MathStar Announces Second Quarter 2007 Financial Results

Revenues of 120,000; $40 Million Follow-On Offering Completed 


HILLSBORO, Ore., Aug. 7  /PRNewswire-FirstCall/ -- MathStar, Inc. (NASDAQ: MATH), a fabless semiconductor company specializing in high-performance programmable logic, today announced results for its second quarter of 2007, ended June 30, 2007. Revenues in the second quarter were $120,000, compared with $10,000 in the same period last year. Net loss per share was $0.19 in the second quarter of 2007, compared with $0.31 per share in the same quarter a year ago.

"In the second quarter, we successfully completed a follow-on offering of 25 million shares of common stock, which netted the company $36.5 million," said Doug Pihl, president and chief executive officer.  "We believe that the funds raised are sufficient to get us to cash flow breakeven," he said.

The company reported second quarter gross margins of 55 percent.

Research and development expenses decreased $593,000 or 19 percent to $2.6 million, down from the $3.2 million reported in the same quarter a year ago. The decrease was a result of reductions in engineering material, lower design tools costs, lower contracted services and lower administrative costs.  The decrease was partially offset by the increase in employee related expenses.

For the quarter ended June 30, 2007, selling, general and administrative expenses decreased $241,000 or 10 percent to $2.1 million, compared with $2.3 million in the same period a year ago.  The decrease was a result of lower non-cash charges related to restricted stock issued in earlier periods offset by increased employee recurring charges.

The company will present a full business update during a conference call today, Tuesday, Aug. 7, at 1:30 p.m. PDT. To listen to the call, please dial [phone] or [phone] (toll free). A replay of the call will be available on the company's website at http://www.mathstar.com/.

About MathStar, Inc.

MathStar is a fabless semiconductor company offering best-in-class, high performance programmable logic solutions. MathStar's Field Programmable Object Array (FPOA) can process arithmetic and logic operations at clock rates at 1 gigahertz, which is up to four times faster than even the most advanced FPGA architectures in many applications. MathStar's Arrix family of FPOAs are high- performance programmable solutions that enable customers in the machine vision, high-performance video, medical imaging, security & surveillance and military markets to rapidly and cost effectively innovate and differentiate their products. FPOAs are available now and are supported by development tools, IP libraries, application notes and technical documentation. For more information, please visit http://www.mathstar.com/.

Statements in this press release, other than historical information, may be "forward-looking" in nature within the meaning of Section 21E the Private Securities Litigation Reform Act of 1995 and are subject to various risks, uncertainties and assumptions. These statements are based on management's current expectations, estimates and projections about MathStar and its industry and include, but are not limited to, those set forth in the section of MathStar's Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 14, 2007 under the heading "Risk Factors." MathStar undertakes no obligation to update any forward-looking statements in order to reflect events or circumstances that may arise after the date of this release.

                              MathStar, Inc.
                         Condensed Balance Sheets
                               (Unaudited)

                               December 31,            June 30,
                                   2006                  2007
                                        (In Thousands,)
  Assets
  Current assets
   Cash and cash equivalents    $12,891                 $38,583
   Restricted cash                  103                     105
   Accounts receivable               14                     131
   Inventory                        610                     736
   Prepaid expenses and other
    current assets                1,231                     750
    Total current assets         14,849                  40,305
  Property and equipment, net       487                     461
  Other assets                      278                     444
    Total assets                $15,614                 $41,210

  Liabilities and
   Stockholders' Equity
  Current liabilities
   Accounts payable              $1,791                    $993
   Deferred revenue - Net            --                     139
   Accrued expenses               1,206                     999
    Total liabilities             2,997                   2,131
  Commitments and
   contingencies
  Stockholders' equity
   Preferred stock, $0.01 par
    value; 10,000 shares
    authorized; no shares
    issued and outstanding           --                      --
   Common stock, $0.01 par
    value; 90,000 shares
    authorized; 20,922 and
    45,907 shares issued and
    outstanding at December 31,
    2006 and June 30, 2007,
    respectively                    209                     459
   Additional paid-in
    capital                     118,545                 154,759
   Accumulated deficit         (106,137)               (116,139)
    Total stockholders'
     equity                      12,617                  39,079
    Total liabilities and
     stockholders' equity       $15,614                 $41,210


                              MathStar, Inc.
                    Condensed Statements of Operations
                               (Unaudited)
               (in thousands except for per share amounts)

                                  Three Months Ended   Six Months Ended
                                       June 30,            June 30,
                                   2006       2007       2006       2007

  Revenue                           $10       $120        $18       $212
  Cost of goods sold                  5         54          6        123
   Gross margin                       5         66         12         89
  Operating expenses:
   Research and development       3,200      2,607      6,026      5,732
   Selling, general and
    administrative                2,348      2,107      4,551      4,569
                                  5,548      4,714     10,577     10,301
    Operating loss               (5,543)    (4,648)   (10,565)   (10,212)
  Interest income                   160        107        350        226

  Other income/(loss), net           --        (14)        --        (16)

    Net loss                    $(5,383)   $(4,555)  $(10,215)  $(10,002)

  Basic and diluted net loss
   per share                     $(0.31)    $(0.19)    $(0.60)    $(0.44)
  Weighted average basic and
   diluted shares outstanding    17,104     24,135     17,037     22,525


DATASOURCE: MathStar, Inc.



CONTACT:  Alexis Pascal of Stapleton Communications, [phone], for

MathStar, Inc.



Web site:  http://www.mathstar.com/

Copyright