Advanced Fibre Communications (NASDAQ:AFCI)
Historical Stock Chart
From Jun 2019 to Jun 2024
Tellabs Third-Quarter Revenue Grows 16%
NAPERVILLE, Ill., Oct. 26 /PRNewswire-FirstCall/ -- Tellabs today reported
third-quarter 2004 revenue of $284 million, up 16% from $245 million in the
third quarter of 2003. On a GAAP basis, Tellabs earned 11 cents per share or
$46 million in the third quarter of 2004, compared with a loss of $65 million
or 16 cents per share in the third quarter of 2003. Tellabs' third-quarter
earnings of 11 cents per share included a tax benefit of 2 cents from an IRS
settlement.
"Wireless customers drove double-digit revenue growth in Tellabs' third
quarter," said Krish A. Prabhu, Tellabs president and chief executive officer.
"In the fourth quarter, we look forward to closing the AFC merger, which will
strengthen Tellabs' position as a strategic supplier of reliable broadband
solutions."
Transport -- Revenue from transport systems totaled $138 million, up 31% from
$105 million in the third quarter of 2003, primarily driven by wireless demand.
Managed Access -- Revenue from managed access systems was $73 million, down 10%
from $81 million in the third quarter of 2003, primarily due to short-term
issues in the relocation of international outsourced manufacturing to a
lower-cost location.
Broadband Data -- Revenue of broadband data products was $8 million, double $4
million in the third quarter of 2003.
Voice Quality Enhancement -- Revenue from voice-quality enhancement and other
systems amounted to $20 million, up 29% from $16 million in the third quarter
of 2003.
Services and Solutions -- Services and solutions revenue was $45 million, up
15% from $39 million in the third quarter of 2003.
On a GAAP basis, operating expenses were $120 million in the quarter. Tellabs
generated $101 million in cash and investments in the quarter, bringing the
company's total cash to $1.3 billion.
Tellabs' proposed acquisition of AFC (NASDAQ:AFCI) is progressing. On Sept. 7,
2004, Tellabs and AFC announced revised terms for their merger. Tellabs has
filed a Registration Statement on Form S-4 with the Securities and Exchange
Commission (SEC), which is available on the SEC's web site. Once the
Registration Statement is effective, the definitive version of the proxy
statement/prospectus contained in the Form S-4 will be sent to AFC's
stockholders in connection with the stockholder meeting that has been scheduled
for Nov. 30, 2004, to approve the transaction. It is anticipated that the
closing will occur soon after this meeting, assuming that AFC's stockholders
approve the merger and that other closing conditions have been satisfied.
Simultaneous Webcast and Teleconference Replay -- Tellabs will host an investor
teleconference at 7:30 a.m. Central time today to discuss its third- quarter
2004 results. Internet users can hear a simultaneous webcast of the
teleconference at http://www.tellabs.com/ ; click on the webcast icon. A taped
replay of the call will be available beginning at approximately 9 a.m. Central
time today, until 9 a.m. Central time on Thursday, Oct. 28, at 800-633-8284.
(Outside the United States, call 402-977-9140.) When prompted, enter the
Tellabs reservation number: 21209986.
Tellabs (NASDAQ:TLAB) delivers technology that transforms the way the world
communicates(TM). Tellabs experts design, develop, deploy and support our
solutions for telecom service providers in more than 100 countries. More than
two-thirds of telephone calls and Internet sessions in several countries,
including the United States, flow through Tellabs equipment. Our product
portfolio provides solutions in next-generation optical networking, managed
access, carrier-class data, voice quality enhancement and cable telephony. For
details, see http://www.tellabs.com/ .
Forward-Looking Statements -- Additional Information and Where to Find It
This communication is not a solicitation of a proxy from any security holder of
Advanced Fibre Communications, Inc. Tellabs, Inc. has filed with the
Securities and Exchange Commission a Registration Statement on Form S-4 which
contains a preliminary proxy statement/prospectus. Advanced Fibre
Communications, Inc. expects to mail the definitive version of the proxy
statement/prospectus to its stockholders concerning the proposed merger of
Advanced Fibre Communications, Inc. with a subsidiary of Tellabs, Inc. WE URGE
INVESTORS AND SECURITY HOLDERS TO READ THE DEFINITIVE PROXY
STATEMENT/PROSPECTUS AND ANY OTHER RELEVANT DOCUMENTS TO BE FILED WITH THE SEC,
BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. Investors and security
holders will be able to obtain the documents free of charge at the SEC's
website, http://www.sec.gov/. In addition, documents filed with the SEC by
Tellabs, Inc., will be available free of charge from Tellabs Investor
Relations, 1415 West Diehl Road, Naperville, IL 60563, 630-798-8800. Documents
filed with the SEC by Advanced Fibre Communications, Inc., will be available
free of charge from Advanced Fibre Communications Investor Relations, 1465
North McDowell Blvd., Petaluma, CA, USA 94954, 707-792-3500.
Interest of Certain Persons in the Merger.
Tellabs, Inc., and its directors and executive officers and other members of
its management and employees, may be deemed to be participants in the
solicitation of proxies from the stockholders of Advanced Fibre Communications,
Inc., in connection with the merger. Information about the directors and
executive officers of Tellabs, Inc., and their ownership of Tellabs, Inc.,
stock is set forth in the proxy statement for Tellabs, Inc.'s 2004 annual
meeting of stockholders. Investors may obtain additional information regarding
the interests of the participants by reading the proxy statement/prospectus
when it becomes available.
NOTICE TO INVESTORS, PROSPECTIVE INVESTORS AND THE INVESTMENT COMMUNITY --
CAUTIONARY INFORMATION REGARDING FORWARD-LOOKING STATEMENTS
Statements in this press release regarding the proposed merger of Tellabs,
Inc., and Advanced Fibre Communications, Inc., which are not historical facts,
including expectations of financial results for the combined companies (e.g.,
projections regarding revenue, earnings, cash flow and cost savings), are
"forward-looking statements." Forward-looking statements are not guarantees of
future performance and involve risks, uncertainties and other factors that may
cause either company's actual performance or achievements to be materially
different from any future results, performance or achievements expressed or
implied by those statements. Either company's actual future results could
differ materially from those predicted in such forward-looking statements.
Investors and security holders are cautioned not to place undue reliance on
these forward-looking statements and any such forward-looking statements are
qualified in their entirety by reference to the following cautionary
statements.
Important factors upon which the forward-looking statements presented in this
release are premised include: (a) receipt of regulatory and stockholder
approvals without unexpected delays or conditions; (b) timely implementations
and execution of merger integration plans; (c) retention of customers and
critical employees; (d) economic changes impacting the telecommunications
industry; (e) successfully leveraging Tellabs/Advanced Fibre Communications'
comprehensive product offering to the combined customer base; (f) the financial
condition of telecommunications service providers and equipment vendors,
including any impact of bankruptcies; (g) the impact of customer and vendor
consolidation; (h) successfully introducing new technologies and products ahead
of competitors; (i) successful management of any impact from slowing economic
conditions or customer demand; and (j) protection and access to intellectual
property, patents and technology. In addition, the ability of Tellabs/Advanced
Fibre Communications to achieve the expected revenues, accretion and synergy
savings also will be affected by the effects of competition (in particular the
response to the proposed transaction in the marketplace), the effects of
general economic and other factors beyond the control of Tellabs/Advanced Fibre
Communications, and other risks and uncertainties described from time to time
in Tellabs/Advanced Fibre Communications' public filings with the Securities
and Exchange Commission. Tellabs and Advanced Fibre Communications disclaim any
intention or obligation to update or revise any forward-looking statements.
Tellabs(R), Tellabs logo(R) and Technology that Transforms the Way the World
Communicates(TM) are trademarks of Tellabs or its affiliates in the United
States and/or other countries. Any other company or product names mentioned
herein may be trademarks of their respective companies.
TELLABS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended Nine Months Ended
(In millions, except
per-share data) 10/1/04 9/26/03 10/1/04 9/26/03
Revenue
Product $239.7 $205.9 $735.3 $587.7
Services 44.6 38.6 117.1 113.4
284.3 244.5 852.4 701.1
Cost of Revenue
Product 101.9 121.8 291.9 381.4
Services 29.3 29.5 82.1 88.5
131.2 151.3 374.0 469.9
Gross Profit 153.1 93.2 478.4 231.2
Gross profit as a
percentage of revenue 53.9% 38.1% 56.1% 33.0%
Gross profit as a
percentage of revenue -
product 57.5% 40.8% 60.3% 35.1%
Gross profit as a
percentage of revenue -
services 34.3% 23.6% 29.9% 22.0%
Operating Expenses
Selling, general and
administrative 57.0 58.9 171.9 182.3
Research and
development 59.5 68.4 182.5 219.9
Restructuring & other
charges (0.2) 28.5 14.0 54.6
Intangible asset
amortization 3.9 3.8 11.7 8.7
120.2 159.6 380.1 465.5
Operating Earnings/(Loss) 32.9 (66.4) 98.3 (234.3)
Other Income/(Expense)
Interest income, net 7.4 8.2 19.6 25.9
Other 1.9 (6.2) (0.1) (9.7)
9.3 2.0 19.5 16.2
Earnings/(Loss) Before
Income Tax 42.2 (64.4) 117.8 (218.1)
Income tax (expense)/
benefit 3.7 (0.4) (8.9) (0.3)
Net Earnings/(Loss) $45.9 ($64.8) $108.9 ($218.4)
Net Earnings/(Loss) Per
Share
Basic $0.11 ($0.16) $0.26 ($0.53)
Diluted $0.11 ($0.16) $0.26 ($0.53)
Average number of common
shares outstanding -
Basic 416.7 413.3 416.0 412.7
Average number of common
shares outstanding -
Diluted 420.7 413.3 420.0 412.7
The accompanying notes are an integral part of these statements.
TELLABS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
10/1/04 1/2/04
(In millions, except share amounts) (Unaudited)
Assets
Current Assets
Cash and cash equivalents $506.3 $245.9
Investments in marketable securities 836.7 877.1
1,343.0 1,123.0
Accounts receivable, net 173.1 196.7
Inventories
Raw materials 22.8 12.5
Work in process 5.8 4.1
Finished goods 35.7 25.2
64.3 41.8
Income taxes 13.9 22.7
Miscellaneous receivables and other
current assets 40.1 114.6
Total Current Assets 1,634.4 1,498.8
Property, Plant and Equipment 555.9 643.6
Less: accumulated depreciation (277.9) (327.8)
278.0 315.8
Goodwill 552.0 552.3
Intangible assets, net 95.2 107.8
Other assets 121.0 132.8
Total Assets $2,680.6 $2,607.5
Liabilities and Stockholders' Equity
Current Liabilities
Accounts payable $50.6 $47.8
Accrued liabilities 116.3 95.2
Accrued restructuring and other liabilities 14.7 64.8
Total Current Liabilities 181.6 207.8
Long-term restructuring and other liabilities 35.9 44.8
Income taxes 94.8 100.1
Other long-term liabilities 36.7 35.5
Stockholders' Equity
Preferred stock: authorized 5,000,000 shares
of $.01 par value; no shares issued and
outstanding - -
Common stock: authorized 1,000,000,000 shares
of $.01 par value; 420,435,499 and
417,859,719 shares issued, including
treasury stock 4.2 4.2
Additional paid-in capital 567.3 556.8
Deferred compensation expense (6.2) (9.5)
Treasury stock, at cost: 3,250,000
shares (129.6) (129.6)
Accumulated other comprehensive income
Cumulative translation adjustment 86.6 94.1
Unrealized net (losses)/gains on
available-for-sale securities (1.6) 1.4
Total accumulated other comprehensive income 85.0 95.5
Retained earnings 1,810.9 1,701.9
Total Stockholders' Equity 2,331.6 2,219.3
Total Liabilities and Stockholders' Equity $2,680.6 $2,607.5
TELLABS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(Unaudited)
Nine Months Ended
(in millions) 10/1/04 9/26/2003
Operating Activities
Net Earnings/(Loss) $108.9 ($218.4)
Adjustments to reconcile net earnings/
(loss) to net cash provided by operating
activities:
Restructuring and other charges 11.0 128.3
Depreciation and amortization 58.8 85.0
Gain on investments and other 0.2 (4.9)
Net change in assets and liabilities, net
of effects from acquisitions:
Accounts receivable 23.0 46.8
Inventories (22.7) 51.7
Income tax receivable 22.4 -
Miscellaneous receivables and other
current assets 73.4 (43.6)
Long-term assets (4.3) 2.5
Accounts payable 3.1 (22.4)
Accrued liabilities (3.1) (53.0)
Accrued restructuring and other charges (44.7) (20.8)
Income taxes payable (7.7) 158.7
Long-term liabilities (4.0) 11.7
Net Cash Provided by Operating Activities 214.3 121.6
Investing Activities
Capital expenditures (27.7) (10.5)
Disposals of property, plant and equipment 30.0 4.5
Proceeds from sales and maturities of
investments 934.5 1,036.3
Payments for purchases of investments (897.5) (1,274.3)
Payments for acquisitions, net of cash
acquired - (123.4)
Net Cash Provided by/(Used for) Investing
Activities 39.3 (367.4)
Financing Activities
Proceeds from issuance of common stock 8.1 3.7
Net Cash Provided by Financing Activities 8.1 3.7
Effect of Exchange Rate Changes on Cash (1.3) 30.4
Net Increase/(Decrease) in Cash and Cash
Equivalents 260.4 (211.7)
Cash and Cash Equivalents at Beginning of
Year 245.9 453.5
Cash and Cash Equivalents at End of Period $506.3 $241.8
RESULTS OF OPERATIONS
(In millions of dollars, except for per share amounts)
In May 2004, we entered into a definitive merger agreement under which we will
acquire Advanced Fibre Communications, Inc. ("AFC"), a leader in access
products. AFC's products allow carriers to provide voice, video and high-
speed internet access over a single network infrastructure. The merger
agreement was revised on September 7, 2004 after our board of directors
requested our management to conduct a further review and analysis of AFC's
business and financial outlook following AFC's release of its second-quarter
results. Under the terms of the revised merger agreement, which was approved
by both companies' boards of directors, AFC stockholders will receive 0.504
shares of our common stock and $12.00 in cash for each AFC share for a total
value of $1,500.0 based on our closing stock price as of September 7, 2004. An
estimated 44.5 million of our common shares will be issued for the acquisition,
with the cash portion financed with U.S. based cash and cash equivalents at the
close of the merger, including cash currently held by AFC. Upon completion of
the transaction, our stockholders will own approximately 90% of Tellabs and AFC
stockholders will own approximately 10% of Tellabs. This transaction is
currently expected to close by the end of 2004, subject to satisfaction of
various closing conditions including approval by the stockholders of AFC.
Further information on this transaction is included in our amended Form S-4
filed with the Securities and Exchange Commission.
Fiscal 2004 has been a period of stronger demand and lower restructuring
charges, which together with the benefits from our outsourcing efforts,
resulted in higher year-over-year revenue and three consecutive quarters of net
earnings.
Revenue
The following is a comparison of product-group revenue by quarter and
year-to-date periods ended October 1, 2004 and September 26, 2003:
Periods Ended Periods Ended
October 1, 2004 September 26, 2003
Quarter Year-to-Date Quarter Year-to-Date
Transport $138.1 $433.3 $105.4 $302.6
Managed Access 73.0 218.8 81.4 239.6
Broadband Data 8.5 14.1 3.6 3.6
Voice Quality Enhancement 20.1 69.1 15.5 41.9
Services and Solutions 44.6 117.1 38.6 113.4
Total $284.3 $852.4 $244.5 $701.1
Product
Revenue from Transport products increased $32.7 in the third quarter and $130.7
in the first nine months of 2004 compared with the same periods in 2003. The
increase in revenue from these products was driven by wireless carriers in
North America as they build out their infrastructure in response to increased
demand from end users.
Revenue from Managed Access products decreased $8.4 in the third quarter and
$20.8 in the first nine months of 2004 compared with the same periods in 2003.
The difference is primarily attributable to transition issues we encountered as
our outsourced International manufacturing operation was relocated from Finland
to Estonia during the third quarter. Overall, we estimate that these
transition issues inhibited our ability to ship approximately $10.0 to $12.0 of
managed access products during the quarter. The manufacturing issues are being
addressed, and we expect to ship most if not all of these products during the
fourth quarter.
Revenue from Broadband Data products, currently Tellabs (R) 8800 systems, a
product that we acquired in our purchase of Vivace Networks, Inc. in June of
2003, was $8.5 in the third quarter and $14.1 in the first nine months of 2004.
Revenue from Voice Quality Enhancement products increased $4.6 in the third
quarter and $27.2 in the first nine months of 2004 compared with the same
periods in 2003. The increase in revenue from these products was due to
increased sales of our echo canceller systems, which benefited from the
increased demand from North American wireless carriers.
Services
Revenue from Services and Solutions increased $6.0 in the third quarter and
$3.7 in the first nine months of 2004 compared with the same periods in 2003.
Revenue is up for the quarter due to an increase in network construction
services associated with increased Transport product revenue.
Gross Profit
Our overall margins increased 16 percentage points ("ppts.") in the third
quarter and 23 ppts. in the first nine months of 2004 compared with the same
periods in 2003. The improvement was driven primarily by the absence in 2004
of charges related to the closure of our North American manufacturing facility
and operations, and significantly reduced charges for excess and obsolete
inventories and excess purchase commitments, as well as by the benefits from
outsourcing our manufacturing operations.
Product
Product margins increased 17 ppts. in the third quarter and 25 ppts. in the
first nine months of 2004 compared with the same periods in 2003. The increase
was primarily due to a decrease in inventory related charges, excess purchase
commitments and depreciation on buildings and equipment (9 ppts. for the
quarter and 13 ppts. for the nine month period); the benefits of outsourcing
and cost controls within our supply chain (7 ppts. for the quarter and 6 ppts.
for the nine month period); lower royalty and warranty costs (3 ppts. both for
the quarter and nine month period); and product mix (2 ppts. unfavorable for
the quarter and 3 ppts. favorable for the nine month period).
Services
Services margins increased 11 ppts. in the third quarter and 8 ppts. in the
first nine months of 2004 compared with the same periods in 2003. The increase
was primarily due to the benefits of headcount reductions from prior
restructuring activities.
Operating Expenses
Total operating expenses decreased $39.4 in the third quarter and $85.4 in the
first nine months of 2004 compared with the same periods in 2003. The primary
cause of the decrease in operating expenses is due to a decline in
restructuring and other charges of $28.7 for the third quarter and $40.6 for
the first nine months of 2004 compared with the same period of 2003.
Research and development expenses decreased $8.9 in the third quarter and $37.4
in the first nine months of 2004 compared with the same periods of 2003,
primarily due to headcount reductions (from 2003 restructuring activities), and
lower spending for materials and prototypes.
Selling, general and administrative expenses decreased $1.9 in the third
quarter and $10.4 in the first nine months compared with the same periods of
2003, primarily due to cost control across the organization.
Other Income/Expense
Other income/expense increased $7.3 in the third quarter and $3.3 in the first
nine months of 2004 compared with the same periods in 2003. The increase in
the quarter was primarily due to a gain on the sale of marketable securities.
The increase for the first nine months was due to a gain on the sale of
investments partially offset by lower interest income.
Effective Tax Rate
Our effective tax rate was (9)% for the third quarter and 8% for the first nine
months of 2004 compared with a minimal provision in the comparable periods of
2003. The decrease in the tax rate for the third quarter reflects the benefit
associated with the utilization of domestic net operating loss carry-forwards,
offset by an increase in the tax provision from our international operations.
It also reflects a benefit of $8.5 million associated with the resolution of an
audit by the Internal Revenue Service for our 1998 through 2000 tax years.
Financial Condition, Liquidity and Capital Resources
Our principal source of liquidity remained our cash and cash equivalents and
investments in marketable securities, which increased by $220.0 since the end
of fiscal 2003. The increase was primarily due to cash generated by operating
activities of $214.3.
We believe that the current level of working capital, particularly cash and
short-term investments, is sufficient to meet our normal operating requirements
for the foreseeable future. Further, we believe that sufficient resources
exist to support our future growth and strategic needs, including the funds for
the AFC acquisition. The cash to be used for the AFC acquisition will come
from domestic sources, including AFC's cash acquired from the merger. Future
sources of working capital may be from cash-on-hand, cash generated from future
operations, short-term or long-term financing, equity offerings or any
combination of these sources.
Our current policy is to retain our earnings to provide funds for operating and
expanding our business. We do not anticipate paying a cash dividend in the
foreseeable future.
TELLABS, INC.
NON-GAAP RESULTS OF OPERATIONS (1)
(Unaudited)
(In millions,
except per-share Three Months Ended Nine Months Ended
data) 10/1/04 9/26/03 Change 10/1/04 9/26/03 Change
Revenue
Product $239.7 $205.9 $735.3 $587.7
Services 44.6 38.6 117.1 113.4
284.3 244.5 16.3% 852.4 701.1 21.6%
Cost of Revenue
Product 101.4 102.4 294.9 307.7
Services 29.3 29.5 82.1 88.5
130.7 131.9 377.0 396.2
Gross Profit 153.6 112.6 36.4% 475.4 304.9 55.9%
Gross profit as a
percentage of
revenue 54.0% 46.0% 8.0% 55.8% 43.5% 12.3%
Gross profit as a
percentage of
revenue - product 57.7% 50.3% 7.4% 59.9% 47.6% 12.3%
Gross profit as a
percentage of
revenue - services 34.3% 23.6% 10.7% 29.9% 22.0% 7.9%
Operating Expenses
Selling, general and
administrative 57.0 58.9 171.9 182.3
Research and
development 59.5 68.4 182.5 219.9
Intangible asset
amortization 3.9 3.8 11.7 8.7
120.4 131.1 366.1 410.9
Operating Earnings/
(Loss) 33.2 (18.5) 109.3 (106.0)
Other Income/(Expense)
Interest income, net 7.4 8.2 19.6 25.9
Other 1.9 (6.2) (0.1) (9.7)
9.3 2.0 19.5 16.2
Earnings/(Loss) Before
Income Tax 42.5 (16.5) 128.8 (89.8)
Income tax (expense)/
benefit 3.6 (1.9) (9.9) (2.8)
Net Earnings/(Loss) $46.1 ($18.4) $118.9 ($92.6)
Net Earnings/(Loss)
Per Share
Basic $0.11 ($0.04) $0.29 ($0.22)
Diluted $0.11 ($0.04) $0.28 ($0.22)
Average number of
common shares
outstanding - Basic 416.7 413.3 416.0 412.7
Average number of
common shares
outstanding -
Diluted 420.7 413.3 420.0 412.7
(1) In addition to reporting financial results in accordance with
generally accepted accounting principles, or GAAP, Tellabs, Inc. provides
non-GAAP results of operations as additional information for its
operating results. These measures are not in accordance with, or an
alternative for, GAAP and may be different from measures used by other
companies. The non-GAAP results of operations eliminate certain items of
expenses and losses from cost of goods sold, operating expenses and other
income and expenses. The Company's management believes that this
presentation allows investors to evaluate the current operational and
financial performance of the Company's core business as an indicator of
future operational and financial performance. The Company's management
uses these measures for reviewing its financial results and for business
planning and performance. Tellabs, Inc.'s management discloses this
information externally along with a complete reconciliation of their
comparable GAAP amounts, to provide access to the detail and general
nature of adjustments made to GAAP financial results. Furthermore, while
some of these items have been periodically reported in Tellabs, Inc.'s
results of operations, including significant restructuring and other
charges, their occurrence in future periods is dependent upon future
business and economic factors, among other evaluation criteria, and may
frequently be beyond the control of management.
See the attached schedule disclosing the adjustments made to the above
non-GAAP results of operations.
Tellabs, Inc.
Reconciliation of Non-GAAP Adjustments
(Amounts in millions, except per-share data)
(Unaudited)
Three Months Ended Nine Months Ended
10/01/04 (a) 10/01/04 (b)
As Adjust Non- As Adjust Non-
Reported -ments GAAP Reported -ments GAAP
Cost of Goods Sold 131.2 (0.5) 130.7 374.0 3.0 377.0
Gross Profit 153.1 0.5 153.6 478.4 (3.0) 475.4
Operating Expenses 120.2 0.2 120.4 380.1 (14.0) 366.1
Income Tax (Expense)/Benefit 3.7 (0.1) 3.6 (8.9) (1.0) (9.9)
Net Earnings/(Loss) 45.9 0.2 46.1 108.9 10.0 118.9
Earnings/(Loss) Per Share -
Basic $0.11 $0.00 $0.11 $0.26 $0.03 $0.29
Earnings/(Loss) Per Share -
Diluted $0.11 $0.00 $0.11 $0.26 $0.02 $0.28
Three Months Ended Nine Months Ended
09/26/03 (c) 09/26/03 (d)
As Adjust Non- As Adjust Non-
Reported -ments GAAP Reported -ments GAAP
Cost of Goods Sold 151.3 (19.4) 131.9 469.9 (73.7) 396.2
Gross Profit 93.2 19.4 112.6 231.2 73.7 304.9
Operating Expenses 159.6 (28.5) 131.1 465.5 (54.6) 410.9
Income Taxes/(Benefit) 0.4 1.5 1.9 0.3 2.5 2.8
Net Earnings/(Loss) (64.8) 46.4 (18.4) (218.4) 125.8 (92.6)
Earnings/(Loss) Per Share -
Basic ($0.16) $0.12 ($0.04) ($0.53) $0.31 ($0.22)
Earnings/(Loss) Per Share -
Diluted ($0.16) $0.12 ($0.04) ($0.53) $0.31 ($0.22)
(a) The $0.5 million charge to Cost of Goods Sold reflects a $0.2
million increase in the loss on the sale of our North American
manufacturing facilities (the sale closed in Q3 2004), and $0.3
million for wage transition charges for the outsourcing of our
international manufacturing operations.
The $0.2 million reduction of Operating Expenses reflects a $0.2
million charge for costs associated with consolidation of excess
leased facilities, a $0.2 million reduction from renegotiating a
software license obligation, and a $0.2 million reduction for
proceeds from the sale of assets in excess of our original
estimate.
(b) The $3.0 million reduction of Cost of Goods Sold reflects a $4.7
million increase in the loss on the sale of our North American
manufacturing facilities (the sale closed in Q3 2004), a $4.3
million charge for costs associated with the outsourcing of our
international manufacturing operations ($2.3 million for the
revaluation of inventory and $2.0 million for wage transition and
other charges), and a $12.0 million reversal of a prior accrual for
excess purchase commitments due to a favorable settlement with a
vendor.
The $14.0 million charge within Operating Expenses represents a
$3.8 million charge for severance and related payments, a $13.2
million charge for assets disposed of or sold, a $1.9 million
charge for consolidation of excess leased facilities in North
America, and a $2.4 million charge for other obligations, a $5.2
million reduction for proceeds from the sale of property, plant and
equipment in excess of our original estimate, a $1.9 million
reduction of reserves for consolidation of excess leased facilities
outside of North America, and a $0.2 million reduction from
renegotiating a software license obligation.
(c) The $19.4 million charge within Cost of Goods Sold reflects
accruals of $3.7 million in inventory charges and $15.7 million in
accelerated depreciation expense associated with the outsourcing of
our North American manufacturing operations.
The $28.5 million charge within Operating Expenses represents $16.5
million in accelerated depreciation charges associated with the
closure of our Bolingbrook facility, as well as accruals of $6.9
million for severance payments, $4.7 million for the write-down of
assets disposed of or held for sale, and $0.4 million for
consolidation of excess leased facilities.
(d) The $73.7 million charge within Cost of Goods Sold reflects
accruals of $33.4 million for excess and obsolete inventories and
$20.9 million for excess purchase commitments, as well as $3.7
million in inventory charges and $15.7 million in accelerated
depreciation expense associated with the outsourcing of North
America manufacturing operations.
The $54.6 million charge within Operating Expenses represents $16.5
million in accelerated depreciation charges associated with the
closure of our Bolingbrook facility, as well as accruals of $22.7
million for severance payments, $14.4 million for the write-down of
assets disposed of or held for sale, and $1.0 million for
consolidation of excess leased facilities.
DATASOURCE: Tellabs
CONTACT: Media Contact, Ariana Nikitas, +1-630-798-2532,
, or Investor Contact, Tom Scottino,
+1-630-798-3602, , both of Tellabs
Web site: http://www.tellabs.com/