 million and $39.6 million, respectively (See Interim Consolidated Non-GAAP Data).

Non-Interest Expense:

The Company’s non-interest expense for the quarters ended June 30, 2024, March 31, 2024, and June 30, 2023 was $13.2 million, $13.7 million, and $11.6 million, respectively. Non-interest expense of $26.9 million for the six months ended June 30, 2024 increased by $3.5 million, or 15%, compared to $23.4 million for the same period of 2023. The fluctuations in non-interest expense from the prior periods was primarily due to the recognition of merger related expenses. Additionally, compared to the same periods in the prior year, the Company incurred increases in salaries and benefits as well as premises and equipment.

Excluding the impact of merger related expenses, non-interest expense for the second quarter of 2024, the first quarter of 2024 and the second quarter of 2023 was $12.5 million, $12.7 million, and $11.6 million, respectively. For the six months ended June 30, 2024 and 2023, non-interest expense excluding the impact of merger related expenses was $25.2 million and $23.4 million, respectively (See Interim Consolidated Non-GAAP Data).

The Company’s efficiency ratio, the ratio of non-interest expense to revenues, was 71.90%, 70.57%, and 58.66% for the quarters ended June 30, 2024, March 31, 2024, and June 30, 2023, respectively. Excluding the impact of merger related expenses, the Company’s efficiency ratio was 68.38% and 65.29% for the second and first quarters of 2024, respectively. For the six months ended June 30, 2024 and 2023, the Company’s efficiency ratio was 71.22% and 59.14%, respectively. Excluding the impact of merger related expenses, the Company’s efficiency ratio was 66.79% for the six months ended June 30, 2024 (See Interim Consolidated Non-GAAP Data).


Balance Sheet:

Total assets were $1.92 billion as of June 30, 2024 and March 31, 2024, compared to total assets of $2.00 billion at June 30, 2023. The decrease in total assets from the prior year was primarily due to conservative new loan production, combined with decreased liquidity related to a reduction in noninterest-bearing deposits.

Total gross loans decreased by $33.2 million, or 2%, to $1.49 billion at June 30, 2024, from $1.52 billion at March 31, 2024 and decreased $95.9 million, or 6%, from $1.58 billion at June 30, 2023. During the second quarter of 2024, commercial loans increased by $1.7 million, or less than 1%, real estate related loans decreased by $33.0 million, or 4%, and other loans decreased $1.9 million, or 5%. Compared to the same period in the prior year, commercial, real estate other, real estate construction and land, and other loans decreased by $10.1 million, or 2%, $34.8 million, or 4%, $45.1 million, or 74%, and $5.9 million, or 13%, respectively.

Total deposits of $1.64 billion at June 30, 2024 remained unchanged from March 31, 2024, and decreased by $99.6 million, or 6%, from $1.74 billion at June 30, 2023. Compared to the same period last year, the decrease in total deposits was primarily concentrated in noninterest-bearing demand deposits. Noninterest-bearing deposits, primarily commercial business operating accounts, represented 39% of total deposits at both June 30, 2024 and March 31, 2024 and represented 43% of total deposits at June 30, 2023.

Excluding junior subordinated debt securities, the Company had no outstanding borrowings at June 30, 2024, March 31, 2024 or June 30, 2023.

Asset Quality:

The provision for credit losses on loans was $13.7 million for the second quarter of 2024, compared to $301,000 for the first quarter of 2024 and $340,000 for the second quarter of 2023. The Company had net loan charge-offs of $13.3 million, or 0.89% of gross loans, during the second quarter of 2024, net loan charge-offs of $348,000, or 0.02% of gross loans during the first quarter of 2024 and no charge-offs or recoveries during the second quarter of 2023.

Non-performing assets (“NPAs”) to total assets were 1.13% at June 30, 2024, compared to 0.08% at March 31, 2024 and 0.01% at June 30, 2023, with non-performing loans of $21.7 million, $1.5 million and $181,000, respectively, on those dates.

The allowance for credit losses on loans was $16.3 million, or 1.10% of total loans, at June 30, 2024, compared to $16.0 million, or 1.05% of total loans, at March 31, 2024 and $15.7 million, or 0.99% of total loans, at June 30, 2023.

The allowance for credit losses on unfunded loan commitments was $1.8 million, or 0.33% of total unfunded loan commitments, at June 30, 2024, compared to $2.0 million, or 0.32% of total unfunded loan commitments, at March 31, 2024 and $1.9 million, or 0.31% of total unfunded loan commitments, at June 30, 2023.

Capital Adequacy:

At June 30, 2024, shareholders’ equity totaled $195.5 million, compared to $200.7 million at March 31, 2024 and $184.2 million one year ago. Additionally, at June 30, 2024, the Company’s total risk-based capital ratio, tier one capital ratio, and leverage ratio were 13.93%, 10.06%, and 9.93%, respectively; all of which were above the regulatory standards of 10.00%, 8.00%, and 5.00%, respectively, for “well-capitalized” institutions.


About California BanCorp:

California BanCorp, the parent company for California Bank of Commerce, offers a broad range of commercial banking services to closely held businesses and professionals located throughout Northern California. The Company’s common stock trades on the Nasdaq Global Select marketplace under the symbol CALB. For more information on California BanCorp, please visit our website at www.californiabankofcommerce.com.

Contacts:

Steven E. Shelton, (510) 457-3751

Chief Executive Officer

seshelton@bankcbc.com

Thomas A. Sa, (510) 457-3775

President, Chief Financial Officer and Chief Operating Officer

tsa@bankcbc.com


Use of Non-GAAP Financial Information:

This press release contains both financial measures based on GAAP and non-GAAP. Non-GAAP financial measures are used where management believes them to be helpful in understanding the Company’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. The non-GAAP financial measures included in this press release include: Total Revenue; Adjusted non-interest expense; Adjusted Efficiency Ratio; Tangible Equity to Tangible Assets Ratio; Quarterly and Year-to-Date Average Tangible Equity to Tangible Assets Ratio; and Tangible Book Value Per Share.

Forward-Looking Statements:

Statements in this news release regarding expectations and beliefs about future financial performance and financial condition, as well as trends in the Company’s business and markets are “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this news release are based on current information and on assumptions that the Company makes about future events and circumstances that are subject to a number of risks and uncertainties that are often difficult to predict and beyond the Company’s control. As a result of those risks and uncertainties, the Company’s actual future performance or financial results could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this news release and could cause the Company to make changes to future plans. Those risks and uncertainties include, but are not limited to, the risk of incurring loan losses, which is an inherent risk of the banking business; the risk that the Company will not be able to continue its internal growth rate; the occurrence of any event, change or other circumstances that could give rise to the right of the Company or Southern California Bancorp to terminate their agreement with respect to the pending merger; the outcome of any legal proceedings that may be instituted against the Company or Southern California Bancorp; delays in completing the merger with Southern California Bancorp; the failure to satisfy any of the other conditions to the merger on a timely basis or at all; the ability to complete the merger and integration of the Company and Southern California Bancorp successfully; costs being greater than anticipated; cost savings being less than anticipated; the risk that the merger disrupts the business of the Company, Southern California Bancorp or the combined company; the risk that the United States economy will experience slowed growth or recession or will be adversely affected by domestic or international economic conditions and risks associated with the Federal Reserve Board taking actions with respect to interest rates, any of which could adversely affect, among other things, the values of real estate collateral supporting many of the Company’s loans, interest income and interest rate margins and, therefore, the Company’s future operating results; the impacts of the failure of other depository institutions on investor and depositor sentiments and preferences; the Company’s ability to manage its liquidity; risks associated with changes in income tax laws and regulations; and risks associated with seeking new client relationships and maintaining existing client relationships. Readers of this news release are encouraged to review the additional information regarding these and other risks and uncertainties to which our business is subject that are contained in our Annual Report on Form 10-K for the year ended December 31, 2023 which is on file with the Securities and Exchange Commission (the “SEC”).

Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this news release, which speak only as of today’s date, or to make predictions based solely on historical financial performance. The Company disclaims any obligation to update forward-looking statements contained in this news release, whether as a result of new information, future events or otherwise, except as may be required by law.

FINANCIAL TABLES FOLLOW


CALIFORNIA BANCORP AND SUBSIDIARY

SELECTED INTERIM FINANCIAL INFORMATION (UNAUDITED) - PROFITABILITY

(Dollars in Thousands, Except Per Share Data)

 

                 Change           Change  
QUARTERLY HIGHLIGHTS:    Q2 2024     Q1 2024     $     %     Q2 2023     $     %  

Interest income

   $ 26,748     $ 27,382     $ (634     -2   $ 27,172     $ (424     -2

Interest expense

     9,925       9,667       258       3     8,526       1,399       16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     16,823       17,715       (892     -5     18,646       (1,823     -10

Provision for credit losses

     13,506       126       13,380       10619     444       13,062       2942
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for credit losses

     3,317       17,589       (14,272     -81     18,202       (14,885     -82

Non-interest income

     1,518       1,705       (187     -11     1,135       383       34

Non-interest expense (1)

     13,188       13,704       (516     -4     11,603       1,585       14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     (8,353     5,590       (13,943     -249     7,734       (16,087     -208

Income tax expense

     (2,492     1,773       (4,265     -241     2,294       (4,786     -209
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ (5,861   $ 3,817     $ (9,678     -254   $ 5,440     $ (11,301     -208
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ (0.68   $ 0.45     $ (1.13     -251   $ 0.65     $ (1.33     -205
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest margin

     3.71     3.89     -18 Basis Points       3.93     -22 Basis Points  

Efficiency ratio (1)

     71.90     70.57     +133 Basis Points       58.66     +1324 Basis Points  

 

                 Change  
YEAR-TO-DATE HIGHLIGHTS:    2024     2023     $     %  

Interest income

   $ 54,130     $ 52,711     $ 1,419       3

Interest expense

     19,592       15,308       4,284       28
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     34,538       37,403       (2,865     -8

Provision for credit losses

     13,632       802       12,830       1600
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for credit losses

     20,906       36,601       (15,695     -43

Non-interest income

     3,223       2,242       981       44

Non-interest expense (1)

     26,892       23,446       3,446       15
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     (2,763     15,397       (18,160     -118

Income tax expense

     (719     4,506       (5,225     -116
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ (2,044   $ 10,891     $ (12,935     -119
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ (0.24   $ 1.29     $ (1.53     -119
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest margin

     3.80     3.98     -18 Basis Points  

Efficiency ratio (1)

     71.22     59.14     +1208 Basis Points  

 

(1)

See pro-forma balances and ratios, excluding the impact of merger related expenses - Interim Consolidated Non-GAAP Data


CALIFORNIA BANCORP AND SUBSIDIARY

SELECTED INTERIM FINANCIAL INFORMATION (UNAUDITED) - FINANCIAL POSITION

(Dollars in Thousands, Except Per Share Data)

 

                 Change           Change  
PERIOD-END HIGHLIGHTS:    Q2 2024     Q1 2024     $     %     Q2 2023     $     %  

Total assets

   $ 1,917,389     $ 1,922,541     $ (5,152     0   $ 2,005,646     $ (88,257     -4

Gross loans

     1,487,697       1,520,891       (33,194     -2     1,583,631       (95,934     -6

Deposits

     1,638,689       1,639,516       (827     0     1,738,296       (99,607     -6

Tangible equity (1)

     188,042       193,263       (5,221     -3     176,783       11,259       6

Tangible book value per share (1)

   $ 22.20     $ 22.91     $ (0.71     -3   $ 21.09     $ 1.11       5

Tangible equity / tangible assets (1)

     9.85     10.09     -24 Basis Points       8.85     +100 Basis Points  

Gross loans / total deposits

     90.79     92.76     -197 Basis Points       91.10     -31 Basis Points  

Noninterest-bearing deposits / total deposits

     39.31     38.64     +67 Basis Points       42.69     -338 Basis Points  

 

QUARTERLY AVERAGE                Change           Change  
HIGHLIGHTS:    Q2 2024     Q1 2024     $     %     Q2 2023     $     %  

Total assets

   $ 1,909,125     $ 1,916,142     $ (7,017     0   $ 1,983,877     $ (74,752     -4

Total earning assets

     1,823,785       1,831,333       (7,548     0     1,900,918       (77,133     -4

Gross loans

     1,507,625       1,518,722       (11,097     -1     1,577,529       (69,904     -4

Deposits

     1,622,673       1,629,636       (6,963     0     1,684,008       (61,335     -4

Tangible equity (1)

     196,841       193,094       3,747       2     175,783       21,058       12

Tangible equity / tangible assets (1)

     10.35     10.12     +23 Basis Points       8.89     +146 Basis Points  

Gross loans / total deposits

     92.91     93.19     -28 Basis Points       93.68     -77 Basis Points  

Noninterest-bearing deposits / total deposits

     39.55     40.34     -79 Basis Points       42.65     -310 Basis Points  

 

YEAR-TO-DATE AVERAGE                Change  
HIGHLIGHTS:    Q2 2024     Q2 2023     $     %  

Total assets

   $ 1,912,634     $ 1,979,107     $ (66,473     -3

Total earning assets

     1,827,558       1,897,448       (69,890     -4

Gross loans

     1,513,173       1,579,917       (66,744     -4

Deposits

     1,626,155       1,691,925       (65,770     -4

Tangible equity (1)

     194,967       172,636       22,331       13

Tangible equity / tangible assets (1)

     10.23     8.76     +147 Basis Points  

Gross loans / total deposits

     93.05     93.38     -33 Basis Points  

Noninterest-bearing deposits / total deposits

     39.94     42.76     -282 Basis Points  

 

(1)

See Interim Consolidated Non-GAAP Data


CALIFORNIA BANCORP AND SUBSIDIARY

SELECTED INTERIM FINANCIAL INFORMATION (UNAUDITED) - ASSET QUALITY

(Dollars in Thousands)

 

ALLOWANCE FOR CREDIT LOSSES (LOANS):    06/30/24     03/31/24     12/31/23      09/30/23     06/30/23  

Balance, beginning of period

   $ 15,981     $ 16,028     $ 15,921      $ 15,722     $ 15,382  

CECL adjustment

     —        —        —         —        —   

Provision for credit losses, quarterly

     13,668       301       87        121       340  

Charge-offs, quarterly

     (13,351     (439     —         (156     —   

Recoveries, quarterly

     50       91       20        234       —   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Balance, end of period

   $ 16,348     $ 15,981     $ 16,028      $ 15,921     $ 15,722  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

 

 

NONPERFORMING ASSETS:    06/30/24      03/31/24      12/31/23      09/30/23      06/30/23  

Loans accounted for on a non-accrual basis

   $ 21,463      $ 1,212      $ 3,781      $ 1,236      $ 181  

Loans with principal or interest contractually past due 90 days or more and still accruing interest

     244        240        —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonperforming loans

   $ 21,707      $ 1,452      $ 3,781      $ 1,236      $ 181  

Other real estate owned

     —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonperforming assets

   $ 21,707      $ 1,452      $ 3,781      $ 1,236      $ 181  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonperforming loans by asset type:

              

Commercial

   $ 9,624      $ 1,159      $ 3,728      $ 1,183      $ —   

Real estate other

     11,515        —         —         —         —   

Real estate construction and land

     —         —         —         —         —   

SBA

     324        53        53        53        181  

Other

     244        240        —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonperforming loans

   $ 21,707      $ 1,452      $ 3,781      $ 1,236      $ 181  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

 

ASSET QUALITY:    06/30/24     03/31/24     12/31/23     09/30/23     06/30/23  

Allowance for credit losses (loans) / gross loans

     1.10     1.05     1.03     1.01     0.99

Allowance for credit losses (loans) / nonperforming loans

     75.31     1100.62     423.91     1288.11     8686.19

Nonperforming assets / total assets

     1.13     0.08     0.19     0.06     0.01

Nonperforming loans / gross loans

     1.46     0.10     0.24     0.08     0.01

Net quarterly charge-offs / gross loans

     0.89     0.02     0.00     0.00     0.00


CALIFORNIA BANCORP AND SUBSIDIARY

INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(Dollars in Thousands, Except Per Share Data)

 

     Three months ended     Six months ended  
     06/30/24     03/31/24     06/30/23     06/30/24     06/30/23  

INTEREST INCOME

          

Loans

   $ 22,962     $ 23,574     $ 23,476     $ 46,536     $ 45,948  

Federal funds sold

     2,542       2,334       2,238       4,876       3,998  

Investment securities

     1,244       1,474       1,458       2,718       2,765  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     26,748       27,382       27,172       54,130       52,711  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

INTEREST EXPENSE

          

Deposits

     9,366       9,096       7,493       18,462       13,515  

Other

     559       571       1,033       1,130       1,793  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     9,925       9,667       8,526       19,592       15,308  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     16,823       17,715       18,646       34,538       37,403  

Provision for credit losses

     13,506       126       444       13,632       802  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for credit losses

     3,317       17,589       18,202       20,906       36,601  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NON-INTEREST INCOME

          

Service charges and other fees

     1,147       1,379       867       2,526       1,730  

Other non-interest income

     371       326       268       697       512  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

     1,518       1,705       1,135       3,223       2,242  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NON-INTEREST EXPENSE (1)

          

Salaries and benefits

     8,925       8,852       7,831       17,777       15,707  

Premises and equipment

     1,431       1,452       1,168       2,883       2,348  

Merger related expenses

     647       1,024       —        1,671       —   

Other

     2,185       2,376       2,604       4,561       5,391  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expense

     13,188       13,704       11,603       26,892       23,446  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     (8,353     5,590       7,734       (2,763     15,397  

Income taxes

     (2,492     1,773       2,294       (719     4,506  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

   $ (5,861   $ 3,817     $ 5,440     $ (2,044   $ 10,891  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EARNINGS PER SHARE

          

Basic earnings per share

   $ (0.69   $ 0.45     $ 0.65     $ (0.24   $ 1.30  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ (0.68   $ 0.45     $ 0.65     $ (0.24   $ 1.29  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average common shares outstanding

     8,456,488       8,413,735       8,369,907       8,480,654       8,354,564  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average common and equivalent shares outstanding

     8,558,432       8,566,712       8,414,213       8,610,179       8,442,607  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PERFORMANCE MEASURES

          

Return on average assets

     -1.23     0.80     1.10     -0.21     1.11

Return on average equity

     -11.54     7.66     11.91     -2.03     12.19

Return on average tangible equity

     -11.98     7.95     12.41     -2.11     12.72

Efficiency ratio (1)

     71.90     70.57     58.66     71.22     59.14

 

(1)

See pro-forma balances and ratios, excluding the impact of merger related expenses - Interim Consolidated Non-GAAP Data


CALIFORNIA BANCORP AND SUBSIDIARY

INTERIM CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(Dollars in Thousands)

 

     06/30/24     03/31/24     12/31/23     09/30/23     06/30/23  

ASSETS

          

Cash and due from banks

   $ 14,036     $ 12,071     $ 27,520     $ 17,128     $ 19,763  

Federal funds sold

     217,713       191,027       184,834       181,854       187,904  

Investment securities

     125,303       126,918       145,401       149,244       151,129  

Loans:

          

Commercial

     612,208       610,459       626,615       633,902       622,270  

Real estate other

     821,551       834,143       849,306       858,611       856,344  

Real estate construction and land

     15,467       35,886       44,186       40,003       60,595  

SBA

     3,678       3,919       4,032       4,415       4,936  

Other

     34,793       36,484       35,394       36,184       39,486  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, gross

     1,487,697       1,520,891       1,559,533       1,573,115       1,583,631  

Unamortized net deferred loan costs (fees)

     1,708       1,223       1,107       1,312       1,637  

Allowance for credit losses

     (16,348     (15,981     (16,028     (15,921     (15,722
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, net

     1,473,057       1,506,133       1,544,612       1,558,506       1,569,546  

Premises and equipment, net

     1,763       1,987       2,207       2,432       2,625  

Bank owned life insurance

     26,273       26,084       25,878       25,697       25,519  

Goodwill and core deposit intangible

     7,415       7,422       7,432       7,442       7,452  

Accrued interest receivable and other assets

     51,829       50,899       48,021       41,614       41,708  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 1,917,389     $ 1,922,541     $ 1,985,905     $ 1,983,917     $ 2,005,646  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES

          

Deposits:

          

Demand noninterest-bearing

   $ 644,179     $ 633,489     $ 657,302     $ 686,723     $ 742,160  

Demand interest-bearing

     22,550       21,911       26,715       28,533       29,324  

Money market and savings

     633,880       656,236       631,015       672,119       633,620  

Time

     338,080       327,880       310,212       319,706       333,192  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     1,638,689       1,639,516       1,625,244       1,707,081       1,738,296  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Junior subordinated debt securities

     54,360       54,326       54,291       54,256       54,221  

Other borrowings

     —        —        75,000       —        —   

Accrued interest payable and other liabilities

     28,883       28,014       34,909       32,465       28,894  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     1,721,932       1,721,856       1,789,444       1,793,802       1,821,411  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY

          

Common stock

     114,095       113,566       113,227       112,656       112,167  

Retained earnings

     82,121       87,982       84,165       78,824       73,423  

Accumulated other comprehensive loss

     (759     (863     (931     (1,365     (1,355
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     195,457       200,685       196,461       190,115       184,235  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,917,389     $ 1,922,541     $ 1,985,905     $ 1,983,917     $ 2,005,646  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CAPITAL ADEQUACY

          

Tier I leverage ratio

     9.93     10.17     9.61     9.27     9.01

Tier I risk-based capital ratio

     10.06     10.15     9.53     9.34     9.07

Total risk-based capital ratio

     13.93     13.93     13.16     13.00     12.73

Total equity/ total assets

     10.19     10.44     9.89     9.58     9.19

Book value per share

   $ 23.07     $ 23.79     $ 23.38     $ 22.64     $ 21.98  

Common shares outstanding

     8,472,038       8,436,732       8,402,482       8,395,483       8,383,772  


CALIFORNIA BANCORP AND SUBSIDIARY

INTERIM CONSOLIDATED AVERAGE BALANCE SHEET AND YIELD DATA (UNAUDITED)

(Dollars in Thousands)

 

     Three months ended June 30,      Three months ended March 31,  
     2024      2024  
            Yields     Interest             Yields     Interest  
     Average      or     Income/      Average      or     Income/  
     Balance      Rates     Expense      Balance      Rates     Expense  

ASSETS

               

Interest earning assets:

               

Loans (1)

   $ 1,507,625        6.13   $ 22,962      $ 1,518,722        6.24   $ 23,574  

Federal funds sold

     190,007        5.38     2,542        174,551        5.38     2,334  

Investment securities

     126,153        3.97     1,244        138,060        4.29     1,474  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total interest earning assets

     1,823,785        5.90     26,748        1,831,333        6.01     27,382  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Noninterest-earning assets:

               

Cash and due from banks

     17,526             18,858       

All other assets (2)

     67,814             65,951       
  

 

 

         

 

 

      

TOTAL

   $ 1,909,125           $ 1,916,142       
  

 

 

         

 

 

      

LIABILITIES AND SHAREHOLDERS’ EQUITY

               

Interest-bearing liabilities:

               

Deposits:

               

Demand

   $ 23,735        0.22     13      $ 24,736        0.20     12  

Money market and savings

     637,301        3.24     5,128        635,696        3.12     4,928  

Time

     319,899        5.31     4,225        311,884        5.36     4,156  

Other

     54,339        4.14     559        55,130        4.17     571  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total interest-bearing liabilities

     1,035,274        3.86     9,925        1,027,446        3.78     9,667  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Noninterest-bearing liabilities:

               

Demand deposits

     641,738             657,320       

Accrued expenses and other liabilities

     27,855             30,856       

Shareholders’ equity

     204,258             200,520       
  

 

 

         

 

 

      

TOTAL

   $ 1,909,125           $ 1,916,142       
  

 

 

         

 

 

      
     

 

 

   

 

 

       

 

 

   

 

 

 

Net interest income and margin (3)

        3.71   $ 16,823           3.89   $ 17,715  
     

 

 

   

 

 

       

 

 

   

 

 

 

 

(1)

Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of net deferred loan costs of $197,000 and $34,000, respectively.

(2)

Other noninterest-earning assets includes the allowance for credit losses of $15.2 million and $16.1 million, respectively.

(3)

Net interest margin is net interest income divided by total interest-earning assets.


CALIFORNIA BANCORP AND SUBSIDIARY

INTERIM CONSOLIDATED AVERAGE BALANCE SHEET AND YIELD DATA (UNAUDITED)

(Dollars in Thousands)

 

     Three months ended June 30,  
     2024      2023  
            Yields     Interest             Yields     Interest  
     Average      or     Income/      Average      or     Income/  
     Balance      Rates     Expense      Balance      Rates     Expense  

ASSETS

               

Interest earning assets:

               

Loans (1)

   $ 1,507,625        6.13   $ 22,962      $ 1,577,529        5.97   $ 23,476  

Federal funds sold

     190,007        5.38     2,542        170,608        5.26     2,238  

Investment securities

     126,153        3.97     1,244        152,781        3.83     1,458  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total interest earning assets

     1,823,785        5.90     26,748        1,900,918        5.73     27,172  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Noninterest-earning assets:

               

Cash and due from banks

     17,526             19,207       

All other assets (2)

     67,814             63,752       
  

 

 

         

 

 

      

TOTAL

   $ 1,909,125           $ 1,983,877       
  

 

 

         

 

 

      

LIABILITIES AND SHAREHOLDERS’ EQUITY

               

Interest-bearing liabilities:

               

Deposits:

               

Demand

   $ 23,735        0.22     13      $ 30,346        0.16     12  

Money market and savings

     637,301        3.24     5,128        609,200        2.50     3,793  

Time

     319,899        5.31     4,225        326,291        4.53     3,688  

Other

     54,339        4.14     559        90,188        4.59     1,033  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total interest-bearing liabilities

     1,035,274        3.86     9,925        1,056,025        3.24     8,526  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Noninterest-bearing liabilities:

               

Demand deposits

     641,738             718,171       

Accrued expenses and other liabilities

     27,855             26,441       

Shareholders’ equity

     204,258             183,240       
  

 

 

         

 

 

      

TOTAL

   $ 1,909,125           $ 1,983,877       
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net interest income and margin (3)

        3.71   $ 16,823           3.93   $ 18,646  
     

 

 

   

 

 

       

 

 

   

 

 

 

 

(1)

Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of net deferred loan costs of $197,000 and $175,000, respectively.

(2)

Other noninterest-earning assets includes the allowance for credit losses of $15.2 million and $15.4 million, respectively.

(3)

Net interest margin is net interest income divided by total interest-earning assets.


CALIFORNIA BANCORP AND SUBSIDIARY

INTERIM CONSOLIDATED AVERAGE BALANCE SHEET AND YIELD DATA (UNAUDITED)

(Dollars in Thousands)

 

     Six months ended June 30,  
     2024      2023  
            Yields     Interest             Yields     Interest  
     Average      or     Income/      Average      or     Income/  
     Balance      Rates     Expense      Balance      Rates     Expense  

ASSETS

               

Interest earning assets:

               

Loans (1)

   $ 1,513,173        6.18   $ 46,536      $ 1,579,917        5.86   $ 45,948  

Federal funds sold

     182,279        5.38     4,876        163,812        4.92     3,998  

Investment securities

     132,106        4.14     2,718        153,719        3.63     2,765  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total interest earning assets

     1,827,558        5.96     54,130        1,897,448        5.60     52,711  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Noninterest-earning assets:

               

Cash and due from banks

     18,192             18,656       

All other assets (2)

     66,884             63,003       
  

 

 

         

 

 

      

TOTAL

   $ 1,912,634           $ 1,979,107       
  

 

 

         

 

 

      

LIABILITIES AND SHAREHOLDERS’ EQUITY

               

Interest-bearing liabilities:

               

Deposits:

               

Demand

   $ 24,236        0.21     25      $ 32,179        0.12     19  

Money market and savings

     636,499        3.18     10,056        617,885        2.25     6,897  

Time

     315,891        5.34     8,381        318,313        4.18     6,599  

Other

     54,734        4.15     1,130        80,701        4.48     1,793  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total interest-bearing liabilities

     1,031,360        3.82     19,592        1,049,078        2.94     15,308  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Noninterest-bearing liabilities:

               

Demand deposits

     649,529             723,548       

Accrued expenses and other liabilities

     29,356             26,383       

Shareholders’ equity

     202,389             180,098       
  

 

 

         

 

 

      

TOTAL

   $ 1,912,634           $ 1,979,107       
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Net interest income and margin (3)

        3.80   $ 34,538           3.98   $ 37,403  
     

 

 

   

 

 

       

 

 

   

 

 

 

 

(1)

Nonperforming loans are included in average loan balances. No adjustment has been made for these loans in the calculation of yields. Interest income on loans includes amortization of net deferred loan costs of $231,000 and $401,000, respectively.

(2)

Other noninterest-earning assets includes the allowance for loan losses of $15.7 million and $16.2 million, respectively.

(3)

Net interest margin is net interest income divided by total interest-earning assets.


CALIFORNIA BANCORP AND SUBSIDIARY

INTERIM CONSOLIDATED NON GAAP DATA (UNAUDITED)

(Dollars in Thousands, Except Per Share Data)

 

TOTAL REVENUE:    Three months ended      Six months ended  
     06/30/24      03/31/24      06/30/23      06/30/24      06/30/23  

Net interest income

   $ 16,823      $ 17,715      $ 18,646      $ 34,538      $ 37,403  

Non-interest income

     1,518        1,705        1,135        3,223        2,242  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue

   $ 18,341      $ 19,420      $ 19,781      $ 37,761      $ 39,645  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

 

ADJUSTED NON-INTEREST EXPENSE    Three months ended     Six months ended  
AND EFFICIENCY RATIO:    06/30/24     03/31/24     06/30/23     06/30/24     06/30/23  

Non-interest expense

   $ 13,188     $ 13,704     $ 11,603     $ 26,892     $ 23,446  

Less: Merger related expenses

     (647     (1,024     —        (1,671     —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expense, before merger related expenses

   $ 12,541     $ 12,680     $ 11,603     $ 25,221     $ 23,446  

Total revenue

   $ 18,341     $ 19,420     $ 19,781     $ 37,761     $ 39,645  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted efficiency ratio

     68.38     65.29     58.66     66.79     59.14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

 

AVERAGE TANGIBLE EQUITY /    Three months ended     Six months ended  
AVERAGE TANGIBLE ASSETS:    06/30/24     03/31/24     06/30/23     06/30/24     06/30/23  

Total assets

   $ 1,909,125     $ 1,916,142     $ 1,983,877     $ 1,912,634     $ 1,979,107  

Goodwill and core deposit intangibles

     7,417       7,426       7,457       7,422       7,462  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets

   $ 1,901,708     $ 1,908,716     $ 1,976,420     $ 1,905,212     $ 1,971,645  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

   $ 204,258     $ 200,520     $ 183,240     $ 202,389     $ 180,098  

Goodwill and core deposit intangibles

     7,417       7,426       7,457       7,422       7,462  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible equity

   $ 196,841     $ 193,094     $ 175,783     $ 194,967     $ 172,636  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible equity / tangible assets

     10.35     10.12     8.89     10.23     8.76


CALIFORNIA BANCORP AND SUBSIDIARY

INTERIM CONSOLIDATED NON-GAAP DATA (UNAUDITED)

(Dollars in Thousands)

 

TANGIBLE EQUITY / TANGIBLE ASSETS:    06/30/24     03/31/24     12/31/23     09/30/23     06/30/23  

Total assets

   $ 1,917,389     $ 1,922,541     $ 1,985,905     $ 1,983,917     $ 2,005,646  

Goodwill and core deposit intangibles

     7,415       7,422       7,432       7,442       7,452  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets

   $ 1,909,974     $ 1,915,119     $ 1,978,473     $ 1,976,475     $ 1,998,194  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

   $ 195,457     $ 200,685     $ 196,461     $ 190,115     $ 184,235  

Goodwill and core deposit intangibles

     7,415       7,422       7,432       7,442       7,452  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible equity

   $ 188,042     $ 193,263     $ 189,029     $ 182,673     $ 176,783  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible equity / tangible assets

     9.85     10.09     9.55     9.24     8.85

 

 

 

BOOK VALUE PER SHARE:    06/30/24      03/31/24      12/31/23      09/30/23      06/30/23  

Total shareholders’ equity

   $ 195,457      $ 200,685      $ 196,461      $ 190,115      $ 184,235  

Common shares outstanding

     8,472,038        8,436,732        8,402,482        8,395,483        8,383,772  

Total shareholders’ equity / common shares outstanding

   $ 23.07      $ 23.79      $ 23.38      $ 22.64      $ 21.98  

 

 

 

TANGIBLE BOOK VALUE PER SHARE:    06/30/24      03/31/24      12/31/23      09/30/23      06/30/23  

Tangible equity

   $ 188,042      $ 193,263      $ 189,029      $ 182,673      $ 176,783  

Common shares outstanding

     8,472,038        8,436,732        8,402,482        8,395,483        8,383,772  

Tangible equity / common shares outstanding

   $ 22.20      $ 22.91      $ 22.50      $ 21.76      $ 21.09  

Slide 1

INVESTOR PRESENTATION Q2 2024 Steven E. Shelton CEO Thomas A. Sa President, CFO & COO Exhibit 99.2


Slide 2

FORWARD-LOOKING STATEMENTS During the course of the presentation and any transcript that may result, written or otherwise, California BanCorp (the “Company”) may make projections or other forward-looking statements regarding a variety of items. Such forward-looking statements are based upon current expectations and involve risks and uncertainties. Actual results may differ materially from those stated in any forward-looking statement based on a number of important factors and risks. Although the Company may indicate and believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove inaccurate or incorrect and therefore, there can be no assurance that the results contemplated in the forward-looking statements will be realized. The Company undertakes no obligation to release publicly the results of any revisions to the forward-looking statements included herein to reflect events or circumstances after today, or to reflect the occurrence of unanticipated events. The Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.


Slide 3

Based on CALB’s stock price of $21.50 as of 6/28/24 Walnut Creek Headquarters/Regional Office in Oakland Regional Offices in San Jose, Walnut Creek and Sacramento Branch services in Walnut Creek OVERVIEW OF CALIFORNIA BANCORP Established in 2007 as a relationship focused commercial business bank serving Northern California with $1.92 billion in assets and a market capitalization of ~$182 million(1) Majority of executive management joined the bank at inception Significant commercial core deposit base Primary relationship managers with average banking experience of over 25 years and average loan books of $45 million Positioned to leverage recent investments to enhance our platform and extend our markets FOCUSED REGIONAL OFFICE FOOTPRINT COMPANY OVERVIEW FINANCIAL SNAPSHOT – 6/30/24 Balance Sheet ($mm)   Q2 2024 Profitability (%) Assets 1,917   ROAA -1.23 Loans 1,488   ROATCE -11.98 Deposits 1,639   Net Interest Margin 3.71 Tangible Equity 188   Efficiency Ratio 71.90 Loans/ Deposits (%) 91%   Cost of Deposits 2.32           Loan Composition (%)   Deposit Composition (%) C&I Loans / Gross Loans 41.1   DDA/ Total Deposits 39.1 CRE Loans / Gross Loans 55.2   Core Deposits/ Total Deposits 79.4           Capital Ratios (Consolidated) (%)   Credit Metrics (%) TCE / TA 9.85   NPAs / Loans & OREO 1.46 Leverage Ratio 9.93   NPAs / Assets 1.13 Tier 1 Ratio 10.06   Reserves / Gross Loans 1.10 TRBC Ratio 13.93   NCOs / Avg. Loans 0.89


Slide 4

BRANCH LIGHT, COMMERCIAL FOCUSED BUSINESS BANK Middle market commercial banking focus Privately owned companies with $30 million - $300 million in annual revenue Clients with minimum lending relationships of $2 million or $1 million in deposits Portfolio managed over the long term to ~41% C&I loans and ~38% noninterest-bearing deposits Investing in other asset generating business lines Asset-Based Lending division established in July 2011 Practice Acquisition division established in March 2011 Construction division established December 2015 Sponsor Finance division established in February 2020 Strong core commercial deposit generation strategy Utilize technology with minimal branches Provide commercial cash management services to middle market clients Dedicated treasury management sales team and platform Dollars in millions Data as of 12/31 for each respective year 2015 – Q2’24 CAGR = 14.4% BUSINESS MODEL OVERVIEW LOAN GROWTH DEPOSIT GROWTH 2015 – Q2’24 CAGR Total gross loans = 13.9% Gross loans (ex. PPP) = 13.9%


Slide 5

TAKING SHARE FROM NATIONAL/REGIONAL BANKS Combine Capabilities of a Big Bank with the High Service Levels of a Community Bank Attract top talent with deep market experience to compete against and win business from large banks Professional team with a consultative delivery process Invest in systems, tools, and technology for success in niche markets Offer clients access to key decision makers Ability to execute quickly, with market leading responsiveness PRODUCT AND SERVICE DIFFERENTIATION INDUSTRY & SPECIALTY LENDING FOCUS OUR “TYPICAL CLIENT” Commercial Banking Focused on Four Core Industries Manufacturing and Distribution Professional Contractor Investor CRE Practice Acquisition Asset Based Lending Sponsor Finance Construction Specialty Lending Groups ~$75 M in annual revenue $8 M revolving line with $3 M average outstanding $3 M equipment term loan $5 M commercial real estate loan $3 M demand deposit operating account $5 M money market accounts to hold surplus deposits Fee income driven by commercial portfolio account analysis and treasury management services


Slide 6

EXPERIENCED MANAGEMENT TEAM Served as Executive Vice President and CCO from 2007 through 2017 Previously served in various executive management positions including Executive Vice President and Senior Lending Officer for Wells Fargo’s corporate bank and President & CCO of CivicBank of Commerce John Lindstedt, SEVP & CCO Emeritus Tom M. Dorrance, SEVP Technology & Operations Previously served as a Senior Vice President and Chief Information Officer for North Bay Bancorp Has worked in financial management and commercial banking since 1992 including I.T. Manager at CivicBank of Commerce Michele Wirfel, SEVP & CBO Previously served as the Bank’s Executive Vice President & East Bay Market President Has worked in financial management and commercial banking since 1991 in various executive management positions including regional manager for CivicBank of Commerce Age: 84 Age: 57 Age: 51 Previously served as an Executive Vice President of the Bank primarily responsible for managing production since the Bank’s founding in 2007 Served for thirteen years in various executive management positions including President of CivicBank of Commerce Steven E. Shelton, CEO Age: 58 Years at CALB: 16 Years in Industry: 37 Years at CALB: 16 Years in Industry: 53 Years at CALB: 16 Years in Industry: 29 Years at CALB: 16 Years in Industry: 30 Veteran banker with more than 15 years banking experience in the Sacramento area Previously served as Wells Fargo Senior Vice President and Sacramento Region Manager Scott Myers SEVP & CLO Age: 49 Joined 2019 Years in Industry: 25 More than 30 years’ experience in executive finance and risk management roles, most recently serving as Chief Risk Officer for Western Alliance Bank. Previously served in various executive and director roles at Bridge Bank and its holding company Bridge Capital Holdings (BBNK), including Chief Financial Officer and Chief Strategy Officer. Thomas A. Sa, President, CFO & COO Age: 57 Joined 2019 Years in Industry: 33 Previously served as Deputy Chief Credit Officer and part of senior management from 2007 to 2018 17 years of experience in various positions including lending and credit administration at Mechanics Bank Vivian Mui, SEVP & CCO Age: 40 Years at CALB: 16 Years in Industry: 20


Slide 7

Dollars in millions Tangible book value per share and capital offering price adjusted for historical stock splits Data as of 12/31 for each respective year DEMONSTRATED GROWTH TRACK RECORD $16 million common stock offering at $9.90 per share to fund growth in June 2014 $4 million private placement offering at $12.86 per share to payoff SBLF in May 2016 Completed acquisition of Pan Pacific Bank ($131 million in assets) in December 2015 2015 – Q2’24 Asset CAGR of 13.9% Practice Acquisition Division opened in March 2011 Completed $25.0 million private offering of common stock in August 2018 Holding Company formed in June 2017 Walnut Creek LPO opened in July 2017 Bank founded in March 2007 with $27.5 million in capital Completed expansion into the Sacramento Region San Jose ABL Division opened in July 2011 Launched Sponsor Finance in February 2020 Completed $20 million sub-debt offering in September 2020 Listed on the NASDAQ stock market in March 2020 SUCCESSFUL EXPANSION THROUGHOUT NORTHERN CALIFORNIA Completed $35 million sub-debt offering in August 2021


Slide 8

Dollars in millions Core deposits defined as total deposits less time deposits and brokered deposits. Data as of 12/31 for each respective year 2015 – Q2’24 CAGR DDA: 13.6% Total Deposits: 14.3% 0.23% 0.24% 0.35% Cost of Deposits 94% 93% 94% Core Deposit Mix 0.81% 88% 0.55% 91% 0.48% 87% 0.27% 91% 42% 44% 41% 39% 44% 46% 40% HISTORICAL DEPOSIT COMPOSITION DEPOSIT PORTFOLIO HIGHLIGHTS–6/30/24 STRONG CORE DEPOSIT BASE Deposits were neutral in 2Q24 as new deposit relationships offset seasonal outflows Core deposit base driven by commercial clients 95%+ of commercial relationships hold deposits at the bank Core deposits comprise 79% of total deposits Utilize remote deposit capture and commercial cash management to generate and retain deposits Treasury management division established in Q4-2019 DEPOSIT COMPOSITION 0.47% 85% 2.15% 81% 2.32% 79%


Slide 9

Dollars in millions Data as of 12/31 for each respective year Excludes PPP loans DIVERSIFIED COMMERCIAL LOAN PORTFOLIO HISTORICAL LOAN COMPOSITION(1) OPERATING LOC USAGE LOAN PORTFOLIO COMPOSITION GROSS LOAN FUNDING VS. NET LOAN GROWTH(2) (3) 5.19% 96% 5.09% 97% 4.22% 89% Yield on Loans Loans /Deposits 4.29% 82% 40% 41% 30% (39% ex.PPP) 4.96% 89% 40% (41% ex.PPP) 40% 6.00% 96% 41% 6.13% 91%


Slide 10

NEW LOAN PRODUCTION IN 2Q24 BOOKING NEW LOANS AT ATTRACTIVE RATES(1) NEW LOAN FUNDINGS(1) WTD. AVG. RATE ON NEW LOANS(1) Funded new loans with balances of $23 million in 2Q24 compared to $11 million in 1Q24 and $43 million in 2Q23 Weighted average rate on newly funded loans was 9.22% in 2Q24 compared to 7.82% in 1Q24 and 8.41% in 2Q23 2Q24 new loan dollar mix was 88% commercial, 11% CRE, and 1% other. Dollars in millions Excludes PPP loans


Slide 11

CRE LOAN PORTFOLIO – INVESTOR CRE Conservatively underwriting portfolio with an average LTV of 49% Active risk management, stress testing, and evaluation of portfolio results in early recognition and resolution of potential problem credits, consistently strong asset quality, and minimal losses in the portfolio INVESTOR CRE BY PROPERTY TYPE(1) INVESTOR CRE BY GEOGRAPHIC BREAKDOWN (1) Data as a percent of total investor CRE, $583 million Data as of 6/30/2024


Slide 12

CRE LOAN PORTFOLIO – INVESTOR CRE: OFFICE INVESTOR CRE OFFICE COMPOSITION(1) PORTFOLIO HIGHLIGHTS CRE PORTFOLIO COMPOSITION INVESTOR CRE NON-MEDICAL OFFICE GEOGRAPHY(2) Office CRE represents 11% of total loan portfolio with more than 80% of credits being recourse loans Investor Office Non-Medical/Dental portfolio represents 4% of total portfolio No exposure to downtown San Francisco market Majority of credits are located in suburban markets with stable tenants like medical and dental practices Conservative underwriting criteria with low LTVs and high DCRs


Slide 13

COMMERCIAL LOAN PORTFOLIO WELL-DIVERSIFIED PORTFOLIO WITH FOCUS ON STRONG BORROWERS IN RECESSION RESISTANT INDUSTRIES COMMERCIAL LOAN PORTFOLIO(1) COMMERCIAL – SPONSOR FINANCE(2) Data as a percent of total Commercial Loans, $612 million Data as a percent of total Sponsor Finance Loans, $210 million Data as of 6/30/2024 SPONSOR FINANCE HIGHLIGHTS Weighted Average Senior Leverage: 1.90 Weighted Total Leverage: 2.81 Weighted Average FCCR: 1.72


Slide 14

NET CHARGE-OFFS (RECOVERIES) ($000S)(1) NONPERFORMING ASSETS RESERVES / LOANS (1) NCOS (RECOVERIES) / AVG. LOANS (%) CECL Methodology adopted 1/1/2023 ASSET QUALITY TRENDS


Slide 15

ASSET QUALITY TRENDS RISK GRADE SEGMENT SNAPSHOT ($000’s) Special Pass Watch Mention Substandard Nonaccrual Total June 30, 2024 Commercial and Industrial $ 470,720 $ 35,196 $ 24,434 $ 72,233 $ 9,624 $ 612,207 Real Estate - Other 745,723 34,411 20,581 9,320 11,516 821,551 Real Estate - Const & Land 10,943 - - 4,524 - 15,467 SBA 2,936 59 75 285 324 3,679 Other 34,793 - - - - 34,793 Total Gross Loans 1,265,115 69,666 45,090 86,362 21,464 1,487,697 March 31, 2024 Commercial and Industrial $ 491,815 $ 59,689 $ 25,720 $ 32,076 $ 1,159 $ 610,459 Real Estate - Other 757,955 27,839 41,569 6,780 - 834,143 Real Estate - Construction and Land 14,561 2,566 14,227 4,532 - 35,886 SBA 3,018 61 88 699 53 3,919 Other 36,484 - - - - 36,484 Total Gross Loans 1,303,833 90,155 81,604 44,087 1,212 1,520,891 RISK GRADE TRENDS ($000’s)


Slide 16

ROATCE NET INTEREST MARGIN ROAA EFFICIENCY RATIO HISTORICAL PROFITABILITY TRENDS


Slide 17

Disciplined Expense Management Driving Greater Operating Leverage Investment phase in 2018-2019 (talent, product development, and technology) built highly leverageable infrastructure and strong commercial banking team Operating expenses in 1Q24 and 2Q24 include merger related costs of $1.0 million and $647 thousand respectively Dollars in millions OPERATING EXPENSES BEFORE CAPITALIZED LOAN ORIGINATION COSTS


Slide 18

CAPITAL RATIOS – BANK ONLY Data as of 12/31 for each respective year Closed subordinated debt offerings to support consolidated capital ratios totaling $20 million in 2020 and $35 million in 2021 LEVERAGE RATIO TIER 1 RATIO TCE / TA TOTAL CAPITAL RATIO


Slide 19

Northern California commercial business bank with a disciplined approach to credit underwriting Proven organic and acquisition growth capabilities Strong commercial loan portfolio with corresponding commercial relationship deposits Experienced management team and seasoned C&I relationship managers Keen focus on relationship core deposits in deposit rich industries SUMMARY 3


Slide 20

Please send questions to ir@bankcbc.com Or Call 510.457.3751 CaliforniaBankofCommerce.com

v3.24.2
Document and Entity Information
Jul. 29, 2024
Cover [Abstract]  
Amendment Flag false
Entity Central Index Key 0001752036
Document Type 8-K
Document Period End Date Jul. 29, 2024
Entity Registrant Name CALIFORNIA BANCORP
Entity Incorporation State Country Code CA
Entity File Number 001-39242
Entity Tax Identification Number 82-1751097
Entity Address, Address Line One 1300 Clay Street
Entity Address, Address Line Two Suite 500
Entity Address, City or Town Oakland
Entity Address, State or Province CA
Entity Address, Postal Zip Code 94612
City Area Code (510)
Local Phone Number 457-3737
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock
Trading Symbol CALB
Entity Address, Country CA
Security Exchange Name NASDAQ
Entity Emerging Growth Company true
Entity Ex Transition Period false

1 Year California BanCorp Chart

1 Year California BanCorp Chart

1 Month California BanCorp Chart

1 Month California BanCorp Chart

Your Recent History

Delayed Upgrade Clock