Share Name | Share Symbol | Market | Type |
---|---|---|---|
BioPlus Acquisition Corporation | NASDAQ:BIOS | NASDAQ | Common Stock |
Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00% | 10.795 | 10.79 | 11.28 | 0 | 01:00:00 |
|
|
|
|
|
(Mark One)
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended June 30, 2019
|
|
OR
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from to
|
Delaware
|
05-0489664
|
(State of incorporation)
|
(I.R.S. Employer Identification No.)
|
1600 Broadway, Suite 700, Denver, Colorado
|
80202
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each Class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.0001 par value per share
|
BIOS
|
Nasdaq Global Market
|
Rights to Purchase Series D Junior Participating Preferred Stock
|
Not applicable
|
Nasdaq Global Market
|
|
|
Page
Number
|
PART I
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
|
|
PART II
|
||
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
(unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
14,390
|
|
|
$
|
14,539
|
|
Restricted cash
|
4,322
|
|
|
4,321
|
|
||
Accounts receivable, net
|
118,081
|
|
|
114,864
|
|
||
Inventory
|
27,801
|
|
|
26,689
|
|
||
Prepaid expenses and other current assets
|
13,046
|
|
|
14,292
|
|
||
Total current assets
|
177,640
|
|
|
174,705
|
|
||
Property and equipment, net of accumulated depreciation of $76,282 and $100,851 as of June 30, 2019 and December 31, 2018, respectively
|
27,103
|
|
|
28,788
|
|
||
Goodwill
|
367,198
|
|
|
367,198
|
|
||
Deferred taxes
|
995
|
|
|
1,032
|
|
||
Intangible assets, net of accumulated amortization of $51,800 and $49,080 as of June 30, 2019 and December 31, 2018, respectively
|
7,351
|
|
|
10,470
|
|
||
Operating lease right-of-use assets
|
18,611
|
|
|
—
|
|
||
Other non-current assets
|
1,679
|
|
|
1,745
|
|
||
Total assets
|
$
|
600,577
|
|
|
$
|
583,938
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
||
Current liabilities
|
|
|
|
|
|
||
Current portion of long-term debt
|
$
|
5,879
|
|
|
$
|
3,179
|
|
Current portion of operating lease liabilities
|
5,335
|
|
|
—
|
|
||
Accounts payable
|
73,367
|
|
|
67,025
|
|
||
Amounts due to plan sponsors
|
573
|
|
|
956
|
|
||
Accrued interest
|
6,659
|
|
|
6,706
|
|
||
Accrued expenses and other current liabilities
|
24,352
|
|
|
29,450
|
|
||
Total current liabilities
|
116,165
|
|
|
107,316
|
|
||
Long-term debt, net of current portion
|
519,384
|
|
|
501,495
|
|
||
Operating lease liabilities, net of current portion
|
19,231
|
|
|
—
|
|
||
Other non-current liabilities
|
21,009
|
|
|
25,842
|
|
||
Total liabilities
|
675,789
|
|
|
634,653
|
|
||
Series A convertible preferred stock, $.0001 par value; 825,000 shares authorized; 21,630 shares issued and outstanding; and $3,452 and $3,264 liquidation preference as of June 30, 2019 and December 31, 2018, respectively
|
3,442
|
|
|
3,231
|
|
||
Series C convertible preferred stock, $.0001 par value; 625,000 shares authorized; 614,177 shares issued and outstanding; and $100,184 and $94,706 liquidation preference as of June 30, 2019 and December 31, 2018, respectively
|
95,872
|
|
|
90,058
|
|
||
Stockholders’ deficit
|
|
|
|
||||
Preferred stock, $.0001 par value; 5,000,000 shares authorized; no shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively
|
—
|
|
|
—
|
|
||
Common stock, $.0001 par value; 250,000,000 shares authorized; 129,620,672 shares issued and 128,956,878 shares outstanding at June 30, 2019, and 128,391,456 shares issued and 128,077,651 shares outstanding as of December 31, 2018, respectively
|
13
|
|
|
13
|
|
||
Treasury stock, 663,794 and 313,805 shares outstanding, at cost, as of June 30, 2019 and December 31, 2018, respectively
|
(1,722
|
)
|
|
(950
|
)
|
||
Additional paid-in capital
|
614,335
|
|
|
618,137
|
|
||
Accumulated deficit
|
(787,152
|
)
|
|
(761,204
|
)
|
||
Total stockholders’ deficit
|
(174,526
|
)
|
|
(144,004
|
)
|
||
Total liabilities and stockholders’ deficit
|
$
|
600,577
|
|
|
$
|
583,938
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Net revenue
|
$
|
191,517
|
|
|
$
|
175,789
|
|
|
$
|
370,473
|
|
|
$
|
344,373
|
|
Cost of revenue (excluding depreciation expense)
|
126,864
|
|
|
115,832
|
|
|
248,156
|
|
|
229,368
|
|
||||
Gross profit
|
64,653
|
|
|
59,957
|
|
|
122,317
|
|
|
115,005
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
Service location operating expenses
|
38,428
|
|
|
38,861
|
|
|
78,615
|
|
|
78,160
|
|
||||
General and administrative expenses
|
11,796
|
|
|
10,931
|
|
|
23,290
|
|
|
21,600
|
|
||||
Depreciation and amortization expense
|
4,665
|
|
|
6,366
|
|
|
9,738
|
|
|
12,852
|
|
||||
Restructuring, acquisition, integration, and other expenses
|
2,871
|
|
|
2,024
|
|
|
8,892
|
|
|
3,906
|
|
||||
Total operating expenses
|
57,760
|
|
|
58,182
|
|
|
120,535
|
|
|
116,518
|
|
||||
Operating income (loss)
|
6,893
|
|
|
1,775
|
|
|
1,782
|
|
|
(1,513
|
)
|
||||
Other expense:
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
15,638
|
|
|
13,805
|
|
|
30,869
|
|
|
27,200
|
|
||||
Change in fair value of equity linked liabilities
|
5,216
|
|
|
3,064
|
|
|
(4,784
|
)
|
|
(375
|
)
|
||||
Loss (gain) on dispositions
|
51
|
|
|
(13
|
)
|
|
(25
|
)
|
|
(318
|
)
|
||||
Total other expense
|
20,905
|
|
|
16,856
|
|
|
26,060
|
|
|
26,507
|
|
||||
Loss from continuing operations before income taxes
|
(14,012
|
)
|
|
(15,081
|
)
|
|
(24,278
|
)
|
|
(28,020
|
)
|
||||
Income tax expense
|
(154
|
)
|
|
(43
|
)
|
|
(170
|
)
|
|
(91
|
)
|
||||
Loss from continuing operations
|
(14,166
|
)
|
|
(15,124
|
)
|
|
(24,448
|
)
|
|
(28,111
|
)
|
||||
Loss from discontinued operations, net of income taxes
|
(1,500
|
)
|
|
(15
|
)
|
|
(1,500
|
)
|
|
(45
|
)
|
||||
Net loss
|
(15,666
|
)
|
|
(15,139
|
)
|
|
(25,948
|
)
|
|
(28,156
|
)
|
||||
Accrued dividends on preferred stock
|
(3,068
|
)
|
|
(2,756
|
)
|
|
(6,025
|
)
|
|
(5,413
|
)
|
||||
Loss attributable to common stockholders
|
$
|
(18,734
|
)
|
|
$
|
(17,895
|
)
|
|
$
|
(31,973
|
)
|
|
$
|
(33,569
|
)
|
|
|
|
|
|
|
|
|
||||||||
Basic loss per share:
|
|
|
|
|
|
|
|
||||||||
Loss from continuing operations
|
$
|
(0.13
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.26
|
)
|
Loss from discontinued operations
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
||||
Basis loss per share
|
$
|
(0.14
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.26
|
)
|
|
|
|
|
|
|
|
|
||||||||
Diluted loss per share:
|
|
|
|
|
|
|
|
||||||||
Loss from continuing operations
|
$
|
(0.13
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
(0.26
|
)
|
Loss from discontinued operations
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
||||
Diluted loss per share
|
$
|
(0.14
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
(0.26
|
)
|
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
128,779
|
|
|
128,038
|
|
|
128,446
|
|
|
127,906
|
|
||||
Diluted
|
128,779
|
|
|
128,038
|
|
|
130,499
|
|
|
130,158
|
|
|
Preferred Stock
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in Capital
|
|
Accumulated Deficit
|
|
Total Stockholders’ Deficit
|
||||||||||||
Balance at December 31, 2018
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
(950
|
)
|
|
$
|
618,137
|
|
|
$
|
(761,204
|
)
|
|
$
|
(144,004
|
)
|
Exercise of stock options, vesting of restricted stock and related tax withholdings
|
—
|
|
|
—
|
|
|
(386
|
)
|
|
253
|
|
|
—
|
|
|
(133
|
)
|
||||||
Accrued dividends on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,957
|
)
|
|
—
|
|
|
(2,957
|
)
|
||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
1,034
|
|
|
—
|
|
|
1,034
|
|
||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,282
|
)
|
|
(10,282
|
)
|
||||||
Balance at March 31, 2019
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
(1,336
|
)
|
|
$
|
616,467
|
|
|
$
|
(771,486
|
)
|
|
$
|
(156,342
|
)
|
Exercise of stock options, vesting of restricted stock and related tax withholdings
|
—
|
|
|
—
|
|
|
(386
|
)
|
|
—
|
|
|
|
|
(386
|
)
|
|||||||
Accrued dividends on preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,068
|
)
|
|
|
|
(3,068
|
)
|
|||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
936
|
|
|
|
|
936
|
|
|||||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
(15,666
|
)
|
|
(15,666
|
)
|
|||||||
Balance at June 30, 2019
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
(1,722
|
)
|
|
$
|
614,335
|
|
|
$
|
(787,152
|
)
|
|
$
|
(174,526
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Preferred Stock
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional Paid-in Capital
|
|
Accumulated Deficit
|
|
Total Stockholders’ Deficit
|
||||||||||||
Balance at December 31, 2017
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
(16
|
)
|
|
$
|
624,762
|
|
|
$
|
(709,511
|
)
|
|
$
|
(84,752
|
)
|
Exercise of stock options, vesting of restricted stock and related tax withholdings
|
—
|
|
|
—
|
|
|
(338
|
)
|
|
41
|
|
|
|
|
(297
|
)
|
|||||||
Accrued dividends on preferred stock
|
—
|
|
|
—
|
|
|
|
|
(2,657
|
)
|
|
|
|
(2,657
|
)
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
|
|
511
|
|
|
|
|
511
|
|
||||||||
Net loss
|
—
|
|
|
—
|
|
|
|
|
|
|
(13,017
|
)
|
|
(13,017
|
)
|
||||||||
Balance at March 31, 2018
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
(354
|
)
|
|
$
|
622,657
|
|
|
$
|
(722,528
|
)
|
|
$
|
(100,212
|
)
|
Exercise of stock options, vesting of restricted stock and related tax withholdings
|
—
|
|
|
—
|
|
|
27
|
|
|
94
|
|
|
|
|
121
|
|
|||||||
Accrued dividends on preferred stock
|
—
|
|
|
—
|
|
|
|
|
(2,756
|
)
|
|
|
|
(2,756
|
)
|
||||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
|
|
1,020
|
|
|
|
|
1,020
|
|
||||||||
Net loss
|
—
|
|
|
—
|
|
|
|
|
|
|
(15,139
|
)
|
|
(15,139
|
)
|
||||||||
Balance at June 30, 2018
|
|
|
$
|
13
|
|
|
$
|
(327
|
)
|
|
$
|
621,015
|
|
|
$
|
(737,667
|
)
|
|
$
|
(116,966
|
)
|
|
Six Months Ended
June 30, |
||||||
|
2019
|
|
2018
|
||||
Cash flows from operating activities:
|
|
|
|
||||
Net loss
|
$
|
(25,948
|
)
|
|
$
|
(28,156
|
)
|
Less: Loss from discontinued operations, net of income taxes
|
(1,500
|
)
|
|
(45
|
)
|
||
Loss from continuing operations
|
(24,448
|
)
|
|
(28,111
|
)
|
||
Adjustments to reconcile net loss from continuing operations to net cash used in operating activities:
|
|
|
|
||||
Depreciation and amortization
|
9,738
|
|
|
12,852
|
|
||
Amortization of operating lease right-of-use assets
|
2,456
|
|
|
—
|
|
||
Amortization of deferred financing costs and debt discount
|
4,064
|
|
|
4,071
|
|
||
Change in fair value of equity linked liabilities
|
4,784
|
|
|
(375
|
)
|
||
Change in deferred income taxes
|
36
|
|
|
56
|
|
||
Stock-based compensation
|
2,160
|
|
|
1,809
|
|
||
Paid-in-kind interest capitalized as principal on Second Lien Note Facility
|
8,383
|
|
|
—
|
|
||
Gain on dispositions
|
(25
|
)
|
|
(318
|
)
|
||
Changes in assets and liabilities
|
|
|
|
||||
Accounts receivable
|
(3,217
|
)
|
|
(11,397
|
)
|
||
Inventory
|
(1,112
|
)
|
|
12,759
|
|
||
Prepaid expenses and other assets
|
1,401
|
|
|
10,054
|
|
||
Operating lease liabilities
|
(2,817
|
)
|
|
—
|
|
||
Accounts payable
|
6,342
|
|
|
(16,702
|
)
|
||
Amounts due to plan sponsors
|
(384
|
)
|
|
(2,437
|
)
|
||
Accrued interest
|
(46
|
)
|
|
23
|
|
||
Accrued expenses and other liabilities
|
(11,238
|
)
|
|
(2,566
|
)
|
||
Net cash used in operating activities from continuing operations
|
(3,923
|
)
|
|
(20,282
|
)
|
||
Net cash used in operating activities from discontinued operations
|
—
|
|
|
(45
|
)
|
||
Net cash used in operating activities
|
(3,923
|
)
|
|
(20,327
|
)
|
||
Cash flows from investing activities:
|
|
|
|
||||
Purchases of property and equipment, net
|
(3,246
|
)
|
|
(6,946
|
)
|
||
Net cash used in investing activities
|
(3,246
|
)
|
|
(6,946
|
)
|
||
Cash flows from financing activities:
|
|
|
|
||||
Borrowings on long-term debt, net of expenses
|
8,000
|
|
|
10,000
|
|
||
Repayments of finance leases
|
(460
|
)
|
|
(1,185
|
)
|
||
Net activity from exercises of employee stock awards
|
(519
|
)
|
|
(179
|
)
|
||
Net cash provided by financing activities
|
7,021
|
|
|
8,636
|
|
||
Net change in cash, cash equivalents and restricted cash
|
(148
|
)
|
|
(18,637
|
)
|
||
Cash, cash equivalents and restricted cash - beginning of period
|
18,860
|
|
|
44,407
|
|
||
Cash, cash equivalents and restricted cash - end of period
|
$
|
18,712
|
|
|
$
|
25,770
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
||||
Cash paid during the period for interest
|
$
|
18,544
|
|
|
$
|
23,146
|
|
Cash paid during the period for income taxes, net of refunds
|
$
|
—
|
|
|
$
|
51
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
||||
Paid-in-kind interest capitalized as principal on Second Lien Note Facility
|
$
|
8,383
|
|
|
$
|
—
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Commercial
|
|
$
|
174,461
|
|
|
$
|
152,251
|
|
|
$
|
324,156
|
|
|
$
|
292,792
|
|
Government
|
|
15,872
|
|
|
22,397
|
|
|
43,832
|
|
|
48,939
|
|
||||
Patient
|
|
1,184
|
|
|
1,141
|
|
|
2,485
|
|
|
2,642
|
|
||||
Total Net Revenue
|
|
$
|
191,517
|
|
|
$
|
175,789
|
|
|
$
|
370,473
|
|
|
$
|
344,373
|
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
0 - 180 days
|
|
Over 180 days
|
|
Total
|
|
0 - 180 days
|
|
Over 180 days
|
|
Total
|
||||||||||||
Government
|
|
$
|
15,121
|
|
|
$
|
4,891
|
|
|
$
|
20,012
|
|
|
$
|
17,849
|
|
|
$
|
6,098
|
|
|
$
|
23,947
|
|
Commercial
|
|
74,369
|
|
|
13,862
|
|
|
88,231
|
|
|
67,288
|
|
|
14,740
|
|
|
82,028
|
|
||||||
Patient
|
|
4,313
|
|
|
5,525
|
|
|
9,838
|
|
|
2,092
|
|
|
6,797
|
|
|
8,889
|
|
||||||
Accounts receivable, net
|
|
$
|
93,803
|
|
|
$
|
24,278
|
|
|
$
|
118,081
|
|
|
$
|
87,229
|
|
|
$
|
27,635
|
|
|
$
|
114,864
|
|
Lease term and discount rate
|
|
June 30, 2019
|
Weighted-average remaining lease term (years)
|
|
|
Operating leases
|
|
5.3
|
Weighted-average discount rate
|
|
|
Operating leases
|
|
10.97%
|
Supplemental cash flow information
|
|
Six Months Ended
June 30, 2019 |
||
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
||
Operating cash flows from operating leases
|
|
$
|
2,022
|
|
Financing cash flows from finance leases
|
|
$
|
460
|
|
Maturities of lease liabilities
|
|
|
|
|
|
|
||||||
(in thousands)
|
|
Operating leases
|
|
Finance leases
|
|
Total
|
||||||
2019
|
|
$
|
3,932
|
|
|
$
|
538
|
|
|
$
|
4,470
|
|
2020
|
|
6,963
|
|
|
638
|
|
|
7,601
|
|
|||
2021
|
|
6,100
|
|
|
—
|
|
|
6,100
|
|
|||
2022
|
|
4,872
|
|
|
—
|
|
|
4,872
|
|
|||
2023
|
|
3,592
|
|
|
—
|
|
|
3,592
|
|
|||
After 2023
|
|
7,088
|
|
|
—
|
|
|
7,088
|
|
|||
Total future minimum lease payments
|
|
32,547
|
|
|
1,176
|
|
|
$
|
33,723
|
|
||
Less: interest
|
|
7,981
|
|
|
44
|
|
|
|
||||
Present value of lease liabilities
|
|
$
|
24,566
|
|
|
$
|
1,132
|
|
|
|
Maturities of lease liabilities
|
|
|
|
|
|
|
||||||
(in thousands)
|
|
Operating leases
|
|
Finance leases
|
|
Total
|
||||||
2019
|
|
$
|
8,934
|
|
|
$
|
679
|
|
|
$
|
9,613
|
|
2020
|
|
7,143
|
|
|
311
|
|
|
7,454
|
|
|||
2021
|
|
6,252
|
|
|
—
|
|
|
6,252
|
|
|||
2022
|
|
4,797
|
|
|
—
|
|
|
4,797
|
|
|||
2023
|
|
3,320
|
|
|
—
|
|
|
3,320
|
|
|||
After 2023
|
|
7,470
|
|
|
—
|
|
|
7,470
|
|
|||
Total future minimum lease payments
|
|
$
|
37,916
|
|
|
$
|
990
|
|
|
$
|
38,906
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
First Lien Note Facility, net of unamortized discount
|
207,209
|
|
|
198,962
|
|
||
Second Lien Note Facility, net of unamortized discount
|
120,017
|
|
|
108,931
|
|
||
2021 Notes, net of unamortized discount
|
198,534
|
|
|
198,125
|
|
||
Finance leases
|
1,132
|
|
|
990
|
|
||
Less: Deferred financing costs
|
(1,629
|
)
|
|
(2,334
|
)
|
||
Total debt
|
525,263
|
|
|
504,674
|
|
||
Less: Current portion of long-term debt
|
(5,879
|
)
|
|
(3,179
|
)
|
||
Long-term debt, net of current portion
|
$
|
519,384
|
|
|
$
|
501,495
|
|
Series A Preferred Stock carrying value at December 31, 2018
|
$
|
3,231
|
|
Dividends and discount accretion through June 30, 2019
1
|
211
|
|
|
Series A Preferred Stock carrying value at June 30, 2019
|
$
|
3,442
|
|
Series C Preferred Stock carrying value at December 31, 2018
|
$
|
90,058
|
|
Dividends and discount accretion through June 30, 2019
1
|
5,814
|
|
|
Series C Preferred Stock carrying value at June 30, 2019
|
$
|
95,872
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Loss from continuing operations
|
$
|
(14,166
|
)
|
|
$
|
(15,124
|
)
|
|
$
|
(24,448
|
)
|
|
$
|
(28,111
|
)
|
Loss from discontinued operations, net of income taxes
|
(1,500
|
)
|
|
(15
|
)
|
|
(1,500
|
)
|
|
(45
|
)
|
||||
Net loss
|
$
|
(15,666
|
)
|
|
$
|
(15,139
|
)
|
|
$
|
(25,948
|
)
|
|
$
|
(28,156
|
)
|
Accrued dividends on preferred stock
|
(3,068
|
)
|
|
(2,756
|
)
|
|
(6,025
|
)
|
|
(5,413
|
)
|
||||
Loss attributable to common stockholders, basic
|
$
|
(18,734
|
)
|
|
$
|
(17,895
|
)
|
|
$
|
(31,973
|
)
|
|
$
|
(33,569
|
)
|
Income effect of 2017 Warrants
|
—
|
|
|
—
|
|
|
(4,784
|
)
|
|
(375
|
)
|
||||
Loss attributable to common stockholders, diluted
|
$
|
(18,734
|
)
|
|
$
|
(17,895
|
)
|
|
$
|
(36,757
|
)
|
|
$
|
(33,944
|
)
|
|
|
|
|
|
|
|
|
||||||||
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares outstanding, basic
|
128,779
|
|
|
128,038
|
|
|
128,446
|
|
|
127,906
|
|
||||
Dilutive effect of 2017 Warrants
|
—
|
|
|
—
|
|
|
2,053
|
|
|
2,252
|
|
||||
Weighted average number of common shares outstanding, diluted
|
128,779
|
|
|
128,038
|
|
|
130,499
|
|
|
130,158
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic loss per share:
|
|
|
|
|
|
|
|
||||||||
Loss from continuing operations
|
$
|
(0.13
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.24
|
)
|
|
$
|
(0.26
|
)
|
Loss from discontinued operations
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
||||
Basis loss per share
|
$
|
(0.14
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.26
|
)
|
|
|
|
|
|
|
|
|
||||||||
Diluted loss per share:
|
|
|
|
|
|
|
|
||||||||
Loss from continuing operations
|
$
|
(0.13
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.27
|
)
|
|
$
|
(0.26
|
)
|
Loss from discontinued operations
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
||||
Diluted loss per share
|
$
|
(0.14
|
)
|
|
$
|
(0.14
|
)
|
|
$
|
(0.28
|
)
|
|
$
|
(0.26
|
)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Current
|
|
|
|
|
|
|
|
||||||||
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
123
|
|
|
18
|
|
|
134
|
|
|
35
|
|
||||
Total current
|
123
|
|
|
18
|
|
|
134
|
|
|
35
|
|
||||
Deferred
|
|
|
|
|
|
|
|
|
|
||||||
Federal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
State
|
31
|
|
|
25
|
|
|
36
|
|
|
56
|
|
||||
Total deferred
|
31
|
|
|
25
|
|
|
36
|
|
|
56
|
|
||||
Total income tax expense
|
$
|
154
|
|
|
$
|
43
|
|
|
$
|
170
|
|
|
$
|
91
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Tax benefit at statutory rate
|
$
|
(2,942
|
)
|
|
$
|
(3,155
|
)
|
|
$
|
(5,098
|
)
|
|
$
|
(5,884
|
)
|
State tax expense, net of federal taxes
|
154
|
|
|
43
|
|
|
170
|
|
|
91
|
|
||||
Change in valuation allowance
|
1,941
|
|
|
2,484
|
|
|
4,890
|
|
|
5,903
|
|
||||
Other
|
1,001
|
|
|
671
|
|
|
208
|
|
|
(19
|
)
|
||||
Income tax expense
|
$
|
154
|
|
|
$
|
43
|
|
|
$
|
170
|
|
|
$
|
91
|
|
Financial Instrument
|
|
Carrying Value as of June 30, 2019
|
|
Markets for Identical Item (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
||||||||
First Lien Note Facility
(1)
|
|
$
|
207,209
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
215,536
|
|
Second Lien Note Facility
(1)
|
|
120,017
|
|
|
—
|
|
|
—
|
|
|
132,092
|
|
||||
2021 Notes
(2)
|
|
198,534
|
|
|
—
|
|
|
200,083
|
|
|
—
|
|
||||
Total debt instruments
|
|
$
|
525,760
|
|
|
$
|
—
|
|
|
$
|
200,083
|
|
|
$
|
347,628
|
|
|
|
|
|
|
|
|
|
|
||||||||
2017 Warrants
(3)
|
|
$
|
20,547
|
|
|
$
|
—
|
|
|
$
|
20,547
|
|
|
$
|
—
|
|
(1)
|
The estimated fair values of the First and Second Lien Notes were based on cash flow models discounted at market interest rates that considered the underlying risks of the note.
|
(2)
|
The estimated fair value of the 2021 Notes incorporated recent trading activity in public markets.
|
(3)
|
The fair value of the 2017 Warrants is estimated using a valuation model that considers attributes of the Company’s common stock, including the number of outstanding shares, share price and volatility. The valuation also considers the exercise period of the warrants and the attributes of other convertible instruments in estimating the number of shares that will be issued upon the exercise of the warrants.
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Restructuring expense
|
$
|
1,713
|
|
|
$
|
1,956
|
|
|
$
|
3,399
|
|
|
$
|
3,835
|
|
Acquisition and integration expense
|
—
|
|
|
68
|
|
|
—
|
|
|
71
|
|
||||
Merger expenses
|
1,158
|
|
|
—
|
|
|
5,493
|
|
|
—
|
|
||||
Total restructuring, acquisition, integration, and other expenses
|
$
|
2,871
|
|
|
$
|
2,024
|
|
|
$
|
8,892
|
|
|
$
|
3,906
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and
Results of Operations
|
•
|
our ability to make principal and interest payments on our debt and unsecured notes and satisfy the other covenants contained in our Notes Facilities;
|
•
|
our ability to successfully complete the Option Care merger and integrate the two companies;
|
•
|
our high level of indebtedness;
|
•
|
our expectations regarding financial condition or results of operations in future periods;
|
•
|
our future sources of, and needs for, liquidity and capital resources;
|
•
|
our expectations regarding economic and business conditions;
|
•
|
our expectations regarding legislative and regulatory changes impacting the level of reimbursement received from the Medicare and state Medicaid programs;
|
•
|
periodic reviews and billing audits of payments from governmental reimbursement programs and private payors;
|
•
|
our expectations regarding the size and growth of the market for our products and services;
|
•
|
our business strategies and our ability to grow our business;
|
•
|
the implementation or interpretation of current or future regulations and legislation, particularly governmental oversight of our business;
|
•
|
our expectations regarding the outcome of litigation;
|
•
|
our ability to maintain contracts and relationships with our customers;
|
•
|
our ability to avoid delays in payment from our customers;
|
•
|
sales and marketing efforts;
|
•
|
status of material contractual arrangements, including the negotiation or re-negotiation of such arrangements;
|
•
|
future capital expenditures;
|
•
|
our ability to hire and retain key employees;
|
•
|
our ability to execute our strategy;
|
•
|
our ability to successfully integrate businesses we may acquire.
|
•
|
risks associated with the Option Care merger
|
•
|
risks associated with increased and complex government regulation related to the health care and insurance industries in general, and more specifically, home infusion providers;
|
•
|
our ability to comply with debt covenants in our Notes Facilities and unsecured notes indenture;
|
•
|
risks associated with our issuance of Preferred Stock and PIPE Warrants to the PIPE Investors and the 2017 Warrants;
|
•
|
risks associated with the retention or transition of executive officers and key employees;
|
•
|
our expectation regarding the interim and ultimate outcome of commercial disputes, including litigation;
|
•
|
unfavorable economic and market conditions;
|
•
|
disruptions in supplies and services resulting from force majeure events such as war, strike, riot, crime, or “acts of God” such as hurricanes, flooding, blizzards or earthquakes;
|
•
|
delays or suspensions of federal and state payments for services provided;
|
•
|
efforts to reduce healthcare costs and alter health care financing, which may involve reductions in reimbursement for our products and services;
|
•
|
effects of the 21
st
Century Act (the “Cures Act”);
|
•
|
the effect of health reform efforts including the Patient Protection and Affordable Care Act, as amended by the Health Care and Education Reconciliation Act of 2010 (together the “Affordable Care Act”), and value-based payment initiatives, including accountable care organizations (“ACOs”);
|
•
|
availability of financing sources;
|
•
|
declines and other changes in revenue due to the expiration of short-term contracts;
|
•
|
network lockouts and decisions to in-source by health insurers including lockouts with respect to acquired entities;
|
•
|
unforeseen contract terminations;
|
•
|
difficulties in the implementation and ongoing evolution of our operating systems;
|
•
|
difficulties with the implementation of our growth strategy and integrating businesses we have acquired or will acquire;
|
•
|
increases or other changes in our acquisition cost for our products;
|
•
|
increased competition from competitors having greater financial, technical, reimbursement, marketing and other resources could have the effect of reducing prices and margins;
|
•
|
disruptions in our relationship with our primary supplier of prescription products;
|
•
|
the level of our indebtedness and its effect on our ability to execute our business strategy and increased risk of default under our debt obligations;
|
•
|
introduction of new drugs, which can cause prescribers to adopt therapies for patients that are less profitable to us;
|
•
|
changes in industry pricing benchmarks, which could have the effect of reducing prices and margins; and
|
•
|
other risks and uncertainties described from time to time in our filings with the SEC.
|
|
Three Months Ended
June 30, |
|
Change
|
|||||||||||
|
2019
|
|
2018
|
|
2019 v. 2018
|
|||||||||
Net revenue
|
$
|
191,517
|
|
|
$
|
175,789
|
|
|
$
|
15,728
|
|
|
8.9
|
%
|
Gross profit, excluding depreciation expense
|
$
|
64,653
|
|
|
$
|
59,957
|
|
|
$
|
4,696
|
|
|
7.8
|
%
|
Gross margin
|
33.8
|
%
|
|
34.1
|
%
|
|
|
|
|
|
Three Months Ended
June 30, |
|
As a Percentage of Net Revenue
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
Service location operating expenses
|
$
|
38,428
|
|
|
$
|
38,861
|
|
|
20.1
|
%
|
|
22.1
|
%
|
General and administrative expenses
|
11,796
|
|
|
10,931
|
|
|
6.2
|
%
|
|
6.2
|
%
|
||
Depreciation and amortization expense
|
4,665
|
|
|
6,366
|
|
|
2.4
|
%
|
|
3.6
|
%
|
||
Restructuring, acquisition, integration, and other expenses
|
2,871
|
|
|
2,024
|
|
|
1.5
|
%
|
|
1.2
|
%
|
||
Total operating expenses
|
$
|
57,760
|
|
|
$
|
58,182
|
|
|
30.2
|
%
|
|
33.1
|
%
|
|
Three Months Ended
June 30, |
|
Change
|
|||||||||||
|
2019
|
|
2018
|
|
2019 v. 2018
|
|||||||||
Service location operating expenses
|
$
|
38,428
|
|
|
$
|
38,861
|
|
|
$
|
(433
|
)
|
|
(1.1
|
)%
|
General and administrative expenses
|
11,796
|
|
|
10,931
|
|
|
865
|
|
|
7.9
|
%
|
|||
Depreciation and amortization expense
|
4,665
|
|
|
6,366
|
|
|
(1,701
|
)
|
|
(26.7
|
)%
|
|||
Restructuring, acquisition, integration, and other expenses
|
2,871
|
|
|
2,024
|
|
|
847
|
|
|
41.8
|
%
|
|||
Total operating expenses
|
$
|
57,760
|
|
|
$
|
58,182
|
|
|
$
|
(422
|
)
|
|
(0.7
|
)%
|
|
Three Months Ended
June 30, |
|
Change
|
|||||||||||
|
2019
|
|
2018
|
|
2019 v. 2018
|
|||||||||
Interest expense, net
|
$
|
15,638
|
|
|
$
|
13,805
|
|
|
$
|
1,833
|
|
|
13.3
|
%
|
Change in fair value of equity linked liabilities
|
5,216
|
|
|
3,064
|
|
|
2,152
|
|
|
70.2
|
%
|
|||
Loss (gain) on dispositions
|
51
|
|
|
(13
|
)
|
|
64
|
|
|
(492.3
|
)%
|
|||
Total other expense
|
$
|
20,905
|
|
|
$
|
16,856
|
|
|
$
|
4,049
|
|
|
24.0
|
%
|
|
|
|
|
|
|
|
|
|||||||
Income taxes:
|
|
|
|
|
|
|
|
|||||||
Income tax expense
|
$
|
(154
|
)
|
|
$
|
(43
|
)
|
|
$
|
(111
|
)
|
|
258.1
|
%
|
|
|
|
|
|
|
|
|
|||||||
Loss from discontinued operations:
|
|
|
|
|
|
|
|
|||||||
Loss from discontinued operations, net of income taxes
|
$
|
(1,500
|
)
|
|
$
|
(15
|
)
|
|
$
|
(1,485
|
)
|
|
9,900.0
|
%
|
|
Six Months Ended
June 30, |
|
Change
|
|||||||||||
|
2019
|
|
2018
|
|
2019 v. 2018
|
|||||||||
Net revenue
|
$
|
370,473
|
|
|
$
|
344,373
|
|
|
$
|
26,100
|
|
|
7.6
|
%
|
Gross profit, excluding depreciation expense
|
$
|
122,317
|
|
|
$
|
115,005
|
|
|
$
|
7,312
|
|
|
6.4
|
%
|
Gross margin
|
33.0
|
%
|
|
33.4
|
%
|
|
|
|
|
|
Six Months Ended
June 30, |
|
As a Percentage of Net Revenue
|
||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||
Service location operating expenses
|
$
|
78,615
|
|
|
$
|
78,160
|
|
|
21.2
|
%
|
|
22.7
|
%
|
General and administrative expenses
|
23,290
|
|
|
21,600
|
|
|
6.3
|
%
|
|
6.3
|
%
|
||
Depreciation and amortization expense
|
9,738
|
|
|
12,852
|
|
|
2.6
|
%
|
|
3.7
|
%
|
||
Restructuring, acquisition, integration, and other expenses
|
8,892
|
|
|
3,906
|
|
|
2.4
|
%
|
|
1.1
|
%
|
||
Total operating expenses
|
$
|
120,535
|
|
|
$
|
116,518
|
|
|
32.5
|
%
|
|
33.8
|
%
|
|
Six Months Ended
June 30, |
|
Change
|
|||||||||||
|
2019
|
|
2018
|
|
2019 v. 2018
|
|||||||||
Service location operating expenses
|
$
|
78,615
|
|
|
$
|
78,160
|
|
|
$
|
455
|
|
|
0.6
|
%
|
General and administrative expenses
|
23,290
|
|
|
21,600
|
|
|
1,690
|
|
|
7.8
|
%
|
|||
Depreciation and amortization expense
|
9,738
|
|
|
12,852
|
|
|
(3,114
|
)
|
|
(24.2
|
)%
|
|||
Restructuring, acquisition, integration, and other expenses
|
8,892
|
|
|
3,906
|
|
|
4,986
|
|
|
127.6
|
%
|
|||
Total operating expenses
|
$
|
120,535
|
|
|
$
|
116,518
|
|
|
$
|
4,017
|
|
|
3.4
|
%
|
|
Six Months Ended
June 30, |
|
Change
|
|||||||||||
|
2019
|
|
2018
|
|
2019 v. 2018
|
|||||||||
Interest expense, net
|
$
|
30,869
|
|
|
$
|
27,200
|
|
|
$
|
3,669
|
|
|
13.5
|
%
|
Change in fair value of equity linked liabilities
|
(4,784
|
)
|
|
(375
|
)
|
|
(4,409
|
)
|
|
1,175.7
|
%
|
|||
Loss (gain) on dispositions
|
(25
|
)
|
|
(318
|
)
|
|
293
|
|
|
(92.1
|
)%
|
|||
Total other expense
|
$
|
26,060
|
|
|
$
|
26,507
|
|
|
$
|
(447
|
)
|
|
(1.7
|
)%
|
|
|
|
|
|
|
|
|
|||||||
Income taxes:
|
|
|
|
|
|
|
|
|||||||
Income tax expense
|
$
|
(170
|
)
|
|
$
|
(91
|
)
|
|
$
|
(79
|
)
|
|
86.8
|
%
|
|
|
|
|
|
|
|
|
|||||||
Loss from discontinued operations:
|
|
|
|
|
|
|
|
|||||||
Loss from discontinued operations, net of income taxes
|
$
|
(1,500
|
)
|
|
$
|
(45
|
)
|
|
$
|
(1,455
|
)
|
|
3,233.3
|
%
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
(in thousands)
|
|
|
|
|
|
||||||||||
Loss from continuing operations
|
$
|
(14,166
|
)
|
|
$
|
(15,124
|
)
|
|
$
|
(24,448
|
)
|
|
$
|
(28,111
|
)
|
|
|
|
|
|
|
|
|
||||||||
Interest expense, net
|
(15,638
|
)
|
|
(13,805
|
)
|
|
(30,869
|
)
|
|
(27,200
|
)
|
||||
Loss (gain) on dispositions
|
(51
|
)
|
|
13
|
|
|
25
|
|
|
318
|
|
||||
Income tax expense
|
(154
|
)
|
|
(43
|
)
|
|
(170
|
)
|
|
(91
|
)
|
||||
Depreciation and amortization expense
|
(4,665
|
)
|
|
(6,366
|
)
|
|
(9,738
|
)
|
|
(12,852
|
)
|
||||
Stock-based compensation
|
(1,065
|
)
|
|
(1,253
|
)
|
|
(2,160
|
)
|
|
(1,808
|
)
|
||||
Change in fair value of equity linked liabilities
|
(5,216
|
)
|
|
(3,064
|
)
|
|
4,784
|
|
|
375
|
|
||||
Restructuring, acquisition, integration, and other expenses
|
(2,871
|
)
|
|
(2,024
|
)
|
|
(8,892
|
)
|
|
(3,906
|
)
|
||||
Adjusted EBITDA
|
$
|
15,494
|
|
|
$
|
11,418
|
|
|
$
|
22,572
|
|
|
$
|
17,053
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risks
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
•
|
BioScrip may experience negative reactions from the financial markets, including negative impacts on its stock price;
|
•
|
BioScrip may experience negative reactions from its suppliers, customers and employees;
|
•
|
the possible loss of employees necessary to operate the BioScrip business;
|
•
|
having to pay significant costs relating to the merger without receiving the benefits of the merger, including, in certain circumstances, a termination fee of $15.0 million or an expense reimbursement of up to $5.0 million;
|
•
|
BioScrip will be required to pay its costs relating to the merger, such as financial advisory, legal and accounting costs and associated fees and expenses, whether or not the merger are completed;
|
•
|
if the merger agreement is terminated and the Board of Directors of BioScrip seeks another business combination, BioScrip stockholders cannot be certain that BioScrip will be able to find a party willing to enter into a transaction on terms equivalent to or more attractive than the terms that Option Care has agreed to in the merger agreement;
|
•
|
the merger agreement places certain restrictions on the conduct of BioScrip’s business prior to completion of the merger and such restrictions, the waiver of which is subject to the consent of Option Care (not to be unreasonably withheld, conditioned or delayed), which may prevent BioScrip from making certain acquisitions or taking certain other specified actions during the pendency of the merger; and
|
•
|
matters relating to the merger (including integration planning) will require substantial commitments of time and resources by BioScrip management, which could otherwise have been devoted to day-to-day operations or to other opportunities that may have been beneficial to BioScrip as an independent company.
|
Item 5.
|
Other Information
|
Item 6.
|
Exhibits
|
Exhibit Number
|
Description
|
2.1+
|
|
3.1
|
|
3.2
|
|
3.3
|
|
3.4
|
|
3.5
|
|
3.6
|
|
3.7
|
|
3.8
|
|
4.1
|
|
4.2
|
|
10.1
|
|
10.2
|
|
10.3
|
|
10.4
|
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Labels Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
+
|
Certain schedules attached to the Agreement and Plan of Merger have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company will furnish copies of the omitted schedules to the Securities and Exchange Commission upon request by the Commission.
|
BIOSCRIP INC.
|
|
/s/ Stephen Deitsch
|
Stephen Deitsch
|
Chief Financial Officer and Treasurer (Principal Financial Officer and Duly Authorized Officer)
|
1 Year BioPlus Acquisition Chart |
1 Month BioPlus Acquisition Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions