Fabilia (BIT:FHR)
Historical Stock Chart
From Jan 2020 to Jan 2025
Fairmont Hotels & Resorts Inc. Reports First Quarter 2005 Results
- Comparable Hotel RevPAR Increases 10% -
TORONTO, May 3 /PRNewswire-FirstCall/ -- Fairmont Hotels & Resorts Inc. ("FHR"
or the "Company") (TSX/NYSE: FHR) today announced its unaudited financial
results for the first quarter ended March 31, 2005. These financial results
have been prepared in accordance with Canadian generally accepted accounting
principles. All amounts are expressed in U.S. dollars.
"We are benefiting from robust industry fundamentals. Our first quarter
earnings before interest, taxes and amortization of $22.2 million was in line
with our expectations," said William R. Fatt, FHR's Chief Executive Officer.
"It is important to note that our first quarter results are not indicative of
the results that may be expected for the full year due to the seasonality
associated with our portfolio. Additionally, the comparability of our 2005
results, specifically, our hotel ownership operations are affected by the two
hotels we disposed of in 2004. Our quarterly and annual earnings will continue
to fluctuate as we execute our strategy of disposing of stabilized assets while
retaining the long-term management contracts."
Revenues
(In millions of U.S. dollars) Three months ended March 31
2005 2004
Revenues $ 179.3 $ 177.1
Less: amounts attributable to hotels
sold in 2004 - (24.3)
----------------------------
Revenues adjusted for hotels sold $ 179.3 $ 152.8
----------------------------
Basic loss per share
Three months ended March 31
2005 2004
Basic loss per share $ (0.05) $ (0.01)
Less: amounts attributable to hotels
sold in 2004 - (0.05)
----------------------------
Basic loss per share adjusted for
hotels sold $ (0.05) $ (0.06)
----------------------------
"We are especially pleased with the results of our comparable U.S. and
International owned portfolio, which experienced RevPAR improvement of 12.0%.
Our significant exposure to the leisure segment of the business allows us to
benefit from the ongoing strength in travel demand in the U.S., particularly
for luxury hotels," said Mr. Fatt.
First Quarter Ownership Operations
First quarter revenues from hotel ownership were $148.7 million, compared to
$155.4 million in the prior year. Excluding the two hotels sold in 2004 and The
Fairmont Southampton, which was closed for hurricane repairs during the first
quarter of 2004, consolidated hotel ownership revenues were up 9.0% and U.S.
and International owned hotel revenues improved 8.3%. The Fairmont Copley Plaza
Boston and The Fairmont Orchid, Hawaii contributed most significantly to this
improvement with revenue growth of approximately 30% and 16%, respectively.
Operating results for the Canadian owned hotels were impacted by the 7%
appreciation of the Canadian dollar when compared to the first quarter of 2004.
Revenues for this geographic segment were up 10.4%, with the appreciation of
the Canadian dollar accounting for approximately two-thirds of this growth. The
balance of the improvement was primarily driven by The Fairmont Chateau Lake
Louise, which enjoyed revenue growth of approximately 20%, largely as a result
of the resort's additional guestrooms.
EBITDA from hotel ownership was $26.9 million compared to $35.2 million for the
same period in 2004. Excluding the two hotels sold and The Fairmont
Southampton, EBITDA increased 8.7% to $31.1 million. Improvements in EBITDA
were driven primarily by the performance of the U.S. and International owned
hotels as well as a $1.5 million increase in income from equity investments
(excluding Legacy). These improvements were offset by EBITDA declines at the
Canadian owned properties. Excluding the two hotels sold and The Fairmont
Southampton, hotel ownership EBITDA margin of 21.9% was unchanged when compared
to the same period in 2004.
Revenue per available room(2) ("RevPAR") for the comparable owned portfolio
increased 10.1% in the first quarter, driven primarily by a 6.9% increase in
average daily rate ("ADR"). The U.S. and International owned comparable
portfolio enjoyed considerable leisure demand, which drove both ADR and
occupancy and resulted in a robust 12.0% RevPAR improvement. Canadian owned
hotels generated both RevPAR and ADR improvements of 7.8%, with occupancy flat
compared to last year. Adjusting for the foreign exchange impact, RevPAR for
the Canadian portfolio was relatively unchanged. Rooms revenue typically
represents approximately 50%-60% of total revenues for our owned hotels.
FHR's investment in Legacy generated an equity loss of $7.0 million, compared
to an equity loss of $7.3 million in the same period last year.
Real estate activities in the first quarter produced revenues of $7.5 million
and a $1.1 million contribution to EBITDA. This was generated primarily by
Fairmont Heritage Place ("FHP"), FHR's vacation ownership business. During the
quarter, construction was completed on the second phase of FHP Acapulco. These
units were 100% pre-sold and as such, the majority of the related revenues and
expenses were recognized in the quarter. Real estate activities for the same
period in 2004 generated $3.3 million in revenues and a $0.1 million loss to
EBITDA.
First Quarter Management Operations
Fairmont
Revenues under management of $434 million increased 16.0% over 2004. The
addition of The Savoy, A Fairmont Hotel, The Fairmont Monte Carlo, the
reopening of The Fairmont Southampton and improved operating results at the
U.S. and International hotels, in particular The Fairmont Dubai, all
contributed to this increase. Management fee revenues were up 18.4% to $14.8
million, commensurate with the increase in revenues under management.
For the Fairmont comparable managed portfolio, RevPAR increased 9.8% to
$120.47. RevPAR for the U.S. and International portfolio showed solid
improvement up 10.5%, resulting from a 7.9% increase in ADR combined with an
occupancy gain of 1.6 points. The Canadian comparable portfolio reported an
8.9% RevPAR improvement, driven primarily by an increase in ADR of 11.9% while
occupancy was down 1.6 points. Adjusting for the foreign exchange impact,
RevPAR for the Canadian portfolio was virtually unchanged compared to 2004.
Delta
In the first quarter, Delta's revenues under management increased 5.2% to $84
million, primarily due to the appreciation of the Canadian dollar. Management
fee revenues of $2.7 million were up 8.0% compared to the same period in 2004.
During the quarter, RevPAR increased 9.9% resulting from an 8.7% ADR increase
and a 0.6 point improvement in occupancy. Adjusting for the foreign exchange
impact, RevPAR was up approximately 1.3%.
First Quarter Consolidated Results
First quarter 2005 consolidated EBITDA was $22.2 million compared to $34.1
million for the same period in 2004. Excluding the two hotels sold in 2004 and
The Fairmont Southampton, EBITDA decreased $1.1 million or 4.0%, largely as a
result of increased general and administrative expenses.
General and administrative expenses for the quarter were $10.6 million compared
to $3.7 million for the same period in 2004. First quarter 2005 general and
administrative expenses include a $2.5 million charge relating to stock
appreciation rights granted to certain former Canadian Pacific Limited
employees prior to the 2001 reorganization that continue to be an obligation of
FHR. The remainder of the increase relates to higher development and long- term
incentive compensation costs of $2.3 million and $0.7 million related to the
appreciation of the Canadian dollar, as the majority of these expenses are
denominated in Canadian dollars.
Income tax expense for the quarter was $2.5 million versus $5.2 million in
2004. In the first quarter, our international hotels in non-taxable
jurisdictions typically generate losses and our equity investments usually
produce non-taxable losses. Adjusting for these factors, our effective tax rate
would be more in line with the expected full-year tax rate of 30%.
FHR's first quarter 2005 net loss was $4.0 million (basic loss per share of
$0.05), compared to the prior year's loss of $0.6 million (basic loss per share
of $0.01). Adjusting 2004 first quarter results for the impact of the two
hotels sold in 2004, basic loss per share would have been $0.06.
Capital Expenditures
Capital expenditures for the quarter totaled $26.6 million. The Company expects
its 2005 hotel related capital budget to be in the range of approximately $55 -
$65 million. The majority of the capital budget is expected to be spent on
maintenance projects.
Announcements and Corporate Activities
On April 20, FHR announced that it has entered into an agreement to manage the
444-room Sutton Place Hotel in Newport Beach, California. Sunstone Hotel
Investors, Inc. is currently under contract to purchase the property with
closing currently scheduled for early June. The property is expected to undergo
a major renovation of its guestrooms and public areas, after which it will be
rebranded "The Fairmont Newport Beach".
During the quarter, FHP assumed management of the Franz Klammer Lodge in
Telluride, Colorado. This 63-residence, ski-in, ski-out property is located in
Telluride's exclusive Mountain Village, and was rebranded "Fairmont Heritage
Place Franz Klammer Lodge" on February 15.
FHR announced on January 19, that it has assumed management of The Savoy Hotel,
one of London's most-recognized luxury hotel properties. The hotel is now known
as "The Savoy, A Fairmont Hotel".
During the quarter, FHR repurchased 1.0 million shares under its normal course
issuer bid at a total cost of $32.8 million. Approximately 5.7 million shares
remain available for repurchase under the Company's existing normal course
issuer bid authorization.
Outlook
"We expect our U.S. and International hotels to continue benefiting from strong
industry fundamentals in the U.S. and that improving industry fundamentals in
Canada will enhance year-over-year growth for our Canadian portfolio,"
commented Mr. Fatt.
"We are satisfied with our expectations for the year which assumes significant
growth over last year for our comparable owned hotels," continued Mr. Fatt,
"For our busy summer season, we are encouraged by early signs that a number of
our segments look strong compared to last year while we continue to be cautious
about U.S. leisure transient travel to Canada. However, we will have a better
indication of this segment's demand levels later in the spring."
2005 full-year EBITDA guidance is unchanged and expected to be in the range of
$185 - $195 million. Expected ranges for net income and diluted earnings per
share have been adjusted upwards to $62 - $69 million and $0.84 - $0.93
respectively, to reflect lower amortization expense expectations. The 2005
guidance does not include any real estate gains. FHR has provided its 2005
portfolio seasonality information under "Supplementary Financial and Operating
Information" (See below).
"The growth of the Fairmont brand remains a key focus for the Company as we aim
to increase the distribution of the brand and further raise the exposure of our
existing portfolio," noted Mr. Fatt.
FHR will be holding its Annual General Meeting today at 10:00 a.m. Eastern Time
at The Fairmont Royal York in Toronto.
About Fairmont Hotels & Resorts Inc.
FHR is a leading owner/operator of luxury hotels and resorts. FHR's managed
portfolio consists of 82 luxury and first-class properties with approximately
33,000 guestrooms in the United States, Canada, Mexico, Bermuda, Barbados,
United Kingdom, Monaco and the United Arab Emirates as well as two vacation
ownership properties managed by Fairmont Heritage Place. FHR owns Fairmont
Hotels Inc., North America's largest luxury hotel management company, as
measured by rooms under management, with 45 distinctive city center and resort
hotels such as The Fairmont San Francisco, The Fairmont Banff Springs and The
Fairmont Scottsdale Princess. FHR also owns Delta Hotels, Canada's largest
first-class hotel management company, which manages and franchises 37 city
center and resort properties in Canada. In addition to hotel management, FHR
holds real estate interests in 23 properties and an approximate 24% investment
interest in Legacy Hotels Real Estate Investment Trust, which owns 24
properties. FHR owns FHP Management Company LLC, a private residence club
management company that operates Fairmont Heritage Place.
FHR will hold a conference call today, May 3, at 1:30 p.m. Eastern Time to
discuss its results. To participate, please dial 416.405.9328 or
1.800.387.6216. You will be requested to identify yourself and the organization
on whose behalf you are participating. A recording of this call will be made
available beginning at 4:30 p.m. Eastern Time on May 3, 2005 through to May 10,
2005 by dialing 416.695.5800 or 1.800.408.3053 using the reservation No.
3147803. A live audio webcast of the conference call will be available via
FHR's website (http://www.fairmont.com/investor). An archived recording of the
webcast will remain available on FHR's website following the conference call.
This press release contains certain forward-looking statements relating, but
not limited to, FHR's operations, anticipated financial performance, business
prospects and strategies. Forward-looking information typically contains
statements with words such as "anticipate", "believe", "expect", "plan",
"guidance", "aim" or similar words suggesting future outcomes. Such
forward-looking statements are subject to risks, uncertainties and other
factors, which could cause actual results to differ materially from future
results expressed, projected or implied by such forward-looking statements.
Such factors include, but are not limited to economic, competitive and lodging
industry conditions. These risks are further described in Fairmont Hotels &
Resorts Inc. filings with the securities regulators. FHR disclaims any
responsibility to update any such forward-looking statements.
1. EBITDA is defined as earnings before interest, taxes and
amortization. Income from investments and other is included in
EBITDA. Management considers EBITDA to be a meaningful indicator of
operations and uses it as the primary measure to assess the operating
performance of our business segments. It is also used by investors,
analysts and our lenders as a measure of the Company's financial
performance. However, it is not a defined measure of operating
performance under Canadian GAAP. It is likely that FHR's calculation
of EBITDA is different than the calculations used by other entities.
The table below provides a reconciliation of EBITDA to net income:
Three months ended
March 31
---------------------------------------------------------------------
In millions of dollars 2005 2004
---------------------------------------------------------------------
EBITDA $ 22.2 $ 34.1
Deduct:
Amortization 16.5 19.5
---------------------------------------------------------------------
Operating income 5.7 14.6
Interest expense, net 7.2 10.0
Income tax expense 2.5 5.2
---------------------------------------------------------------------
Net loss $ (4.0) $ (0.6)
---------------------------------------------------------------------
2. Revenue per available room ("RevPAR") is calculated as room revenue
divided by the number of room nights available. Management considers
RevPAR to be a meaningful indicator of hotel operations because it
measures the period-over-period change in room revenues relative to
the number of room nights available. Investors and analysts also use
it as a measure of the Company's financial performance. However, it
is not a defined measure of operating performance under Canadian
GAAP. It is likely that FHR's calculation of RevPAR is different than
the calculations used by other entities.
Fairmont Hotels & Resorts Inc.
Consolidated Balance Sheets
(Stated in millions of U.S. dollars)
ASSETS
March 31 December 31
2005 2004
------------ ------------
(Unaudited)
Current assets
Cash and cash equivalents $ 66.4 $ 99.1
Accounts receivable 79.3 90.2
Inventory 14.6 15.5
Prepaid expenses and other 10.0 11.2
------------ ------------
170.3 216.0
Investments in partnerships and corporations 90.9 90.7
Investment in Legacy Hotels Real Estate
Investment Trust 63.8 70.0
Non-hotel real estate 97.3 100.3
Property and equipment 1,437.8 1,435.5
Goodwill 162.8 162.8
Intangible assets (note 3) 272.8 245.0
Other assets and deferred charges (note 3) 115.3 82.3
------------ ------------
$ 2,411.0 $ 2,402.6
------------ ------------
------------ ------------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable and accrued liabilities $ 127.6 $ 123.9
Taxes payable 31.8 35.3
Dividends payable - 4.6
Current portion of long-term debt 4.1 4.1
------------ ------------
163.5 167.9
Long-term debt 444.9 398.0
Other liabilities 98.4 95.7
Future income taxes 89.5 90.6
------------ ------------
796.3 752.2
------------ ------------
Shareholders' Equity (note 4) 1,614.7 1,650.4
------------ ------------
$ 2,411.0 $ 2,402.6
------------ ------------
------------ ------------
Fairmont Hotels & Resorts Inc.
Consolidated Statements of Income
(Stated in millions of U.S. dollars, except per share amounts)
(Unaudited)
Three months ended
March 31
2005 2004
------------ ------------
Revenues
Hotel ownership operations (note 6 (d)) $ 148.7 $ 155.4
Management operations 12.5 9.5
Real estate activities 7.5 3.3
------------ ------------
168.7 168.2
Other revenues from managed and franchised
properties 10.6 8.9
------------ ------------
179.3 177.1
Expenses
Hotel ownership operations 117.9 114.3
Management operations 5.7 4.8
Real estate activities 6.4 3.4
General and administrative 10.6 3.7
Amortization 16.5 19.5
------------ ------------
157.1 145.7
Other expenses from managed and franchised
properties 10.6 9.1
------------ ------------
167.7 154.8
Loss from equity investments (5.9) (7.7)
------------ ------------
Operating income 5.7 14.6
Interest expense, net 7.2 10.0
------------ ------------
(Loss) income before income tax expense
(recovery) (1.5) 4.6
------------ ------------
Income tax expense (recovery)
Current 4.3 2.9
Future (1.8) 2.3
------------ ------------
2.5 5.2
------------ ------------
Net loss $ (4.0) $ (0.6)
------------ ------------
------------ ------------
Weighted average number of common shares
outstanding (in millions) (note 4)
Basic 75.9 79.1
Diluted 76.9 79.9
Basic loss per common share $ (0.05) $ (0.01)
Diluted loss per common share $ (0.05) $ (0.01)
Fairmont Hotels & Resorts Inc.
Consolidated Statements of Cash Flows
(Stated in millions of U.S. dollars)
(Unaudited)
Three months ended
March 31
2005 2004
------------ ------------
Cash provided by (used in)
Operating activities
Net loss $ (4.0) $ (0.6)
Items not affecting cash
Amortization of property and equipment 15.8 18.8
Amortization of intangible assets 0.7 0.7
Loss from equity investments 5.9 7.7
Future income taxes (1.8) 2.3
Unrealized foreign exchange gain (0.2) -
Other 0.4 2.5
Distributions 1.7 -
Changes in non-hotel real estate 3.0 (0.2)
Changes in non-cash working capital items
(note 5) 13.2 9.0
------------ ------------
34.7 40.2
------------ ------------
------------ ------------
Investing activities
Additions to property and equipment (26.6) (19.8)
Proceeds from sale of property and equipment 8.7 -
Investments in partnerships and corporations (4.2) -
Collection of loans receivable - 8.8
Issuance of loans receivable (31.6) (5.0)
Investments in intangible assets (22.8) -
------------ ------------
(76.5) (16.0)
------------ ------------
Financing activities
Issuance of long-term debt 48.6 79.9
Repayment of long-term debt (3.5) (63.6)
Issuance of common shares 1.4 0.3
Repurchase of common shares (32.8) -
Dividends paid (4.6) (3.2)
------------ ------------
9.1 13.4
------------ ------------
Effect of exchange rate changes on cash - (0.1)
------------ ------------
(Decrease) increase in cash (32.7) 37.5
Cash and cash equivalents - beginning of period 99.1 31.7
------------ ------------
Cash and cash equivalents - end of period $ 66.4 $ 69.2
------------ ------------
------------ ------------
Fairmont Hotels & Resorts Inc.
Consolidated Statements of Retained Earnings
(Stated in millions of U.S. dollars)
(Unaudited)
Three months ended
March 31
2005 2004
------------ ------------
Balance - Beginning of period $ 189.2 $ 78.1
Net loss (4.0) (0.6)
------------ ------------
185.2 77.5
Repurchase of common shares (note 4) (20.5) -
------------ ------------
Balance - End of period $ 164.7 $ 77.5
------------ ------------
------------ ------------
Fairmont Hotels & Resorts Inc.
Notes to Consolidated Financial Statements
(Stated in millions of U.S. dollars)
(Unaudited)
1. Fairmont Hotels & Resorts Inc. ("FHR" or the "Company") has operated
and owned hotels and resorts for over 118 years and currently manages
properties, principally under the Fairmont and Delta brands. As at
March 31, 2005, FHR managed or franchised 83 luxury and first-class
hotels. FHR owns Fairmont Hotels Inc. ("Fairmont"), which as at
March 31, 2005, managed 46 luxury properties in major city centers
and key resort destinations throughout Canada, the United States,
Mexico, Bermuda, Barbados, United Kingdom, Monaco and the United Arab
Emirates. Delta Hotels Limited ("Delta"), a wholly-owned subsidiary
of FHR, managed or franchised 37 Canadian hotels and resorts as at
March 31, 2005.
In addition to hotel and resort management, as at March 31, 2005, FHR
had hotel ownership interests ranging from approximately 15% to 100%
in 23 properties, located in Canada, the United States, Mexico,
Bermuda, Barbados, Monaco and the United Arab Emirates. FHR also has
an approximate 24% equity interest in Legacy Hotels Real Estate
Investment Trust ("Legacy") as at March 31, 2005, which owns 24
hotels and resorts across Canada and the United States. FHR also owns
real estate properties that are suitable for either commercial or
residential development, and has a vacation ownership product.
Results for the three months ended March 31, 2005 are not necessarily
indicative of the results that may be expected for the full year due
to seasonal and short-term variations. Revenues are typically higher
in the second and third quarters versus the first and fourth quarters
of the year. The income tax rate is also higher in the first quarter
as hotels in non-taxable jurisdictions typically generate losses and
certain equity investments usually produce losses without tax
benefits.
2. These interim consolidated financial statements do not include all
disclosures as required by Canadian generally accepted accounting
principles ("GAAP") for annual consolidated financial statements and
should be read in conjunction with the audited consolidated financial
statements for the year ended December 31, 2004 presented in the
annual report. The accounting policies used in the preparation of
these interim consolidated financial statements are consistent with
the accounting policies used in the December 31, 2004 audited
consolidated financial statements, except as discussed below.
Liabilities and equity
On January 1, 2005, FHR adopted the Canadian Institute of Chartered
Accountants' ("CICA") new accounting requirements on the
classification of financial instruments as liabilities or equity. The
CICA amended its disclosure requirements surrounding the presentation
of financial instruments that may be settled in cash or by an
issuer's own equity instruments, at the issuer's discretion, as
liabilities. Adoption of this new standard did not have an impact on
the Company's financial statements.
Determining whether an arrangement contains a lease
The Emerging Issues Committee recently issued Abstract 150,
"Determining whether an Arrangement Contains a Lease" ("EIC 150"). An
entity may enter into certain arrangements comprising a transaction
or a series of related transactions that does not take the legal form
of a lease but conveys a right to use a tangible asset (e.g., an item
of property, plant or equipment) in return for a payment or series of
payments. The Company is required to adopt the recommendations of
EIC 150 if it enters into affected transactions commencing
December 9, 2004. Adoption of this new standard did not have an
impact on the Company's financial statements.
3. In January 2005, FHR entered into a long-term contract to manage The
Savoy in London, England. In 2004, FHR agreed to commit approximately
$63.0 to obtain the management contract and provide loans to the
hotel's owners. As at March 31, 2005, FHR had funded $54.3 of the
total commitment, of which $22.8 related to the management contract,
and $31.5 related to a loan receivable, due in 2015 and bearing
interest at 7.75%.
4. Shareholders' equity
March 31, December 31,
2005 2004
------------ ------------
Common shares $ 1,146.6 $ 1,163.1
Other equity 19.2 19.2
Treasury Stock - (5.6)
Contributed surplus 142.6 142.4
Foreign currency translation adjustments 141.6 142.1
Retained earnings 164.7 189.2
------------ ------------
$ 1,614.7 $ 1,650.4
------------ ------------
------------ ------------
The diluted weighted-average number of common shares outstanding is
calculated as follows:
Three months ended
March 31
2005 2004
------------ ------------
(in millions)
Weighted-average number of common shares
outstanding - basic 75.9 79.1
Stock options(1) 1.0 0.8
------------ ------------
Weighted-average number of common shares
outstanding - diluted 76.9 79.9
------------ ------------
------------ ------------
(1) The calculation of diluted loss per common share for the three months
ended March 31, 2005 and 2004 excludes stock options as the impact of
these exercises would be anti-dilutive.
Effective October 24, 2004, FHR may repurchase for cancellation up to
10% of its outstanding common shares. The amounts and timing of
repurchases are at FHR's discretion. Under the normal course issuer
bid, FHR repurchased 1,026,000 shares in the first quarter
(2004-nil). Also, an additional 166,100 shares that were classified
as treasury stock at December 31, 2004, were cancelled in 2005. Total
consideration relating to the repurchase amounted to $32.8, of which
$15.3 was charged to common shares, $17.5 was charged to retained
earnings. Of the $5.6 of treasury stock outstanding at December 31,
2004, $2.6 was reclassified to common shares and $3.0 to retained
earnings in 2005. During the three months ended March 31, 2005, FHR
issued 73,525 shares pursuant to the Key Employee Stock Option Plan
of which $1.4 was credited to common shares for proceeds from options
exercised. At March 31, 2005, 75,274,773 common shares were
outstanding (2004 - 79,123,467).
During the three months ended March 31, 2005, 300,000 stock options
were granted, and the cost of this stock-based compensation was based
on the estimated fair value of these options. Assuming FHR elected to
recognize the cost of its stock-based compensation based on the
estimated fair value of stock options granted after January 1, 2002
but before January 1, 2003, net income and basic and diluted loss per
share would have been:
Three months ended
March 31
2005 2004
------------ ------------
Reported net loss $ (4.0) $ (0.6)
Net loss assuming fair value method used $ (4.1) $ (0.7)
Assuming fair value method used
Basic loss per share $ (0.05) $ (0.01)
Diluted loss per share $ (0.05) $ (0.01)
5. Changes in non-cash working capital:
Three months ended
March 31
2005 2004
------------ ------------
Decrease (increase) in current assets
Accounts receivable $ 10.9 $ 0.7
Inventory 0.9 (0.4)
Prepaid expenses and other 1.2 1.0
Increase (decrease) in current liabilities
Accounts payable and accrued liabilities 3.7 5.8
Taxes payable (3.5) 1.9
------------ ------------
$ 13.2 $ 9.0
------------ ------------
6. Segmented Information
FHR has five reportable segments in two core business activities,
ownership and management operations. The segments are hotel
ownership, investment in Legacy, real estate activities, Fairmont and
Delta. Results of individual properties have been aggregated into
their respective reportable segments. Hotel ownership consists of
real estate interests ranging from approximately 15% to 100% in 23
properties. The investment in Legacy consists of an approximate 24%
equity interest in Legacy, which owns 24 hotels and resorts across
Canada and the United States. Real estate activities consist
primarily of two undeveloped land blocks in Toronto and Vancouver and
a vacation ownership product. Fairmont is an international luxury
hotel and resort management company and Delta is a Canadian first-
class hotel and resort management company.
The performance of all segments is evaluated by management primarily
on earnings before interest, taxes and amortization ("EBITDA"), which
management defines as income before interest, income taxes and
amortization. EBITDA includes income from equity investments.
Corporate general and administrative expenses, amortization, interest
and income taxes are not allocated to the individual segments. All
transactions among operating segments are conducted at fair market
value.
The following tables present revenues, EBITDA, total assets and
capital expenditures for FHR's reportable segments:
Three months ended
March 31, 2005
------------------------------------------------------
Ownership Management
-------------------------------- ---------------------
Hotel Real estate
Ownership Legacy activities Fairmont Delta
---------- ---------- ---------- ---------- ----------
Operating
revenues(d) $ 148.7 $ - $ 7.5 $ 14.8 $ 2.7
Other revenues from
managed and
franchised
properties - - - 7.7 2.9
Income (loss) from
equity investments
and other 1.1 (7.0) - - -
EBITDA(b) 26.9 (7.0) 1.1 10.2 1.6
Total assets(c) 1,889.8 63.8 99.1 723.2 79.9
Capital expenditures 25.4 - - 1.2 -
--------------------------------
Corporate Inter-
general segment
and admin- elimi-
istrative nation(a) Total
---------- ---------- ----------
Operating
revenues(d) $ - $ (5.0) $ 168.7
Other revenues from
managed and
franchised
properties - - 10.6
----------
179.3
Income (loss) from
equity investments
and other - (5.9)
EBITDA(b) (10.6) - 22.2
Total assets(c) - (444.8) 2,411.0
Capital expenditures - - 26.6
Three months ended
March 31, 2004
------------------------------------------------------
Ownership Management
-------------------------------- ---------------------
Hotel Real estate
Ownership Legacy activities Fairmont Delta
---------- ---------- ---------- ---------- ----------
Operating
revenues(d) $ 155.4 $ - $ 3.3 $ 12.5 $ 2.5
Other revenues from
managed and
franchised
properties - - - 6.5 2.4
Loss from equity
investments and
other (0.4) (7.3) - - -
EBITDA(b) 35.2 (7.3) (0.1) 8.7 1.5
Total assets(c) 1,904.9 98.4 102.2 360.1 75.1
Capital expenditures 19.6 - - 0.2 -
--------------------------------
Corporate Inter-
general segment
and admin- elimi-
istrative nation(a) Total
---------- ---------- ----------
Operating
revenues(d) $ - $ (5.5) $ 168.2
Other revenues from
managed and
franchised
properties - - 8.9
----------
177.1
Loss from equity
investments and
other - - (7.7)
EBITDA(b) (3.7) (0.2) 34.1
Total assets(c) - (17.8) 2,522.9
Capital expenditures - - 19.8
(a) Operating revenues include management fees that are charged by
Fairmont of $4.9 (2004 - $5.4) for the three months ended March 31,
2005 and Delta of $0.1 (2004 - $0.1) for the three months ended
March 31, 2005, to the hotel ownership operations, which are
eliminated on consolidation. EBITDA includes expenses not reimbursed
relating to marketing and reservation services performed by FHR under
the terms of its hotel management and franchise agreements. Total
assets have been reduced for the elimination of inter-segment loans
net of corporate assets.
(b) A reconciliation of aggregate EBITDA of the reportable segments to
net loss is as follows:
Three months ended
March 31
2005 2004
------------ ------------
EBITDA $ 22.2 $ 34.1
less: amortization 16.5 19.5
------------ ------------
Operating Income 5.7 14.6
Interest expense, net 7.2 10.0
Income taxes 2.5 5.2
------------ ------------
Net loss $ (4.0) $ (0.6)
------------ ------------
------------ ------------
(c) Hotel ownership assets include $90.3 (2004 - $88.3) of investments
accounted for using the equity method.
(d) A breakdown of the Company's hotel ownership operations revenues are
as follows:
Three months ended
March 31
2005 2004
------------ ------------
Rooms revenue $ 80.3 $ 88.3
Food and beverage revenue 49.8 48.6
Other 18.6 18.5
------------ ------------
$ 148.7 $ 155.4
------------ ------------
------------ ------------
7. FHR recorded pension and other post employment benefit expenses as
follows:
Three months ended
March 31
2005 2004
------------ ------------
Pension $ 0.4 $ 0.5
Other post-employment benefits 0.1 0.1
------------ ------------
$ 0.5 $ 0.6
------------ ------------
------------ ------------
8. Certain of the prior period figures have been reclassified to conform
with the presentation adopted for 2005.
(xx) Index of supplementary financial and operating
information to follow (xx)
Fairmont Hotels & Resorts Inc.
Index of Supplementary Financial and Operating Information
Item
------
Comparable operating statistics for hotel portfolio
as of March 31, 2005 I
2004 hotel ownership revenues and EBITDA adjusted
for assets sales II
2005 portfolio seasonality information III
Comparable operating statistics for hotel portfolio
as of May 1, 2005 IV
Summary of hotel portfolio at March 31, 2005 and 2004 V
Item I
Fairmont Hotels & Resorts Inc.
Comparable operating statistics for hotel portfolio as of March 31, 2005
-------------------------------------------------------------------------
Three months ended
March 31
-------------------------------------------------------------------------
2005 2004 Variance
-------------------------------------------------------------------------
OWNED HOTELS
-------------------------------------------------------------------------
Worldwide
14 properties/6,746 rooms
-------------------------------------------------------------------------
RevPAR $ 128.41 $ 116.64 10.1%
-------------------------------------------------------------------------
ADR 202.22 189.14 6.9%
-------------------------------------------------------------------------
Occupancy 63.5% 61.7% 1.8 points
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Canada
7 properties/3,336 rooms
-------------------------------------------------------------------------
RevPAR $ 101.18 $ 93.86 7.8%
-------------------------------------------------------------------------
ADR 166.38 154.37 7.8%
-------------------------------------------------------------------------
Occupancy 60.8% 60.8% -
-------------------------------------------------------------------------
-------------------------------------------------------------------------
U.S. and International
7 properties/3,410 rooms
-------------------------------------------------------------------------
RevPAR $ 154.99 $ 138.33 12.0%
-------------------------------------------------------------------------
ADR 234.41 221.35 5.9%
-------------------------------------------------------------------------
Occupancy 66.1% 62.5% 3.6 points
-------------------------------------------------------------------------
-------------------------------------------------------------------------
FAIRMONT MANAGED HOTELS(1)
-------------------------------------------------------------------------
Worldwide
42 hotels/20,713 rooms
-------------------------------------------------------------------------
RevPAR $ 120.47 $ 109.76 9.8%
-------------------------------------------------------------------------
ADR 196.23 178.90 9.7%
-------------------------------------------------------------------------
Occupancy 61.4% 61.4% -
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Canada
20 properties/10,095 rooms
-------------------------------------------------------------------------
RevPAR $ 81.84 $ 75.18 8.9%
-------------------------------------------------------------------------
ADR 145.86 130.30 11.9%
-------------------------------------------------------------------------
Occupancy 56.1% 57.7% (1.6) points
-------------------------------------------------------------------------
-------------------------------------------------------------------------
U.S. and International
22 properties/10,618 rooms
-------------------------------------------------------------------------
RevPAR $ 156.34 $ 141.44 10.5%
-------------------------------------------------------------------------
ADR 235.81 218.58 7.9%
-------------------------------------------------------------------------
Occupancy 66.3% 64.7% 1.6 points
-------------------------------------------------------------------------
-------------------------------------------------------------------------
DELTA MANAGED HOTELS(1)
-------------------------------------------------------------------------
Worldwide
27 properties/8,175 rooms
-------------------------------------------------------------------------
RevPAR $ 59.30 $ 53.98 9.9%
-------------------------------------------------------------------------
ADR 100.53 92.47 8.7%
-------------------------------------------------------------------------
Occupancy 59.0% 58.4% 0.6 points
-------------------------------------------------------------------------
(1) includes hotels owned by Fairmont Hotels & Resorts Inc.
Comparable hotels and resorts are considered to be properties that were fully
open under FHR management for at least the entire current and prior period.
Comparable hotels and resorts statistics exclude properties under major
renovation that would have a significant adverse effect on the properties'
primary operations. The following properties were excluded:
Owned: The Fairmont Southampton; The Fairmont Kea Lani Maui
(sold July 2004); The Fairmont Glitter Bay (sold July
2004)
Fairmont Managed: The Fairmont Southampton; The Fairmont Monte Carlo,
The Savoy, A Fairmont Hotel
Delta Managed: Delta Meadowvale and Delta franchised hotels
Item II
Fairmont Hotels & Resorts Inc.
2004 hotel ownership revenues and EBITDA adjusted for assets sales
2004
------------------------------------------------------
First Second Third Fourth
Revenues Quarter Quarter Quarter Quarter Year
------- ------- ------- ------- ----
(In millions of
US dollars)
Hotel ownership
revenues adjusted
for sold hotels $ 131.1 $ 157.1 $ 176.8 $ 137.8 $ 602.8
Add: hotels sold 24.3 23.4 3.6 - 51.3
------------------------------------------------------
Hotel ownership
revenues $ 155.4 $ 180.5 $ 180.4 $ 137.8 $ 654.1
------------------------------------------------------
------------------------------------------------------
2004
------------------------------------------------------
First Second Third Fourth
EBITDA Quarter Quarter Quarter Quarter Year
------- ------- ------- ------- ----
(In millions of
US dollars)
Hotel ownership
EBITDA adjusted
for sold hotels $ 25.4 $ 37.9 $ 54.2 $ 22.6 $ 140.1
Add: hotels sold 9.8 8.7 1.5 - 20.0
------------------------------------------------------
Hotel ownership
EBITDA 35.2 46.6 55.7 22.6 160.1
EBITDA contribution
(deduction) from
other segments (1.1) 15.9 7.8 (1.7) 20.9
------------------------------------------------------
Total EBITDA 34.1 62.5 63.5 20.9 181.0
Deduct (Add):
Amortization 19.5 18.0 16.8 19.6 73.9
Interest expense,
net 10.0 9.0 6.7 7.4 33.1
Gain on sales of
investments and
hotels sales - - (144.2) 0.5 (143.7)
Income tax expense
(recovery), net 5.2 6.5 52.4 (2.2) 61.9
------------------------------------------------------
Net Income (loss) $ (0.6) $ 29.0 $ 131.8 $ (4.4) $ 155.8
------------------------------------------------------
------------------------------------------------------
Item III
Fairmont Hotels & Resorts Inc.
2005 portfolio seasonality information
First Second Third Fourth
Quarter Quarter Quarter Quarter Year
------- ------- ------- ------- ----
(In millions
2005 quarterly except tax
EBITDA(1) range rate
guidance information)
Low 7% 25% 41% 16% $ 185
High 12% 30% 47% 22% $ 195
Tax rate(2) - 18% 27% 43% 30%
Notes:
(1) Given the seasonality of FHR's portfolio, the information above
provides insight into the estimated quarterly breakdown of FHR's
earnings.
(2) The tax rate will be dependent upon the geographical source of
earnings in any one quarter. Quarterly tax rates vary significantly
throughout the year due to the seasonality of FHR's earnings and
differing tax rates in various jurisdictions. In the first quarter,
FHR's hotels in non-taxable jurisdictions typically generate losses
and equity investments usually produce non-taxable losses. This
results in an unusually income tax rate in the first quarter.
Assumptions:
- The estimates above are based on the current portfolio and do not
anticipate any acquisitions or dispositions.
- An exchange rate of C$1.25/U.S.$1.00 has been assumed for the
year.
- Readers should note that the above information is qualified by the
forward-looking statement outlined in the Company's public
filings.
Item IV
Fairmont Hotels & Resorts Inc.
Operating statistics for comparable hotels as of May 1, 2005
-------------------------------------------------------------------------
First First Second Third Fourth 2004
Quarter Quarter Quarter Quarter Quarter Full
2005 2004 2004 2004 2004 Year
-------------------------------------------------------------------------
OWNED HOTELS
-------------------------------------------------------------------------
Worldwide
-------------------------------------------------------------------------
RevPAR $ 128.41 $ 116.64 $ 116.37 $ 138.53 $ 102.88 $ 118.63
-------------------------------------------------------------------------
ADR 202.22 189.14 184.22 207.65 180.19 190.85
-------------------------------------------------------------------------
Occupancy 63.5% 61.7% 63.2% 66.7% 57.1% 62.2%
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Canada
-------------------------------------------------------------------------
RevPAR $ 101.18 $ 93.86 $ 106.23 $ 173.78 $ 84.76 $ 114.93
-------------------------------------------------------------------------
ADR 166.38 154.37 156.93 220.81 149.14 174.01
-------------------------------------------------------------------------
Occupancy 60.8% 60.8% 67.7% 78.7% 56.8% 66.0%
-------------------------------------------------------------------------
-------------------------------------------------------------------------
U.S. &
International
-------------------------------------------------------------------------
RevPAR $ 154.99 $ 138.33 $ 126.12 $ 104.03 $ 120.60 $ 122.21
-------------------------------------------------------------------------
ADR 234.41 221.35 214.43 189.21 210.25 209.27
-------------------------------------------------------------------------
Occupancy 66.1% 62.5% 58.8% 55.0% 57.4% 58.4%
-------------------------------------------------------------------------
-------------------------------------------------------------------------
FAIRMONT
MANAGED HOTELS(1)
-------------------------------------------------------------------------
Worldwide
-------------------------------------------------------------------------
RevPAR $ 117.03 $ 106.02 $ 118.43 $ 128.73 $ 106.02 $ 114.85
-------------------------------------------------------------------------
ADR 191.61 174.35 175.85 189.01 177.85 179.50
-------------------------------------------------------------------------
Occupancy 61.1% 60.8% 67.3% 68.1% 59.6% 64.0%
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Canada
-------------------------------------------------------------------------
RevPAR $ 81.84 $ 75.18 $ 101.20 $ 137.64 $ 85.61 $ 100.18
-------------------------------------------------------------------------
ADR 145.86 130.30 146.22 184.41 144.21 153.43
-------------------------------------------------------------------------
Occupancy 56.1% 57.7% 69.2% 74.6% 59.4% 65.3%
-------------------------------------------------------------------------
-------------------------------------------------------------------------
U.S. &
International
-------------------------------------------------------------------------
RevPAR $ 152.37 $ 136.56 $ 135.75 $ 119.60 $ 126.67 $ 129.63
-------------------------------------------------------------------------
ADR 230.63 213.72 207.36 194.73 211.58 206.89
-------------------------------------------------------------------------
Occupancy 66.1% 63.9% 65.5% 61.4% 59.9% 62.7%
-------------------------------------------------------------------------
-------------------------------------------------------------------------
DELTA MANAGED
HOTELS(1)
-------------------------------------------------------------------------
Worldwide
-------------------------------------------------------------------------
RevPAR $ 59.30 $ 53.98 $ 65.43 $ 77.25 $ 60.95 $ 64.43
-------------------------------------------------------------------------
ADR 100.53 92.47 96.40 103.51 100.52 98.53
-------------------------------------------------------------------------
Occupancy 59.0% 58.4% 67.9% 74.6% 60.6% 65.4%
-------------------------------------------------------------------------
(1) Includes hotels owned by Fairmont Hotels & Resorts Inc.
The following properties were excluded:
Owned: The Fairmont Southampton; The Fairmont Kea Lani Maui
(sold July 2004); The Fairmont Glitter Bay (sold July
2004)
Fairmont Managed: The Fairmont Southampton; The Fairmont Monte Carlo,
The Savoy, A Fairmont Hotel, The Plaza
Delta Managed: Delta Meadowvale and Delta franchised hotels
Item V
Fairmont Hotels & Resorts Inc.
Summary of Hotel Portfolios
-------------------------------------------
At March 31
-------------------------------------------
2005 2004
-------------------------------------------
-------------------------------------------
OWNED HOTELS
-------------------------------------------
Worldwide
-------------------------------------------
No. of Properties 15 17
-------------------------------------------
No. of Rooms 7,339 7,861
-------------------------------------------
-------------------------------------------
Canada
-------------------------------------------
No. of Properties 7 7
-------------------------------------------
No. of Rooms 3,336 3,336
-------------------------------------------
-------------------------------------------
U.S. and International
-------------------------------------------
No. of Properties 8 10
-------------------------------------------
No. of Rooms 4,003 4,525
-------------------------------------------
-------------------------------------------
FAIRMONT MANAGED HOTELS(1)
-------------------------------------------
Worldwide
-------------------------------------------
No. of Properties 46 44
-------------------------------------------
No. of Rooms 22,511 21,182
-------------------------------------------
-------------------------------------------
Canada
-------------------------------------------
No. of Properties 21 21
-------------------------------------------
No. of Rooms 10,418 10,422
-------------------------------------------
-------------------------------------------
U.S. and International
-------------------------------------------
No. of Properties 25 23
-------------------------------------------
No. of Rooms 12,093 11,221
-------------------------------------------
-------------------------------------------
DELTA MANAGED HOTELS(1)
-------------------------------------------
Worldwide
-------------------------------------------
No. of Properties 37 39
-------------------------------------------
No. of Rooms 11,042 11,451
-------------------------------------------
(1) Includes Hotels owned by Fairmont Hotels & Resorts Inc.
DATASOURCE: Fairmont Hotels & Resorts Inc.
CONTACT: Denise Achonu, Executive Director Investor Relations, Tel:
(416) 874-2485, Email: , Website: http://www.fairmont.com/