Benjamin Franklin Bancorp (NASDAQ:BFBC)
Historical Stock Chart
From Nov 2019 to Nov 2024
Benjamin Franklin Bancorp, Inc. (the "Company" or "Benjamin Franklin")
(Nasdaq: BFBC), the bank holding company for Benjamin Franklin Bank (the “Bank”),
today reported net income of $1.2 million, or $.17 per share (basic and
diluted), for the quarter ended September 30, 2008. In the comparable
2007 quarter, the Company earned $1.1 million or $.14 per share (basic
and diluted). For the nine months ended September 30, 2008, the Company
reported net income of $3.5 million or $.48 per share (basic and
diluted). For the comparable nine-month period in 2007, net income was
$2.5 million, or $.32 and $.31 per share (basic and diluted,
respectively).
The Company also today announced that its Board of Directors declared a
quarterly cash dividend of $.08 per common share, payable on November
21, 2008 to stockholders of record as of November 7, 2008.
Thomas R. Venables, President and CEO, noted: “In
these very challenging times, our primary focus is on preserving our
strong balance sheet and continuing to build core earnings. We have
avoided any form of ‘sub-prime’
lending and have constructed a high-quality, conservative investment
securities portfolio. We have also emphasized the gathering of core
deposits, another ingredient key to our long-term success. Our team has
had tremendous results thus far, having grown non-certificate accounts
by $52 million or nearly 15% year to date. While we cannot predict the
ultimate depth or length of the current economic downturn, we believe
that sticking to our community banking strategy will continue to serve
us well, a strategy that emphasizes the safeguarding of asset quality
and sensible growth.”
Total assets increased by $77.5 million or 8.6% in the first nine months
of 2008, driven primarily by growth in loans outstanding, which
increased by $66.2 million or 10.8% during the period. Commercial
business loans have grown by $19.5 million, or 12.2% year to date and
commercial real estate credits have increased by $10.9 million or 6.4%
in that period. Residential loans also increased by $41.3 million or
21.9% in the first nine months of 2008. Offsetting these increases was a
reduction of $6.8 million (12.3%) in construction loans outstanding.
However, while loan demand was generally strong in the first half of
2008, growth slowed in the third quarter, as loans increased by a more
modest 1.2% on a linked-quarter basis.
The Company’s core deposit accounts (savings,
money market, demand and NOW accounts) have grown significantly year to
date, increasing by a total of $51.6 million or 14.5% since year end
2007. Of that amount, $14.4 million (or 3.7%) occurred in the third
quarter, driven by strong growth in money market and interest-bearing
checking accounts. This growth is primarily attributable to the opening
of two new branch locations in the past two years and to increases in
commercial deposits in conjunction with growth in commercial business
loans.
The Company’s securities portfolio has
increased by $26.0 million or 15.4% since year end 2007. The increase
consists principally of purchases of government-sponsored enterprise (“GSE”)
bonds and GSE-guaranteed mortgage-backed securities. All of the Company’s
bond and mortgage-backed security portfolios are either issued or
guaranteed by government-sponsored enterprises.
Federal Home Loan Bank of Boston (“FHLBB”)
borrowings increased by $31.8 million (19.3%) in the nine months ended
September 30, 2008. These additional borrowed funds (which were
principally a blend of two to seven year FHLBB term advances) were used
primarily to fund the growth in fixed rate residential mortgage loans
during the period.
The ratio of non-performing assets to total assets was 0.90% at
September 30, 2008, compared to 0.38% at the end of the 2007 third
quarter and 0.18% at year end 2007. The allowance for loan losses as a
percent of loans was 1.01% at September 30, 2008, an increase from 0.94%
at December 31, 2007. The provision for loan losses was $447,000 in the
third quarter of 2008, compared to a $57,000 provision recorded in the
comparable 2007 quarter. The Company’s loan
loss provision in the third quarter of 2008 reflects an increase in
general reserves provided for residential mortgage loans, the effect of
loan growth during the quarter, and specific reserves provided for
several non-performing residential and commercial business loans. The
Bank has not originated and does not own any sub-prime residential
mortgage loans.
Net interest income increased by $1.2 million or 20.1% in the third
quarter of 2008 compared to the comparable 2007 period. This increase is
due to an increase in average interest-earning assets of $98.7 million
when comparing the two periods, augmented by a widening of the net
interest margin (the “NIM”),
which increased to 3.13% in the quarter from 2.93% one year earlier. The
Company’s modest liability-sensitivity, which
generally provides an earnings benefit when market interest rates
decline, coupled with increases in higher-yielding commercial loans have
both contributed to the increase in the net interest margin.
Non-interest income decreased by $793,000, to $1.3 million in the 2008
third quarter from $2.1 million in the third quarter of 2007. The most
significant reason for the decline is a $391,000 decrease in ATM
servicing fees, caused by both a reduction in the average cash
outstanding under the program and contractual reductions in the yield
earned on those balances. The yield on ATM cash balances is tied to the
prime rate, which as of quarter-end had declined by 325 basis points
since the second quarter of 2007. The 50 basis point decline in the
prime rate in October of 2008 will have the effect of reducing ATM
servicing fees further in the fourth quarter of 2008. Other noteworthy
changes in non-interest income, comparing the third quarter of 2008
against 2007 were: a) an $82,000 increase in deposit account service
fees, caused primarily by an increase in fees earned for cash management
services provided to business customers and in overdraft fees, b) a
$199,000 decrease in loan fees due to declines in commercial loan
prepayment penalties, and c) a $187,000 decrease in gains earned on
sales of residential mortgage loans, the result of the Bank’s
decision in late 2007 to hold most new residential loan production in
portfolio.
The Company’s operating expenses decreased by
$249,000 or 4.0% in the third quarter of 2008, compared to the third
quarter of 2007. The reduction in operating expenses contributed to an
improvement in the Company’s efficiency
ratio, to 71.3% from 77.2% in the third quarter of 2007. The
largest contributor to the expense reduction was a $304,000 decrease in
salaries and benefits, supplemented by smaller reductions in data
processing and intangible asset amortization. Within salaries and
benefits, most of the reduction was in benefits costs (specifically in
employee retirement costs, medical benefits and stock incentive
expenses). Offsetting these reductions was an increase in other general
and administrative expense, which rose by 10.2% in the quarter, due
primarily to an increase in FDIC deposit insurance expense.
Certain statements herein constitute “forward-looking
statements” and actual results may differ
from those contemplated by these statements. Forward-looking statements
can be identified by the fact that they do not relate strictly to
historical or current facts. They often include words like “believe,”
“expect,” “anticipate,”
“estimate,” and “intend”
or future or conditional verbs such as “will,”
“would,” “should,”
“could” or “may.”
Certain factors that could cause actual results to differ materially
from expected results include changes in the interest rate environment,
changes in general economic conditions, legislative and regulatory
changes that adversely affect the businesses in which Benjamin Franklin
Bancorp is engaged and changes in the securities market. The Company
disclaims any intent or obligation to update any forward-looking
statements, whether in response to new information, future events or
otherwise.
BENJAMIN FRANKLIN BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
September 30,
December 31,
2008
2007
ASSETS
(Unaudited)
(Audited)
Cash and due from banks
$
13,450
$
12,226
Cash supplied to ATM customers
24,784
42,002
Short-term investments
12,818
10,363
Total cash and cash equivalents
51,052
64,591
Securities available for sale, at fair value
181,376
156,761
Restricted equity securities, at cost
12,986
11,591
Total securities
194,362
168,352
Loans
Residential real estate
229,981
188,654
Commercial real estate
179,521
168,649
Construction
48,919
55,763
Commercial business
178,704
159,233
Consumer
41,783
40,436
Total loans, gross
678,908
612,735
Allowance for loan losses
(6,853
)
(5,789
)
Loans, net
672,055
606,946
Premises and equipment, net
5,049
5,410
Accrued interest receivable
3,803
3,648
Bank-owned life insurance
11,016
10,700
Goodwill
33,763
33,763
Other intangible assets
2,057
2,474
Other assets
7,580
7,394
$
980,737
$
903,278
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
Regular savings accounts
$
81,338
$
79,167
Money market accounts
141,566
110,544
NOW accounts
70,618
52,000
Demand deposit accounts
112,786
113,023
Time deposit accounts
254,437
262,634
Total deposits
660,745
617,368
Short-term borrowings
8,000
2,500
Long-term debt
189,109
162,784
Deferred gain on sale of premises
3,355
3,531
Other liabilities
13,014
9,651
Total liabilities
874,223
795,834
Common stock, no par value; 75,000,000 shares authorized;
7,842,015 shares issued and 7,710,632 shares outstanding at
September 30, 2008; 8,030,415 shares issued and 7,856,172 shares
outstanding at December 31, 2007
-
-
Additional paid-in capital
75,065
77,370
Retained earnings
40,256
38,515
Unearned compensation
(6,515
)
(7,094
)
Accumulated other comprehensive loss
(2,292
)
(1,347
)
Total stockholders' equity
106,514
107,444
$
980,737
$
903,278
BENJAMIN FRANKLIN BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(Dollars in thousands, except share and per share data)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2008
2007
2008
2007
(Unaudited)
(Unaudited)
Interest and dividend income:
Loans, including fees
$
10,299
$
9,856
$
30,152
$
29,273
Debt securities
1,884
1,904
5,808
5,543
Dividends
121
180
405
512
Short-term investments
59
141
397
644
Total interest and dividend income
12,363
12,081
36,762
35,972
Interest expense:
Interest on deposits
3,193
4,367
10,462
12,832
Interest on short-term borrowings
4
75
43
222
Interest on long-term debt
2,241
1,873
6,531
5,274
Total interest expense
5,438
6,315
17,036
18,328
Net interest income
6,925
5,766
19,726
17,644
Provision for loan losses
447
57
1,128
469
Net interest income, after provision for loan losses
6,478
5,709
18,598
17,175
Other income:
ATM servicing fees
272
663
937
1,982
Deposit servicing fees
467
385
1,305
1,093
Other loan-related fees
98
297
521
770
Gain on sale of loans, net
30
217
216
514
Gain on sale of bank-owned premises, net
63
63
189
377
Gain on trading assets
-
138
-
138
Gain on sale of CSSI customer list
-
-
92
100
Income from bank-owned life insurance
101
105
295
300
Miscellaneous
255
211
713
571
Total other income
1,286
2,079
4,268
5,845
Operating expenses:
Salaries and employee benefits
3,327
3,631
9,963
11,073
Occupancy and equipment
871
844
2,657
2,587
Data processing
559
601
1,728
1,803
Professional fees
184
179
541
651
Marketing and advertising
205
159
386
488
Amortization of intangible assets
151
197
483
619
Other general and administrative
704
639
1,933
2,240
Total operating expenses
6,001
6,250
17,691
19,461
Income before income taxes
1,763
1,538
5,175
3,559
Provision for income taxes
541
467
1,670
1,067
Net income
$
1,222
$
1,071
$
3,505
$
2,492
Weighted-average shares outstanding:
Basic
7,286,451
7,622,441
7,300,010
7,700,171
Diluted
7,355,906
7,666,939
7,369,376
7,736,356
Earnings per share:
Basic
$
0.17
$
0.14
$
0.48
$
0.32
Diluted
$
0.17
$
0.14
$
0.48
$
0.31
BENJAMIN FRANKLIN BANCORP, INC. AND SUBSIDIARY
SELECTED CONSOLIDATED FINANCIAL HIGHLIGHTS AND OTHER DATA
(Dollars in thousands, except share and per share data)
At or For the Three Months
At or For the Nine Months
Ended September 30,
Ended September 30,
2008
2007
2008
2007
(Unaudited)
(Unaudited)
Financial Highlights:
Net interest income
$
6,925
$
5,766
$
19,726
$
17,644
Net income
$
1,222
$
1,071
$
3,505
$
2,492
Weighted average shares outstanding :
Basic
7,286,451
7,622,441
7,300,010
7,700,171
Diluted
7,355,906
7,666,939
7,369,376
7,736,356
Earnings per share:
Basic
$
0.17
$
0.14
$
0.48
$
0.32
Diluted
$
0.17
$
0.14
$
0.48
$
0.32
Stockholders' equity - end of period
$
106,514
$
107,065
Book value per share - end of period
$
13.81
$
13.43
Tangible book value per share - end of period
$
9.17
$
8.86
Ratios and Other Information:
Return on average assets
0.50
%
0.47
%
0.49
%
0.37
%
Return on average equity
4.56
%
3.95
%
4.37
%
3.06
%
Net interest rate spread (1)
2.66
%
2.39
%
2.53
%
2.36
%
Net interest margin (2)
3.13
%
2.93
%
3.06
%
2.99
%
Efficiency ratio (3)
71.25
%
77.16
%
71.96
%
81.21
%
Non-interest expense to average total assets
2.45
%
2.73
%
2.46
%
2.88
%
Average interest-earning assets to average interest-bearing
liabilities
118.48
%
116.58
%
118.78
%
118.89
%
At period end:
Non-performing assets to total assets
0.90
%
0.38
%
Non-performing loans to total loans
1.30
%
0.54
%
Allowance for loan losses to total loans
1.01
%
0.94
%
Equity to total assets
10.86
%
11.80
%
Tier 1 leverage capital ratio
7.76
%
9.38
%
Total risk-based capital ratio
11.74
%
13.88
%
Number of full service offices
11
11
(1) The net interest rate spread represents
the difference between the weighted-average yield on
interest-earning assets and the weighted-average cost of
interest-bearing liabilities for the period.
(2) The net interest margin represents net
interest income as a percent of average interest-earning assets for
the period.
(3) The efficiency ratio represents
non-interest expense minus expenses related to the amortization of
intangible assets divided by the sum of net interest income (before
the loan loss provision) plus non-interest income (excluding
non-recurring net gains (losses) on sale of bank assets).
BENJAMIN FRANKLIN BANCORP, INC. AND SUBSIDIARY
ANALYSIS OF NET INTEREST INCOME
(Dollars in thousands) (Unaudited)
Three Months Ended September 30,
2008
2007
Average
Average
Outstanding
Outstanding
Balance
Interest
Yield/Rate(1)
Balance
Interest
Yield/Rate(1)
Interest-earning assets:
Loans
$674,239
$10,299
6.02%
$599,107
$9,856
6.48%
Securities
191,558
2,005
4.19%
165,391
2,084
5.04%
Short-term investments
14,450
59
1.60%
17,089
141
3.24%
Total interest-earning assets
880,247
12,363
5.55%
781,587
12,081
6.11%
Non-interest-earning assets
95,533
126,353
Total assets
$975,780
$907,940
Interest-bearing liabilities:
Savings accounts
$82,404
83
0.40%
$80,416
100
0.50%
Money market accounts
139,461
618
1.76%
111,259
798
2.85%
NOW accounts
64,292
287
1.78%
46,876
314
2.66%
Certificates of deposit
261,632
2,205
3.35%
275,601
3,155
4.54%
Total deposits
547,789
3,193
2.32%
514,152
4,367
3.37%
Borrowings
195,149
2,245
4.50%
156,256
1,948
4.88%
Total interest-bearing liabilities
742,938
5,438
2.89%
670,408
6,315
3.72%
Non-interest bearing liabilities
126,323
129,842
Total liabilities
869,261
800,250
Equity
106,519
107,690
Total liabilities and equity
$975,780
$907,940
Net interest income
$6,925
$5,766
Net interest rate spread (2)
2.66%
2.39%
Net interest-earning assets (3)
$137,309
$111,179
Net interest margin (4)
3.13%
2.93%
Average interest-earning assets to interest-bearing liabilities
118.48%
116.58%
(1) Yields and rates for the three months
ended September 30, 2008 and 2007 are annualized.
(2) Net interest rate spread represents the
difference between the weighted-average yield on interest-earning
assets and the weighted-average cost of interest-bearing liabilities.
(3) Net interest-earning assets represents
total interest-earning assets less total interest-bearing
liabilities.
(4) Net interest margin represents net
interest income divided by average total interest-earning assets.
BENJAMIN FRANKLIN BANCORP, INC. AND SUBSIDIARY
ANALYSIS OF NET INTEREST INCOME
(Dollars in thousands) (Unaudited)
Nine Months Ended September 30,
2008
2007
Average
Average
Outstanding
Outstanding
Balance
Interest
Yield/Rate(1)
Balance
Interest
Yield/Rate(1)
Interest-earning assets:
Loans
$652,489
$30,152
6.10%
$609,710
$29,273
6.36%
Securities
185,335
6,213
4.47%
161,963
6,055
4.99%
Short-term investments
23,470
397
2.22%
17,428
644
4.88%
Total interest-earning assets
861,294
36,762
5.65%
789,101
35,972
6.04%
Non-interest-earning assets
97,793
114,858
Total assets
$959,087
$903,959
Interest-bearing liabilities:
Savings accounts
$80,863
242
0.40%
$82,338
306
0.50%
Money market accounts
129,557
1,797
1.85%
106,243
2,167
2.73%
NOW accounts
60,061
847
1.88%
37,935
621
2.19%
Certificates of deposit
264,523
7,576
3.83%
285,655
9,738
4.56%
Total deposits
535,004
10,462
2.61%
512,171
12,832
3.35%
Borrowings
190,102
6,574
4.54%
151,535
5,496
4.78%
Total interest-bearing liabilities
725,106
17,036
3.12%
663,706
18,328
3.68%
Non-interest bearing liabilities
126,752
131,359
Total liabilities
851,858
795,065
Equity
107,229
108,894
Total liabilities and equity
$959,087
$903,959
Net interest income
$19,726
$17,644
Net interest rate spread (2)
2.53%
2.36%
Net interest-earning assets (3)
$136,188
$125,395
Net interest margin (4)
3.06%
2.99%
Average interest-earning assets to interest-bearing liabilities
118.78%
118.89%
(1) Yields and rates for the nine months
ended September 30, 2008 and 2007 are annualized.
(2) Net interest rate spread represents the
difference between the weighted-average yield on interest-earning
assets and the weighted-average cost of interest-bearing liabilities.
(3) Net interest-earning assets represents
total interest-earning assets less total interest-bearing
liabilities.
(4) Net interest margin represents net
interest income divided by average total interest-earning assets.
Reconciliation of Non-GAAP Financial Measures
This press release contains financial information determined by methods
other than in accordance with accounting principles generally accepted
in the United States of America (“GAAP”).
The Company’s management uses these non-GAAP
measures in its analysis of the Company’s
performance. These measures typically adjust GAAP performance measures
to exclude significant gains or losses that are expected to be
non-recurring and to exclude the effects of amortization of intangible
assets (in the case of the efficiency ratio). Because these items and
their impact on the Company’s performance are
difficult to predict, management believes that presentations of
financial measures excluding the impact of these items provide useful
supplemental information that is essential to a proper understanding of
the operating results of the Company’s core
businesses. These disclosures should not be viewed as a substitute for
operating results determined in accordance with GAAP, nor are they
necessarily comparable to non-GAAP performance measures that may be
presented by other companies.
September 30,
September 30,
2008
2007
2008
2007
Efficiency ratio based on GAAP numbers
73.09%
79.67%
73.73%
82.85%
Effect of amortization of intangible assets
-1.84
-2.51
-2.02
-2.69
Effect of net gain/(loss/write-down) on non-recurring sales of bank
assets
-
-
0.25
1.04
Efficiency ratio - Reported
71.25%
77.16%
71.96%
81.21%