Silverleaf Resorts (AMEX:SVL)
Historical Stock Chart
From Jan 2020 to Jan 2025
Silverleaf Resorts, Inc. (AMEX:SVL) today announced its
financial results for the first quarter ended March 31, 2006.
2006 First Quarter Financial Highlights:
-- Vacation Interval sales increased by 37.6% to $41.5 million
-- Net income increased by 146.4% to $6.2 million
-- Adoption of SFAS No. 152, "Accounting for Real Estate
Time-Sharing Transactions," results in new income statement
categories
-- Earnings guidance for 2006 increased to net income of $21
million to $22 million ($0.53 to $0.56 per diluted share)
"It is gratifying to see the momentum in 2005 carry into the first
quarter of 2006, as we reported significantly better results this
quarter compared to the same period last year," commented Sharon K.
Brayfield, President. Ms. Brayfield further commented, "Our Vacation
Interval sales growth during the first quarter is attributed primarily
to increased efficiencies in sales to new and existing customers. Our
focus will continue to be on sales to existing customers while
providing new vacation experiences, such as the indoor water park we
plan to build at The Villages Resort in East Texas and the recent
acquisition of The Pinnacle Lodge in Winter Park, Colo. In addition,
new sales initiatives, such as the Silverleaf Vacation Stores in the
Dallas and Chicago markets as well as targeted acquisitions, will help
us to continue to grow sales to new customers."
Adoption of SFAS No. 152:
As required, the Company adopted SFAS No. 152, "Accounting for
Real Estate Time-Sharing Transactions" as of January 1, 2006. The
adoption of SFAS No. 152 prospectively revises the classification of
certain revenue and cost activity. However, the adoption of SFAS No.
152 did not have a material effect on our reported first quarter 2006
net income, nor did it result in a cumulative effect adjustment.
Since SFAS No. 152 did not permit the reclassification of our
prior period consolidated financial statements, we have provided a
Consolidated Statements of Operations Demonstrating the Impact of
Adoption of SFAS No. 152 exhibit to provide users of our financial
statements with a meaningful comparison of current year operating
results to prior years by presenting a comparison of the Company's
results as reported and as its results would have been reported had
SFAS No. 152 not been adopted.
2006 First Quarter Results:
Vacation Interval sales increased 37.6% to $41.5 million during
the first quarter of 2006 compared to $30.1 million during the first
quarter of 2005. Vacation Interval sales to new customers increased
33.2% to $20.0 million on a 6.8% increase in new customer tours.
Vacation Interval sales to existing customers increased 41.9% to $21.5
million on a 1.2% increase in existing customer tours.
Total revenue for the first quarter of 2006 increased to $45.7
million compared to $42.1 million in the year ago quarter. Total
revenue in the first quarter of 2006 is decreased by estimated
uncollectible revenue of $7.2 million in accordance with SFAS No. 152,
representing estimated future gross cancellations of notes receivable
prior to any recoveries of inventory. In addition, under SFAS No. 152,
sampler sales are accounted for as incidental operations, which
requires that any such incidental revenues be recorded as a reduction
of incremental costs or expenses. Accordingly, $0.8 million of sampler
sales, which would have been reported as revenue prior to adoption of
SFAS No. 152, were accounted for as a reduction to sales and marketing
expense in the quarter ended March 31, 2006. Had these two changes
mandated by SFAS No. 152 not been made, revenues would have increased
by 27.4% to $53.6 million.
Sales and marketing expense decreased to 46.4% of Vacation
Interval sales for the first quarter of 2006 from 57.0% for the first
quarter of 2005. Had sales and marketing expense not been reduced by
sampler sales, as described above, sales and marketing expense would
have been 48.2% of Vacation Interval sales.
Cost of Vacation Interval sales decreased to 10.1% of Vacation
Interval sales in 2006 from 15.7% in 2005, due predominantly to the
requirement under SFAS No. 152 that cost of sales be reduced by the
estimated future recoveries of inventory, as described above. Without
this change, cost of vacation interval sales would have been 14.4% of
Vacation Interval sales for the quarter ended March 31, 2006.
As required by SFAS No. 152, in 2006 there is no longer a cost and
operating expense for the provision for uncollectible notes as it is
now replaced by the estimated uncollectible revenue offset to sales
and corresponding decrease in cost of sales described above. Without
this change, the first quarter 2006 provision for uncollectible notes
expense would have been $5.4 million, or 13.0% of 2006 Vacation
Interval sales, compared to $5.3 million for 2005, or 17.5% of
Vacation Interval sales.
During the first quarter of 2006, Silverleaf recorded income tax
expense at 38.5% of pre-tax income, compared to 20.0% of pre-tax
income in the first quarter of 2005. The increase in the estimated
effective income tax rate is due to the transition in 2005 from fully
reserved net deferred tax assets at December 31, 2004 to net deferred
tax liabilities at December 31, 2005. Income tax expense for 2006 is
therefore recorded at full statutory rates.
Net income for the quarter ended March 31, 2006 increased to $6.2
million, or $0.16 per diluted share compared to net income of $2.5
million, or $0.06 per diluted share for the quarter ended March 31,
2005.
Outlook
Due primarily to increased sales efficiencies achieved in the
first quarter of 2006, the Company is increasing its guidance for 2006
to net income of $21 million to $22 million ($0.53 to $0.56 per
diluted share).
About Silverleaf Resorts
Based in Dallas, Texas, Silverleaf Resorts, Inc. currently owns
and operates timeshare resorts with a wide array of country club-like
amenities, such as golf, clubhouses, swimming, tennis, boating, and
many organized activities for children and adults. For additional
information, please visit www.silverleafresorts.com.
This release contains certain forward-looking statements that
involve risks and uncertainties and actual results may differ
materially from those anticipated. The Company is subject to specific
risks associated with the timeshare industry, the regulatory
environment, and various economic factors. These risks and others are
more fully discussed under the heading "Risk Factors" in the Company's
reports filed with the Securities and Exchange Commission, including
the Company's 2005 Annual Report on Form 10-K (pages 22 through 30
thereof) filed on March 17, 2006.
For more information or to visit our website, click here:
http://www.b2i.us/irpass.asp?BzID=1358&Nav=0&S=0&L=1
-0-
*T
SILVERLEAF RESORTS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share amounts)
(Unaudited)
Three Months Ended
March 31,
-----------------------
2006 2005
----------- -----------
Revenues:
Vacation Interval sales $41,467 $30,137
Estimated uncollectible revenue (7,186) --
Sampler sales -- 641
----------- -----------
Net sales 34,281 30,778
Interest income 10,095 9,757
Management fee income 465 450
Gain on sale of notes receivable -- 669
Other income 831 426
----------- -----------
Total revenues 45,672 42,080
Costs and Operating Expenses:
Cost of Vacation Interval sales 4,181 4,718
Sales and marketing 19,232 17,184
Provision for uncollectible notes -- 5,275
Operating, general and administrative 7,189 6,728
Depreciation and amortization 539 798
Interest expense and lender fees 4,425 4,385
----------- -----------
Total costs and operating
expenses 35,566 39,088
Income before provision for income taxes
and discontinued operations 10,106 2,992
Provision for income taxes (3,891) (598)
----------- -----------
Net income from continuing operations 6,215 2,394
Discontinued Operations
Net income from discontinued operations
(net of taxes) -- 128
----------- -----------
Net income $6,215 $2,522
=========== ===========
Basic income per share:
Net income from continuing operations $0.17 $0.07
=========== ===========
Net income from discontinued operations $-- $--
=========== ===========
Net income $0.17 $0.07
=========== ===========
Diluted income per share:
Net income from continuing operations $0.16 $0.06
=========== ===========
Net income from discontinued operations $-- $--
=========== ===========
Net income $0.16 $0.06
=========== ===========
Weighted average basic common shares
outstanding 37,494,304 36,861,169
=========== ===========
Weighted average diluted common shares
outstanding 38,615,036 38,943,016
=========== ===========
SILVERLEAF RESORTS, INC. AND SUBSIDIARIES
SUPPLEMENTAL CONSOLIDATED STATEMENTS OF OPERATIONS
DEMONSTRATING IMPACT OF ADOPTION OF SFAS NO. 152
(in thousands, except share and per share amounts)
(Unaudited)
Three Months Ended
March 31, 2006
---------------------------
As Reported - Comparable Three
Reflects to 2005 - Months
Adoption Does Not Ended
of SFAS Reflect March 31,
No.152 SFAS No. 152 2005
-------------- ------------ -----------
Revenues:
Vacation Interval sales $41,467 $41,467 $30,137
Estimated uncollectible
revenue (7,186) -- --
Sampler sales -- 768 641
All other revenue 11,391 11,391 11,302
-------------- ------------ -----------
Total revenues 45,672 53,626 42,080
Costs and Operating Expenses:
Cost of Vacation Interval
sales 4,181 5,977 4,718
Sales and marketing 19,232 20,000 17,184
Provision for uncollectible
notes -- 5,390 5,275
All other costs and expenses 12,153 12,153 11,911
-------------- ------------ -----------
Total costs and
operating
expenses 35,566 43,520 39,088
Income before provision for
income taxes
and discontinued
operations 10,106 10,106 2,992
Provision for income taxes (3,891) (3,891) (598)
-------------- ------------ -----------
Net income from continuing
operations 6,215 6,215 2,394
Discontinued Operations
Net income from discontinued
operations (net of taxes) -- -- 128
-------------- ------------ -----------
Net income $6,215 $6,215 $2,522
============== ============ ===========
Basic income per share:
Net income from continuing
operations $0.17 $0.17 $0.07
============== ============ ===========
Net income from discontinued
operations $-- $-- $--
============== ============ ===========
Net income $0.17 $0.17 $0.07
============== ============ ===========
Diluted income per share:
Net income from continuing
operations $0.16 $0.16 $0.06
============== ============ ===========
Net income from discontinued
operations $-- $-- $--
============== ============ ===========
Net income $0.16 $0.16 $0.06
============== ============ ===========
Weighted average basic common
shares outstanding 37,494,304 37,494,304 36,861,169
============== ============ ===========
Weighted average diluted
common shares outstanding 38,615,036 38,615,036 38,943,016
============== ============ ===========
SILVERLEAF RESORTS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
March 31, December 31,
ASSETS 2006 2005
------------ ------------
(unaudited)
Cash and cash equivalents $7,942 $10,990
Restricted cash 7,955 4,893
Notes receivable, net of allowance for
uncollectible notes of
$64,837 and $52,479, respectively 182,756 177,572
Accrued interest receivable 2,347 2,243
Investment in special purpose entity 22,245 22,802
Amounts due from affiliates 937 680
Inventories 138,912 117,597
Land, equipment, buildings, and utilities,
net 10,192 10,441
Land held for sale 203 495
Prepaid and other assets 16,318 14,083
------------ ------------
TOTAL ASSETS $389,807 $361,796
============ ============
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Accounts payable and accrued expenses $8,554 $9,556
Accrued interest payable 1,655 1,354
Amounts due to affiliates 1,095 544
Unearned revenues 5,343 5,310
Taxes payable 2,571 1,268
Deferred taxes payable, net 12,152 8,485
Notes payable and capital lease obligations 194,131 177,269
Senior subordinated notes 33,175 33,175
------------ ------------
Total Liabilities 258,676 236,961
------------ ------------
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS' EQUITY
Preferred stock, 10,000,000 shares
authorized, none issued and outstanding -- --
Common stock, par value $0.01 per share,
100,000,000 shares authorized,
37,494,304 shares issued and
outstanding at March 31, 2006 and at
December 31, 2005 375 375
Additional paid-in capital 112,288 112,207
Retained earnings 18,468 12,253
------------ ------------
Total Shareholders'Equity 131,131 124,835
------------ ------------
TOTAL LIABILITIES AND
SHAREHOLDERS' EQUITY $389,807 $361,796
============ ============
*T