AS Roma (BIT:ASR)
Historical Stock Chart
From Feb 2020 to Feb 2025
MEXICO CITY, Oct. 22 /PRNewswire-FirstCall/ -- Grupo Aeroportuario del Sureste, S.A.B. de C.V. (NYSE: ASR; BMV: ASUR), (ASUR) the first privatized airport group in Mexico and operator of Cancun Airport and eight other airports in southeast Mexico, today announced results for the three-and nine-month periods ended September 30, 2009.
3Q09 Highlights(1):
-- EBITDA(2) declined by 1.02% to Ps.434.76 million
-- Total passenger traffic was down 13.86%
-- Total revenues declined by 2.67%, due to declines of 3.09% in
aeronautical revenues and 1.85% in non-aeronautical revenues
-- Commercial revenues per passenger increased by 14.88% to Ps.55.88 per
passenger
-- Operating profit declined by 3.36%
-- EBITDA margin was 60.83% compared with 59.82% in 3Q08
(1) Unless otherwise stated, all financial figures discussed in this announcement are unaudited, prepared in accordance with Mexican Financial Reporting Standards and represent comparisons between the three-and nine-month periods ended September 30, 2009, and the equivalent three- and nine-month periods ended September 30, 2008. Results are expressed in nominal pesos. Tables state figures in thousands of pesos, unless otherwise noted. Passenger figures exclude transit and general aviation passengers. Commercial revenues include revenues from non-permanent ground transportation and parking lots. All U.S. dollar figures are calculated at the exchange rate of US$1 = Ps.13.4928.
(2) EBITDA means net income before: provision for taxes, deferred taxes, deferred employees profit sharing, non-ordinary items, comprehensive financing cost and depreciation and amortization. EBITDA should not be considered as an alternative to net income, as an indicator of our operating performance or as an alternative to cash flow as an indicator of liquidity. Our management believes that EBITDA provides a useful measure of our performance that is widely used by investors and analysts to evaluate our performance and compare it with other companies. EBITDA is not defined under U.S. GAAP and may be calculated differently by different companies.
Passenger Traffic
For the third quarter of 2009, total passenger traffic declined year-over-year by 13.86%. International passenger traffic declined 19.01% while domestic passenger traffic declined by 8.36%.
On April 28, 2009 the World Health Organization announced the outbreak of the H1N1 Influenza in Mexico. As a result, total year-over-year passenger traffic declined 2.1% in April, 50.7% in May, 28.4% in June, 16.7% in July, 12.8% in August and 10.7% in September.
The 19.01% decline in international passenger traffic resulted mainly from a decline of 20.23% in international traffic at the Cancun airport. The 8.36% decline in domestic passenger traffic resulted mainly from declines of 13.94%, 11.33%, 18.12%, 32.50% and 38.06% at the Merida, Veracruz, Villahermosa, Cozumel and Tapachula airports, respectively.
For 9M09, total passenger traffic declined by 14.33% compared to 9M08, with domestic passenger traffic down 14.59% and international passenger traffic down 14.13%.
Table I: Domestic Passengers (in thousands)
Airport 3Q08 3Q09 % Change 9M08 9M09 % Change
------- ---- ---- -------- ---- ---- --------
Cancun 965.2 955.8 (0.97) 2,641.0 2,347.4 (11.12)
Cozumel 24.0 16.2 (32.50) 71.8 42.2 (41.23)
Huatulco 86.4 84.6 (2.08) 216.7 245.1 13.11
Merida 279.0 240.1 (13.94) 896.4 691.6 (22.85)
Minatitlan 37.9 38.3 1.06 116.5 105.1 (9.79)
Oaxaca 135.6 110.7 (18.36) 390.1 345.6 (11.41)
Tapachula 57.8 35.8 (38.06) 177.7 140.8 (20.77)
Veracruz 225.1 199.6 (11.33) 682.6 581.0 (14.88)
Villahermosa 221.3 181.2 (18.12) 701.1 535.1 (23.68)
TOTAL 2,032.3 1,862.3 (8.36) 5,893.9 5,033.9 (14.59)
Note: Passenger figures exclude transit and general aviation passengers.
Table II: International Passengers (in thousands)
Airport 3Q08 3Q09 % Change 9M08 9M09 % Change
------- ---- ---- -------- ---- ---- --------
Cancun 1,991.4 1,588.5 (20.23) 7,282.1 6,249.5 (14.18)
Cozumel 90.6 83.9 (7.40) 371.9 310.6 (16.48)
Huatulco 3.8 3.5 (7.89) 61.7 53.3 (13.61)
Merida 30.8 24.9 (19.16) 92.0 68.9 (25.11)
Minatitlan 1.2 1.1 (8.33) 3.4 2.7 (20.59)
Oaxaca 13.0 17.9 37.69 36.4 48.6 33.52
Tapachula 0.9 1.0 11.11 3.2 3.0 (6.25)
Veracruz 20.4 19.3 (5.39) 54.6 49.2 (9.89)
Villahermosa 14.9 15.0 0.67 40.0 36.8 (8.00)
TOTAL 2,167.0 1,755.1 (19.01) 7,945.3 6,822.6 (14.13)
Note: Passenger figures exclude transit and general aviation passengers.
Table III: Total Passengers (in thousands)
Airport 3Q08 3Q09 % Change 9M08 9M09 % Change
------- ---- ---- -------- ---- ---- --------
Cancun 2,956.6 2,544.3 (13.95) 9,923.1 8,596.9 (13.36)
Cozumel 114.6 100.1 (12.65) 443.7 352.8 (20.49)
Huatulco 90.2 88.1 (2.33) 278.4 298.4 7.18
Merida 309.8 265.0 (14.46) 988.4 760.5 (23.06)
Minatitlan 39.1 39.4 0.77 119.9 107.8 (10.09)
Oaxaca 148.6 128.6 (13.46) 426.5 394.2 (7.57)
Tapachula 58.7 36.8 (37.31) 180.9 143.8 (20.51)
Veracruz 245.5 218.9 (10.84) 737.2 630.2 (14.51)
Villahermosa 236.2 196.2 (16.93) 741.1 571.9 (22.83)
TOTAL 4,199.3 3,617.4 (13.86) 13,839.2 11,856.5 (14.33)
Note: Passenger figures exclude transit and general aviation passengers.
Consolidated Results for 3Q09
Total revenues for 3Q09 declined year-over-year by 2.67% to Ps.714.7 million. This was mainly due to declines of:
-- 3.09% in revenues from aeronautical services principally as a result
of the 13.86% decline in passenger traffic; and
-- 1.85% in revenues from non-aeronautical services, principally as a
result of the 0.20% decrease in commercial revenues detailed below.
ASUR classifies commercial revenues as those derived from the following activities: duty-free services, car rental, retail, banking and currency exchange, advertising, teleservices, non-permanent ground transportation, food and beverage, and parking lots.
Commercial revenues fell by 0.20% year-over-year during the quarter, principally reflecting the decline in passenger traffic. There were declines in revenues in the following activities:
-- 0.75% in duty-free stores;
-- 2.54% in banking and currency exchange services;
-- 26.62% in advertising;
-- 11.37% in food and beverage; and
-- 10.94% in parking lot fees.
These declines were partially offset by revenue increases of:
-- 54.82% in car rentals;
-- 7.00% in ground transportation;
-- 2.45% in retail operations;
-- 7.86% in other revenues; and
-- 14.43% in teleservices.
New Retail and Other Commercial Space
Business Name Type Opening Date
------------------ ------------------ ------------------
Cancun
Mas Business Gift shop April 2009
Merida
Rent A Matic Itza Car rental company April 2009
Tapachula
Hertz Car rental company June 2009
Veracruz
Avis Car rental company June 2009
Total operating costs and expenses for 3Q09 decreased 2.23% year over year, primarily as a result of declines of:
-- 9.42% in cost of services, mainly reflecting declines in energy and
cleaning services; and
-- 2.18% in concession fees paid to the Mexican government, mainly due to
lower revenues (a factor in the calculation of the fee); and
-- 1.02% in the technical assistance fee paid to ITA, reflecting the
decline in EBITDA for the quarter (a factor in the calculation of the
fee).
These declines were partially offset by the following increases:
-- 3.42% in depreciation and amortization, resulting from the
depreciation of new investments in fixed assets and improvements made
to concession assets; and
-- 23.52% in administrative expenses, principally in labor costs
resulting from the reassignment of employees from certain operating
areas to corporate.
Operating margin for the quarter declined to 38.95% from 39.22% in 3Q08. This was mainly the result of declines of 2.67% in revenues, which more than offset a decrease of 2.23% in costs during the period.
Following the changes in Mexican tax law that took effect January 1, 2008, which established a new flat rate business tax ("Impuesto Empresarial a Tasa Unica", or "IETU") and eliminated the asset tax, the Company evaluated and reviewed its deferred assets and liabilities position under Mexican Financial Reporting Standards.
During 3Q09, ASUR's subsidiaries that pay IETU made provisional tax payments of Ps.39.1 million.
During the quarter, ASUR recognized asset taxes for a total of Ps.13.4 million under the line item Provision for Asset Tax. We do not expect to recover these asset taxes.
Net income for 3Q09 declined 27.01% to Ps.170.74 million from Ps.233.91 million in 2Q08. Earnings per common share for the quarter were Ps.0.5691, or earnings per ADS (EPADS) of US$0.4218 (one ADS represents ten series B common shares). This compares with earnings per share of Ps.0.7797, or EPADS of US$0.5779, for the same period last year.
Table IV: Summary of Consolidated Results for 3Q09
3Q08 3Q09 % Change
---- ---- --------
Total Revenues 734,306 714,672 (2.67)
Aeronautical Services 487,469 472,397 (3.09)
Non-Aeronautical Services 246,837 242,275 (1.85)
Commercial Revenues 207,845 207,437 (0.20)
Operating Profit 288,018 278,346 (3.36)
Operating Margin % 39.22% 38.95% (0.68%)
EBITDA 439,256 434,761 (1.02)
EBITDA Margin % 59.82% 60.83% (1.70%)
Net Income 233,910 170,742 (27.01)
Earnings per Share 0.7797 0.5691 (27.01)
Earnings per ADS in US $0.5779 0.4218 (27.01)
Note: U.S. dollar figures are calculated at the exchange rate of
US$1 = Ps.13.4928
Table V: Commercial Revenues per Passenger for 3Q09
3Q08 3Q09 % Change
---- ---- --------
Total Passengers ('000) 4,273 3,712 (13.13)
Total Commercial Revenues 207,845 207,437 (0.20)
Commercial revenues
from direct operations (1) 30,960 39,516 27.64
Commercial revenues excluding
direct operations 176,885 167,921 (5.07)
Total Commercial Revenue per
Passenger 48.64 55.88 14.88
Commercial revenue
from direct operations per
passenger (1) 7.25 10.65 46.90
Commercial revenue per
passenger (excluding direct
operations) 41.39 45.23 9.28
Note: For purposes of this table, approximately 73,900 and 94,400 transit
and general aviation passengers are included for 3Q08 and 3Q09,
respectively.
(1) Revenues from direct commercial operations represent ASUR's
operation of convenience stores in airports and the direct sale of
advertising space.
Table VI: Operating Costs and Expenses for 3Q09
3Q08 3Q09 % Change
---- ---- --------
Cost of Services 211,689 191,758 (9.42)
Administrative 24,665 30,467 23.52
Technical Assistance 23,118 22,882 (1.02)
Concession Fees 35,578 34,804 (2.18)
Depreciation and Amortization 151,238 156,415 3.42
TOTAL 446,288 436,326 (2.23)
Note: Figures in nominal pesos.
Consolidated Results for 9M09
Total revenues for 9M09 declined year-over-year by 1.45% to Ps.2,377.7 million. This was mainly due to a 3.64% decline in revenues from aeronautical services as a result of the 14.33% decline in passenger traffic during the period, partially offset by the increase in rates that was approved in 1Q09. This decline in revenues from aeronautical services was partially offset by a 2.99% increase in revenues from non-aeronautical services, principally as a result of the 5.25% rise in commercial revenues detailed below.
Commercial revenues for 9M09 rose by 5.25% year-over-year, principally as a result of revenue increases in the following areas:
-- 7.79% in duty-free stores;
-- 7.25% in retail operations;
-- 6.29% in banking and currency exchange services;
-- 14.16% in teleservices;
-- 39.67% in car rentals; and
-- 7.89% in other income.
These increases were partially offset by revenue declines in the following areas:
-- 9.51% in parking lot fees;
-- 1.94% in ground transportation services;
-- 3.86% in food and beverage; and
-- 9.10% in advertising.
Total operating costs and expenses for 9M09 rose 1.52%, mainly due to the following increases:
-- 0.62% in cost of services, mainly reflecting costs incurred in
connection with the master development plans, higher professional fees
and a deferred provision that was reversed in 3Q08 as a result of the
personnel reorganization. These increases more than offset declines in
energy and maintenance costs as well as lower labor costs resulting
from the reassignment of employees from certain operating areas to
corporate.
-- 4.94% in depreciation and amortization, resulting from the
depreciation of investments in fixed assets and improvements made to
concession assets;
-- 2.23% in administrative expenses, resulting from the lease of
equipment and higher security costs.
These increases were partially offset by the following declines:
-- 2.10% in technical assistance costs, reflecting the corresponding
decrease in EBITDA during the period; and
-- 5.04% in concession fees, mainly due to lower revenues.
Operating margin decreased to 44.12% for 9M09, down from 45.76% for 9M08. This was mainly the result of the 1.45% decline in revenues and the 1.52% increase in costs and expenses during the period.
Net income for 9M09 declined by 24.16% to Ps.637.90 million. Earnings per common share for the period were Ps.2.1264, or earnings per ADS (EPADS) of US$1.5759 (one ADS represents ten series B common shares). This compares with Ps.2.8038, or EPADS of US$2.0780, for the same period last year.
Table VII: Summary of Consolidated Results for 9M09
(in thousands)
9M08 9M09 % Change
---- ---- --------
Total Revenues 2,412,714 2,377,737 (1.45)
Aeronautical Services 1,614,814 1,555,958 (3.64)
Non-Aeronautical Services 797,900 821,779 2.99
Commercial Revenues 674,681 710,128 5.25
Operating Profit 1,103,981 1,049,063 (4.97)
Operating Margin % 45.76% 44.12% (3.58%)
EBITDA 1,554,083 1,521,418 (2.10)
EBITDA Margin % 64.41% 63.99% (0.66%)
Net Income 841,144 637,907 (24.16)
Earnings per Share 2.8038 2.1264 (24.16)
Earnings per ADS in US $2.0780 1.5759 (24.16)
Note: U.S. dollar figures are calculated at the exchange rate of
US$1 = Ps.13.4928.
Table VIII: Commercial Revenues per Passenger for 9M09
(in thousands)
9M08 9M09 % Change
---- ---- --------
Total Passengers *('000) 14,093 12,080 (14.28)
Total Commercial Revenues 674,681 710,128 5.25
Commercial revenues
from direct operations (1) 112,426 130,751 16.30
Commercial revenues
excluding direct
operations 562,255 579,377 3.05
9M08 9M09 % Change
---- ---- --------
Total Commercial Revenue
per Passenger 47.87 58.79 22.81
Commercial revenue
from direct operations per
passenger (1) 7.98 10.82 35.59
Commercial revenue per
passenger (excluding
direct operations) 39.89 47.97 20.26
* For purposes of this table, approximately 253,600 and 223,400 transit
and general aviation passengers are included for 9M08 and 9M09,
respectively.
(1) Revenues from direct commercial operations represent only ASUR's
operation of ten convenience stores as well as the direct sale of
advertising space by the Company.
Table IX: Operating Costs and Expenses for 9M09
(in thousands)
9M08 9M09 % Change
---- ---- --------
Cost of Services 574,719 578,302 0.62
Administrative 82,662 84,506 2.23
Technical Assistance 81,793 80,075 (2.10)
Concession Fees 119,457 113,436 (5.04)
Depreciation and Amortization 450,102 472,355 4.94
TOTAL 1,308,733 1,328,674 1.52
Tariff Regulation
The Mexican Ministry of Communications and Transportation regulates the majority of ASUR's activities by setting maximum rates, which represent the rates for the maximum possible revenues allowed per traffic unit at each airport.
ASUR's regulated revenues for 9M09 were Ps.1,752.22 million, resulting in an annual average tariff per workload unit of Ps.143.74. ASUR's regulated revenues accounted for approximately 73.69% of total income for the period.
The Mexican Ministry of Communications and Transportation reviews compliance with the maximum rates on an annual basis at the close of each year.
Balance Sheet
On September 30, 2009, Airport Facility Usage Rights and Airport Concessions represented 81.29% of the Company's total assets, with current assets representing 13.28% and other assets representing 5.43%.
Cash and marketable securities on September 30, 2009 were Ps.1,239.34 million, a 30.25% decline from Ps.1,776.78 million on September 30, 2008. In 2Q09 ASUR paid a Ps.1,884 million cash dividend.
On the same date, shareholder's equity was Ps.13,708.90 million and total liabilities were Ps.2,803.51 million, representing 83.02% and 16.98% of total assets, respectively. Total deferred liabilities represented 71.87% of the Company's total liabilities.
Total bank debt at September 30, 2009 reflects borrowings of Ps.604.14 million under a Ps.750 million three-year credit agreement which it entered into in May 2009 with a group of banks. At the end of the quarter, ASUR had Ps.150 million available for additional borrowings expected to fund capital expenditures related to the Company's master development plans.
Capital Expenditures
During the third quarter, ASUR made investments of Ps.98.03 million as part of ASUR's ongoing plan to modernize its airports pursuant to its master development plans. During 9M09, ASUR made capital investments of Ps.195.08 million.
Recent Events
Cancun Airport Doubles Operating Capacity with Second Runway
On October 20, 2009 the Company inaugurated the second runway of Cancun Airport, which doubles the airport's capacity to approximately 28 million passengers per annum. The increased capacity level is expected to meet forecasted demand for the next several decades.
The second runway, parallel to the existing one, allows for simultaneous takeoffs and landings, thereby increasing operating capacity to more than 80 takeoffs or landings per hour. Cancun Airport is the first airport in Mexico with two runways that can be used at the same time.
The project, which represented a total investment of approximately US$67 million, also included a new control tower, the tallest in Latin America, and one of the top 20 tallest worldwide.
With this project, ASUR expects to contribute to economic development in the region and to maintain Cancun's position at the forefront of airport services in Mexico and Latin America.
3Q09 Earnings Conference Call
Day: October 23, 2009
Time: 10:00 AM US ET; 9:00 AM Mexico City time
Dial-in Lumber: 888.679.8037 (US & Canada) and 617.213.4849 (International & Mexico)
Access Code: 87015339
Pre-registration: If you would like to pre-register for the conference call use the following link: https://www.theconferencingservice.com/prereg/key.process?key=PP6GHNHA8 Pre-registering is not mandatory but is recommended as it will provide you immediate entry into the call and will facilitate the timely start of the conference. You will receive a code that allows you to enter the call directly. Pre-registration only takes a few moments, and you may do so at any time, including up to and after call start time. To pre-register, please click the link above. Alternatively, if you would rather be placed into the call by an operator, please call at least 10 minutes prior to call start time.
Replay: Starting Friday, October 23, 2009 at 1:00 PM US ET, ending at midnight US ET on Tuesday, October 30, 2009. Dial-in number: 888.286.8010 (US & Canada); 617.801.6888 (International & Mexico). Access Code: 31622049.
About ASUR:
Grupo Aeroportuario del Sureste, S.A.B. de C.V. (ASUR) is a Mexican airport operator with concessions to operate, maintain and develop the airports of Cancun, Merida, Cozumel, Villahermosa, Oaxaca, Veracruz, Huatulco, Tapachula and Minatitlan in the southeast of Mexico. The Company is listed both on the NYSE in the U.S., where it trades under the symbol ASR, and on the Mexican Bolsa, where it trades under the symbol ASUR. One ADS represents ten (10) series B shares.
Some of the statements contained in this press release discuss future expectations or state other forward-looking information. Those statements are subject to risks identified in this press release and in ASUR's filings with the SEC. Actual developments could differ significantly from those contemplated in these forward-looking statements. The forward-looking information is based on various factors and was derived using numerous assumptions. Our forward-looking statements speak only as of the date they are made and, except as may be required by applicable law, we do not have an obligation to update or revise them, whether as a result of new information, future or otherwise.
# # # TABLES TO FOLLOW # # #
Grupo Aeroportuario del Sureste, S.A.B. de C.V.
Operating Results per Airport
Thousands of Mexican pesos
3Q 3Q Variation Cumulative Cumulative Variation
Item 2008 2009 % 2008 2009 %
---- ---- ---- ------ ------- ------- ------
Cancun
Aeronautical
Revenues 351,964 333,514 (5.24) 1,192,769 1,151,481 (3.46)
Non-Aeronautical
Revenues 202,478 197,333 (2.54) 666,198 691,407 3.78
Operating
Profit (146,092) 205,733 (240.82) 533,345 745,660 39.81
EBITDA (47,755) 307,869 (744.68) 825,540 1,052,425 27.48
Cozumel
Aeronautical
Revenues 14,729 17,533 19.04 56,384 56,916 0.94
Non-Aeronautical
Revenues 5,660 5,999 5.99 18,389 19,408 5.54
Operating Profit (6,791) 28 (100.41) 2,144 1,692 (21.08)
EBITDA 1,480 7,910 434.46 26,781 26,784 0.01
Merida
Aeronautical
Revenues 31,515 34,624 9.87 97,590 94,641 (3.02)
Non-Aeronautical
Revenues 12,673 12,620 (0.42) 39,402 36,171 (8.20)
Operating Profit 401 10,258 2,458.10 16,169 6,515 (59.71)
EBITDA 12,171 21,634 77.75 51,394 41,118 (19.99)
Villahermosa
Aeronautical
Revenues 26,545 22,201 (16.36) 81,425 65,564 (19.48)
Non-Aeronautical
Revenues 8,688 8,739 0.59 24,559 23,834 (2.95)
Operating Profit 5,733 5,227 (8.83) 26,620 610 (97.71)
EBITDA 13,880 13,701 (1.29) 50,834 25,891 (49.07)
Others
Aeronautical
Revenues 62,716 64,525 2.88 186,646 187,356 0.38
Non-Aeronautical
Revenues 17,338 17,584 1.42 49,352 50,959 3.26
Operating
Profit 434,767 57,100 (86.87) 525,703 294,586 (43.96)
EBITDA 459,480 83,647 (81.80) 599,534 375,200 (37.42)
Group
Aeronautical
Revenues 487,469 472,397 (3.09) 1,614,814 1,555,958 (3.64)
Non-Aeronautical
Revenues 246,837 242,275 (1.85) 797,900 821,779 2.99
Operating
Profit 288,018 278,346 (3.36) 1,103,981 1,049,063 (4.97)
EBITDA 439,256 434,761 (1.02) 1,554,083 1,521,418 (2.10)
Grupo Aeroportuario del Sureste, S.A.B. de C.V.
Consolidated Balance Sheet as of September 30, 2009 and 2008
Thousands of Mexican pesos
September September
Item 2008 2009 Variation %
------------------- --------- --------- ----------- -----
Assets
Current Assets
--------------
Cash and Cash
Equivalents 1,776,786 1,239,343 (537,443) (30.25)
Trade Receivables, net 350,921 178,057 (172,864) (49.26)
Recoverable
Taxes and Other
Current Assets 634,566 774,584 140,018 22.07
------- ------- ------- -----
Total Current Assets 2,762,273 2,191,984 (570,289) (20.65)
Fixed Assets
------------
Machinery, Furniture
and Equipment, net 274,730 615,712 340,982 124.12
Rights to Use Airport
Facilities, net 2,140,329 2,074,487 (65,842) (3.08)
Improvements to Use
Airport Facilities,
net 3,025,395 3,023,576 (1,819) (0.06)
Construction in
Process 448,060 646,144 198,084 44.21
Others 232,917 29,523 (203,394) (87.32)
------- ------ -------- ------
Total Fixed Assets 6,121,431 6,389,442 268,011 4.38
Deferred Assets
---------------
Airports Concessions,
net 7,884,244 7,679,364 (204,880) (2.60)
Deferred Income Taxes - - - -
Deferred IETU 210,525 191,382 (19,143) (9.09)
Other 93,795 60,243 (33,552) (35.77)
------ ------ ------- ------
Total Deferred Assets 8,188,564 7,930,989 (257,575) (3.15)
Total Assets 17,072,268 16,512,415 (559,853) (3.28)
Liabilities and
Stockholders' Equity
Current Liabilities
-------------------
Trade Accounts Payable 15,394 12,993 (2,401) (15.60)
Notes Payable - - - -
Bank Loans - 167,810 167,810 -
Accrued Expenses and
Other Payables 373,225 145,818 (227,407) (60.93)
------- ------- -------- ------
Total Current
Liabilities 388,619 326,621 (61,998) (15.95)
Long Term Liabilities
---------------------
Other 22,585 25,369 2,784 12.33
Bank Loans 436,364 436,364 -
Deferred Income Taxes 1,202,268 1,312,625 110,357 9.18
Deferred IETU 705,939 694,502 (11,437) (1.62)
Deferred Employees
Profit Sharing - - - -
Labor Obligations 6,186 8,031 1,845 29.83
----- ----- ----- -----
Total Long Term
Liabilities 1,936,978 2,476,891 539,913 27.87
Total Liabilities 2,325,597 2,803,512 477,915 20.55
Stockholders' Equity
--------------------
Capital Stock 12,799,204 12,799,204 - -
Legal Reserve 194,044 246,517 52,473 27.04
Share Repurchase
Reserve - - - -
Net Income for
the Period 841,144 637,907 (203,237) (24.16)
Retained Earnings 912,279 25,275 (887,004) (97.23)
------- ------ -------- ------
Total Stockholders'
Equity 14,746,671 13,708,903 (1,037,768) (7.04)
Total Liabilities
and Stockholders'
Equity 17,072,268 16,512,415 (559,853) (3.28)
========== ========== ======== =====
Grupo Aeroportuario del Sureste, S.A.B. de C.V.
Consolidated Statement of Income from January 1 to
September 30, 2009 and 2008
Thousands of Mexican pesos
Cumulative Cumulative Variation Quarter Quarter Variation
Item 2008 2009 % 2008 2009 %
--------------- --------- ------- ------ ------- ------- ------
Revenues
Aeronautical
Services 1,614,814 1,555,958 (3.64) 487,469 472,397 (3.09)
Non-Aeronautical
Services 797,900 821,779 2.99 246,837 242,275 (1.85)
--------- -------- ---- ------- ------- -----
Total Revenues 2,412,714 2,377,737 (1.45) 734,306 714,672 (2.67)
Operating Expenses
Cost of
Services 574,719 578,302 0.62 211,689 191,758 (9.42)
General and
Administrative
Expenses 82,662 84,506 2.23 24,665 30,467 23.52
Technical
Assistance 81,793 80,075 (2.10) 23,118 22,882 (1.02)
Concession Fee 119,457 113,436 (5.04) 35,578 34,804 (2.18)
Depreciation
and
Amortization 450,102 472,355 4.94 151,238 156,415 3.42
------- ------- ---- ------- ------- ----
Total Operating
Expenses 1,308,733 1,328,674 1.52 446,288 436,326 (2.23)
Operating
Income 1,103,981 1,049,063 (4.97) 288,018 278,346 (3.36)
Comprehensive
Financing Cost 110,098 25,678 (76.68) 48,624 4,296 (91.16)
------- ------ ------ ------ ----- ------
Non- Ordinary Item
Non-Ordinary Item 9,770 14,752 50.99 342 2,307 574.56
Income Before
Income Taxes 1,204,309 1,059,989 (11.98) 336,300 280,335 (16.64)
Provision for
IETU 102,876 123,731 20.27 37,559 39,141 4.21
Provision for
Income Tax 153,291 73,832 (51.84) 127,132 2,560 (97.99)
Provision for
Asset Tax (562) 31,832 (5,764.06) 13 13,416 103,100.00
Deferred
Income Taxes 101,289 189,587 87.17 (62,304) 51,376 (182.46)
Deferred IETU 6,271 3,100 (50.57) (10) 3,100 (31,100.00)
----- ----- ------ --- ----- ----------
Net Income for
the Year 841,144 637,907 (24.16) 233,910 170,742 (27.01)
======= ======= ====== ======= ======= ======
Earning per Share 2.8038 2.1264 (24.16) 0.7797 0.5691 (27.01)
Earning per
American
Depositary
Share (in U.S.
Dollars) 2.0780 1.5759 (24.16) 0.5779 0.4218 (27.01)
Exchange Rate per Dollar = Ps.13.4928
Commercial
Revenues 674,681 710,128 5.25 207,845 207,437 (0.20)
Grupo Aeroportuario del Sureste, S.A.B. de C.V.
Consolidated Statement of Cash Flow from January 1
to September 30, 2009 and 2008
Thousands of Mexican pesos
--------------------------
Cumulative Cumulative Variation Quarter Quarter Variation
2008 2009 % 2008 2009 %
Item -------- ------- ------ ------- ------- -----
Operating Activities
Income Before
Income Taxes 1,204,309 1,059,989 (12) 336,300 280,335 (17)
Items Related
With Investing
Activities:
Depreciation and
Amortization 450,102 472,355 5 151,238 156,415 3
Interest
Income (107,961) (60,422) (44) (33,884) (11,204) (67)
Provisions (14,378) (100) 23,117 (100)
------- ------- ---- ------ ------ ----
Sub-Total 1,532,072 1,471,922 (4) 476,771 425,546 (11)
--------- --------- -- ------- ------- ---
Increase in Trade
Receivables (71,506) 183,143 (356) 9,383 (25,287) (369)
Decrease in
Recoverable
Taxes and
other Current
Assets (26,539) (2,075) (92) (39,017) (35,980) (8)
Other Deferred
Assets (7,256) (26,054) 259 2,912 19,527 571
Trade Accounts
Payable (1,680) (197,563) 11,660 3,604 (197,563)(5,582)
Accrued Expenses
and Other
Payables (190,032) (253,335) 33 (16,977) 177,808 (1,147)
Long Term
Liabilities 2,135 - (100) 2,533 - (100)
------ ----- ---- ------- ------ ---
Net Cash Flow
Provided by
Operating
Activities 1,237,194 1,176,039 (5) 439,209 364,052 (17)
--------- --------- -- ------- ------- ---
Investing Activities
Investments in
Machinery,
Furniture and
Equipment, net (123,229) (32,866) (73) (6,849) - (100)
Investments in
Rights to
Use Airport
Facilities - - - - - -
Investments in
Construction in
Process (223,683) 24,784 (111) (144,897) 161,811 (212)
Investments in
Others (195,892) (247,418) 26 (176,748) (271,044) 53
Interest Income 107,961 60,422 (44) 33,884 11,204 (67)
------- ------- --- -------- ------- ---
Net Cash Flow
Provided
by Investing
Activities (434,843) (195,078) (55) (294,610) (98,029) (67)
-------- -------- --- -------- ------- ---
Excess Cash to
Use in Financing
Activities: 802,351 980,961 22 144,599 266,023 84
Others 600,000 - - - -
Dividends Paid (600,000)(1,884,000) 214 - - -
Tax on Dividends
Paid (351,262) (191,130) (46) - - -
-------- ------- -- - - -
Net Cash Flow
Provided
by Financing
Activities (951,262)(1,475,130) 55 - - -
-------- ---------- -- - - -
Net Increase in Cash
and Cash
Equivalents (148,911) (494,169) 232 144,599 266,023 84
Cash and Cash
Equivalents at
Beginning of
Period 1,925,697 1,733,512 (10) 1,632,187 973,320 (40)
Cash and Cash
Equivalents
at the End
of Period 1,776,786 1,239,343 (30) 1,776,786 1,239,343 (30)
========= ========= === ========= ========= ===
DATASOURCE: Grupo Aeroportuario del Sureste, S.A.B. de C.V.
CONTACT: In Mexico, Lic. Adolfo Castro of ASUR, (52) 5552-84-04-08,
, or In the U.S., Susan Borinelli, +1-646-330-5907,
, or Maura Gedid, +1-646-452-2335,
, both of Breakstone Group