Fabilia (BIT:FHR)
Historical Stock Chart
From Jan 2020 to Jan 2025
Fairmont Hotels & Resorts Inc. Reports Second Quarter Results
TORONTO, July 22 /PRNewswire-FirstCall/ -- Fairmont Hotels & Resorts Inc.
("FHR" or the "Company") (TSX/NYSE: FHR) today announced its unaudited
financial results for the second quarter ended June 30, 2004 using Canadian
generally accepted accounting principles. All amounts are expressed in U.S.
dollars.
Second Quarter 2004 Highlights
- Operating revenues(1) increased 20.6 % to $210.3 million;
- Revenue per available room ("RevPAR") for the comparable owned
portfolio improved 22.7%. Occupancy improved 10.7 points (19.8%) and
average daily rate ("ADR") increased 2.5%;
- RevPAR for the comparable managed portfolio increased 18.0%, driven
by 5.5% ADR growth and a 7.2 point (11.8%) occupancy increase;
- EBITDA(2)increased 44.0% to $62.5 million;
- Net income of $29.0 million and earnings per share ("EPS") of $0.37
increased approximately 85% over 2003 levels excluding a favorable
income tax recovery of $24.4 million in the second quarter of 2003.
"The lodging industry continues to benefit from a widespread recovery in travel
demand. We have enjoyed a remarkable rebound in performance at our Canadian
properties since last year and are pleased to report considerable RevPAR growth
throughout our portfolio, driven by solid occupancy and rate improvements in
most markets," said William R. Fatt, FHR's Chief Executive Officer. "Our
overall performance was in line with our expectations for the second quarter,
demonstrating significant improvement over 2003 and continuing momentum from
earlier this year."
Second Quarter Ownership Operations
Revenues from hotel ownership improved 17.7% to $180.6 million in the second
quarter. The increase was driven by solid performance improvements at our U.S.
and international properties as well as our Canadian portfolio. Most of the
large resorts recorded double-digit revenue growth over 2003, including
considerable improvements at The Fairmont Orchid, The Fairmont Chateau Lake
Louise and The Fairmont Scottsdale Princess.
RevPAR of $132.41 was up 22.7% in the second quarter, resulting from the
combination of a 10.7 point improvement in occupancy and a 2.5% increase in
average daily rate ("ADR"). The U.S. and International owned comparable
portfolio enjoyed considerable improvements in ADR and occupancy of 4.1% and
9.3 points, respectively, resulting in RevPAR growth of 22.5%. Solid occupancy
growth at all of the Canadian owned hotels resulted in a considerable RevPAR
improvement of 23.6%. When compared to the second quarter of 2003, the average
Canadian dollar exchange rate for the quarter appreciated approximately 3%
against the U.S. dollar. Adjusting for the foreign exchange impact, RevPAR for
the Canadian portfolio was up approximately 20%.
Equity income generated from FHR's investment in Legacy Hotels Real Estate
Investment Trust ("Legacy" or the "Trust") was $2.8 million compared to a loss
of $0.5 million in the same period last year. Legacy's portfolio continues to
show significant growth over 2003 levels given its recovery from the impact of
SARS.
On June 28, 2004, FHR completed the sale of a land block zoned for residential
use in Vancouver's Coal Harbour. FHR received gross proceeds of $14.1 million
for its 75% interest in the land, recording an $8.3 million profit on the sale.
Overall real estate activities generated $18.1 million in revenues and $8.4
million in EBITDA compared to $12.3 million and $6.6 million, respectively in
2003.
Second Quarter Management Operations
Fairmont
Revenues under management of $445 million increased 21.7% over 2003, a portion
of which was attributed to the addition of two new management contracts.
Management fee revenues were up 30.5% to $13.7 million, as a result of higher
revenues as well as considerable improvement in incentive fees.
For the Fairmont managed portfolio, RevPAR increased 18.0% to $123.59. RevPAR
for the U.S. and International portfolio showed solid improvement with RevPAR
up 15.1%, resulting from an occupancy gain of 5.1 points combined with an ADR
increase of 6.3%. The Canadian comparable portfolio reported a 22.5% RevPAR
improvement, driven by increases in ADR and occupancy of 6.0% and 9.3 points,
respectively. Adjusting for the foreign exchange impact, RevPAR at the Canadian
portfolio was up approximately 19% over 2003.
Delta
In the second quarter, Delta's revenues under management increased 16% to $93
million. Management fee revenues of $3.6 million were up 38% from last year.
During the quarter, RevPAR increased 20.4% resulting from a 3.1% ADR increase
and a 9.7 point improvement in occupancy. Adjusting for the foreign exchange
impact, RevPAR was up approximately 17%.
Six months Consolidated Results
For the six months ended June 30, 2004, operating revenues increased 10.6% to
$378.5 million from $342.3 million in the prior period. The U.S. and
international properties were the major contributors to this increase led by
The Fairmont Scottsdale Princess. EBITDA of $96.6 million was up 12.9% from
last year.
Equity losses generated from FHR's investment in Legacy were $4.5 million
compared to equity losses of $6.8 million in 2003. Legacy's portfolio continues
to gain momentum after a challenging year in 2003 given the concerns relating
to SARS.
FHR continues to dispose of its undeveloped land. In the first six months of
2004, overall real estate activities generated $21.4 million in revenues and
$8.8 million in EBITDA compared to $31.2 million and $15.9 million in 2003,
respectively.
Net income in 2003 included a $24.4 million, or $0.31 per share, income tax
recovery from a favorable tax reassessment recorded in June. As a result,
year-to-date net income of $28.4 million was down 46.0% compared to the prior
year while basic EPS was $0.36 in 2004 compared to $0.66 in 2003. Excluding
this tax recovery, net income and EPS were slightly higher than 2003 levels.
Capital Expenditures
Hotel related capital expenditures for the quarter totaled $24.2 million.
Several projects were completed during the quarter including:
- The renovation of the meeting rooms and final phase of the guestrooms
at The Fairmont Copley Plaza Boston; and
- The construction of the meeting facility at The Fairmont Chateau Lake
Louise.
The Company now expects that 2004 capital expenditures will be in the range of
$75 - $85 million.
Announcements and Corporate Activities
On July 15, 2004, FHR sold its real estate interest in The Fairmont Kea Lani
Maui to Host Marriott Corporation for $355 million, resulting in a pre-tax gain
of $109 million. Our third quarter earnings will include an after-tax gain on
the sale of approximately $68 million. The resort will continue to be known as
The Fairmont Kea Lani Maui and will be managed by Fairmont under the existing
long-term management contract, which expires in 2051.
"This was an attractive time to capitalize on our success with The Fairmont Kea
Lani Maui. It reinforces our strategy of acquiring attractive assets, realizing
the value created through improved performance and then redeploying the capital
to continue growing the company," said Mr. Fatt.
On July 9, 2004, FHR sold The Fairmont Glitter Bay in Barbados to a group of
investors for approximately $31 million. The sale resulted in an after tax gain
of about $8 million that will be reflected in our third quarter earnings. The
resort continues to be managed by the Company as The Fairmont Glitter Bay.
FHR expects to reinvest a portion of the proceeds from these sales in
additional hotels over the course of the next year. In addition, FHR will
acquire the remaining interest in the Fairmont management company, increase its
share purchases under its existing share repurchase program and, in the
interim, reduce existing indebtedness, including the repayment of the $120
million mortgage on The Fairmont Kea Lani Maui.
During the quarter, FHR repurchased 208,400 shares under its normal course
issuer bid at a total cost of $5.4 million. Under the current normal course
issuer bid, FHR is authorized to purchase up to 3,900,000 of its common shares
for the twelve-month period ending October 5, 2004.
Outlook
"Improving industry fundamentals continue to gain momentum. This trend is
translating into a sustainable recovery for the Company. Our group bookings are
in-line with our 2004 outlook and our tour business for the peak summer months
is ahead of expectations, returning to 2002 levels," said Mr. Fatt.
"There has been some short-term softness in U.S. travel outside of the United
States. This has affected the performance of Fairmont's Canadian properties
relative to our original expectations. This segment of our business has
rebounded significantly over 2003 levels, and we are encouraged about the
long-term growth potential of our world-class Canadian resorts."
FHR's previous 2004 EBITDA guidance of $210 - $220 million has been revised to
reflect the lost earnings from the two recent hotel sales ($13 million), the
short-term softness in U.S. travel into Canada ($6 million), lower real estate
earnings ($2 million) and some modest increases in corporate expenses. FHR now
estimates that 2004 EBITDA will be in the range of $185 - $195 million,
including approximately $7 million from real estate activities.
Including the $76 million gain from the two hotel sales ($0.96 per share), net
income is estimated to be between $132 - $138 million and basic EPS to be in
the range of $1.67 - $1.75, assuming a full-year tax rate of approximately 31%.
"This is an exciting time for Fairmont. Our solid balance sheet and new
development team position us to further grow the Company and expand the
Fairmont brand. In addition, our recently renovated portfolio of world-class
properties is poised to benefit from the overall recovery in the industry,"
said Mr. Fatt. \"In 2004, our intent remains to add two to four properties to
our portfolio while continuing to seek development opportunities in resort
destinations to increase the exposure of our existing portfolio."
FHR has updated its 2004 portfolio seasonality information on the Company's
website to reflect the revised earnings estimates.
About Fairmont Hotels & Resorts Inc.
FHR is one of North America's leading owner/operators of luxury hotels and
resorts. FHR's managed portfolio consists of 82 luxury and first-class
properties with more than 33,000 guestrooms in the United States, Canada,
Mexico, Bermuda, Barbados and the United Arab Emirates. FHR owns Fairmont
Hotels Inc., North America's largest luxury hotel management company, as
measured by rooms under management, with 44 distinctive city center and resort
hotels such as The Fairmont San Francisco, The Fairmont Banff Springs and The
Fairmont Scottsdale Princess. FHR also owns Delta Hotels, Canada's largest
first-class hotel management company, which manages and franchises 38 city
center and resort properties in Canada. In addition to hotel management, FHR
holds real estate interests in 22 properties and an approximate 35% investment
interest in Legacy Hotels Real Estate Investment Trust, which owns 24
properties.
FHR will hold a conference call today, July 22, 2004 at 1:30 p.m. Eastern Time
to discuss its results. To participate, please dial 416.405.9328 or
1.800.387.6216. You will be requested to identify yourself and the organization
on whose behalf you are participating. A recording of this call will be made
available beginning at 4:30 p.m. Eastern Time on July 22, 2004 through to July
29, 2004 by dialing 416.695.5800 or 1.800.408.3053 using the reservation No.
3068997. A live audio webcast of the conference call will be available via
FHR's website (http://www.fairmont.com/investor). An archived recording of the
webcast will remain available on FHR's website following the conference call.
This press release contains certain forward-looking statements relating, but
not limited to, FHR's operations, anticipated financial performance, business
prospects and strategies. Forward-looking information typically contains
statements with words such as "anticipate", "believe", "expect", "plan" or
similar words suggesting future outcomes. Such forward-looking statements are
subject to risks, uncertainties and other factors, which could cause actual
results to differ materially from future results expressed, projected or
implied by such forward-looking statements. Such factors include, but are not
limited to economic, competitive and lodging industry conditions. FHR disclaims
any responsibility to update any such forward-looking statements.
-------------------------------------------------------------------------
Three months ended Six months ended
June 30 June 30
-------------------------------------------------------------------------
2004 2003 Variance 2004 2003 Variance
-------------------------------------------------------------------------
OWNED HOTELS
-------------------------------------------------------------------------
Worldwide
15 properties/6,882 rooms
-------------------------------------------------------------------------
RevPAR 132.41 107.87 22.7% 135.86 115.58 17.5%
-------------------------------------------------------------------------
ADR 204.36 199.29 2.5% 209.77 201.26 4.2%
-------------------------------------------------------------------------
Occupancy 64.8% 54.1% 10.7 64.8% 57.4% 7.4
points points
-------------------------------------------------------------------------
Canada
7 properties/3,336 rooms
-------------------------------------------------------------------------
RevPAR 106.23 85.97 23.6% 100.08 86.12 16.2%
-------------------------------------------------------------------------
ADR 156.93 154.61 1.5% 155.72 147.65 5.5%
-------------------------------------------------------------------------
Occupancy 67.7% 55.6% 12.1 64.3% 58.3% 6.0
points points
-------------------------------------------------------------------------
U.S. and International
8 properties/3,546 rooms
-------------------------------------------------------------------------
RevPAR 156.64 127.90 22.5% 168.82 142.53 18.4%
-------------------------------------------------------------------------
ADR 252.23 242.37 4.1% 258.82 251.79 2.8%
-------------------------------------------------------------------------
Occupancy 62.1% 52.8% 9.3 65.2% 56.6% 8.6
points points
-------------------------------------------------------------------------
FAIRMONT MANAGED HOTELS
-------------------------------------------------------------------------
Worldwide
40 hotels/19,885 rooms
-------------------------------------------------------------------------
RevPAR 123.59 104.76 18.0% 115.29 100.01 15.3%
-------------------------------------------------------------------------
ADR 181.49 172.08 5.5% 178.33 169.28 5.3%
-------------------------------------------------------------------------
Occupancy 68.1% 60.9% 7.2 64.6% 59.1% 5.5
points points
-------------------------------------------------------------------------
Canada
20 properties/10,099 rooms
-------------------------------------------------------------------------
RevPAR 101.20 82.62 22.5% 88.29 74.62 18.3%
-------------------------------------------------------------------------
ADR 146.22 137.95 6.0% 139.05 129.11 7.7%
-------------------------------------------------------------------------
Occupancy 69.2% 59.9% 9.3 63.5% 57.8% 5.7
points points
-------------------------------------------------------------------------
U.S. and International
20 properties/9,786 rooms
-------------------------------------------------------------------------
RevPAR 146.19 127.03 15.1% 142.34 125.38 13.5%
-------------------------------------------------------------------------
ADR 218.29 205.29 6.3% 216.31 207.72 4.1%
-------------------------------------------------------------------------
Occupancy 67.0% 61.9% 5.1 65.8% 60.4% 5.4
points points
-------------------------------------------------------------------------
DELTA MANAGED HOTELS
-------------------------------------------------------------------------
Worldwide
28 properties/8,296 rooms
-------------------------------------------------------------------------
RevPAR 64.86 53.88 20.4% 59.12 50.40 17.3%
-------------------------------------------------------------------------
ADR 96.11 93.22 3.1% 94.35 88.20 7.0%
-------------------------------------------------------------------------
Occupancy 67.5% 57.8% 9.7 62.7% 57.1% 5.6
points points
-------------------------------------------------------------------------
Comparable hotels and resorts are considered to be properties that were fully
open under FHR management for at least the entire current and prior period.
Comparable hotels and resorts statistics exclude properties under major
renovation that would have a significant adverse effect on the properties'
primary operations. The following properties were excluded:
Owned: The Fairmont Southampton; The Fairmont Copley Plaza Boston
Fairmont
Managed: The Fairmont Southampton; The Fairmont Olympic Hotel,
Seattle; The Fairmont Turnberry Isle Resort & Club, Miami
Delta Managed: None
FHR's 2003 quarterly operating statistics for its 2004 comparable hotel
portfolios as at June 30, 2004 are available on the Company's website
(http://www.fairmont.com/investor).
1. Operating revenues excludes other revenues from managed and
franchised properties (consists of direct and indirect costs relating
primarily to marketing and reservation services that are reimbursed
by hotel owners on a cost recovery basis). Management considers that
the exclusion of such revenues provides a meaningful measure of
operating performance, however, it is not a defined measure of
operating performance under Canadian GAAP. It is likely that FHR's
calculation of operating revenues is different than the calculation
used by other entities.
2. EBITDA is defined as earnings before interest, taxes and
amortization. Income from investments and other is included in
EBITDA. Management considers EBITDA to be a meaningful indicator of
hotel operations and uses it as the primary measurement of operating
segment profit and loss. However, it is not a defined measure of
operating performance under Canadian generally accepted accounting
principles ("Canadian GAAP"). It is likely that FHR's calculation of
EBITDA is different than the calculations used by other entities.
EBITDA is represented on the consolidated statements of income as
"operating income before undernoted items".
Reconciliation of EBITDA to net income:
Three months ended Six months ended
June 30 June 30
In millions of dollars 2004 2003 2004 2003
-------------------------------------------------------------------------
EBITDA $ 62.5 $ 43.4 $ 96.6 $ 85.6
Deduct:
Amortization 18.0 17.2 37.5 33.5
Interest expense, net 9.0 8.3 19.0 14.2
Income tax expense
(recovery) 6.5 (22.2) 11.7 (14.7)
-------------------------------------------------------------------------
Net income $ 29.0 $ 40.1 $ 28.4 $ 52.6
-------------------------------------------------------------------------
Summary of Hotel Portfolios
---------------------------------------------------
At June 30
---------------------------------------------------
2004 2003
---------------------------------------------------
OWNED HOTELS
---------------------------------------------------
Worldwide
---------------------------------------------------
No. of Properties 17 17
---------------------------------------------------
No. of Rooms 7,861 7,787
---------------------------------------------------
Canada
---------------------------------------------------
No. of Properties 7 7
---------------------------------------------------
No. of Rooms 3,336 3,268
---------------------------------------------------
U.S. and International
---------------------------------------------------
No. of Properties 10 10
---------------------------------------------------
No. of Rooms 4,525 4,519
---------------------------------------------------
---------------------------------------------------
FAIRMONT MANAGED HOTELS
---------------------------------------------------
Worldwide
---------------------------------------------------
No. of Properties 44 42
---------------------------------------------------
No. of Rooms 21,643 20,732
---------------------------------------------------
Canada
---------------------------------------------------
No. of Properties 21 21
---------------------------------------------------
No. of Rooms 10,422 10,361
---------------------------------------------------
U.S. and International
---------------------------------------------------
No. of Properties 23 21
---------------------------------------------------
No. of Rooms 11,221 10,371
---------------------------------------------------
DELTA MANAGED HOTELS
---------------------------------------------------
Worldwide
---------------------------------------------------
No of Properties 38 39
---------------------------------------------------
No. of Rooms 11,163 11,677
---------------------------------------------------
Fairmont Hotels & Resorts Inc.
Consolidated Balance Sheets
(Stated in millions of U.S. dollars)
ASSETS
June 30 December 31
2004 2003
------------ -----------
(Unaudited)
Current assets
Cash and cash equivalents $ 47.8 $ 31.7
Accounts receivable 83.6 64.1
Inventory 14.5 14.2
Prepaid expenses and other 20.7 24.6
Assets held for sale (note 3) 271.1 -
------------ -----------
437.7 134.6
Investments in partnerships and corporations
(note 5) 69.0 53.1
Investment in Legacy Hotels Real Estate
Investment Trust 96.9 105.9
Non-hotel real estate 91.4 95.1
Property and equipment 1,381.9 1,656.2
Goodwill 140.5 132.0
Intangible assets 214.3 216.7
Other assets and deferred charges (note 5) 102.0 109.4
------------ -----------
$ 2,533.7 $ 2,503.0
------------ -----------
------------ -----------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable and accrued liabilities $ 111.8 $ 124.0
Dividends payable 3.2 3.2
Current portion of long-term debt (note 3) 201.5 117.8
Liabilities related to assets held for sale
(note 3) 10.6 -
------------ -----------
327.1 245.0
Long-term debt (note 4) 471.7 539.8
Other liabilities 88.7 91.4
Future income taxes 97.7 80.9
------------ -----------
985.2 957.1
------------ -----------
Shareholders' Equity (note 6) 1,548.5 1,545.9
------------ -----------
$ 2,533.7 $ 2,503.0
------------ -----------
------------ -----------
Fairmont Hotels & Resorts Inc.
Consolidated Statements of Income
(Stated in millions of U.S. dollars, except per share amounts)
(Unaudited)
Three months Six months
ended June 30 ended June 30
2004 2003 2004 2003
--------- -------- -------- ---------
Revenues
Hotel ownership operations $ 180.6 $ 153.5 $ 336.0 $ 293.9
Management operations 11.6 8.6 21.1 17.2
Real estate activities 18.1 12.3 21.4 31.2
--------- -------- -------- ---------
Operating revenues 210.3 174.4 378.5 342.3
Other revenues from managed
and franchised properties 8.9 7.5 17.8 14.5
--------- -------- -------- ---------
219.2 181.9 396.3 356.8
Expenses
Hotel ownership operations 135.3 118.2 252.0 223.7
Management operations 6.3 7.0 12.9 11.0
Real estate activities 9.7 5.7 12.6 15.3
--------- -------- -------- ---------
Operating expenses 151.3 130.9 277.5 250.0
Other expenses from managed
and franchised properties 9.1 8.0 18.2 14.9
--------- -------- -------- ---------
160.4 138.9 295.7 264.9
Income (loss) from equity
investments and other 3.7 0.4 (4.0) (6.3)
--------- -------- -------- ---------
Operating income before
undernoted items 62.5 43.4 96.6 85.6
Amortization 18.0 17.2 37.5 33.5
Interest expense, net 9.0 8.3 19.0 14.2
--------- -------- -------- ---------
Income before income tax expense 35.5 17.9 40.1 37.9
--------- -------- -------- ---------
Income tax expense (recovery)
Current 2.6 1.2 5.5 6.5
Future 3.9 (23.4) 6.2 (21.2)
--------- -------- -------- ---------
6.5 (22.2) 11.7 (14.7)
--------- -------- -------- ---------
Net income $ 29.0 $ 40.1 $ 28.4 $ 52.6
--------- -------- -------- ---------
--------- -------- -------- ---------
Weighted average number of
common shares outstanding
(in millions) (note 6)
Basic 79.1 79.4 79.1 79.3
Diluted 79.9 80.1 79.9 80.0
Basic earnings per common share $ 0.37 $ 0.51 $ 0.36 $ 0.66
Diluted earnings per common share $ 0.36 $ 0.50 $ 0.36 $ 0.66
Fairmont Hotels & Resorts Inc.
Consolidated Statements of Cash Flows
(Stated in millions of U.S. dollars)
(Unaudited)
Three months Six months
ended June 30 ended June 30
2004 2003 2004 2003
--------- -------- -------- ---------
Cash provided by (used in)
Operating activities
Net Income $ 29.0 $ 40.1 $ 28.4 $ 52.6
Items not affecting cash
Amortization of property
and equipment 17.3 16.6 36.1 32.2
Amortization of intangible
assets 0.7 0.6 1.4 1.3
(Income) loss from equity
investments and other (3.7) (0.4) 4.0 6.3
Future income taxes 3.9 (23.4) 6.2 (21.2)
Unrealized foreign exchange loss 10.2 - 10.2 -
Distributions from investments - 4.4 - 4.4
Other (3.5) (10.4) (1.0) (7.7)
Changes in non-hotel real estate 0.5 2.7 0.3 10.1
Changes in non-cash working
capital items (note 7) (45.3) (22.9) (36.3) (34.6)
--------- -------- -------- ---------
9.1 7.3 49.3 43.4
--------- -------- -------- ---------
Investing activities
Additions to property
and equipment (24.2) (19.8) (44.0) (35.6)
Acquisitions, net of cash acquired - - - 6.0
Investments in partnerships
and corporations - (0.6) - (0.7)
Collection of loans receivable 0.1 - 8.9 -
Issuance of loans receivable (2.0) - (7.0) -
--------- -------- -------- ---------
(26.1) (20.4) (42.1) (30.3)
--------- -------- -------- ---------
Financing activities
Issuance of long-term debt 2.8 23.2 82.7 146.7
Repayment of long-term debt (2.0) (1.0) (65.6) (143.5)
Issuance of common shares 0.3 0.1 0.6 0.1
Repurchase of common shares (5.4) (11.8) (5.4) (16.8)
Dividends paid - - (3.2) (2.4)
--------- -------- -------- ---------
(4.3) 10.5 9.1 (15.9)
--------- -------- -------- ---------
Effect of exchange rate changes
on cash (0.1) 2.0 (0.2) 3.5
--------- -------- -------- ---------
Increase (decrease) in cash (21.4) (0.6) 16.1 0.7
Cash and cash equivalents -
beginning of period 69.2 50.3 31.7 49.0
--------- -------- -------- ---------
Cash and cash equivalents -
end of period $ 47.8 $ 49.7 $ 47.8 $ 49.7
--------- -------- -------- ---------
--------- -------- -------- ---------
Fairmont Hotels & Resorts Inc.
Consolidated Statements of Retained Earnings
(Stated in millions of U.S. dollars)
(Unaudited)
Three months Six months
ended June 30 ended June 30
2004 2003 2004 2003
--------- -------- -------- ---------
Balance - Beginning of period $ 77.5 $ 49.8 $ 78.1 $ 38.5
Net income 29.0 40.1 28.4 52.6
--------- -------- -------- ---------
106.5 89.9 106.5 91.1
Repurchase of common shares
(note 6) (2.2) (4.3) (2.2) (5.5)
Dividends (3.2) (2.4) (3.2) (2.4)
--------- -------- -------- ---------
Balance - End of period $ 101.1 $ 83.2 $ 101.1 $ 83.2
--------- -------- -------- ---------
--------- -------- -------- ---------
Fairmont Hotels & Resorts Inc.
Notes to Consolidated Financial Statements
(Stated in millions of U.S. dollars)
(Unaudited)
1. Fairmont Hotels & Resorts Inc. ("FHR") has operated and owned hotels
and resorts for over 116 years and currently manages properties
principally under the Fairmont and Delta brands. At June 30, 2004,
FHR managed or franchised 82 luxury and first-class hotels. FHR owns
83.5% of Fairmont Hotels Inc. ("Fairmont"), which at June 30, 2004,
managed 44 properties in major city centers and key resort
destinations throughout Canada, the United States, Mexico, Bermuda,
Barbados and the United Arab Emirates. Delta Hotels Limited
("Delta"), a wholly owned subsidiary of FHR, managed or franchised 38
Canadian hotels and resorts at June 30, 2004.
In addition to hotel and resort management, as at June 30, 2004, FHR
had hotel ownership interests ranging from approximately 15% to 100%
in 24 properties, located in Canada, the United States, Mexico,
Bermuda, Barbados and the United Arab Emirates. FHR also has an
approximate 35% equity interest in Legacy Hotels Real Estate
Investment Trust ("Legacy"), which owns 24 hotels and resorts across
Canada and the United States. FHR also owns real estate properties
that are suitable for either commercial or residential development,
and has a vacation ownership product.
Results for the three and six months ended June 30, 2004 are not
necessarily indicative of the results that may be expected for the
full year due to seasonal and short-term variations. Revenues are
typically higher in the second and third quarters versus the first
and fourth quarters of the year.
2. These interim consolidated financial statements do not include all
disclosures as required by Canadian generally accepted accounting
principles ("GAAP") for annual consolidated financial statements and
should be read in conjunction with the audited consolidated financial
statements for the year ended December 31, 2003 presented in the
annual report. The accounting policies used in the preparation of
these interim consolidated financial statements are consistent with
the accounting policies used in the December 31, 2003 audited
consolidated financial statements, except as discussed below.
Hedging Relationships
Effective January 1, 2004, FHR implemented new guidance on accounting
for hedging relationships. The new guidelines specify the
circumstances in which hedge accounting is appropriate, including the
identification, documentation, designation and effectiveness of
hedges and also the discontinuance of hedge accounting. The adoption
of this accounting guidance did not have an impact on the Company's
financial statements.
Generally Accepted Accounting Principles and General Standards of
Financial Statement Presentation
The Canadian Institute of Chartered Accountants has issued new
accounting standards surrounding GAAP and financial statement
presentation. These standards lay out a framework for the application
of GAAP and the fair presentation of financial standards in
accordance with GAAP and are effective for years beginning January 1,
2004. No changes to accounting principles or financial statement
presentation were required as FHR was already in full compliance with
these new standards.
Assets Held for Sale
Long-lived assets are classified as held for sale when specific GAAP
criteria are met. Assets held for sale are measured at the lower of
their carrying amounts and fair values less costs to dispose and are
no longer amortized. Assets classified as held for sale and
liabilities related to these assets are reported separately on the
balance sheet. A component of FHR that is held for sale is reported
as a discontinued operation if the operations and cash flows of the
component will be eliminated from ongoing operations as a result of
the sale and FHR will not have a significant continuing involvement
in the operations of the component after the sale.
3. In June 2004, FHR finalized an agreement with Host Marriott
Corporation to sell The Fairmont Kea Lani Maui for cash proceeds of
$355.0. As such, the assets and the liabilities of The Fairmont Kea
Lani Maui have been reclassified to "Assets held for sale" and
"Liabilities related to assets held for sale", respectively. As at
June 30, 2004, The Fairmont Kea Lani Maui had property and equipment
with a carrying value of $242.4 and a working capital deficit of
$2.5. The transaction closed on July 15, 2004 and the mortgage of
$120.0 on this property was repaid. As of June 30, 2004, the mortgage
was classified on the balance sheet as current portion of long-term
debt. The after-tax gain on the sale of approximately $68.0 will be
recognized in the third quarter. The resort will continue to be
managed by Fairmont under a long-term management contract. The assets
and liabilities of this property are currently included in the hotel
ownership segment (note 8).
In June 2004, FHR finalized an agreement to sell The Fairmont Glitter
Bay for cash proceeds of approximately $31.0. As such, the assets and
the liabilities of The Fairmont Glitter Bay have been reclassified to
"Assets held for sale" and "Liabilities related to assets held for
sale" respectively. As at June 30, 2004, The Fairmont Glitter Bay had
property and equipment with a carrying value of $20.6. The
transaction closed on July 9, 2004 and the mortgage of $5.2 on this
property was repaid. The after-tax gain on the sale of approximately
$8.0 will be recognized in the third quarter. As of June 30, 2004,
the mortgage was classified on the balance sheet as current portion
of long-term debt. The resort will continue to be managed by Fairmont
under a long-term management contract. The assets and liabilities of
this property are currently included in the hotel ownership segment
(note 8).
4. In March 2004, FHR entered into a new $400 unsecured credit facility
due March 2007. The interest rate is floating and is calculated based
on the borrower's choice of prime rate, bankers acceptance or LIBOR
plus a spread.
5. In April 2004, FHR finalized an agreement to invest $15.6 for a 14.5%
interest in The Fairmont Dubai. This investment is accounted for
using the equity method. In the quarter, $15.6 was reclassified from
"Other assets and deferred charges" to "Investments in partnerships
and corporations".
6. Shareholders' equity
June 30, December 31,
2004 2003
------------- -------------
Common shares $ 1,199.6 $ 1,202.2
Other equity 19.2 19.2
Contributed surplus 142.3 142.3
Foreign currency translation adjustments 86.3 104.1
Retained earnings 101.1 78.1
------------- -------------
$ 1,548.5 $ 1,545.9
------------- -------------
The diluted weighted-average number of common shares outstanding is
calculated as follows:
Three months ended Six months ended
June 30 June 30
2004 2003 2004 2003
----------- ----------- ----------- -----------
(in millions) (in millions)
Weighted-average number
of common shares
outstanding - basic 79.1 79.4 79.1 79.3
Stock options 0.8 0.7 0.8 0.7
----------- ----------- ----------- -----------
Weighted-average number
of common shares
outstanding - diluted 79.9 80.1 79.9 80.0
----------- ----------- ----------- -----------
Under a normal course issuer bid, FHR may repurchase for cancellation
up to approximately 3.9 million, or approximately 5% of its
outstanding common shares. During the six months ended June 30, 2004,
FHR repurchased 208,400 shares (208,400 during the second quarter)
for total consideration of $5.4 ($5.4 for the second quarter), of
which, $3.2 was charged to common shares and $2.2 was charged to
retained earnings. During the six months ended June 30, 2004, FHR
issued 38,568 shares (21,378 shares for the second quarter) pursuant
to the Key Employee Stock Option Plan. $0.6 was credited to common
shares ($0.3 for the second quarter) for proceeds from options
exercised. At June 30, 2004, 78,944,445 common shares were
outstanding (2003 - 79,046,316).
During the six months ended June 30, 2004, 10,000 stock options were
granted (nil in the second quarter). Assuming FHR elected to
recognize the cost of its stock-based compensation based on the
estimated fair value of stock options granted after January 1, 2002
but before January 1, 2003, net income and basic and diluted earnings
per share would have been:
Three months ended Six months ended
June 30 June 30
2004 2003 2004 2003
----------- ----------- ----------- -----------
Reported net income $ 29.0 $ 40.1 $ 28.4 $ 52.6
Net income
assuming fair
value method used $ 28.9 $ 39.6 $ 28.2 $ 51.9
Basic earnings
per share $ 0.37 $ 0.50 $ 0.36 $ 0.65
Diluted earnings
per share $ 0.36 $ 0.49 $ 0.35 $ 0.65
----------- ----------- ----------- -----------
7. Changes in non-cash working capital:
Three months ended Six months ended
June 30 June 30
2004 2003 2004 2003
----------- ----------- ----------- -----------
Decrease (increase)
in current assets
Accounts receivable $ (25.9) $ (0.2) $ (25.2) $ (9.9)
Inventory (0.9) 0.3 (1.3) (0.5)
Prepaid expenses
and other (8.9) (9.1) (7.9) (10.0)
Increase (decrease)
in current liabilities
Accounts payable and
accrued liabilities (9.6) (13.9) (1.9) (14.2)
----------- ------------ ----------- ----------
$ (45.3) $ (22.9) $ (36.3) $ (34.6)
----------- ----------- ----------- -----------
8. Segmented Information
FHR has five reportable operating segments in two core business
activities, ownership and management operations. The segments are
hotel ownership, investment in Legacy, real estate activities,
Fairmont and Delta. Hotel ownership consists of real estate interests
ranging from approximately 15% to 100% in 24 properties. The
investment in Legacy consists of an approximate 35% equity interest
in Legacy, which owns 24 hotels and resorts across Canada and the
United States. Real estate activities consists primarily of two large
undeveloped land blocks in Toronto and Vancouver and a vacation
ownership product. Fairmont is a North American luxury hotel and
resort management company and Delta is a Canadian first-class hotel
and resort management company.
The performance of all segments is evaluated primarily on earnings
before interest, taxes and amortization ("EBITDA"), which is
defined as income before interest, income taxes and amortization.
EBITDA includes income from investments and other. Amortization,
interest and income taxes are not allocated to the individual
segments. All transactions among operating segments are conducted at
fair market value.
The following tables present revenues, EBITDA, total assets and
capital expenditures for FHR's reportable segments:
Three months ended June 30, 2004
------------------------------------------------------------
Ownership Management
--------------------------- -------------
Inter-
Real segment
Hotel estate Fair- elimina-
Ownership Legacy activities mont Delta tion(a) Total
--------- ------- --------- ------ ------- ------- ---------
Operating
revenues $ 180.6 $ - $ 18.1 $ 13.7 $ 3.6 $ (5.7) $ 210.3
Other
revenues
from
managed and
franchised
properties - - - 6.2 2.7 - 8.9
--------
219.2
Income (loss)
from equity
investments
and other 0.9 2.8 - - - - 3.7
EBITDA(b) 40.5 2.8 8.4 8.4 2.6 (0.2) 62.5
Total
assets(c) 1,925.2 96.9 95.9 363.6 73.2 (21.1) 2,533.7
Capital
expenditures 23.9 - - 0.3 - 24.2
Three months ended June 30, 2003
------------------------------------------------------------
Ownership Management
--------------------------- -------------
Inter-
Real segment
Hotel estate Fair- elimina-
Ownership Legacy activities mont Delta tion(a) Total
--------- ------- --------- ------ ------- ------- ---------
Operating
revenues $ 153.5 $ - $ 12.3 $ 10.5 $ 2.6 $ (4.5) $ 174.4
Other
revenues
from
managed and
franchised
properties - - - 5.8 1.7 - 7.5
--------
181.9
Income (loss)
from equity
investments
and other 0.9 (0.5) - - - - 0.4
EBITDA(b) 31.7 (0.5) 6.6 4.2 1.9 (0.5) 43.4
Total
assets(c) 2,087.3 102.1 105.6 348.0 77.0 (265.4) 2,454.6
Capital
expenditures 19.4 - - 0.4 - - 19.8
Six months ended June 30, 2004
------------------------------------------------------------
Ownership Management
--------------------------- -------------
Inter-
Real segment
Hotel estate Fair- elimina-
Ownership Legacy activities mont Delta tion(a) Total
--------- ------- --------- ------ ------- ------- ---------
Operating
revenues $ 336.0 $ - $ 21.4 $ 26.2 $ 6.1 $ (11.2) $ 378.5
Other
revenues
from
managed and
franchised
properties - - - 12.7 5.1 - 17.8
--------
396.3
Income (loss)
from equity
investments
and other 0.5 (4.5) - - - - (4.0)
EBITDA(b) 73.3 (4.5) 8.8 15.3 4.1 (0.4) 96.6
Total
assets(c) 1,925.2 96.9 95.9 363.6 73.2 (21.1) 2,533.7
Capital
expenditures 43.5 - - 0.5 - 44.0
Six months ended June 30, 2003
------------------------------------------------------------
Ownership Management
--------------------------- -------------
Inter-
Real segment
Hotel estate Fair- elimina-
Ownership Legacy activities mont Delta tion(a) Total
--------- ------- --------- ------ ------- ------- ---------
Operating
revenues $ 293.9 $ - $ 31.2 $ 20.9 $ 5.7 $ (9.4) $ 342.3
Other
revenues
from
managed and
franchised
properties - - - 10.6 3.9 - 14.5
--------
356.8
Income (loss)
from equity
investments
and other 0.5 (6.8) - - - - (6.3)
EBITDA(b) 61.3 (6.8) 15.9 11.2 4.4 (0.4) 85.6
Total
assets(c) 2,087.3 102.1 105.6 348.0 77.0 (265.4) 2,454.6
Capital
expenditures 35.0 - - 0.6 - - 35.6
(a) Revenues represent management fees that are charged by Fairmont of
$5.6 (2003 - $4.4) and $11.1 (2003-$9.3) for the three and six months
ended June 30, 2004 respectively, and Delta of $0.1 (2003 - $0.1) and
$0.1 (2003-$0.1) for the three and six months ended June 30, 2004
respectively, to the hotel ownership operations, which are eliminated
on consolidation. EBITDA represents expenses not reimbursed relating
to marketing and reservation services performed by FHR under the
terms of its hotel management and franchise agreements. Total assets
represent the elimination of inter-segment loans net of corporate
assets.
(b) The following costs are not allocated to the individual segments in
evaluating net income:
Three months ended Six months ended
June 30 June 30
2004 2003 2004 2003
----------- ----------- ----------- -----------
Amortization $ 18.0 $ 17.2 $ 37.5 $ 33.5
Interest expense, net 9.0 8.3 19.0 14.2
Income tax expense
(recovery) 6.5 (22.2) 11.7 (14.7)
9. As required under the terms and conditions of the 3.75% convertible
senior notes due 2023, the debt and the common shares issuable upon
conversion of the shares were registered on Form F-10 with the United
States Securities and Exchange Commission on April 6, 2004.
10. At June 30, 2004, FHR has a payable to Legacy of $7.0 in connection
with various management contracts, and reciprocal loan agreements
with Legacy for $86.6.
A subsidiary of FHR has a 25% participation amounting to $10.7 in the
first mortgage on The Fairmont Olympic Hotel, Seattle.
11. FHR has recorded pension and other post employment benefit expenses
as follows:
Three months Six months
ended June 30 ended June 30
2004 2003 2004 2003
-------- -------- -------- --------
(in millions) (in millions)
Pension $ 0.5 $ 0.1 $ 1.0 $ 0.1
Other post-employment
benefits 0.1 - 0.2 -
-------- -------- -------- --------
$ 0.6 $ 0.1 $ 1.2 $ 0.1
-------- -------- -------- --------
DATASOURCE: Fairmont Hotels & Resorts Inc.
CONTACT: Contacts: M. Jerry Patava, Executive Vice
President and Chief Financial Officer, Tel: (416) 874-2450; Emma Thompson,
Executive Director Investor Relations, Tel: (416) 874-2485; Email:
; Website: http://www.fairmont.com/